v3.26.1
INVESTMENTS
6 Months Ended
Jun. 30, 2026
Equity Method Investments and Joint Ventures [Abstract]  
INVESTMENTS [Text Block]

3. INVESTMENTS

a) Falcon Copper Corp. ("FCC")

Falcon Copper Corp., formerly Blue Copper Resources Corp, is a privately held company incorporated in Wyoming, United States. Prior to December 31, 2025, the Company consolidated FCC due to a majority representation on FCC's board of directors.

On December 31, 2025, FCC restructured its board such that the Company no longer had a controlling financial interest. Accordingly, the Company deconsolidated FCC in accordance with ASC 810, Consolidation.

Upon deconsolidation, the Company derecognized the assets, liabilities and non-controlling interests of FCC and recognized its retained investment in FCC at fair value of $17,829, based on FCC's share price of $0.31. 

As of June 30, 2026 and December 31, 2025, the Company held 57,513,764 common shares of FCC, representing 33.69% of FCC's issued and outstanding shares. The investment is accounted for using the equity method with the continuity listed below:

Balance, December 31, 2025 $ 17,829  
Share of loss in associate   (7,438 )
Balance, June 30, 2026 $ 10,391  

 

The Company's share of FCC's net loss was based on FCC's unaudited net loss of $22,081 for the six months ended June 30, 2026. Based on its 33.69% ownership interest, the Company recognized its proportionate share of the loss in the Interim Financial Statements.

Summarized financial information of FCC is presented below:

Summarized balance sheet:

    June 30, 2026     December 31, 2025  
Assets            
Cash $ 11,918   $ 24,090  
Prepaid expenses   2,769     175  
Mineral properties   3,275     1,550  
Investment in associate   8,817     8,927  
Total Assets $ 26,779   $ 34,742  
             
Liabilities            
Accounts payable & accrued liabilities $ 766   $ 1,259  
Convertible debentures   31,766     24,364  
Derivative liabilities   9,850     10,490  
Total Liabilities $ 42,382   $ 36,113  

 

Summarized statement of loss

    Three months
ended June
30, 2026
    Three months
ended June
30, 2025
    Six months
ended June
30, 2026
    Six months
ended June
30, 2025
 
Operating expenses                        
General and administrative expenses $ 300   $ 72   $ 641   $ 94  
Exploration & evaluation   1,398     24     1,474     99  
Professional fees   2,556     283     4,483     855  
Salaries & benefits   5,725     215     8,045     883  
Travel   130     1     240     5  
Total operating expenses   10,109     595     14,883     1,936  
                         
Interest expense   2     7     3     11  
Fair value gain on derivative liability   (3,498 )   -     (641 )   -  
Other income   (98 )   -     (138 )   -  
Accretion expense   4,343     -     7,864     -  
Share of loss in associate   75     -     110     -  
Net loss $ 10,933   $ 602   $ 22,081   $ 1,947  

 

b) FCC Warrants

As of December 31, 2025, the Company held 6,564,180 FCC share purchase warrants classified as financial assets with a fair value of $719. The warrants are revalued at each period end, with changes in fair value recognized in the Condensed Interim Consolidated Statements of Operations and Comprehensive Loss.

Each warrant entitles the Company to acquire one common share of FCC for a period of five years. The price is variable and determined based on the lower of a valuation cap or discounts to future financing or market prices.

As at June 30, 2026, the fair value of the warrants was $666, which was measured using a Monte Carlo simulation method.

The following table summarizes the continuity of the FCC warrants during the six months ended June 30, 2026:

Balance, December 31, 2025 $ 719  
Unrealized gain on investments   (53 )
Balance, June 30, 2026 $ 666