Borrowings (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Debt Disclosure [Abstract] |
|
| Schedule of Borrowings |
The
following table displays our borrowings:
Schedule of Borrowings
| | |
June 30, 2026 | | |
December 31, 2025 | |
| Borrowing Source | |
| | | |
| | |
| Purchase and sale agreements and other secured borrowings | |
$ | 28,015 | | |
$ | 18,431 | |
| Secured line of credit from affiliates | |
| 6 | | |
| 26 | |
| Less: deferred financing fees | |
| (11 | ) | |
| (12 | ) |
| Notes payable secured, net | |
| 28,010 | | |
| 18,445 | |
| | |
| | | |
| | |
| Unsecured line of credit (senior) | |
| 750 | | |
| - | |
| Other unsecured debt (senior subordinated) | |
| 1,812 | | |
| 1,812 | |
| Unsecured Notes through our public offering, gross (subordinated) | |
| 22,085 | | |
| 22,164 | |
| Other unsecured debt (subordinated) | |
| 15,028 | | |
| 10,901 | |
| Other unsecured debt (junior subordinated) | |
| 1,126 | | |
| 1,126 | |
| Less: deferred financing fees | |
| (278 | ) | |
| (229 | ) |
| Notes payable unsecured, net | |
| 40,523 | | |
| 35,774 | |
| | |
| | | |
| | |
| Total Borrowings | |
$ | 68,533 | | |
$ | 54,219 | |
|
| Schedule of Maturity of Debt |
The
following table shows the maturity of outstanding debt as of June 30, 2026:
Schedule of Maturity of Debt
| Year Maturing | |
Total Amount Maturing | | |
Public Offering | | |
Other Unsecured | | |
Secured Borrowings | |
| 2026 | |
$ | 32,145 | | |
$ | 1,541 | | |
$ | 5,583 | | |
| 25,021 | |
| 2027 | |
| 11,690 | | |
| 7,044 | | |
| 2,371 | | |
| 2,275 | |
| 2028 | |
| 14,859 | | |
| 11,080 | | |
| 3,779 | | |
| - | |
| 2029 | |
| 5,938 | | |
| 1,732 | | |
| 4,206 | | |
| - | |
| 2030 and thereafter | |
| 4,190 | | |
| 688 | | |
| 2,777 | | |
| 725 | |
| Total | |
$ | 68,822 | | |
$ | 22,085 | | |
$ | 18,716 | | |
$ | 28,021 | |
|
| Schedule of Roll Forward of Notes Outstanding |
The
following table is a roll forward of our Notes Program:
Schedule of Roll Forward of Notes Outstanding
| | |
Six Months Ended June 30, 2026 | | |
Year Ended December 31, 2025 | | |
Six Months Ended June 30, 2025 | |
| | |
| | |
| | |
| |
| Gross Notes outstanding, beginning of period | |
$ | 22,164 | | |
$ | 19,968 | | |
$ | 19,968 | |
| Notes issued | |
| 1,479 | | |
| 7,612 | | |
| 1,632 | |
| Note repayments / redemptions | |
| (1,558 | ) | |
| (5,416 | ) | |
| (1,921 | ) |
| | |
| | | |
| | | |
| | |
| Gross Notes outstanding, end of period | |
$ | 22,085 | | |
$ | 22,164 | | |
$ | 19,679 | |
| | |
| | | |
| | | |
| | |
| Less deferred financing costs, net | |
| (278 | ) | |
| (229 | ) | |
| (89 | ) |
| | |
| | | |
| | | |
| | |
| Notes outstanding, net | |
$ | 21,807 | | |
$ | 21,935 | | |
$ | 19,590 | |
|
| Schedule of Roll Forward of Deferred Financing Costs |
The
following is a roll forward of deferred financing costs related to the Notes Program:
Schedule of Roll Forward of Deferred Financing Costs
| | |
Six Months Ended June 30, 2026 | | |
Year Ended December 31, 2025 | | |
Six Months Ended June 30, 2025 | |
| | |
| | |
| | |
| |
| Deferred financing costs, beginning balance | |
$ | 1,302 | | |
$ | 1,060 | | |
$ | 1,060 | |
| Additions | |
| 90 | | |
| 242 | | |
| 52 | |
| Disposals | |
| (693 | ) | |
| - | | |
| - | |
| Deferred financing costs, ending balance | |
| 699 | | |
| 1,302 | | |
| 1,112 | |
| Less accumulated amortization | |
| (421 | ) | |
| (1,073 | ) | |
| (1,023 | ) |
| Deferred financing costs, net | |
$ | 278 | | |
$ | 229 | | |
$ | 89 | |
|
| Schedule of Roll Forward of Accumulated Amortization of Deferred Financing Costs |
The
following is a roll forward of the accumulated amortization of deferred financing costs:
Schedule of Roll Forward of Accumulated Amortization of Deferred Financing Costs
| | |
Six Months Ended June 30, 2026 | | |
Year Ended December 31, 2025 | | |
Six Months Ended June 30, 2025 | |
| | |
| | |
| | |
| |
| Accumulated amortization, beginning balance | |
$ | 1,073 | | |
$ | 910 | | |
$ | 910 | |
| Additions | |
| 41 | | |
| 163 | | |
| 113 | |
| Disposals | |
| (693 | ) | |
| - | | |
| - | |
| Accumulated amortization, ending balance | |
$ | 421 | | |
$ | 1,073 | | |
$ | 1,023 | |
|
| Schedule of Other Unsecured Loans |
The
following table is a detail of other unsecured debts are detailed below:
Schedule of Other Unsecured Loans
| Loan | |
Maturity Date | |
Interest Rate(1) | | |
June 30, 2026 | | |
December 31, 2025 | |
| Unsecured Line of Credit | |
July 2026 | |
| 10.0 | % | |
$ | - | | |
$ | 592 | |
| Unsecured Line of Credit | |
April 2027 | |
| 10.0 | % | |
| 500 | | |
| 500 | |
| Unsecured Line of Credit | |
July 2026 | |
| 9.75 | % | |
| 500 | | |
| – | |
| Unsecured Line of Credit – Senior Subordinated | |
January 2027 | |
| 10.0 | % | |
| 750 | | |
| – | |
| Subordinated Promissory Note | |
July 2026 | |
| 11.0 | % | |
| 1,000 | | |
| – | |
| Subordinated Promissory Note | |
February 2027 | |
| 9.0 | % | |
| 600 | | |
| 600 | |
| Subordinated Promissory Note | |
March 2028 | |
| 9.75 | % | |
| 500 | | |
| 500 | |
| Subordinated Promissory Note | |
December 2027 | |
| 10.0 | % | |
| 20 | | |
| 20 | |
| Subordinated Promissory Note | |
January 2029 | |
| 9.0 | % | |
| 15 | | |
| 15 | |
| Subordinated Promissory Note | |
February 2027 | |
| 8.5 | % | |
| 200 | | |
| 200 | |
| Subordinated Promissory Note | |
March 2027 | |
| 10.0 | % | |
| 26 | | |
| 26 | |
| Subordinated Promissory Note | |
November 2026 | |
| 9.5 | % | |
| 200 | | |
| 200 | |
| Subordinated Promissory Note | |
March 2027 | |
| 9.5 | % | |
| 1,000 | | |
| 1,000 | |
| Subordinated Promissory Note | |
September 2027 | |
| 10.0 | % | |
| 108 | | |
| 108 | |
| Subordinated Promissory Note | |
July 2028 | |
| 8.5 | % | |
| 100 | | |
| 100 | |
| Subordinated Promissory Note | |
August 2026 | |
| 8.0 | % | |
| 291 | | |
| 291 | |
| Senior Subordinated Promissory Note | |
July 2026(2) | |
| 1.0 | % | |
| 740 | | |
| 740 | |
| Junior Subordinated Promissory Note | |
July 2026(2) | |
| 20.0 | % | |
| 460 | | |
| 460 | |
| Senior Subordinated Promissory Note | |
October 2028(2) | |
| 1.0 | % | |
| 1,072 | | |
| 1,072 | |
| Junior Subordinated Promissory Note | |
October 2028(2) | |
| 20.0 | % | |
| 666 | | |
| 666 | |
| Subordinated Promissory Note | |
March 2029 | |
| 10.0 | % | |
| 1,200 | | |
| 1,200 | |
| Subordinated Promissory Note | |
May 2027 | |
| 10.0 | % | |
| 97 | | |
| 97 | |
| Subordinated Promissory Note | |
November 2027 | |
| 10.0 | % | |
| 120 | | |
| 120 | |
| Subordinated Promissory Note | |
April 2028 | |
| 10.0 | % | |
| 149 | | |
| 149 | |
| Subordinated Promissory Note | |
April 2029 | |
| 11.0 | % | |
| 2,000 | | |
| 2,000 | |
| Subordinated Promissory Note | |
October 2027 | |
| 8.5 | % | |
| 200 | | |
| 200 | |
| Subordinated Promissory Note | |
October 2028 | |
| 10.0 | % | |
| 1,043 | | |
| 1,043 | |
| Subordinated Promissory Note | |
December 2028 | |
| 10.0 | % | |
| 149 | | |
| 149 | |
| Subordinated Promissory Note | |
October 2026 | |
| 10.0 | % | |
| 1,142 | | |
| 1,142 | |
| Subordinated Promissory Note | |
April 2029 | |
| 9.0 | % | |
| 301 | | |
| 301 | |
| Subordinated Promissory Note | |
December 2029 | |
| 8.0 | % | |
| 248 | | |
| 248 | |
| Subordinated Promissory Note | |
October 2028 | |
| 8.5 | % | |
| 100 | | |
| 100 | |
| Subordinated Promissory Note | |
March 2029 | |
| 6.5 | % | |
| 442 | | |
| – | |
| Subordinated Promissory Note | |
January 2030 | |
| 8.0 | % | |
| 15 | | |
| – | |
| Subordinated Promissory Note | |
February 2031 | |
| 11.0 | % | |
| 400 | | |
| – | |
| Subordinated Promissory Note | |
February 2031 | |
| 11.0 | % | |
| 300 | | |
| – | |
| Subordinated Promissory Note | |
February 2031 | |
| 11.0 | % | |
| 365 | | |
| – | |
| Subordinated Promissory Note | |
February 2031 | |
| 11.0 | % | |
| 400 | | |
| – | |
| Subordinated Promissory Note | |
February 2031 | |
| 11.0 | % | |
| 300 | | |
| – | |
| Subordinated Promissory Note | |
March 2031 | |
| 11.0 | % | |
| 500 | | |
| – | |
| Subordinated Promissory Note | |
March 2031 | |
| 11.0 | % | |
| 497 | | |
| – | |
| Total Other Unsecured
Debt | |
| |
| | | |
$ | 18,716 | | |
$ | 13,839 | |
| (1) |
Interest
rate per annum, based upon actual days outstanding and a 365/366-day year. |
| |
|
| (2) |
These
notes were issued to the same holder and, when calculated together, yield a blended rate of 10% per annum. |
|