| SEGMENT DATA |
SEGMENT DATA The Company’s primary businesses are included in its Multiplatform Group and Digital Audio Group segments. Revenue and expenses earned and charged between Multiplatform Group, Digital Audio Group, Audio & Media Services Group, and Corporate are eliminated in consolidation. The Multiplatform Group provides media and entertainment services via broadcast delivery and also includes the Company’s events and national syndication businesses. The Digital Audio Group provides media and entertainment services via digital delivery. The Audio & Media Services Group provides other audio and media services, including the Company’s media representation business (Katz Media) and its provider of scheduling and broadcast software (RCS). Corporate includes infrastructure and support, including executive, information technology, human resources, legal, finance, and administrative functions for the Company’s businesses.
Segment Adjusted EBITDA is the segment profitability metric reported to the Company’s Chief Operating Decision Maker ("CODM") for purposes of decisions about allocation of resources to, and assessing performance of, each reportable segment. It is calculated as revenue less direct operating expenses and selling, general and administrative expenses, excluding restructuring expenses, and share-based compensation expense. Restructuring expenses primarily include expenses incurred in connection with cost-saving initiatives, as well as certain expenses, which, in the view of management, are outside the ordinary course of business or otherwise not representative of the Company's operations during a normal business cycle.
The Company's CODM is its Chief Executive Officer. The CODM uses Segment Adjusted EBITDA to evaluate the operating performance of each reportable segment, and to allocate resources. This measure is the primary measure used by management for the planning and forecasting of future periods, as well as for measuring performance for compensation of executives and segment management. The following tables present the Company's segment results:
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | (In thousands) | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Multiplatform Group | $ | 535,667 | | | $ | 544,598 | | | $ | 1,029,130 | | | $ | 1,017,576 | | | Digital Audio Group | 364,080 | | | 323,856 | | | 691,222 | | | 601,143 | | | Audio & Media Services Group | 80,465 | | | 67,736 | | | 147,046 | | | 127,059 | | | | | | | | | | | Inter-segment elimination | (2,973) | | | (2,537) | | | (5,959) | | | (5,024) | | | Total revenue | $ | 977,239 | | | $ | 933,653 | | | $ | 1,861,439 | | | $ | 1,740,754 | |
Reconciliation of Revenues to Segment Adjusted EBITDA | | | | | | | | | | | | | | | | | | | (In thousands) | Three Months Ended June 30, 2026 | | Multiplatform Group | | Digital Audio Group | | Audio & Media Services Group | | Revenue | $ | 535,667 | | | $ | 364,080 | | | $ | 80,465 | | Direct operating expenses(1) | 204,422 | | | 183,280 | | | 8,060 | | Selling, general and administrative expenses(2) | 272,636 | | | 57,624 | | | 35,742 | | | Segment Adjusted EBITDA | $ | 58,609 | | | $ | 123,176 | | | $ | 36,663 | |
| | | | | | | | | | | | | | | | | | | (In thousands) | Three Months Ended June 30, 2025 | | Multiplatform Group | | Digital Audio Group | | Audio & Media Services Group | | Revenue | $ | 544,598 | | | $ | 323,856 | | | $ | 67,736 | | Direct operating expenses(1) | 218,052 | | | 161,811 | | | 7,474 | | Selling, general and administrative expenses(2) | 230,182 | | | 54,435 | | | 36,541 | | | Segment Adjusted EBITDA | $ | 96,364 | | | $ | 107,610 | | | $ | 23,721 | |
| | | | | | | | | | | | | | | | | | | (In thousands) | Six Months Ended June 30, 2026 | | Multiplatform Group | | Digital Audio Group | | Audio & Media Services Group | | Revenue | $ | 1,029,130 | | | $ | 691,222 | | | $ | 147,046 | | Direct operating expenses(1) | 403,948 | | | 353,380 | | | 14,260 | | Selling, general and administrative expenses(2) | 519,609 | | | 127,851 | | | 71,676 | | | Segment Adjusted EBITDA | $ | 105,573 | | | $ | 209,991 | | | $ | 61,110 | |
| | | | | | | | | | | | | | | | | | | (In thousands) | Six Months Ended June 30, 2025 | | Multiplatform Group | | Digital Audio Group | | Audio & Media Services Group | | Revenue | $ | 1,017,576 | | | $ | 601,143 | | | $ | 127,059 | | Direct operating expenses(1) | 417,721 | | | 307,732 | | | 14,558 | | Selling, general and administrative expenses(2) | 433,484 | | | 98,718 | | | 72,982 | | | Segment Adjusted EBITDA | $ | 166,371 | | | $ | 194,693 | | | $ | 39,519 | |
(1)Includes content, programming, and production costs as well as employee compensation, talent fees, event costs, music license fees, and other expenses. (2)Includes administrative employee compensation, sales commissions, ratings fees, trade and barter expense, and other expenses. Reconciliation of Segment Adjusted EBITDA to Loss before income taxes | | | | | | | | | | | | | | | | | | | | | | | | | (In thousands) | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Segment Adjusted EBITDA: | | | | | | | | | Multiplatform Group | $ | 58,609 | | | $ | 96,364 | | | $ | 105,573 | | | $ | 166,371 | | | Digital Audio Group | 123,176 | | | 107,610 | | | 209,991 | | | 194,693 | | | Audio & Media Services Group | 36,663 | | | 23,721 | | | 61,110 | | | 39,519 | | | Total Segment Adjusted EBITDA | $ | 218,448 | | | $ | 227,695 | | | $ | 376,674 | | | $ | 400,583 | | | Corporate expenses | (66,925) | | | (71,568) | | | (132,518) | | | (139,868) | | | Depreciation and amortization | (78,321) | | | (90,369) | | | (159,698) | | | (182,270) | | | Impairment charges | — | | | (2,552) | | | — | | | (5,407) | | | Other operating expense, net | (1,233) | | | (1,086) | | | (1,311) | | | (1,745) | | | Restructuring expenses | (17,527) | | | (19,490) | | | (26,860) | | | (45,068) | | | Share-based compensation expense | (18,938) | | | (7,260) | | | (19,297) | | | (16,289) | | | Interest expense, net | (96,057) | | | (100,894) | | | (191,955) | | | (201,280) | | | Loss on investments, net | (1,550) | | | (901) | | | (2,095) | | | (19,495) | | | Equity in loss of nonconsolidated affiliates | (178) | | | (51) | | | (230) | | | (1) | | | | | | | | | | | | | | | | | | | Other income (expense), net | (276) | | | 741 | | | (596) | | | (419) | | | Loss before income taxes | $ | (62,557) | | | $ | (65,735) | | | $ | (157,886) | | | $ | (211,259) | |
Capital Expenditures | | | | | | | | | | | | | | | | | | | | | | | | | (In thousands) | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Multiplatform Group | $ | 10,079 | | | $ | 10,698 | | | $ | 20,439 | | | $ | 16,627 | | | Digital Audio Group | 4,053 | | | 4,406 | | | 9,556 | | | 10,262 | | | Audio & Media Services Group | 1,876 | | | 2,752 | | | 3,840 | | | 8,379 | | | Corporate | 2,921 | | | 2,141 | | | 7,007 | | | 4,459 | | | Total capital expenditures | $ | 18,929 | | | $ | 19,997 | | | $ | 40,842 | | | $ | 39,727 | |
Segment Assets | | | | | | | | | | | | | (In thousands) | June 30, 2026 | | June 30, 2025 | | Multiplatform Group | $ | 3,626,455 | | | $ | 4,066,415 | | | Digital Audio Group | 605,290 | | | 606,412 | | | Audio & Media Services Group | 261,241 | | | 269,612 | | | Corporate | 364,652 | | | 439,578 | | | Inter-segment elimination | (3,511) | | | (2,700) | | | Total segment assets | $ | 4,854,127 | | | $ | 5,379,317 | |
|