| Schedule of Debt |
The Company’s debt consisted of the following: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | (In millions, except percentages) | Maturity Date | | Outstanding Balance | | Fair Value | | | | | Outstanding Balance | | Fair Value | | | | | Asset Management | | | | | | | | | | | | | | | | | Debt – Recourse | | | | | | | | | | | | | | | | 4.40% 2026 Senior Notes1 | May 27, 2026 | | $ | — | | | $ | — | | | | | | $ | 500 | | | $ | 500 | | 2 | | | 4.87% 2029 Senior Notes1 | February 15, 2029 | | 675 | | | 676 | | 2 | | | | 675 | | | 686 | | 2 | | | 2.65% 2030 Senior Notes1 | June 5, 2030 | | 498 | | | 461 | | 2 | | | | 497 | | | 464 | | 2 | | | 4.60% 2031 Senior Notes1 | January 15, 2031 | | 396 | | | 395 | | 2 | | | | 396 | | | 402 | | 2 | | | 6.38% 2033 Senior Notes1 | November 15, 2033 | | 494 | | | 532 | | 2 | | | | 493 | | | 550 | | 2 | | | 5.15% 2035 Senior Notes1 | August 12, 2035 | | 839 | | | 826 | | 2 | | | | 839 | | | 853 | | 2 | | | 5.70% 2036 Senior Notes1 | March 30, 2036 | | 744 | | | 753 | | 2 | | | | — | | | — | | 2 | | | 5.00% 2048 Senior Notes1 | March 15, 2048 | | 297 | | | 261 | | 2 | | | | 297 | | | 273 | | 2 | | | 5.80% 2054 Senior Notes1 | May 21, 2054 | | 741 | | | 712 | | 2 | | | | 741 | | | 738 | | 2 | | | 7.63% 2053 Subordinated Notes1 | September 15, 2053 | | 585 | | | 612 | | 3 | | | | 585 | | | 628 | | 3 | | | 6.00% 2054 Subordinated Notes1 | December 15, 2054 | | 493 | | | 485 | | 2 | | | | 493 | | | 496 | | 2 | | | | | | 5,762 | | | 5,713 | | | | | | 5,516 | | | 5,590 | | | | | | Debt – Nonrecourse | January 21, 2027 | | 133 | | | 133 | | 4 | | | | — | | | — | | 4 | | | | | | 5,895 | | | 5,846 | | | | | | 5,516 | | | 5,590 | | | | | | Retirement Services | | | | | | | | | | | | | | | | 4.13% 2028 AHL Senior Notes1 | January 12, 2028 | | 1,026 | | | 991 | | 2 | | | | 1,034 | | | 999 | | 2 | | | 6.15% 2030 AHL Senior Notes1 | April 3, 2030 | | 558 | | | 518 | | 2 | | | | 565 | | | 531 | | 2 | | | 3.50% 2031 AHL Senior Notes1 | January 15, 2031 | | 515 | | | 469 | | 2 | | | | 517 | | | 473 | | 2 | | | 6.65% 2033 AHL Senior Notes1 | February 1, 2033 | | 396 | | | 423 | | 2 | | | | 396 | | | 434 | | 2 | | | 5.88% 2034 AHL Senior Notes1 | January 15, 2034 | | 586 | | | 607 | | 2 | | | | 585 | | | 623 | | 2 | | | 3.95% 2051 AHL Senior Notes1 | May 25, 2051 | | 543 | | | 343 | | 2 | | | | 543 | | | 351 | | 2 | | | 3.45% 2052 AHL Senior Notes1 | May 15, 2052 | | 504 | | | 313 | | 2 | | | | 504 | | | 317 | | 2 | | | 6.25% 2054 AHL Senior Notes1 | April 1, 2054 | | 983 | | | 921 | | 2 | | | | 983 | | | 975 | | 2 | | | 6.63% 2055 AHL Senior Notes1 | May 19, 2055 | | 979 | | | 972 | | 2 | | | | 979 | | | 1,019 | | 2 | | | 6.63% 2054 AHL Subordinated Notes1 | October 15, 2054 | | 592 | | | 576 | | 2 | | | | 592 | | | 600 | | 2 | | | 6.88% 2055 AHL Subordinated Notes1 | June 28, 2055 | | 592 | | | 576 | | 2 | | | | 592 | | | 600 | | 2 | | | 7.25% 2064 AHL Subordinated Notes1 | March 30, 2064 | | 558 | | | 564 | | 3 | | | | 558 | | | 576 | | 3 | | | | | | 7,832 | | | 7,273 | | | | | | 7,848 | | | 7,498 | | | | | | Total Debt | | | $ | 13,727 | | | $ | 13,119 | | | | | | $ | 13,364 | | | $ | 13,088 | | | | | | | | | | | | | | | | | | | | | 1 Interest rate is calculated as weighted average annualized. | | | 2 Fair value is based on broker quotes. These notes are valued using Level 2 inputs based on the number and quality of broker quotes obtained, the standard deviations of the observed broker quotes and the percentage deviation from external pricing services. | 3 Fair value is based on quoted market prices. These notes are classified as a Level 1 liability within the fair value hierarchy. | 4 Represents the nonrecourse warehouse facility of a consolidated entity. The facility is secured by the assets of the entity and creditors do not have recourse to the general credit of AAM or any of its subsidiaries. The carrying amount of the facility approximates fair value due to the short-term nature and variable rate structure of the facility and is classified as a Level 3 liability within the fair value hierarchy. | | |
|
| Schedule of Credit and Liquidity Facilities |
The following table represents the Company’s credit and liquidity facilities as of June 30, 2026:
| | | | | | | | | | | | | | | | Instrument/Facility | | Maturity Date | | Administrative Agent | | Key terms | | | | | | | | Asset Management – AGM credit facility | | November 21, 2029 | | Citibank | | The borrowing capacity under the AGM credit facility is $1.25 billion, subject to being increased up to $1.5 billion in total. | | | | | | | | Retirement Services – Athene credit facility | | June 26, 2031 | | Citibank | | The borrowing capacity under the Athene credit facility is $1.75 billion, subject to being increased up to $2.5 billion in total. | Retirement Services – Athene liquidity facility | | June 25, 2027 | | Wells Fargo Bank | | The borrowing capacity under the Athene liquidity facility is $2.6 billion, subject to being increased up to $3.1 billion in total. |
|
| Schedule of Interest Expense |
The following table presents the interest expense incurred related to the Company’s debt:
| | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Six months ended June 30, | | (In millions) | 2026 | | 2025 | | 2026 | | 2025 | | | | Asset Management | $ | 88 | | | $ | 60 | | | $ | 165 | | | $ | 120 | | | | Retirement Services1 | 102 | | | 83 | | | 204 | | | 158 | | | | | Total Interest Expense | $ | 190 | | | $ | 143 | | | $ | 369 | | | $ | 278 | | | | | | | | | | | | | | Note: Debt issuance costs incurred are amortized into interest expense over the term of the debt arrangement, as applicable. | 1 Interest expense for Retirement Services is included in policy and other operating expenses on the condensed consolidated statements of operations. |
|