| Schedule of Disaggregation of Revenue |
The disaggregation of the Company’s revenue by major sources is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Asset management: | | | | | | | | | Asset management fees, related party | $ | 5,612,942 | | | $ | 6,700,984 | | | $ | 12,269,406 | | | $ | 13,399,185 | | | Asset management fees | 729,950 | | | 1,503,839 | | | 1,717,005 | | | 2,232,849 | | | Servicing revenue, related party | 826,350 | | | 454,065 | | | 1,586,587 | | | 780,552 | | | Servicing revenue | 46,411 | | | 102,988 | | | 101,799 | | | 122,367 | | | Total asset management revenue | 7,215,653 | | | 8,761,876 | | | 15,674,797 | | | 16,534,953 | | | Life solutions: | | | | | | | | Revenue from life insurance policies using the fair value method, net | 50,238,503 | | | 29,621,941 | | | 81,700,560 | | | 62,555,802 | | Revenue from life insurance policies using the fair value method, related party, net | 11,337,470 | | | 16,175,271 | | | 27,888,091 | | | 17,076,617 | | | Insurance commissions | 1,881,126 | | | — | | | 3,511,802 | | | — | | | Fee-based services | — | | | 338,787 | | | — | | | 338,787 | | | | | | | | | | | Revenue from life insurance policies held using the investment method, related party | 167,330 | | | — | | | 167,330 | | | — | | | Originations | 1,800,631 | | | 1,164,845 | | | 2,724,565 | | | 3,628,295 | | | Total life solutions revenue | 65,425,060 | | | 47,300,844 | | | 115,992,348 | | | 83,599,501 | | | Technology services: | | | | | | | | | Technology services | 379,277 | | | 161,900 | | | 743,133 | | | 229,512 | | | Total technology services revenue | 379,277 | | | 161,900 | | | 743,133 | | | 229,512 | | | Total revenue | $ | 73,019,990 | | | $ | 56,224,620 | | | $ | 132,410,278 | | | $ | 100,363,966 | |
Further disaggregation of life solutions revenue for the three and six months ended June 30, 2026: | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2026 | | Life solutions: | | | | Realized gains from life insurance policies sold and matured using the fair value method | $ | 20,753,663 | | | $ | 25,716,729 | | Premiums paid on sold and matured life insurance policies using the fair value method | (288,110) | | | (348,275) | | Premiums paid on life insurance policies held using the fair value method | (5,730,887) | | | (11,603,862) | | Reversal of unrealized gains from prior quarters related to life insurance policies sold or matured using the fair value method | (5,776,428) | | | (7,550,594) | | | Unrealized gains from life insurance policies held using the fair value method | 41,280,265 | | | 75,486,562 | | Revenue from life insurance policies using the fair value method, net | 50,238,503 | | | 81,700,560 | | Realized gains from life insurance policies sold and matured using the fair value method, related party | 55,946,497 | | | 143,878,143 | |
| | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2026 | Premiums paid on sold life insurance policies using the fair value method, related party | (2,351,584) | | | (6,095,192) | | Reversal of unrealized gains from prior quarters related to life insurance policies sold and matured using the fair value method, related party | (42,257,443) | | | (109,894,860) | | Revenue from life insurance policies using the fair value method, related party, net | 11,337,470 | | | 27,888,091 | | | Total revenue for life insurance policies using the fair value method | $ | 61,575,973 | | | $ | 109,588,651 | |
Further disaggregation of life solutions revenue for the three and six months ended June 30, 2025: | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2025 | | 2025 | | Life solutions: | | | | Realized gains from life insurance policies sold and matured using the fair value method | $ | 10,025,640 | | | $ | 22,689,625 | | Premiums paid on sold and matured life insurance policies using the fair value method | (178,584) | | | (608,584) | | Premiums paid on life insurance policies held using the fair value method | (7,065,396) | | | (14,873,756) | | | Unrealized gains from life insurance policies held using the fair value method | 26,840,281 | | | 55,348,517 | | Revenue from life insurance policies using the fair value method, net | 29,621,941 | | | 62,555,802 | | Realized gains from life insurance policies sold and matured using the fair value method, related party | 53,687,040 | | | 56,153,818 | | Premiums paid on sold life insurance policies using the fair value method, related party | (1,536,451) | | | (1,606,164) | | Reversal of unrealized gains from prior quarters related to life insurance policies sold and matured using the fair value method, related party | (35,975,318) | | | (37,471,037) | | Revenue from life insurance policies using the fair value method, related party, net | 16,175,271 | | | 17,076,617 | | | Total revenue for life insurance policies using the fair value method | $ | 45,797,212 | | | $ | 79,632,419 | |
|