| REPORTABLE SEGMENTS |
REPORTABLE SEGMENTS The Company manages and reports its activities in the following operating businesses: Digital Assets and Data Centers. In the first quarter of 2025, the Company began managing and reporting activities in these two operating segments consistent with changes in our operations and management reporting. In determining the Company’s segment structure, the Company considered the basis on which the chief operating decision maker (“CODM”), as well as other members of senior management, review the financial and operational performance of the Company. The Company’s CODM is its chief executive officer. The CODM primarily relies on segment net income after taxes to evaluate the performance of each reportable segment. Income tax expense (benefit) is attributed to a reportable segment based on the current and deferred income taxes of the legal entities through which that segment's activities are conducted. Tax effects that do not relate to the activities of a specific segment are reported in the Treasury and Corporate segment. In accordance with ASC 280, Segment Reporting, the Company has recast its historical segment information to conform to the current segment structure. Digital Assets The Digital Assets segment comprises the Company’s counterparty trading activities, lending, advisory and capital market activities, validator staking services, the Company’s asset management business which manages investments in the digital assets ecosystem both on behalf of the Company and external limited partners, and its self-custody technology business. The Digital Assets segment generates revenue from digital assets sales, fee income, blockchain rewards, and lending. It includes realized and unrealized gains and losses on certain digital assets and equity investments. The Digital Assets segment also incurs the portion of the Company’s interest expense used to fund its trading and lending activities and incurs all the external-facing digital assets sales costs. Management fees generated from the Company’s principal investments and fees generated from staking the Company’s proprietary digital assets are eliminated in the Treasury and Corporate segment. Data Centers The Data Centers segment comprises the Helios infrastructure assets. Our Data Centers segment develops and operates HPC infrastructure to meet the growing demand for large-scale, power-ready facilities in the AI/HPC industry. Treasury and Corporate The Treasury and Corporate segment includes the Company’s proprietary trading and mining activities, as well as the Company’s principal investments and related gains and losses. It includes realized and unrealized gains and losses on certain digital assets held within the segment. The Company’s unallocated corporate overhead, other unallocated costs not identifiable to the other reportable segments, and eliminations of inter-segment transactions as required for consolidation. Transactions between segments are based on specific criteria or approximate market rates for comparable services. The Company’s chief operating decision maker reviews compensation expenses separately from other segment items, which include transaction expenses, general and administrative expenses, technology and marketing costs, as well as professional fees. Assets and liabilities by each of the reportable segments as of June 30, 2026 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Digital Assets | | Data Centers | | Treasury and Corporate | | Totals | Total assets | | $ | 6,429,153 | | | $ | 2,543,967 | | | $ | 1,870,861 | | | $ | 10,843,981 | | Total liabilities | | $ | 5,464,780 | | | $ | 1,547,977 | | | $ | 1,111,116 | | | $ | 8,123,873 | |
Assets and liabilities by each of the reportable segments as of December 31, 2025 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Digital Assets | | Data Centers | | Treasury and Corporate | | Totals | Total assets | | $ | 7,339,673 | | | $ | 1,863,911 | | | $ | 2,144,497 | | | $ | 11,348,081 | | Total liabilities | | $ | 6,238,722 | | | $ | 1,098,739 | | | $ | 975,843 | | | $ | 8,313,304 | |
Income and expenses by each of the reportable segments for the three months ended June 30, 2026 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Digital Assets | | Data Centers | | Treasury and Corporate | | Totals | Digital assets sales | | $ | 8,483,049 | | | $ | — | | | $ | — | | | $ | 8,483,049 | | Fees | | 18,089 | | | — | | | — | | | 18,089 | | Blockchain rewards | | 17,477 | | | — | | | 247 | | | 17,724 | | Proprietary mining | | — | | | — | | | 2,554 | | | 2,554 | | | | | | | | | | | Blockchain rewards from non-customers (1) | | 669 | | | — | | | — | | | 669 | | Interest income | | 24,780 | | | 1,266 | | | 3,389 | | | 29,435 | | Data centers operator revenue | | — | | | 5,816 | | | — | | | 5,816 | | Revenues | | 8,544,064 | | | 7,082 | | | 6,190 | | | 8,557,336 | | Gains / (losses) from operations | | 172,168 | | | — | | | (37,848) | | | 134,320 | | Data centers leasing revenue | | — | | | 18,877 | | | — | | | 18,877 | | Revenues and gains / (losses) from operations | | 8,716,232 | | | 25,959 | | | (31,658) | | | 8,710,533 | | | | | | | | | | | Digital assets sales costs | | 8,439,520 | | | — | | | — | | | 8,439,520 | | Blockchain reward distributions | | 13,124 | | | — | | | — | | | 13,124 | | Borrowing costs | | 13,833 | | | — | | | 4,963 | | | 18,796 | | Mining and hosting costs | | — | | | — | | | 2,642 | | | 2,642 | | Other transaction expenses (2) | | 2,702 | | | — | | | 3,221 | | | 5,923 | | Data centers operating cost | | — | | | 5,816 | | | — | | | 5,816 | | Transaction expenses | | 8,469,179 | | | 5,816 | | | 10,826 | | | 8,485,821 | | Impairment of digital assets | | 181,348 | | | — | | | — | | | 181,348 | | Compensation and benefits | | 56,402 | | | 5,708 | | | 21,886 | | | 83,996 | | Notes interest expense | | — | | | 7,365 | | | 17,733 | | | 25,098 | | Depreciation and amortization | | 1,650 | | | 4,762 | | | 2,749 | | | 9,161 | | Other expenses | | 29,053 | | | 3,603 | | | 21,376 | | | 54,032 | | Operating expenses | | 8,737,632 | | | 27,254 | | | 74,570 | | | 8,839,456 | | | | | | | | | | | | | | | | | | | | Other income / (expense), net | | 648 | | | — | | | 88 | | | 736 | | Total other income / (expense) | | 648 | | | — | | | 88 | | | 736 | | | | | | | | | | | Net income / (loss) for the period, before taxes | | $ | (20,752) | | | $ | (1,295) | | | $ | (106,140) | | | $ | (128,187) | | Income tax benefit | | (1,704) | | | (32,450) | | | (8,717) | | | (42,871) | | Net income / (loss) for the period | | $ | (19,048) | | | $ | 31,155 | | | $ | (97,423) | | | $ | (85,316) | |
Income and expenses by each of the reportable segments for the three months ended June 30, 2025 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Digital Assets | | Data Centers | | Treasury and Corporate | | Totals | Digital assets sales | | $ | 8,564,980 | | | $ | — | | | $ | — | | | $ | 8,564,980 | | Fees | | 19,087 | | | — | | | (2,095) | | | 16,992 | | Blockchain rewards | | 42,550 | | | — | | | (1,388) | | | 41,162 | | Proprietary mining | | — | | | — | | | 944 | | | 944 | | | | | | | | | | | Blockchain rewards from non-customers (1) | | 1,205 | | | — | | | 4,038 | | | 5,243 | | Interest income | | 27,923 | | | — | | | 4,311 | | | 32,234 | | Revenues | | 8,655,745 | | | — | | | 5,810 | | | 8,661,555 | | Gains / (losses) from operations | | 55,470 | | | — | | | 339,624 | | | 395,094 | | | | | | | | | | | | | | | | | | | | Revenues and gains / (losses) from operations | | 8,711,215 | | | — | | | 345,434 | | | 9,056,649 | | | | | | | | | | | Digital assets sales costs | | 8,546,795 | | | — | | | — | | | 8,546,795 | | Blockchain reward distributions | | 38,321 | | | — | | | (4,939) | | | 33,382 | | Borrowing costs | | 6,437 | | | — | | | 35,273 | | | 41,710 | | Mining and hosting costs | | — | | | — | | | 741 | | | 741 | | Other transaction expenses (2) | | 4,925 | | | — | | | 2,387 | | | 7,312 | | Transaction expenses | | 8,596,478 | | | — | | | 33,462 | | | 8,629,940 | | Impairment of digital assets | | 43,307 | | | — | | | 84,170 | | | 127,477 | | | | | | | | | | | Compensation and benefits | | 45,347 | | | — | | | 19,622 | | | 64,969 | | Notes interest expense | | — | | | — | | | 14,240 | | | 14,240 | | Depreciation and amortization | | 3,560 | | | — | | | 3,898 | | | 7,458 | | Other expenses | | 25,058 | | | — | | | 21,114 | | | 46,172 | | Operating expenses | | 8,713,750 | | | — | | | 176,506 | | | 8,890,256 | | | | | | | | | | | Unrealized gain / (loss) on notes payable – derivative | | — | | | — | | | (125,150) | | | (125,150) | | Other income / (expense), net | | — | | | — | | | 918 | | | 918 | | Total other income / (expense) | | — | | | — | | | (124,232) | | | (124,232) | | | | | | | | | | | Net income / (loss) for the period, before taxes | | $ | (2,535) | | | $ | — | | | $ | 44,696 | | | $ | 42,161 | | Income tax benefit | | — | | | — | | | 11,470 | | | 11,470 | | Net income / (loss) for the period | | $ | (2,535) | | | $ | — | | | $ | 33,226 | | | $ | 30,691 | |
Income and expenses by each of the reportable segments for the six months ended June 30, 2026 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Digital Assets | | Data Centers | | Treasury and Corporate | | Totals | Digital assets sales | | $ | 18,447,692 | | | $ | — | | | $ | — | | | $ | 18,447,692 | | Fees | | 41,380 | | | — | | | (1,681) | | | 39,699 | | Blockchain rewards | | 46,866 | | | — | | | (1,526) | | | 45,340 | | Proprietary mining | | — | | | — | | | 3,263 | | | 3,263 | | | | | | | | | | | Blockchain rewards from non-customers (1) | | 801 | | | — | | | — | | | 801 | | Interest income | | 45,882 | | | 4,316 | | | 5,971 | | | 56,169 | | Data centers operator revenue | | — | | | 5,816 | | | — | | | 5,816 | | Revenues | | 18,582,621 | | | 10,132 | | | 6,027 | | | 18,598,780 | | Gains / (losses) from operations | | 482,444 | | | — | | | (176,343) | | | 306,101 | | Data centers leasing revenue | | — | | | 18,877 | | | — | | | 18,877 | | Revenues and gains / (losses) from operations | | 19,065,065 | | | 29,009 | | | (170,316) | | | 18,923,758 | | | | | | | | | | | Digital assets sales costs | | 18,410,876 | | | — | | | — | | | 18,410,876 | | Blockchain reward distributions | | 34,419 | | | — | | | (1,782) | | | 32,637 | | Borrowing costs | | 32,796 | | | — | | | 3,460 | | | 36,256 | | Mining and hosting costs | | — | | | — | | | 3,421 | | | 3,421 | | Other transaction expenses (2) | | 6,502 | | | — | | | 7,058 | | | 13,560 | | Data centers operating cost | | — | | | 5,816 | | | — | | | 5,816 | | Transaction expenses | | 18,484,593 | | | 5,816 | | | 12,157 | | | 18,502,566 | | Impairment of digital assets | | 465,750 | | | — | | | — | | | 465,750 | | Compensation and benefits | | 114,997 | | | 8,811 | | | 43,736 | | | 167,544 | | Notes interest expense | | — | | | 7,365 | | | 35,309 | | | 42,674 | | Depreciation and amortization | | 4,814 | | | 4,762 | | | 5,424 | | | 15,000 | | Other expenses | | 50,862 | | | 5,097 | | | 38,449 | | | 94,408 | | Operating expenses | | 19,121,016 | | | 31,851 | | | 135,075 | | | 19,287,942 | | | | | | | | | | | | | | | | | | | | Other income / (expense), net | | 895 | | | — | | | 545 | | | 1,440 | | Total other income / (expense) | | 895 | | | — | | | 545 | | | 1,440 | | | | | | | | | | | Net income / (loss) for the period, before taxes | | $ | (55,056) | | | $ | (2,842) | | | $ | (304,846) | | | $ | (362,744) | | Income tax benefit | | (1,704) | | | (32,450) | | | (26,963) | | | (61,117) | | Net income / (loss) for the period | | $ | (53,352) | | | $ | 29,608 | | | $ | (277,883) | | | $ | (301,627) | |
Income and expenses by each of the reportable segments for the six months ended June 30, 2025 were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | | Digital Assets | | Data Centers | | Treasury and Corporate | | Totals | Digital assets sales | | $ | 21,414,548 | | | $ | — | | | $ | — | | | $ | 21,414,548 | | Fees | | 33,667 | | | — | | | (5,158) | | | 28,509 | | Blockchain rewards | | 123,250 | | | — | | | (10,976) | | | 112,274 | | Proprietary mining | | — | | | — | | | 12,180 | | | 12,180 | | | | | | | | | | | Blockchain rewards from non-customers (1) | | 2,260 | | | — | | | 8,347 | | | 10,607 | | Interest income | | 53,549 | | | — | | | 6,094 | | | 59,643 | | Revenues | | 21,627,274 | | | — | | | 10,487 | | | 21,637,761 | | Gains / (losses) from operations | | 147,840 | | | — | | | 126,923 | | | 274,763 | | | | | | | | | | | | | | | | | | | | Revenues and gains / (losses) from operations | | 21,775,114 | | | — | | | 137,410 | | | 21,912,524 | | | | | | | | | | | Digital assets sales costs | | 21,385,879 | | | — | | | — | | | 21,385,879 | | Blockchain reward distributions | | 106,087 | | | — | | | (16,259) | | | 89,828 | | Borrowing costs | | 12,226 | | | — | | | 63,322 | | | 75,548 | | Mining and hosting costs | | — | | | — | | | 6,275 | | | 6,275 | | Other transaction expenses (2) | | 13,145 | | | — | | | 6,274 | | | 19,419 | | Transaction expenses | | 21,517,337 | | | — | | | 59,612 | | | 21,576,949 | | Impairment of digital assets | | 121,615 | | | — | | | 118,291 | | | 239,906 | | | | | | | | | | | Compensation and benefits | | 84,173 | | | 1,263 | | | 36,486 | | | 121,922 | | Notes interest expense | | — | | | — | | | 28,311 | | | 28,311 | | Depreciation and amortization | | 7,115 | | | 1,251 | | | 11,705 | | | 20,071 | | Other expenses | | 43,879 | | | 385 | | | 106,529 | | | 150,793 | | Operating expenses | | 21,774,119 | | | 2,899 | | | 360,934 | | | 22,137,952 | | | | | | | | | | | Unrealized gain / (loss) on notes payable – derivative | | — | | | — | | | (35,544) | | | (35,544) | | Other income / (expense), net | | — | | | — | | | 1,590 | | | 1,590 | | Total other income / (expense) | | — | | | — | | | (33,954) | | | (33,954) | | | | | | | | | | | Net income / (loss) for the period, before taxes | | $ | 995 | | | $ | (2,899) | | | $ | (257,478) | | | $ | (259,382) | | Income tax benefit | | — | | | — | | | 5,358 | | | 5,358 | | Net income / (loss) for the period | | $ | 995 | | | $ | (2,899) | | | $ | (262,836) | | | $ | (264,740) | |
_______________ (1)Includes blockchain rewards earned from decentralized finance protocols and third-party staking infrastructure. (2)Includes trading commissions, custody, and exchange fees.
Contract Liabilities Contract liabilities consist of deferred revenue and include payments received in advance of performance obligations being met under the terms of the contract. Such amounts are recognized as revenue over the contractual period as the Company satisfies its performance obligations. Contract liabilities are recognized within Other current liabilities and Other non-current liabilities on the Company’s condensed consolidated interim statements of financial position. The following table presents the changes in the Company's contract liabilities for the periods ended June 30, 2026 and December 31, 2025. | | | | | | | | | | | | | | | (in thousands) | | June 30, 2026 | | December 31, 2025 | Balance, beginning of period | | $ | 52,321 | | | $ | — | | Additions | | — | | | 57,071 | | Less: Amounts recognized as revenue | | (9,500) | | | (4,750) | | Balance, end of period | | $ | 42,821 | | | $ | 52,321 | |
The Company recognized revenue of $4.8 million and $9.5 million related to its contract liabilities for the three and six months ended June 30, 2026, respectively, and $0 and $0 for the three and six months ended June 30, 2025, respectively. The Company expects to recognize its contract liabilities as revenue on a straight-line basis through September 2028.
|