Loan Portfolio and Allowance for Credit Losses (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Loan Portfolio and Allowance for Credit Losses [Abstract] |
|
| Recorded Investment in Loans by Portfolio Segment |
The following tables present loans by portfolio segment:
| |
|
June 30, 2026
|
|
|
(dollars in thousands)
|
|
New York and
other states*
|
|
|
Florida
|
|
|
Total
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
255,042 |
|
|
$
|
50,311 |
|
|
$
|
305,353 |
|
|
Other
|
|
|
17,086 |
|
|
|
- |
|
|
|
17,086 |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
2,859,864 |
|
|
|
1,634,615 |
|
|
|
4,494,479 |
|
|
Home equity loans
|
|
|
47,904 |
|
|
|
18,334 |
|
|
|
66,238 |
|
|
Home equity lines of credit
|
|
|
281,989 |
|
|
|
202,208 |
|
|
|
484,197 |
|
|
Installment
|
|
|
7,265 |
|
|
|
2,617 |
|
|
|
9,882 |
|
|
Total loans, net
|
|
$
|
3,469,150 |
|
|
$
|
1,908,085 |
|
|
|
5,377,235 |
|
|
Less: Allowance for credit losses on loans
|
|
|
|
|
|
|
|
|
|
|
54,082 |
|
|
Net loans
|
|
|
|
|
|
|
|
|
|
$
|
5,323,153 |
|
*Includes New York, New Jersey, Vermont and Massachusetts.
| |
|
December 31, 2025
|
|
|
(dollars in thousands)
|
|
New York and
other states*
|
|
|
|
Florida
|
|
|
|
Total
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
245,799 |
|
|
$
|
49,308 |
|
|
$
|
295,107 |
|
|
Other
|
|
|
17,841 |
|
|
|
495 |
|
|
|
18,336 |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
2,794,515 |
|
|
|
1,604,709 |
|
|
|
4,399,224 |
|
|
Home equity loans
|
|
|
46,421 |
|
|
|
17,615 |
|
|
|
64,036 |
|
|
Home equity lines of credit
|
|
|
265,060 |
|
|
|
199,141 |
|
|
|
464,201 |
|
|
Installment
|
|
|
8,497 |
|
|
|
3,059 |
|
|
|
11,556 |
|
|
Total loans, net
|
|
$
|
3,378,133 |
|
|
$
|
1,874,327 |
|
|
|
5,252,460 |
|
|
Less: Allowance for credit losses on loans
|
|
|
|
|
|
|
|
|
|
|
52,205 |
|
|
Net loans
|
|
|
|
|
|
|
|
|
|
$
|
5,200,255 |
|
|
| Activity in Allowance For Credit Losses on Loans by Portfolio Segment |
Activity in the allowance for credit losses on loans by portfolio segment for the three months ended June 30, 2026 and 2025 is summarized as follows:
| |
|
For the three months ended June 30, 2026
|
|
|
(dollars in thousands)
|
|
Commercial
|
|
|
Real Estate
Mortgage-
1 to 4 Family
|
|
|
Installment
|
|
|
Total
|
|
|
Balance at beginning of period
|
|
$
|
3,133 |
|
|
$
|
49,652 |
|
|
$
|
209 |
|
|
$
|
52,994 |
|
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York and other states*
|
|
|
- |
|
|
|
- |
|
|
|
8 |
|
|
|
8 |
|
|
Florida
|
|
|
- |
|
|
|
- |
|
|
|
5 |
|
|
|
5 |
|
|
Total loan chargeoffs
|
|
|
- |
|
|
|
- |
|
|
|
13 |
|
|
|
13 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York and other states*
|
|
|
- |
|
|
|
72 |
|
|
|
29 |
|
|
|
101 |
|
|
Florida
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total recoveries
|
|
|
- |
|
|
|
72 |
|
|
|
29 |
|
|
|
101 |
|
|
Net loan (recoveries) charged off
|
|
|
- |
|
|
|
(72 |
)
|
|
|
(16 |
)
|
|
|
(88 |
)
|
|
Provision (credit) for credit losses
|
|
|
246 |
|
|
|
831 |
|
|
|
(77 |
)
|
|
|
1,000 |
|
|
Balance at end of period
|
|
$
|
3,379 |
|
|
$
|
50,555 |
|
|
$
|
148 |
|
|
$
|
54,082 |
|
* Includes New York, New Jersey, Vermont and Massachusetts.
| |
|
For the three months ended June 30, 2025
|
|
|
(dollars in thousands)
|
|
Commercial |
|
|
Real Estate
Mortgage-
1 to 4 Family
|
|
|
Installment
|
|
|
Total
|
|
|
Balance at beginning of period
|
|
$
|
3,023 |
|
|
|
47,307 |
|
|
|
276 |
|
|
|
50,606 |
|
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York and other states*
|
|
|
- |
|
|
|
17 |
|
|
|
22 |
|
|
|
39 |
|
|
Florida
|
|
|
- |
|
|
|
- |
|
|
|
94 |
|
|
|
94 |
|
|
Total loan chargeoffs
|
|
|
- |
|
|
|
17 |
|
|
|
116 |
|
|
|
133 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York and other states*
|
|
|
- |
|
|
|
138 |
|
|
|
4 |
|
|
|
142 |
|
|
Florida
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total recoveries
|
|
|
- |
|
|
|
138 |
|
|
|
4 |
|
|
|
142 |
|
|
Net loan (recoveries) charged off
|
|
|
- |
|
|
|
(121 |
)
|
|
|
112 |
|
|
|
(9 |
)
|
|
Provision for credit losses
|
|
|
111 |
|
|
|
449 |
|
|
|
90 |
|
|
|
650 |
|
|
Balance at end of period
|
|
$
|
3,134 |
|
|
|
47,877 |
|
|
|
254 |
|
|
|
51,265 |
|
Activity in the allowance for credit losses on loans by portfolio segment for the six months ended June 30, 2026 and 2025 is summarized as follows:
| |
|
For the six months ended June 30, 2026
|
|
|
(dollars in thousands)
|
|
Commercial
|
|
|
|
|
|
Installment
|
|
|
Total
|
|
|
Balance at beginning of period
|
|
$
|
3,081 |
|
|
$
|
48,895 |
|
|
$
|
229 |
|
|
$
|
52,205 |
|
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York and other states*
|
|
|
19 |
|
|
|
- |
|
|
|
20 |
|
|
|
39 |
|
|
Florida
|
|
|
- |
|
|
|
- |
|
|
|
19 |
|
|
|
19 |
|
|
Total loan chargeoffs
|
|
|
19 |
|
|
|
- |
|
|
|
39 |
|
|
|
58 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York and other states*
|
|
|
- |
|
|
|
115 |
|
|
|
30 |
|
|
|
145 |
|
|
Florida
|
|
|
40 |
|
|
|
- |
|
|
|
- |
|
|
|
40 |
|
|
Total recoveries
|
|
|
40 |
|
|
|
115 |
|
|
|
30 |
|
|
|
185 |
|
|
Net loans (recoveries) charged off
|
|
|
(21 |
)
|
|
|
(115 |
)
|
|
|
9 |
|
|
|
(127 |
)
|
|
Provision (credit) for credit losses
|
|
|
277 |
|
|
|
1,545 |
|
|
|
(72 |
)
|
|
|
1,750 |
|
|
Balance at end of period
|
|
$
|
3,379 |
|
|
$
|
50,555 |
|
|
$
|
148 |
|
|
$
|
54,082 |
|
| |
|
For the six months ended June 30, 2025
|
|
|
(dollars in thousands)
|
|
Commercial
|
|
|
|
|
|
Installment
|
|
|
Total
|
|
|
Balance at beginning of period
|
|
$
|
3,420 |
|
|
|
46,636 |
|
|
|
192 |
|
|
|
50,248 |
|
|
Loans charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York and other states*
|
|
|
4 |
|
|
|
99 |
|
|
|
47 |
|
|
|
150 |
|
|
Florida
|
|
|
- |
|
|
|
- |
|
|
|
109 |
|
|
|
109 |
|
|
Total loan chargeoffs
|
|
|
4 |
|
|
|
99 |
|
|
|
156 |
|
|
|
259 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries of loans previously charged off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York and other states*
|
|
|
7 |
|
|
|
179 |
|
|
|
25 |
|
|
|
211 |
|
|
Florida
|
|
|
315 |
|
|
|
- |
|
|
|
- |
|
|
|
315 |
|
|
Total recoveries
|
|
|
322 |
|
|
|
179 |
|
|
|
25 |
|
|
|
526 |
|
|
Net loan (recoveries) charged off
|
|
|
(318 |
)
|
|
|
(80 |
)
|
|
|
131 |
|
|
|
(267 |
)
|
|
(Credit) provision for credit losses
|
|
|
(604 |
)
|
|
|
1,161 |
|
|
|
193 |
|
|
|
750 |
|
|
Balance at end of period
|
|
$
|
3,134 |
|
|
|
47,877 |
|
|
|
254 |
|
|
|
51,265 |
|
|
| Allowance For Credit Losses and Recorded Investment in Loans by Portfolio Segment and Based on Impairment Method |
The following tables present the balance in the allowance for credit losses on loans by portfolio segment and based on impairment evaluation as of June 30, 2026 and December 31, 2025:
| |
|
As of June 30, 2026
|
|
|
(dollars in thousands)
|
|
|
|
|
1-to-4 Family
Residential
Real Estate
|
|
|
|
|
|
Total
|
|
|
Allowance for credit losses on loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending allowance balance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
Collectively evaluated for impairment
|
|
|
3,379 |
|
|
|
50,555 |
|
|
|
148 |
|
|
|
54,082 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending allowance balance
|
|
$
|
3,379 |
|
|
$
|
50,555 |
|
|
$
|
148 |
|
|
$
|
54,082 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
2,054 |
|
|
$
|
24,885 |
|
|
$
|
47 |
|
|
$
|
26,986 |
|
|
Collectively evaluated for impairment
|
|
|
320,385 |
|
|
|
5,020,029 |
|
|
|
9,835 |
|
|
|
5,350,249 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending loans balance
|
|
$
|
322,439 |
|
|
$
|
5,044,914 |
|
|
$
|
9,882 |
|
|
$
|
5,377,235 |
|
| |
|
As of December 31, 2025
|
|
|
(dollars in thousands)
|
|
|
|
|
1-to-4 Family
Residential
Real Estate
|
|
|
|
|
|
Total
|
|
|
Allowance for credit losses on loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending allowance balance attributable to loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
Collectively evaluated for impairment
|
|
|
3,081 |
|
|
|
48,895 |
|
|
|
229 |
|
|
|
52,205 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending allowance balance
|
|
$
|
3,081 |
|
|
$
|
48,895 |
|
|
$
|
229 |
|
|
$
|
52,205 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individually evaluated for impairment
|
|
$
|
2,083 |
|
|
$
|
23,663 |
|
|
$
|
22 |
|
|
$
|
25,768 |
|
|
Collectively evaluated for impairment
|
|
|
311,360 |
|
|
|
4,903,798 |
|
|
|
11,534 |
|
|
|
5,226,692 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ending loans balance
|
|
$
|
313,443 |
|
|
$
|
4,927,461 |
|
|
$
|
11,556 |
|
|
$
|
5,252,460 |
|
|
| Allowance for Credit Losses on Unfunded Commitments |
The Company’s activity in the allowance for credit losses on unfunded commitments for the three and six months ended June 30, 2026 and 2025 were as follows:
|
(In thousands)
|
|
For the three
months ended
June 30, 2026
|
|
|
Balance at April 1, 2026
|
|
$
|
2,062 |
|
|
Benefit for credit losses
|
|
|
(350 |
)
|
|
Balance at June 30, 2026
|
|
$
|
1,712 |
|
|
(In thousands)
|
|
|
|
|
Balance at January 1, 2026
|
|
$
|
1,862 |
|
|
Benefit for credit losses
|
|
|
(150 |
)
|
|
Balance at June 30, 2026
|
|
$
|
1,712 |
|
|
(In thousands)
|
|
For the three
months ended
June 30, 2025
|
|
|
Balance at April 1, 2025
|
|
$
|
1,962 |
|
|
Provision for credit losses
|
|
|
- |
|
|
Balance at June 30, 2025
|
|
$
|
1,962 |
|
|
(In thousands)
|
|
|
|
|
Balance at January 1, 2025
|
|
$
|
1,762 |
|
|
Provision for credit losses
|
|
|
200 |
|
|
Balance at June 30, 2025
|
|
$
|
1,962 |
|
|
| Risk Category Loans by Class of Loans |
As of June 30, 2026 and December 31, 2025 based on the most recent analysis performed, the risk category of loans by class of loans, and gross charge-offs for each loan type by origination year was as follows:
|
(in thousands)
|
|
As of June 30, 2026
|
|
| |
|
Term Loans Amortized Cost Basis by Origination Year
|
|
| |
|
2026
|
|
|
2025
|
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
Prior
|
|
|
Revolving
Loans
Amortized
Cost Basis
|
|
|
Revolving
Loan
Converted
to Term
|
|
|
Total
|
|
|
Commercial :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
25,224 |
|
|
$
|
47,801 |
|
|
$
|
44,085 |
|
|
$
|
46,802 |
|
|
$
|
62,745 |
|
|
$
|
71,472 |
|
|
$
|
4,306 |
|
|
$
|
- |
|
|
$
|
302,435 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
578 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
578 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
890 |
|
|
|
- |
|
|
|
968 |
|
|
|
482 |
|
|
|
- |
|
|
|
- |
|
|
|
2,340 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total Commercial Loans
|
|
$
|
25,224 |
|
|
$
|
47,801 |
|
|
$
|
44,975 |
|
|
$
|
46,802 |
|
|
$
|
64,291 |
|
|
$
|
71,954 |
|
|
$
|
4,306 |
|
|
$
|
- |
|
|
$
|
305,353 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current-period Gross writeoffs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
19 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
19 |
|
| |
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
19 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
19 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
1,293 |
|
|
$
|
3,898 |
|
|
$
|
1,157 |
|
|
$
|
5,537 |
|
|
$
|
1,084 |
|
|
$
|
644 |
|
|
$
|
3,428 |
|
|
$
|
- |
|
|
$
|
17,041 |
|
|
Special mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
45 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
45 |
|
|
Substandard
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total Commercial Real Estate Loans
|
|
$
|
1,293 |
|
|
$
|
3,898 |
|
|
$
|
1,157 |
|
|
$
|
5,582 |
|
|
$
|
1,084 |
|
|
$
|
644 |
|
|
$
|
3,428 |
|
|
$
|
- |
|
|
$
|
17,086 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Commercial Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current-period Gross writeoffs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
| |
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential First Mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
269,531 |
|
|
$
|
379,682 |
|
|
$
|
288,023 |
|
|
$
|
347,958 |
|
|
$
|
484,828 |
|
|
$
|
2,705,809 |
|
|
$
|
1,638 |
|
|
$
|
- |
|
|
$
|
4,477,469 |
|
|
Nonperforming
|
|
|
- |
|
|
|
- |
|
|
|
721 |
|
|
|
2,059 |
|
|
|
1,510 |
|
|
|
12,720 |
|
|
|
- |
|
|
|
- |
|
|
|
17,010 |
|
|
Total First Mortgage:
|
|
$
|
269,531 |
|
|
$
|
379,682 |
|
|
$
|
288,744 |
|
|
$
|
350,017 |
|
|
$
|
486,338 |
|
|
$
|
2,718,529 |
|
|
$
|
1,638 |
|
|
$
|
- |
|
|
$
|
4,494,479 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential First Mortgage Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current-period Gross writeoffs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
| |
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
7,785 |
|
|
$
|
15,822 |
|
|
$
|
4,903 |
|
|
$
|
6,536 |
|
|
$
|
3,989 |
|
|
$
|
26,798 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
65,833 |
|
|
Nonperforming
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
66 |
|
|
|
339 |
|
|
|
- |
|
|
|
- |
|
|
|
405 |
|
|
Total Home Equity Loans:
|
|
$
|
7,785 |
|
|
$
|
15,822 |
|
|
$
|
4,903 |
|
|
$
|
6,536 |
|
|
$
|
4,055 |
|
|
$
|
27,137 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
66,238 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current-period Gross writeoffs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
| |
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity Lines of Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
1,001 |
|
|
$
|
1,802 |
|
|
$
|
2,867 |
|
|
$
|
714 |
|
|
$
|
1,369 |
|
|
$
|
27,757 |
|
|
$
|
446,367 |
|
|
$
|
- |
|
|
$
|
481,877 |
|
|
Nonperforming
|
|
|
- |
|
|
|
- |
|
|
|
187 |
|
|
|
130 |
|
|
|
- |
|
|
|
1,822 |
|
|
|
181 |
|
|
|
- |
|
|
|
2,320 |
|
|
Total Home Equity Credit Lines:
|
|
$
|
1,001 |
|
|
$
|
1,802 |
|
|
$
|
3,054 |
|
|
$
|
844 |
|
|
$
|
1,369 |
|
|
$
|
29,579 |
|
|
$
|
446,548 |
|
|
$
|
- |
|
|
$
|
484,197 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity Lines of Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current-period Gross writeoffs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
| |
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
978 |
|
|
$
|
2,591 |
|
|
$
|
1,472 |
|
|
$
|
2,179 |
|
|
$
|
1,052 |
|
|
$
|
676 |
|
|
$
|
881 |
|
|
$
|
- |
|
|
$
|
9,829 |
|
|
Nonperforming
|
|
|
- |
|
|
|
25 |
|
|
|
- |
|
|
|
- |
|
|
|
26 |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
53 |
|
|
Total Installments
|
|
$
|
978 |
|
|
$
|
2,616 |
|
|
$
|
1,472 |
|
|
$
|
2,179 |
|
|
$
|
1,078 |
|
|
$
|
678 |
|
|
$
|
881 |
|
|
$
|
- |
|
|
$
|
9,882 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installments Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current-period Gross writeoffs
|
|
$
|
- |
|
|
$
|
4 |
|
|
$
|
1 |
|
|
$
|
18 |
|
|
$
|
9 |
|
|
$
|
7 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
39 |
|
| |
|
$
|
- |
|
|
$
|
4 |
|
|
$
|
1 |
|
|
$
|
18 |
|
|
$
|
9 |
|
|
$
|
7 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
39 |
|
|
(in thousands)
|
|
As of December 31, 2025
|
|
| |
|
Term Loans Amortized Cost Basis by Origination Year
|
|
| |
|
2025
|
|
|
2024
|
|
|
2023
|
|
|
2022
|
|
|
2021
|
|
|
Prior
|
|
|
Revolving Loans
Amortized Cost
Basis
|
|
|
Revolving Loan
Converted to
Term
|
|
|
Total
|
|
|
Commercial :
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
47,620 |
|
|
$
|
47,818 |
|
|
$
|
49,673 |
|
|
$
|
65,902 |
|
|
$
|
21,050 |
|
|
$
|
55,543 |
|
|
$
|
4,694 |
|
|
$
|
- |
|
|
$
|
292,300 |
|
|
Special Mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
237 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
237 |
|
|
Substandard
|
|
|
- |
|
|
|
890 |
|
|
|
- |
|
|
|
990 |
|
|
|
- |
|
|
|
690 |
|
|
|
- |
|
|
|
- |
|
|
|
2,570 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
$
|
47,620 |
|
|
$
|
48,708 |
|
|
$
|
49,673 |
|
|
$
|
67,129 |
|
|
$
|
21,050 |
|
|
$
|
56,233 |
|
|
$
|
4,694 |
|
|
$
|
- |
|
|
$
|
295,107 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans:
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
4 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
4 |
|
|
Current-period Gross writeoffs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
4 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
4 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass
|
|
$
|
4,453 |
|
|
$
|
1,322 |
|
|
$
|
6,346 |
|
|
$
|
1,228 |
|
|
$
|
136 |
|
|
$
|
1,218 |
|
|
$
|
3,538 |
|
|
$
|
- |
|
|
$
|
18,241 |
|
|
Special mention
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
45 |
|
|
|
- |
|
|
|
45 |
|
|
Substandard
|
|
|
- |
|
|
|
10 |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
39 |
|
|
|
- |
|
|
|
50 |
|
|
Doubtful
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Total Commercial Real Estate Loans
|
|
$
|
4,453 |
|
|
$
|
1,332 |
|
|
$
|
6,346 |
|
|
$
|
1,228 |
|
|
$
|
137 |
|
|
$
|
1,218 |
|
|
$
|
3,622 |
|
|
$
|
- |
|
|
$
|
18,336 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Commercial Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current-period Gross writeoffs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
| |
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential First Mortgage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
382,926 |
|
|
$
|
307,952 |
|
|
$
|
366,470 |
|
|
$
|
499,812 |
|
|
$
|
757,834 |
|
|
$
|
2,066,631 |
|
|
$
|
1,653 |
|
|
$
|
- |
|
|
$
|
4,383,278 |
|
|
Nonperforming
|
|
|
- |
|
|
|
171 |
|
|
|
1,213 |
|
|
|
1,202 |
|
|
|
1,636 |
|
|
|
11,724 |
|
|
|
- |
|
|
|
- |
|
|
|
15,946 |
|
|
Total First Mortgage:
|
|
$
|
382,926 |
|
|
$
|
308,123 |
|
|
$
|
367,683 |
|
|
$
|
501,014 |
|
|
$
|
759,470 |
|
|
$
|
2,078,355 |
|
|
$
|
1,653 |
|
|
$
|
- |
|
|
$
|
4,399,224 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential First Mortgage Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current-period Gross writeoffs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
99 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
99 |
|
| |
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
99 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
99 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
17,600 |
|
|
$
|
5,386 |
|
|
$
|
7,138 |
|
|
$
|
4,384 |
|
|
$
|
5,328 |
|
|
$
|
23,770 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
63,606 |
|
|
Nonperforming
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
66 |
|
|
|
- |
|
|
|
364 |
|
|
|
- |
|
|
|
- |
|
|
|
430 |
|
|
Total Home Equity Loans:
|
|
$
|
17,600 |
|
|
$
|
5,386 |
|
|
$
|
7,138 |
|
|
$
|
4,450 |
|
|
$
|
5,328 |
|
|
$
|
24,134 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
64,036 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity Lines Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current-period Gross writeoffs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
| |
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity Credit Lines:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
1,718 |
|
|
$
|
3,985 |
|
|
$
|
1,471 |
|
|
$
|
1,196 |
|
|
$
|
1,504 |
|
|
$
|
19,145 |
|
|
$
|
432,926 |
|
|
$
|
- |
|
|
$
|
461,945 |
|
|
Nonperforming
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,879 |
|
|
|
377 |
|
|
|
- |
|
|
|
2,256 |
|
|
Total Home Equity Credit Lines:
|
|
$
|
1,718 |
|
|
$
|
3,985 |
|
|
$
|
1,471 |
|
|
$
|
1,196 |
|
|
$
|
1,504 |
|
|
$
|
21,024 |
|
|
$
|
433,303 |
|
|
$
|
- |
|
|
$
|
464,201 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home Equity Lines of Credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current-period Gross writeoffs
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
| |
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk rating
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performing
|
|
$
|
3,089 |
|
|
$
|
1,973 |
|
|
$
|
3,191 |
|
|
$
|
1,542 |
|
|
$
|
257 |
|
|
$
|
561 |
|
|
$
|
892 |
|
|
$
|
- |
|
|
$
|
11,505 |
|
|
Nonperforming
|
|
|
- |
|
|
|
- |
|
|
|
4 |
|
|
|
46 |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
51 |
|
|
Total Installments
|
|
$
|
3,089 |
|
|
$
|
1,973 |
|
|
$
|
3,195 |
|
|
$
|
1,588 |
|
|
$
|
257 |
|
|
$
|
562 |
|
|
$
|
892 |
|
|
$
|
- |
|
|
$
|
11,556 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installments Loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current-period Gross writeoffs
|
|
$
|
9 |
|
|
$
|
102 |
|
|
$
|
17 |
|
|
$
|
20 |
|
|
$
|
27 |
|
|
$
|
42 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
217 |
|
| |
|
$
|
9 |
|
|
$
|
102 |
|
|
$
|
17 |
|
|
$
|
20 |
|
|
$
|
27 |
|
|
$
|
42 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
217 |
|
|
| Aging of Recorded Investment in Past Due Loans by Loan Class and by Region |
The following tables present the aging of the amortized cost in past due loans by loan class and by region as of June 30, 2026 and December 31, 2025:
| |
|
As of June 30, 2026
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York and other states*:
|
|
|
30-59
|
|
|
|
60-89
|
|
|
|
90
|
+
|
|
Total
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
Total
Loans
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
637 |
|
|
$
|
- |
|
|
$
|
1,958 |
|
|
$
|
2,595 |
|
|
$
|
252,447 |
|
|
$
|
255,042 |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
6 |
|
|
|
6 |
|
|
|
17,080 |
|
|
|
17,086 |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
3,108 |
|
|
|
1,701 |
|
|
|
7,337 |
|
|
|
12,146 |
|
|
|
2,847,718 |
|
|
|
2,859,864 |
|
|
Home equity loans
|
|
|
- |
|
|
|
- |
|
|
|
232 |
|
|
|
232 |
|
|
|
47,672 |
|
|
|
47,904 |
|
|
Home equity lines of credit
|
|
|
438 |
|
|
|
8 |
|
|
|
1,089 |
|
|
|
1,535 |
|
|
|
280,454 |
|
|
|
281,989 |
|
|
Installment
|
|
|
3 |
|
|
|
2 |
|
|
|
26 |
|
|
|
31 |
|
|
|
7,234 |
|
|
|
7,265 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,186 |
|
|
$
|
1,711 |
|
|
$
|
10,648 |
|
|
$
|
16,545 |
|
|
$
|
3,452,605 |
|
|
$
|
3,469,150 |
|
|
Florida:
|
|
|
30-59
|
|
|
|
60-89
|
|
|
|
90
|
+
|
|
Total
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
64 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
64 |
|
|
$
|
50,247 |
|
|
$
|
50,311 |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
2,224 |
|
|
|
910 |
|
|
|
1,229 |
|
|
|
4,363 |
|
|
|
1,630,252 |
|
|
|
1,634,615 |
|
|
Home equity loans
|
|
|
- |
|
|
|
15 |
|
|
|
- |
|
|
|
15 |
|
|
|
18,319 |
|
|
|
18,334 |
|
|
Home equity lines of credit
|
|
|
235 |
|
|
|
150 |
|
|
|
247 |
|
|
|
632 |
|
|
|
201,576 |
|
|
|
202,208 |
|
|
Installment
|
|
|
15 |
|
|
|
- |
|
|
|
- |
|
|
|
15 |
|
|
|
2,602 |
|
|
|
2,617 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,538 |
|
|
$
|
1,075 |
|
|
$
|
1,476 |
|
|
$
|
5,089 |
|
|
$
|
1,902,996 |
|
|
$
|
1,908,085 |
|
|
Total:
|
|
|
30-59
|
|
|
|
60-89
|
|
|
|
90
|
+
|
|
Total
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
701 |
|
|
$
|
- |
|
|
$
|
1,958 |
|
|
$
|
2,659 |
|
|
$
|
302,694 |
|
|
$
|
305,353 |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
6 |
|
|
|
6 |
|
|
|
17,080 |
|
|
|
17,086 |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
5,332 |
|
|
|
2,611 |
|
|
|
8,566 |
|
|
|
16,509 |
|
|
|
4,477,970 |
|
|
|
4,494,479 |
|
|
Home equity loans
|
|
|
- |
|
|
|
15 |
|
|
|
232 |
|
|
|
247 |
|
|
|
65,991 |
|
|
|
66,238 |
|
|
Home equity lines of credit
|
|
|
673 |
|
|
|
158 |
|
|
|
1,336 |
|
|
|
2,167 |
|
|
|
482,030 |
|
|
|
484,197 |
|
|
Installment
|
|
|
18 |
|
|
|
2 |
|
|
|
26 |
|
|
|
46 |
|
|
|
9,836 |
|
|
|
9,882 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,724 |
|
|
$
|
2,786 |
|
|
$
|
12,124 |
|
|
$
|
21,634 |
|
|
$
|
5,355,601 |
|
|
$
|
5,377,235 |
|
* Includes New York, New Jersey, Vermont and Massachusetts.
| |
|
As of December 31, 2025
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York and other states*:
|
|
|
30-59
|
|
|
|
60-89
|
|
|
|
90
|
+
|
|
Total
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
1,984 |
|
|
$
|
1,984 |
|
|
$
|
243,815 |
|
|
$
|
245,799 |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
7 |
|
|
|
7 |
|
|
|
17,834 |
|
|
|
17,841 |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
3,174 |
|
|
|
1,790 |
|
|
|
6,830 |
|
|
|
11,794 |
|
|
|
2,782,721 |
|
|
|
2,794,515 |
|
|
Home equity loans
|
|
|
50 |
|
|
|
- |
|
|
|
266 |
|
|
|
316 |
|
|
|
46,105 |
|
|
|
46,421 |
|
|
Home equity lines of credit
|
|
|
370 |
|
|
|
176 |
|
|
|
1,158 |
|
|
|
1,704 |
|
|
|
263,356 |
|
|
|
265,060 |
|
|
Installment
|
|
|
5 |
|
|
|
32 |
|
|
|
7 |
|
|
|
44 |
|
|
|
8,453 |
|
|
|
8,497 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
3,599 |
|
|
$
|
1,998 |
|
|
$
|
10,252 |
|
|
$
|
15,849 |
|
|
$
|
3,362,284 |
|
|
$
|
3,378,133 |
|
|
Florida:
|
|
|
30-59
|
|
|
|
60-89
|
|
|
|
90
|
+
|
|
Total
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
49,308 |
|
|
$
|
49,308 |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
495 |
|
|
|
495 |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
1,683 |
|
|
|
978 |
|
|
|
2,149 |
|
|
|
4,810 |
|
|
|
1,599,899 |
|
|
|
1,604,709 |
|
|
Home equity loans
|
|
|
369 |
|
|
|
- |
|
|
|
- |
|
|
|
369 |
|
|
|
17,246 |
|
|
|
17,615 |
|
|
Home equity lines of credit
|
|
|
671 |
|
|
|
116 |
|
|
|
92 |
|
|
|
879 |
|
|
|
198,262 |
|
|
|
199,141 |
|
|
Installment
|
|
|
46 |
|
|
|
- |
|
|
|
22 |
|
|
|
68 |
|
|
|
2,991 |
|
|
|
3,059 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
2,769 |
|
|
$
|
1,094 |
|
|
$
|
2,263 |
|
|
$
|
6,126 |
|
|
$
|
1,868,201 |
|
|
$
|
1,874,327 |
|
|
Total:
|
|
|
30-59
|
|
|
|
60-89
|
|
|
|
90
|
+
|
|
Total
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
1,984 |
|
|
$
|
1,984 |
|
|
$
|
293,123 |
|
|
$
|
295,107 |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
7 |
|
|
|
7 |
|
|
|
18,329 |
|
|
|
18,336 |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
4,857 |
|
|
|
2,768 |
|
|
|
8,979 |
|
|
|
16,604 |
|
|
|
4,382,620 |
|
|
|
4,399,224 |
|
|
Home equity loans
|
|
|
419 |
|
|
|
- |
|
|
|
266 |
|
|
|
685 |
|
|
|
63,351 |
|
|
|
64,036 |
|
|
Home equity lines of credit
|
|
|
1,041 |
|
|
|
292 |
|
|
|
1,250 |
|
|
|
2,583 |
|
|
|
461,618 |
|
|
|
464,201 |
|
|
Installment
|
|
|
51 |
|
|
|
32 |
|
|
|
29 |
|
|
|
112 |
|
|
|
11,444 |
|
|
|
11,556 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
6,368 |
|
|
$
|
3,092 |
|
|
$
|
12,515 |
|
|
$
|
21,975 |
|
|
$
|
5,230,485 |
|
|
$
|
5,252,460 |
|
|
| Recorded Investment in Non-Accrual Loans by Loan Class |
The following tables present the amortized cost basis in non-accrual loans by portfolio segment:
| |
|
As of June 30, 2026
|
|
|
(dollars in thousands)
|
|
New York and
other states*
|
|
|
Florida
|
|
|
Total
|
|
|
Loans in non-accrual status:
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
1,958 |
|
|
$
|
- |
|
|
$
|
1,958 |
|
|
Other
|
|
|
6 |
|
|
|
- |
|
|
|
6 |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
13,059 |
|
|
|
3,951 |
|
|
|
17,010 |
|
|
Home equity loans
|
|
|
401 |
|
|
|
4 |
|
|
|
405 |
|
|
Home equity lines of credit
|
|
|
1,883 |
|
|
|
437 |
|
|
|
2,320 |
|
|
Installment
|
|
|
37 |
|
|
|
16 |
|
|
|
53 |
|
|
Total nonperforming loans
|
|
$
|
17,344 |
|
|
$
|
4,408 |
|
|
$
|
21,752 |
|
| |
|
As of December 31, 2025
|
|
|
(dollars in thousands)
|
|
New York and
other states*
|
|
|
Florida
|
|
|
Total
|
|
|
Loans in non-accrual status:
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
1,983 |
|
|
$
|
- |
|
|
$
|
1,983 |
|
|
Other
|
|
|
7 |
|
|
|
- |
|
|
|
7 |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
12,241 |
|
|
|
3,705 |
|
|
|
15,946 |
|
|
Home equity loans
|
|
|
425 |
|
|
|
5 |
|
|
|
430 |
|
|
Home equity lines of credit
|
|
|
1,917 |
|
|
|
338 |
|
|
|
2,255 |
|
|
Installment
|
|
|
29 |
|
|
|
22 |
|
|
|
51 |
|
|
Total nonperforming loans
|
|
$
|
16,602 |
|
|
$
|
4,070 |
|
|
$
|
20,672 |
|
* Includes New York, New Jersey, Vermont and Massachusetts.
|
| Loans on Non-Accrual Status and Past Due More than 90 Days |
The following tables present the amortized cost basis of loans on non-accrual status and loans past due over 89 days still accruing as of June 30, 2026 and December 31, 2025:
| |
|
As of June 30, 2026
|
|
|
(dollars in thousands)
|
|
Non-accrual With
No Allowance for
Credit Loss
|
|
|
Non-accrual With
Allowance for
Credit Loss
|
|
|
Loans Past Due
Over 89 Days
Still Accruing
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
1,958 |
|
|
$
|
- |
|
|
|
- |
|
|
Other
|
|
|
6 |
|
|
|
- |
|
|
|
- |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
15,900 |
|
|
|
1,110 |
|
|
|
- |
|
|
Home equity loans
|
|
|
405 |
|
|
|
- |
|
|
|
- |
|
|
Home equity lines of credit
|
|
|
2,208 |
|
|
|
112 |
|
|
|
- |
|
|
Installment
|
|
|
50 |
|
|
|
3 |
|
|
|
- |
|
|
Total
|
|
$
|
20,527 |
|
|
$
|
1,225 |
|
|
|
- |
|
| |
|
As of December 31, 2025
|
|
|
(dollars in thousands)
|
|
Non-accrual With
No Allowance for
Credit Loss
|
|
|
Non-accrual With
Allowance for
Credit Loss
|
|
|
Loans Past Due
Over 89 Days
Still Accruing
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
1,983 |
|
|
$
|
- |
|
|
|
- |
|
|
Other
|
|
|
7 |
|
|
|
- |
|
|
|
- |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
14,324 |
|
|
|
1,622 |
|
|
|
- |
|
|
Home equity loans
|
|
|
419 |
|
|
|
11 |
|
|
|
- |
|
|
Home equity lines of credit
|
|
|
2,010 |
|
|
|
245 |
|
|
|
- |
|
|
Installment
|
|
|
22 |
|
|
|
29 |
|
|
|
- |
|
|
Total
|
|
$
|
18,765 |
|
|
$
|
1,907 |
|
|
|
- |
|
|
| Amortized Cost of Collateral-dependent Loans by Class |
The following tables present the amortized cost basis of individually analyzed collateral dependent loans by portfolio segment as of June 30, 2026 and December 31, 2025:
| |
|
As of June 30, 2026
Type of Collateral
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
| |
|
Real Estate
|
|
|
Investment
Securities/Cash
|
|
|
Other
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
2,048 |
|
|
$
|
- |
|
|
$
|
- |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
6 |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
First mortgages
|
|
|
21,646 |
|
|
|
- |
|
|
|
- |
|
|
Home equity loans
|
|
|
496 |
|
|
|
- |
|
|
|
- |
|
|
Home equity lines of credit
|
|
|
2,743 |
|
|
|
- |
|
|
|
- |
|
|
Installment
|
|
|
- |
|
|
|
- |
|
|
|
47 |
|
|
Total
|
|
$
|
26,933 |
|
|
$
|
- |
|
|
$
|
53 |
|
| |
|
As of December 31, 2025
Type of Collateral
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
| |
|
Real Estate
|
|
|
Investment Securities/Cash
|
|
|
Other
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
2,076 |
|
|
$
|
- |
|
|
$
|
- |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
7 |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
First mortgages
|
|
|
20,591 |
|
|
|
- |
|
|
|
- |
|
|
Home equity loans
|
|
|
511 |
|
|
|
- |
|
|
|
- |
|
|
Home equity lines of credit
|
|
|
2,561 |
|
|
|
- |
|
|
|
- |
|
|
Installment
|
|
|
- |
|
|
|
- |
|
|
|
22 |
|
|
Total
|
|
$
|
25,739 |
|
|
$
|
- |
|
|
$
|
29 |
|
|
| Amortized Cost Basis of Loans Modified to Borrowers Experiencing Financial Difficulty and Financial Effects of Loan Modifications |
The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below
|
For the three months ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York and other states*:
|
|
June 30, 2026
|
|
|
June 30, 2025
|
|
|
(dollars in thousands)
|
|
Payment
Delay
|
|
|
% of Total Class
of Loans
|
|
|
Payment
Delay
|
|
|
% of Total Class
of Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
- |
|
|
|
- |
|
|
$
|
- |
|
|
|
- |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
First mortgages
|
|
|
803 |
|
|
|
0.03 |
%
|
|
|
319 |
|
|
|
0.01 |
%
|
|
Home equity loans
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Home equity lines of credit
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Installment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
803 |
|
|
|
0.02 |
%
|
|
$
|
319 |
|
|
|
0.00 |
%
|
|
Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Payment
Delay
|
|
|
% of Total Class
of Loans
|
|
|
Payment
Delay
|
|
|
% of Total Class
of Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
- |
|
|
|
- |
|
|
$
|
- |
|
|
|
- |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
First mortgages
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Home equity loans
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Home equity lines of credit
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Installment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
- |
|
|
|
- |
|
|
$
|
- |
|
|
|
- |
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Payment
Delay
|
|
|
% of Total Class
of Loans
|
|
|
Payment
Delay
|
|
|
% of Total Class
of Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
- |
|
|
|
- |
|
|
$
|
- |
|
|
|
- |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
803 |
|
|
|
0.02 |
%
|
|
|
319 |
|
|
|
0.01 |
%
|
|
Home equity loans
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Home equity lines of credit
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Installment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
803 |
|
|
|
0.01 |
%
|
|
$
|
319 |
|
|
|
0.01 |
%
|
* Includes New York, New Jersey, Vermont and Massachusetts.
|
For the six months ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York and other states*:
|
|
June 30, 2026
|
|
|
June 30, 2025
|
|
|
(dollars in thousands)
|
|
Payment
Delay
|
|
|
% of Total Class
of Loans
|
|
|
Payment
Delay
|
|
|
% of Total Class
of Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
- |
|
|
|
- |
|
|
$
|
- |
|
|
|
- |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
First mortgages
|
|
|
803 |
|
|
|
0.03 |
%
|
|
|
394 |
|
|
|
0.01 |
%
|
|
Home equity loans
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Home equity lines of credit
|
|
|
- |
|
|
|
- |
|
|
|
122 |
|
|
|
0.05 |
%
|
|
Installment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
803 |
|
|
|
- |
|
|
$
|
516 |
|
|
|
0.02 |
%
|
|
Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Payment
Delay
|
|
|
% of Total Class
of Loans
|
|
|
Payment
Delay
|
|
|
% of Total Class
of Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
- |
|
|
|
- |
|
|
$
|
- |
|
|
|
- |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
First mortgages
|
|
|
271 |
|
|
|
0.02 |
%
|
|
|
- |
|
|
|
- |
|
|
Home equity loans
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Home equity lines of credit
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Installment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
271 |
|
|
|
0.01 |
%
|
|
$
|
- |
|
|
|
- |
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands)
|
|
Payment
Delay
|
|
|
% of Total Class
of Loans
|
|
|
Payment
Delay
|
|
|
% of Total Class
of Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
- |
|
|
|
- |
|
|
$
|
- |
|
|
|
- |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
1,074 |
|
|
|
0.02 |
%
|
|
|
394 |
|
|
|
0.01 |
%
|
|
Home equity loans
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
Home equity lines of credit
|
|
|
- |
|
|
|
- |
|
|
|
122 |
|
|
|
0.00 |
%
|
|
Installment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,074 |
|
|
|
0.02 |
%
|
|
$
|
516 |
|
|
|
0.01 |
%
|
|
| Performance of Loans Modified to Borrowers Experiencing Financial Difficulty |
The following tables present the performance of such loans that have been modified during the last 12 months as of June 30, 2026 and 2025:
|
|
|
|
|
|
As of June 30, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York and other states*:
|
|
Current
|
|
|
30-59
Days
Past Due
|
|
|
60-89
Days
Past Due
|
|
|
90+
Days
Past Due
|
|
|
Total
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
568 |
|
|
|
- |
|
|
|
- |
|
|
|
235 |
|
|
|
803 |
|
|
Home equity loans
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
Home equity lines of credit
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Installment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
568 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
235 |
|
|
$
|
803 |
|
|
Florida:
|
|
Current
|
|
|
30-59
Days
Past Due
|
|
|
60-89
Days
Past Due
|
|
|
90+
Days
Past Due
|
|
|
Total
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
1,014 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,014 |
|
|
Home equity loans
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Home equity lines of credit
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Installment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,014 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
1,014 |
|
|
Total
|
|
Current
|
|
|
30-59
Days
Past Due
|
|
|
60-89
Days
Past Due
|
|
|
90+
Days
Past Due
|
|
|
Total
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
1,582 |
|
|
|
- |
|
|
|
- |
|
|
|
235 |
|
|
|
1,817 |
|
|
Home equity loans
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Home equity lines of credit
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Installment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,582 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
235 |
|
|
$
|
1,817 |
|
|
|
|
|
|
|
As of June 30, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York and other states*:
|
|
Current
|
|
|
30-59
Days
Past Due
|
|
|
60-89
Days
Past Due
|
|
|
90+
Days
Past Due
|
|
|
Total
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
393 |
|
|
|
- |
|
|
|
- |
|
|
|
80 |
|
|
|
473 |
|
|
Home equity loans
|
|
|
18 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
18 |
|
|
Home equity lines of credit
|
|
|
122 |
|
|
|
126 |
|
|
|
- |
|
|
|
- |
|
|
|
248 |
|
|
Installment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
533 |
|
|
$
|
126 |
|
|
$
|
- |
|
|
$
|
80 |
|
|
$
|
739 |
|
|
Florida:
|
|
Current
|
|
|
30-59
Days
Past Due
|
|
|
60-89
Days
Past Due
|
|
|
90+
Days
Past Due
|
|
|
Total
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Home equity loans
|
|
|
87 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
87 |
|
|
Home equity lines of credit
|
|
|
70 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
70 |
|
|
Installment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
157 |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
157 |
|
|
Total
|
|
Current
|
|
|
30-59
Days
Past Due
|
|
|
60-89
Days
Past Due
|
|
|
90+
Days
Past Due
|
|
|
Total
|
|
|
|
|
(dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
$
|
- |
|
|
Other
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
393 |
|
|
|
- |
|
|
|
- |
|
|
|
80 |
|
|
|
473 |
|
|
Home equity loans
|
|
|
105 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
105 |
|
|
Home equity lines of credit
|
|
|
192 |
|
|
|
126 |
|
|
|
- |
|
|
|
- |
|
|
|
318 |
|
|
Installment
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
690 |
|
|
$
|
126 |
|
|
$
|
- |
|
|
$
|
80 |
|
|
$
|
896 |
|
* Includes New York, New Jersey, Vermont and Massachusetts.
|
| Financial Effect of Modifications Made to Borrowers Experiencing Financial Difficulty |
The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty:
| For the three months ended: | | | | | | | | | | | | | June 30, 2026 | | | June 30, 2025 | | | | | Weighted Average Payment Delay (Months) | | | Weighted Average Payment Delay (Months) | | | New York and other states*: | | | | | | | | | | | | | | Commercial: | | | | | | | | Commercial real estate | | | - | | | | - | | | Other | | | - | | | | - | | | Real estate mortgage - 1 to 4 family: | | | - | | | | - | | | First mortgages | | | 24 | | | | 24 | | | Home equity loans | | | - | | | | - | | | Home equity lines of credit | | | - | | | | - | | | Installment | | | - | | | | - | | | | | | | | | | | | | Total | | | 24 | | | | 24 | |
|
|
|
Weighted
Average
Payment
Delay (Months)
|
|
|
Weighted
Average
Payment
Delay (Months)
|
|
|
Florida:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
-
|
|
|
|
-
|
|
|
Other
|
|
|
-
|
|
|
|
-
|
|
|
Real estate mortgage - 1 to 4 family:
|
|
|
|
|
|
|
|
|
|
First mortgages
|
|
|
-
|
|
|
|
-
|
|
|
Home equity loans
|
|
|
-
|
|
|
|
-
|
|
|
Home equity lines of credit
|
|
|
-
|
|
|
|
-
|
|
|
Installment
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
-
|
|
|
|
-
|
|
| | | Weighted Average Payment Delay (Months) | | | Weighted Average Payment Delay (Months) | | | Total | | | | | | | | | | | | | | | | Commercial: | | | | | | | | | | Commercial real estate | | | - | | | | - | | | Other | | | - | | | | - | | | Real estate mortgage - 1 to 4 family: | | | | | | | | | | First mortgages | | | 24 | | | | 24 | | | Home equity loans | | | - | | | | - | | | Home equity lines of credit | | | - | | | | - | | | Installment | | | - | | | | - | | | | | | | | | | | | | Total | | | 24 | | | | 24 | | | For the six months ended: | | | | | | | | | | | | | June 30, 2026 | | | June 30, 2025 | | | | | Weighted Average Payment Delay (Months) | | | Weighted Average Payment Delay (Months) | | | New York and other states*: | | | | | | | | | | | | | | Commercial: | | | | | | | | Commercial real estate | | | - | | | | - | | | Other | | | - | | | | - | | | Real estate mortgage - 1 to 4 family: | | | - | | | | - | | | First mortgages | | | 24 | | | | 24 | | | Home equity loans | | | - | | | | - | | | Home equity lines of credit | | | - | | | | 24 | | | Installment | | | - | | | | - | | | | | | | | | | | | | Total | | | 24 | | | | 48 | |
| | | Weighted Average Payment Delay (Months) | | | Weighted Average Payment Delay (Months) | | | Florida: | | | | | | | | | | | | | | | | Commercial: | | | | | | | | | | Commercial real estate | | | - | | | | - | | | Other | | | - | | | | - | | | Real estate mortgage - 1 to 4 family: | | | | | | | | | | First mortgages | | | 7 | | | | - | | | Home equity loans | | | - | | | | - | | | Home equity lines of credit | | | - | | | | - | | | Installment | | | - | | | | - | | | | | | | | | | | | | Total | | | 7 | | | | - | |
| | | Weighted Average Payment Delay (Months) | | | Weighted Average Payment Delay (Months) | | | Total | | | | | | | | | | | | | | | | Commercial: | | | | | | | | | | Commercial real estate | | | - | | | | - | | | Other | | | - | | | | - | | | Real estate mortgage - 1 to 4 family: | | | | | | | | | | First mortgages | | | 20 | | | | 24 | | | Home equity loans | | | - | | | | - | | | Home equity lines of credit | | | - | | | | 24 | | | Installment | | | - | | | | - | | | | | | | | | | | | | Total | | | 20 | | | | 48 | |
* Includes New York, New Jersey, Vermont and Massachusetts.
|