v3.26.1
MINERAL PROPERTIES
6 Months Ended
Jun. 30, 2026
Mineral Industries Disclosures [Abstract]  
MINERAL PROPERTIES [Text Block]

4.  MINERAL PROPERTIES

Total mineral property acquisition costs are listed in the table below:

    Singatse Peak Services LLC     Falcon Copper Corp.        
    MacArthur     Yerington     Bear*     Wassuk    

Copper

Canyon

   

Blue

Copper

   

Schell

Creek

    Groundhog     Total  
Balance, December 31, 2024 $ 2,489   $ 1,195   $ 1,575   $ 1,405   $ 10   $ 1,028   $ 200   $ -   $ 7,902  
Acquisition   -     -     1,312     -     -     -     -     -     1,312  
Option payments   -     -     231     -     -     225     50     47     553  
Funded by Nuton LLC   -     -     (231 )   -     -     -     -     -     (231 )
Deconsolidation of Falcon Copper Corp.   -     -     -     -     -     (1,253 )   (250 )   (47 )   (1,550 )
    -     -     1,312     -     -     (1,028 )   (200 )   -     84  
Balance, December 31, 2025   2,489     1,195     2,887     1,405     10     -     -     -     7,986  
Acquisition   -     33     2,806     -     -     -     -     -     2,839  
Option payments   -     100     1,566     -     -     -     -     -     1,666  
Funded by Nuton LLC   -     (133 )   (4,372 )   -     -     -     -     -     (4,505 )
    -     -     -     -     -     -     -     -     -  
Balance, June 30, 2026 $ 2,489   $ 1,195   $ 2,887   $ 1,405   $ 10   $ -   $ -   $ -   $ 7,986  

*During the year ended December 31, 2025, the Company paid $1,312 to acquire land situated within the Bear property. The Hunewill land is owned by Lion Copper and Gold Corp. and is not included in the Nuton earn-in agreement.

Total exploration expenditures recorded on the condensed interim consolidated statements of operations and comprehensive loss are listed in the tables below:

    Singatse Peak Services LLC     Falcon Copper Corp.        
Six months ended June 30, 2026   MacArthur     Yerington     Bear     Wassuk    

Blue

Copper

   

Schell

Creek

    Other     Total  
Property Maintenance $ -   $ 5   $ -   $ -   $ -   $ -   $ -   $ 5  
Assay & Labs   -     205     -     -     -     -     -     205  
Drilling   -     283     -     -     -     -     -     283  
Environmental   -     1,860     -     -     -     -     -     1,860  
Geological   -     34     -     -     -     -     -     34  
Geophysical   25     35     -     -     -     -     -     60  
Technical Study   -     2,210     19     -     -     -     -     2,229  
Field Support   17     384     1     -     -     -     -     402  
    42     5,016     20     -     -     -     -     5,078  
Funded by Nuton LLC   (42 )   (5,016 )   (20 )   -     -     -     -     (5,078 )
  $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -  
                                                 
Six months ended June 30, 2025                                                
Property Maintenance $ 6   $ -   $ -   $ 1   $ 38   $ -   $ 22   $ 67  
Assay & Labs   -     10     20     -     -     -     -     30  
Drilling   -     119     -     -     -     -     -     119  
Environmental   1     238     -     -     -     -     -     239  
Geophysical   -     -     -     -     -     11     -     11  
Technical Study   53     1,580     7     -     -     -     -     1,640  
Field Support   -     14     2     -     28     -     -     44  
    60     1,961     29     1     66     11     22     2,150  
Funded by Nuton LLC   (60 )   (1,961 )   (29 )   (1 )   -     -     -     (2,051 )
  $ -   $ -   $ -   $ -   $ 66   $ 11   $ 22   $ 99  
 
        Singatse Peak Services LLC           Falcon Copper Corp.          
                            Blue     Schell              
Three months ended June 30, 2026   MacArthur     Yerington     Bear     Wassuk     Copper     Creek     Other     Total  
Property Maintenance $ -   $ 5   $ -   $ -   $ -   $ -   $ -   $ 5  
Assay & Labs   -     138     -     -     -     -     -     138  
Drilling   -     199     -     -     -     -     -     199  
Environmental   -     1,421     -     -     -     -     -     1,421  
Geological   -     34     -     -     -     -     -     34  
Geophysical   25     34     -     -     -     -     -     59  
Technical Study   -     1,914     1     -     -     -     -     1,915  
Field Support   6     367     -     -     -     -     -     373  
    31     4,112     1     -     -     -     -     4,144  
Funded by Nuton LLC   (31 )   (4,112 )   (1 )   -     -     -     -     (4,144 )
  $ -   $ -   $ -   $ -   $ -   $ -   $ -   $ -  
Three months ended June 30, 2025                                                
Property Maintenance $ 6   $ -   $ -   $ -   $ 7   $ -   $ -   $ 13  
Assay & Labs   -     1     20     -     -     -     -     21  
Drilling   -     -     -     -     -     -     -     -  
Environmental   -     88     -     -     -     -     -     88  
Geophysical   -     -     -     -     -     1     -     1  
Technical Study   21     817     2     -     -     -     -     840  
Field Support   -     6     2     -     16     -     -     24  
    27     912     24     -     23     1     -     987  
Funded by Nuton LLC   (27 )   (912 )   (24 )   -     -     -     -     (963 )
  $ -   $ -   $ -   $ -   $ 23   $ 1   $ -   $ 24  
 

a) Nuton Agreement

On March 18, 2022, the Company entered into an option earn-in agreement with Nuton LLC ("Nuton"), a subsidiary of Rio Tinto, as subsequently amended (the "Nuton Agreement"). Under the Nuton Agreement, Nuton was granted an exclusive option to acquire an initial 65% interest in the Company's Yerington, MacArthur, Wassuk, Bear projects, together with the associated water rights (collectively, the "Mining Assets") through the completion of staged work programs and funding commitments totaling up to $59,000.

Following the completion of Stage 1 and Stage 2, Nuton elected to advance to Stage 3 in November 2025, and the parties entered into a Stage 3 Earn-In Agreement dated December 19, 2025. In January 2026, Nuton contributed $30,500 to fund feasibility study and project permitting activities. As of June 30, 2026, cumulative funding received under the Nuton Agreement totaled $58,500.

Upon completion of the feasibility study, Nuton and the Company will determine whether to establish a separate investment vehicle to hold the Mining Assets, with Nuton retaining a minimum 65% ownership interest.

Funds received under the Nuton Agreement do not represent revenue to the Company. Accordingly, such amounts are recorded as a deposit liability until eligible project expenditures are incurred in accordance with the staged work programs. As expenditure is incurred, the deposit liability is reduced, with corresponding amounts recognized as associated expenses or capitalized to mineral properties, consistent with the Company's accounting policies.

The continuity of the Company's Nuton LLC earn in liability is as follows:

Balance December 31, 2024 $ 6,645  
Funds applied to capitalized acquisition   (231 )
Funds applied to exploration and evaluation   (2,805 )
Funds applied to general and administrative   (3,405 )
Balance December 31, 2025 $ 204  
Funds received   30,500  
Funds applied to capitalized acquisition   (4,505 )
Funds applied to exploration and evaluation   (5,078 )
Funds applied to general and administrative   (1,684 )
Balance June 30, 2026 $ 19,437  

b) MacArthur and Yerington Properties, Nevada

Located in the historic copper district of Yerington, Nevada, the Company's MacArthur and Yerington are 100% owned by SPS, a wholly owned subsidiary of Quaterra Alaska Inc.

The MacArthur property consists of unpatented lode claims and placer claims and covers lands administered by the U.S. Department of Interior - Bureau of Land Management ("BLM"). It is subject to a 2% net smelter return royalty upon commencing commercial production, which can be reduced to a 1% NSR in consideration of $1,000.

The Yerington property is centered on the former Anaconda open pit copper mine. This includes simple parcels and patented mining claims as well as unpatented lode and placer claims on land administered by BLM.  The Yerington deposit is subject to a 2% NSR upon commencing commercial production. The total lifetime royalty is capped at $7,500.

On March 13, 2025, the Company announced the successful negotiation of a Settlement Agreement with the Nevada Division of Water Resources and the Nevada State Engineering (collectively, the "State") to reinstate 3,452.8 ac-ft of previously forfeited water rights essential for the development of the Yerington Copper project. As a result, the State has officially rescinded its notice of forfeiture, thus restoring all the Company's 6,014.5 ac-ft of water rights to good standing. This Settlement Agreement effectively terminates the legal proceedings initiated by the Company to defend its water rights.

On May 15, 2026, the Company entered into an option agreement for initial consideration of $100, and subsequent annual payments of $100 due on each anniversary date until October 31, 2029. The option agreement grants the Company the exclusive option to purchase 164.88 acres of land located in Yerington. At any time during the term of the agreement, the Company may exercise the option by paying the purchase price determined as follows:

a) If the option is exercised on or before October 31, 2026, the purchase price shall be $16,000.

b) If the option is exercised after October 31, 2026 but on or before October 31, 2027, the purchase price shall be $16,000.

c) If the option is exercised after October 31, 2027 but on or before October 31, 2028, the purchase price shall be $17,000.

d) If the option is exercised after October 31, 2028 but on or before October 31, 2029, the purchase price shall be $18,000.

c) Bear Deposit, Nevada

The Bear deposit consists of private land located to the northeast of the Yerington deposit.

The Company has five option agreements, entered between March 2013 and May 2015, subsequently amended, pursuant to which it may acquire a 100% interest in private lands covering the Bear deposit. Under the terms of these option agreements, the Company is required to make aggregate cash payments of $5,988 over 15 years, of which $5,966 had been paid as of June 30, 2026, in order to maintain its exclusive right to purchase the land, mineral rights, and certain water rights, and to conduct mineral exploration activities on the properties.

Two of the properties are subject to a 2% NSR upon commencing commercial production, which can be reduced to a 1% NSR in consideration of $1,250 in total.

The remaining payments required to keep the option agreements in good standing consist of $100 due in 2026, $51 annually from 2027 through 2028, and $50 in 2029, for a total of $252.

These option agreements also contain purchase provisions with cash payments ranging from $6,250 to $22,770, subject to varying written notice requirements ranging from no prior notice to 12-months' notice. During the six months ended June 30, 2026, two of these options were exercised and land was also acquired for total cash consideration of $4,372.

In November 2025, the Company acquired a parcel of land for total cash consideration of $1,312, including transaction costs. The acquisition was undertaken to expand the Company's land position for potential future exploration and development activities within the footprint of the Bear Deposit. This acquisition is not included in the Nuton earn-in agreement.

d) Wassuk, Nevada

The Wassuk property consists of unpatented lode claims on land administered by the BLM. The property is subject to a 3% NSR upon commencing commercial production, which can be reduced to a 2% NSR royalty in consideration of $1,500.

e) Copper Canyon, Nevada

On August 21, 2023, the Company purchased the title to the Copper Canyon claims from Convergent Mining, LLC and paid $10 in mineral claim fees. Further, the Company is required to pay an exploration fee to Convergent Mining, LLC calculated as the 5% of the first $2,000 of qualifying exploration costs, not exceeding $100.