v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net income (loss)     $ (24,556) $ 18,227  
Adjustments to reconcile net income (loss) to net cash provided by operating activities:          
Deferred income tax (benefit) $ (1,164)   (1,668)    
Equity method investment loss 244 $ (197) 365 39  
Depreciation, depletion and amortization 9,905 5,542 20,511 20,519  
Gain on disposal or abandonment of assets, net 15 (55) (186) (76)  
Loss on extinguishment of debt     230    
Amortization of debt issuance costs 528 524 802 1,021  
Asset retirement obligations accretion 416 437 824 864  
Cash paid on asset retirement obligation reclamation     (332) (311)  
Stock-based compensation     2,543 1,559  
Amortization of contract liabilities     (69,505) (65,597)  
Accretion on contract liabilities     5,104 3,215  
Amortization of right-of-use assets     319    
Other     1,465 284  
Change in current assets and liabilities:          
Accounts receivable     (407) (3,304)  
Inventory     (5,307) (6,885)  
Parts and supplies     (5,472) (3,651)  
Prepaid expenses     (452) 1,003  
Accounts payable and accrued liabilities     10,527 5,062  
Contract liabilities     61,801 77,814  
Net cash (used in) provided by operating activities     (3,394) 49,783  
CASH FLOWS FROM INVESTING ACTIVITIES:          
Capital expenditures     (33,941) (24,737)  
Proceeds from sale of equipment     200 162  
Investment in equity method investments       (322)  
Net cash used in investing activities     (33,741) (24,897)  
CASH FLOWS FROM FINANCING ACTIVITIES:          
Payments on bank debt     (79,200) (44,000)  
Borrowings of bank debt     94,200 45,000  
Payments on lease financing     (4,631) (3,421)  
Debt issuance costs     (6,189) (330)  
Taxes paid on vesting of RSUs     (1,441) (1,918)  
Net cash (used in) provided by financing activities     56,692 (4,669)  
Increase in cash, cash equivalents, and restricted cash     19,557 20,217  
Cash, cash equivalents, and restricted cash, beginning of period     15,372 12,153 $ 12,153
Cash, cash equivalents, and restricted cash, end of period 34,929 32,370 34,929 32,370 15,372
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:          
Cash and cash equivalents 28,979 9,228 28,979 9,228 10,070
Restricted cash 5,950 23,142 5,950 23,142 5,302
Cash, Cash Equivalents and Restricted Cash $ 34,929 $ 32,370 34,929 32,370 $ 15,400
SUPPLEMENTAL CASH FLOW INFORMATION:          
Cash paid for interest     1,435 2,768  
SUPPLEMENTAL NON-CASH FLOW INFORMATION:          
Non-cash change in capital expenditures included in accounts payable and prepaid expense     14,773 $ 843  
Right-of-use asset additions     2,407    
ATM          
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from offering, net of issuance costs     189    
Confidentially marketed public offering          
CASH FLOWS FROM FINANCING ACTIVITIES:          
Proceeds from offering, net of issuance costs     $ 53,764