| Borrowings |
The
following table displays our borrowings:
Schedule of Borrowings
| | |
June 30, 2026 | | |
December 31, 2025 | |
| Borrowing Source | |
| | | |
| | |
| Purchase and sale agreements and other secured borrowings | |
$ | 28,015 | | |
$ | 18,431 | |
| Secured line of credit from affiliates | |
| 6 | | |
| 26 | |
| Less: deferred financing fees | |
| (11 | ) | |
| (12 | ) |
| Notes payable secured, net | |
| 28,010 | | |
| 18,445 | |
| | |
| | | |
| | |
| Unsecured line of credit (senior) | |
| 750 | | |
| - | |
| Other unsecured debt (senior subordinated) | |
| 1,812 | | |
| 1,812 | |
| Unsecured Notes through our public offering, gross (subordinated) | |
| 22,085 | | |
| 22,164 | |
| Other unsecured debt (subordinated) | |
| 15,028 | | |
| 10,901 | |
| Other unsecured debt (junior subordinated) | |
| 1,126 | | |
| 1,126 | |
| Less: deferred financing fees | |
| (278 | ) | |
| (229 | ) |
| Notes payable unsecured, net | |
| 40,523 | | |
| 35,774 | |
| | |
| | | |
| | |
| Total Borrowings | |
$ | 68,533 | | |
$ | 54,219 | |
The
following table shows the maturity of outstanding debt as of June 30, 2026:
Schedule of Maturity of Debt
| Year Maturing | |
Total Amount Maturing | | |
Public Offering | | |
Other Unsecured | | |
Secured Borrowings | |
| 2026 | |
$ | 32,145 | | |
$ | 1,541 | | |
$ | 5,583 | | |
| 25,021 | |
| 2027 | |
| 11,690 | | |
| 7,044 | | |
| 2,371 | | |
| 2,275 | |
| 2028 | |
| 14,859 | | |
| 11,080 | | |
| 3,779 | | |
| - | |
| 2029 | |
| 5,938 | | |
| 1,732 | | |
| 4,206 | | |
| - | |
| 2030 and thereafter | |
| 4,190 | | |
| 688 | | |
| 2,777 | | |
| 725 | |
| Total | |
$ | 68,822 | | |
$ | 22,085 | | |
$ | 18,716 | | |
$ | 28,021 | |
Secured
Borrowings
Lines
of Credit
Lines
of Credit with Mr. Wallach and His Affiliates
As
of June 30, 2026 and December 31, 2025, the Company had $6 and $26 borrowed against its lines of credit from affiliates, respectively,
with a total limit of $2,500 as of June 30, 2026 and December 31, 2025.
United
Lines of Credit
In
January 2025, we established a revolving line of credit with United Bank for $2,275, maturing in January 2027. The interest rate on this
line of credit is 5.5%. As of June 30, 2026 and December 31, 2025, the amount due on this line of credit was $2,275.
In
January 2025, we established a revolving line of credit with United Bank for $725, with an expiration date of January 2040. The interest
rate on this line of credit is 7.5%. As of June 30, 2026 and December 31, 2025, the amount due on this line of credit was $725. The Company’s
office in Jacksonville, FL, is used as collateral for this line of credit.
Liberty
Savings Bank Line of Credit
In
December 2025, we established a revolving line of credit with Liberty Savings Bank for $5,000, which may be terminated upon 90 days’
written notice. The interest rate on this line of credit varies and is indexed to the current Prime rate plus 0.5%. As of June 30, 2026
and December 31, 2025, the Company had borrowed $5,000 and $0 against the revolving line of credit, respectively.
Loan
Purchase and Sale Agreements
As
of June 30, 2026 and December 31, 2025, there is no limit on the maximum principal amount under the Builder Finance loan purchase and
sale agreement, and the outstanding principal under such agreement was $2,024 and $1,459, respectively, with an interest rate of 8.99%
for both periods. The agreement has a term of 12 months and renews automatically for an additional 12 months unless either party provides
written notice of intent not to renew at least six months prior to the end of the term.
As
of June 30, 2026 and December 31, 2025, the maximum principal amount under the S.K. Funding loan purchase and sale agreement was $6,500
for both period end dates. Borrowings up to $1,400 over the principal amount may be unsecured. There were $0 of unsecured borrowings
as of both June 30, 2026 and December 31, 2025, with an interest rate of 10% for both periods. The agreement has a term of 12 months
and renews automatically for an additional 12 months unless either party provides written notice of intent not to renew at least six
months prior to the end of the term. Additionally, the Company executed an amendment to the agreement with S.K. Funding that allowed
the Company to sell participating interests in loans. The balance of the portion sold on these loans is removed from the balance sheet
of the Company and interest on the portion sold is not reflected in its statement of operations. As of June 30, 2026 and December 31,
2025, the loan receivable principal balance sold under the secured portion of this agreement was $1,400.
Secured
Deferred Financing Costs
The
Company had secured deferred financing costs of $11 and $12 as of June 30, 2026 and December 31, 2025.
Secured
Borrowings Secured by Loan Assets
As
of June 30, 2026 and December 31, 2025 the Company pledged $48,534 and $41,527 of loans as collateral on $25,016 and $16,156 of secured
notes payable, respectively.
Unsecured
Borrowings
Unsecured
Notes through the Public Offering (“Notes Program”)
The
effective interest rate on borrowings through our Notes Program as of June 30, 2026 and December 31, 2025, was 8.95% and 8.90%, respectively.
We
generally offer four durations at any given time, ranging from 12 to 48 months from the date of issuance. All Notes sold in our fifth
public offering, which was declared effective on April 30, 2026, include a mandatory early redemption option, provided that the proceeds
are reinvested. In our other historical offerings, there were limited rights of early redemption. Our 36-month Note sold in our third
public note offering had a mandatory early redemption option, subject to certain conditions.
The
following table is a roll forward of our Notes Program:
Schedule of Roll Forward of Notes Outstanding
| | |
Six Months Ended June 30, 2026 | | |
Year Ended December 31, 2025 | | |
Six Months Ended June 30, 2025 | |
| | |
| | |
| | |
| |
| Gross Notes outstanding, beginning of period | |
$ | 22,164 | | |
$ | 19,968 | | |
$ | 19,968 | |
| Notes issued | |
| 1,479 | | |
| 7,612 | | |
| 1,632 | |
| Note repayments / redemptions | |
| (1,558 | ) | |
| (5,416 | ) | |
| (1,921 | ) |
| | |
| | | |
| | | |
| | |
| Gross Notes outstanding, end of period | |
$ | 22,085 | | |
$ | 22,164 | | |
$ | 19,679 | |
| | |
| | | |
| | | |
| | |
| Less deferred financing costs, net | |
| (278 | ) | |
| (229 | ) | |
| (89 | ) |
| | |
| | | |
| | | |
| | |
| Notes outstanding, net | |
$ | 21,807 | | |
$ | 21,935 | | |
$ | 19,590 | |
The
following is a roll forward of deferred financing costs related to the Notes Program:
Schedule of Roll Forward of Deferred Financing Costs
| | |
Six Months Ended June 30, 2026 | | |
Year Ended December 31, 2025 | | |
Six Months Ended June 30, 2025 | |
| | |
| | |
| | |
| |
| Deferred financing costs, beginning balance | |
$ | 1,302 | | |
$ | 1,060 | | |
$ | 1,060 | |
| Additions | |
| 90 | | |
| 242 | | |
| 52 | |
| Disposals | |
| (693 | ) | |
| - | | |
| - | |
| Deferred financing costs, ending balance | |
| 699 | | |
| 1,302 | | |
| 1,112 | |
| Less accumulated amortization | |
| (421 | ) | |
| (1,073 | ) | |
| (1,023 | ) |
| Deferred financing costs, net | |
$ | 278 | | |
$ | 229 | | |
$ | 89 | |
The
following is a roll forward of the accumulated amortization of deferred financing costs:
Schedule of Roll Forward of Accumulated Amortization of Deferred Financing Costs
| | |
Six Months Ended June 30, 2026 | | |
Year Ended December 31, 2025 | | |
Six Months Ended June 30, 2025 | |
| | |
| | |
| | |
| |
| Accumulated amortization, beginning balance | |
$ | 1,073 | | |
$ | 910 | | |
$ | 910 | |
| Additions | |
| 41 | | |
| 163 | | |
| 113 | |
| Disposals | |
| (693 | ) | |
| - | | |
| - | |
| Accumulated amortization, ending balance | |
$ | 421 | | |
$ | 1,073 | | |
$ | 1,023 | |
Other
Unsecured Debts
The
following table is a detail of other unsecured debts are detailed below:
Schedule of Other Unsecured Loans
| Loan | |
Maturity Date | |
Interest Rate(1) | | |
June 30, 2026 | | |
December 31, 2025 | |
| Unsecured Line of Credit | |
July 2026 | |
| 10.0 | % | |
$ | - | | |
$ | 592 | |
| Unsecured Line of Credit | |
April 2027 | |
| 10.0 | % | |
| 500 | | |
| 500 | |
| Unsecured Line of Credit | |
July 2026 | |
| 9.75 | % | |
| 500 | | |
| – | |
| Unsecured Line of Credit – Senior Subordinated | |
January 2027 | |
| 10.0 | % | |
| 750 | | |
| – | |
| Subordinated Promissory Note | |
July 2026 | |
| 11.0 | % | |
| 1,000 | | |
| – | |
| Subordinated Promissory Note | |
February 2027 | |
| 9.0 | % | |
| 600 | | |
| 600 | |
| Subordinated Promissory Note | |
March 2028 | |
| 9.75 | % | |
| 500 | | |
| 500 | |
| Subordinated Promissory Note | |
December 2027 | |
| 10.0 | % | |
| 20 | | |
| 20 | |
| Subordinated Promissory Note | |
January 2029 | |
| 9.0 | % | |
| 15 | | |
| 15 | |
| Subordinated Promissory Note | |
February 2027 | |
| 8.5 | % | |
| 200 | | |
| 200 | |
| Subordinated Promissory Note | |
March 2027 | |
| 10.0 | % | |
| 26 | | |
| 26 | |
| Subordinated Promissory Note | |
November 2026 | |
| 9.5 | % | |
| 200 | | |
| 200 | |
| Subordinated Promissory Note | |
March 2027 | |
| 9.5 | % | |
| 1,000 | | |
| 1,000 | |
| Subordinated Promissory Note | |
September 2027 | |
| 10.0 | % | |
| 108 | | |
| 108 | |
| Subordinated Promissory Note | |
July 2028 | |
| 8.5 | % | |
| 100 | | |
| 100 | |
| Subordinated Promissory Note | |
August 2026 | |
| 8.0 | % | |
| 291 | | |
| 291 | |
| Senior Subordinated Promissory Note | |
July 2026(2) | |
| 1.0 | % | |
| 740 | | |
| 740 | |
| Junior Subordinated Promissory Note | |
July 2026(2) | |
| 20.0 | % | |
| 460 | | |
| 460 | |
| Senior Subordinated Promissory Note | |
October 2028(2) | |
| 1.0 | % | |
| 1,072 | | |
| 1,072 | |
| Junior Subordinated Promissory Note | |
October 2028(2) | |
| 20.0 | % | |
| 666 | | |
| 666 | |
| Subordinated Promissory Note | |
March 2029 | |
| 10.0 | % | |
| 1,200 | | |
| 1,200 | |
| Subordinated Promissory Note | |
May 2027 | |
| 10.0 | % | |
| 97 | | |
| 97 | |
| Subordinated Promissory Note | |
November 2027 | |
| 10.0 | % | |
| 120 | | |
| 120 | |
| Subordinated Promissory Note | |
April 2028 | |
| 10.0 | % | |
| 149 | | |
| 149 | |
| Subordinated Promissory Note | |
April 2029 | |
| 11.0 | % | |
| 2,000 | | |
| 2,000 | |
| Subordinated Promissory Note | |
October 2027 | |
| 8.5 | % | |
| 200 | | |
| 200 | |
| Subordinated Promissory Note | |
October 2028 | |
| 10.0 | % | |
| 1,043 | | |
| 1,043 | |
| Subordinated Promissory Note | |
December 2028 | |
| 10.0 | % | |
| 149 | | |
| 149 | |
| Subordinated Promissory Note | |
October 2026 | |
| 10.0 | % | |
| 1,142 | | |
| 1,142 | |
| Subordinated Promissory Note | |
April 2029 | |
| 9.0 | % | |
| 301 | | |
| 301 | |
| Subordinated Promissory Note | |
December 2029 | |
| 8.0 | % | |
| 248 | | |
| 248 | |
| Subordinated Promissory Note | |
October 2028 | |
| 8.5 | % | |
| 100 | | |
| 100 | |
| Subordinated Promissory Note | |
March 2029 | |
| 6.5 | % | |
| 442 | | |
| – | |
| Subordinated Promissory Note | |
January 2030 | |
| 8.0 | % | |
| 15 | | |
| – | |
| Subordinated Promissory Note | |
February 2031 | |
| 11.0 | % | |
| 400 | | |
| – | |
| Subordinated Promissory Note | |
February 2031 | |
| 11.0 | % | |
| 300 | | |
| – | |
| Subordinated Promissory Note | |
February 2031 | |
| 11.0 | % | |
| 365 | | |
| – | |
| Subordinated Promissory Note | |
February 2031 | |
| 11.0 | % | |
| 400 | | |
| – | |
| Subordinated Promissory Note | |
February 2031 | |
| 11.0 | % | |
| 300 | | |
| – | |
| Subordinated Promissory Note | |
March 2031 | |
| 11.0 | % | |
| 500 | | |
| – | |
| Subordinated Promissory Note | |
March 2031 | |
| 11.0 | % | |
| 497 | | |
| – | |
| Total Other Unsecured
Debt | |
| |
| | | |
$ | 18,716 | | |
$ | 13,839 | |
| (1) |
Interest
rate per annum, based upon actual days outstanding and a 365/366-day year. |
| |
|
| (2) |
These
notes were issued to the same holder and, when calculated together, yield a blended rate of 10% per annum. |
|