| Schedule of individual investments |
Below is a listing of SLP’s individual investments as of June 30, 2026: Senior Loan Program, LLC Consolidated Schedule of Investments As of June 30, 2026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Maturity |
|
|
|
|
|
|
|
Market |
|
|
% of Members |
|
Portfolio Company |
|
Investment Type |
|
Index (1) |
|
Floor (1) |
|
|
Spread (1) |
|
|
Rate |
|
|
Date |
|
Principal (2) |
|
|
Cost |
|
|
Value |
|
|
Equity |
|
Aerospace & Defense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATS (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.75 |
% |
|
|
9.42 |
% |
|
7/12/2029 |
|
$ |
|
20,013 |
|
|
|
19,868 |
|
|
|
20,013 |
|
|
|
|
BTX Precision (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.64 |
% |
|
7/25/2030 |
|
$ |
|
21,390 |
|
|
|
21,297 |
|
|
|
21,390 |
|
|
|
|
BTX Precision (4) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.64 |
% |
|
7/25/2030 |
|
$ |
|
7,915 |
|
|
|
7,915 |
|
|
|
7,915 |
|
|
|
|
BTX Precision (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
4.75 |
% |
|
|
8.41 |
% |
|
7/25/2030 |
|
$ |
|
4,738 |
|
|
|
4,738 |
|
|
|
4,738 |
|
|
|
|
Forward Slope (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.60 |
% |
|
|
9.33 |
% |
|
8/22/2029 |
|
$ |
|
13,917 |
|
|
|
13,805 |
|
|
|
13,917 |
|
|
|
|
Forward Slope (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.60 |
% |
|
|
9.33 |
% |
|
8/22/2029 |
|
$ |
|
18,233 |
|
|
|
18,233 |
|
|
|
18,233 |
|
|
|
|
Forward Slope (4) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
1.00 |
% |
|
|
5.60 |
% |
|
|
9.33 |
% |
|
8/22/2029 |
|
$ |
|
9,861 |
|
|
|
9,861 |
|
|
|
9,861 |
|
|
|
|
GSP Holdings, LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
2.28% (3.62% PIK) |
|
|
|
9.63 |
% |
|
11/6/2026 |
|
$ |
|
26,237 |
|
|
|
26,307 |
|
|
|
24,925 |
|
|
|
|
GSP Holdings, LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
2.28% (3.62% PIK) |
|
|
|
9.63 |
% |
|
11/6/2026 |
|
$ |
|
129 |
|
|
|
129 |
|
|
|
123 |
|
|
|
|
Heads Up Technologies, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
5.25 |
% |
|
|
8.98 |
% |
|
7/23/2030 |
|
$ |
|
16,376 |
|
|
|
16,308 |
|
|
|
16,376 |
|
|
|
|
Mach Acquisition, LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
7.15 |
% |
|
|
10.81 |
% |
|
4/19/2027 |
|
$ |
|
20,824 |
|
|
|
20,824 |
|
|
|
20,824 |
|
|
|
|
Saturn Purchaser Corp. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
4.85 |
% |
|
|
8.52 |
% |
|
7/22/2030 |
|
$ |
|
29,633 |
|
|
|
29,587 |
|
|
|
29,633 |
|
|
|
|
Whitcraft-Paradigm (4) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.73 |
% |
|
2/15/2029 |
|
$ |
|
4,479 |
|
|
|
4,479 |
|
|
|
4,479 |
|
|
|
|
Whitcraft-Paradigm (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.73 |
% |
|
2/15/2029 |
|
$ |
|
11,181 |
|
|
|
11,136 |
|
|
|
11,181 |
|
|
|
|
Aerospace & Defense Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
204,487 |
|
|
$ |
203,608 |
|
|
|
11095.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cardo (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
— |
|
|
|
5.25 |
% |
|
|
8.98 |
% |
|
5/30/2028 |
|
$ |
|
10,800 |
|
|
|
10,800 |
|
|
|
10,800 |
|
|
|
|
Chilton (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.50 |
% |
|
|
9.16 |
% |
|
2/5/2031 |
|
$ |
|
16,308 |
|
|
|
16,138 |
|
|
|
15,981 |
|
|
|
|
Gills Point S (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
3.90% (1.50% PIK) |
|
|
|
9.05 |
% |
|
5/17/2029 |
|
$ |
|
9,770 |
|
|
|
9,674 |
|
|
|
9,525 |
|
|
|
|
Intoxalock (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.10 |
% |
|
|
8.74 |
% |
|
11/1/2028 |
|
$ |
|
16,668 |
|
|
|
16,599 |
|
|
|
16,668 |
|
|
|
|
Automotive Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
53,211 |
|
|
$ |
52,974 |
|
|
|
2886.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beverage, Food & Tobacco |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AgroFresh Solutions (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.60 |
% |
|
|
9.24 |
% |
|
4/1/2030 |
|
$ |
|
23,814 |
|
|
|
23,706 |
|
|
|
23,517 |
|
|
|
|
INW Manufacturing, LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.75 |
% |
|
|
9.42 |
% |
|
1/23/2031 |
|
$ |
|
24,080 |
|
|
|
23,851 |
|
|
|
23,719 |
|
|
|
|
Orchard Park BidCo, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.67 |
% |
|
4/21/2033 |
|
$ |
|
3,068 |
|
|
|
3,053 |
|
|
|
3,053 |
|
|
|
|
Beverage, Food & Tobacco Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
50,610 |
|
|
$ |
50,289 |
|
|
|
2740.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AXH Air Coolers (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.50 |
% |
|
|
9.17 |
% |
|
10/31/2029 |
|
$ |
|
27,189 |
|
|
|
27,110 |
|
|
|
27,189 |
|
|
|
|
AXH Air Coolers (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.50 |
% |
|
|
9.17 |
% |
|
10/31/2029 |
|
$ |
|
13,031 |
|
|
|
13,031 |
|
|
|
13,031 |
|
|
|
|
Engineered Products Co., LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
4.50 |
% |
|
|
8.13 |
% |
|
8/12/2031 |
|
$ |
|
3,245 |
|
|
|
3,216 |
|
|
|
3,245 |
|
|
|
|
EXT Acquisitions, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.25 |
% |
|
|
8.93 |
% |
|
12/19/2031 |
|
$ |
|
4,811 |
|
|
|
4,788 |
|
|
|
4,787 |
|
|
|
|
Capital Equipment Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
48,145 |
|
|
$ |
48,252 |
|
|
|
2629.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Maturity |
|
|
|
|
|
|
|
Market |
|
|
% of Members |
|
Portfolio Company |
|
Investment Type |
|
Index (1) |
|
Floor (1) |
|
|
Spread (1) |
|
|
Rate |
|
|
Date |
|
Principal (2) |
|
|
Cost |
|
|
Value |
|
|
Equity |
|
Chemicals, Plastics & Rubber |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duraco (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.50 |
% |
|
|
6.50 |
% |
|
|
10.19 |
% |
|
6/6/2029 |
|
$ |
|
13,554 |
|
|
|
13,373 |
|
|
|
12,876 |
|
|
|
|
V Global Holdings LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
5.90 |
% |
|
|
9.55 |
% |
|
12/22/2027 |
|
$ |
|
9,893 |
|
|
|
9,876 |
|
|
|
9,299 |
|
|
|
|
Chemicals, Plastics & Rubber Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,249 |
|
|
$ |
22,175 |
|
|
|
1208.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction & Building |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AGS American Glass Services Acquisition, LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.50 |
% |
|
|
9.16 |
% |
|
7/24/2031 |
|
$ |
|
3,641 |
|
|
|
3,625 |
|
|
|
3,623 |
|
|
|
|
G702 Buyer, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
4.75 |
% |
|
|
8.42 |
% |
|
7/2/2031 |
|
$ |
|
4,466 |
|
|
|
4,405 |
|
|
|
4,466 |
|
|
|
|
Service Master (3)(4)(7) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
— |
|
|
6.86% PIK |
|
|
|
10.51 |
% |
|
8/16/2027 |
|
$ |
|
19,290 |
|
|
|
18,784 |
|
|
|
14,708 |
|
|
|
|
Service Master (3)(4)(7) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
6.86% PIK |
|
|
|
10.52 |
% |
|
8/16/2027 |
|
$ |
|
5,143 |
|
|
|
4,986 |
|
|
|
3,922 |
|
|
|
|
TL Sapphire Parent, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
5.00 |
% |
|
|
8.66 |
% |
|
1/24/2033 |
|
$ |
|
6,958 |
|
|
|
6,924 |
|
|
|
6,888 |
|
|
|
|
Zeus Fire & Security (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.65 |
% |
|
12/11/2030 |
|
$ |
|
27,643 |
|
|
|
27,473 |
|
|
|
27,643 |
|
|
|
|
Construction & Building Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
66,197 |
|
|
$ |
61,250 |
|
|
|
3337.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Goods: Durable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Milani Group LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
4.75 |
% |
|
|
8.39 |
% |
|
6/26/2031 |
|
$ |
|
9,701 |
|
|
|
9,656 |
|
|
|
9,701 |
|
|
|
|
Stanton Carpet (4) |
|
Second Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
9.15 |
% |
|
|
12.82 |
% |
|
4/1/2028 |
|
$ |
|
5,000 |
|
|
|
4,966 |
|
|
|
5,000 |
|
|
|
|
TLC Purchaser, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.76 |
% |
|
|
9.49 |
% |
|
10/11/2027 |
|
$ |
|
1,980 |
|
|
|
1,964 |
|
|
|
1,896 |
|
|
|
|
TLC Purchaser, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.76 |
% |
|
|
9.43 |
% |
|
10/11/2027 |
|
$ |
|
35,180 |
|
|
|
34,750 |
|
|
|
33,685 |
|
|
|
|
Consumer Goods: Durable Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
51,336 |
|
|
$ |
50,282 |
|
|
|
2740.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Goods: Non-Durable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Evriholder (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.50 |
% |
|
|
7.00 |
% |
|
|
10.85 |
% |
|
1/24/2028 |
|
$ |
|
14,915 |
|
|
|
14,852 |
|
|
|
14,841 |
|
|
|
|
Hempz (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.25 |
% |
|
|
8.98 |
% |
|
10/25/2029 |
|
$ |
|
13,239 |
|
|
|
13,159 |
|
|
|
13,041 |
|
|
|
|
RoC Skincare (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.25 |
% |
|
|
8.89 |
% |
|
2/21/2031 |
|
$ |
|
23,931 |
|
|
|
23,768 |
|
|
|
23,931 |
|
|
|
|
Solaray, LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
4.85% (2.00% PIK) |
|
|
|
10.51 |
% |
|
3/27/2029 |
|
$ |
|
10,129 |
|
|
|
10,129 |
|
|
|
9,217 |
|
|
|
|
Summer Fridays, LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.25 |
% |
|
|
8.89 |
% |
|
5/16/2031 |
|
$ |
|
10,166 |
|
|
|
10,038 |
|
|
|
10,064 |
|
|
|
|
WU Holdco, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
4.75 |
% |
|
|
8.48 |
% |
|
4/15/2032 |
|
$ |
|
26,016 |
|
|
|
25,906 |
|
|
|
26,016 |
|
|
|
|
Consumer Goods: Non-Durable Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
97,852 |
|
|
$ |
97,110 |
|
|
|
5292.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Containers, Packaging & Glass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASP-r-pac Acquisition Co LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
5.25 |
% |
|
|
8.89 |
% |
|
12/31/2030 |
|
$ |
|
18,236 |
|
|
|
18,180 |
|
|
|
18,236 |
|
|
|
|
Precision Concepts Canada Corporation (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
4.75 |
% |
|
|
8.41 |
% |
|
8/2/2032 |
|
$ |
|
800 |
|
|
|
793 |
|
|
|
792 |
|
|
|
|
Precision Concepts Parent Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
4.75 |
% |
|
|
8.41 |
% |
|
8/2/2032 |
|
$ |
|
1,833 |
|
|
|
1,816 |
|
|
|
1,815 |
|
|
|
|
Containers, Packaging & Glass Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
20,789 |
|
|
$ |
20,843 |
|
|
|
1135.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Maturity |
|
|
|
|
|
|
|
Market |
|
|
% of Members |
|
Portfolio Company |
|
Investment Type |
|
Index (1) |
|
Floor (1) |
|
|
Spread (1) |
|
|
Rate |
|
|
Date |
|
Principal (2) |
|
|
Cost |
|
|
Value |
|
|
Equity |
|
FIRE: Finance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Choreo (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.25 |
% |
|
|
8.98 |
% |
|
2/18/2028 |
|
$ |
|
2,444 |
|
|
|
2,444 |
|
|
|
2,444 |
|
|
|
|
Insigneo Financial Group LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
6.60 |
% |
|
|
10.31 |
% |
|
8/1/2028 |
|
$ |
|
7,400 |
|
|
|
7,400 |
|
|
|
7,400 |
|
|
|
|
Insigneo Financial Group LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
6.60 |
% |
|
|
10.21 |
% |
|
8/1/2028 |
|
$ |
|
2,869 |
|
|
|
2,869 |
|
|
|
2,869 |
|
|
|
|
PMA (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
4.75 |
% |
|
|
8.48 |
% |
|
1/31/2031 |
|
$ |
|
17,456 |
|
|
|
17,257 |
|
|
|
17,456 |
|
|
|
|
FIRE: Finance Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
29,970 |
|
|
$ |
30,169 |
|
|
|
1644.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIRE: Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Simplicity (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
5.00 |
% |
|
|
8.73 |
% |
|
12/31/2031 |
|
$ |
|
24,872 |
|
|
|
24,661 |
|
|
|
24,872 |
|
|
|
|
FIRE: Insurance Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
24,661 |
|
|
$ |
24,872 |
|
|
|
1355.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Healthcare & Pharmaceuticals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident Care Alliance Holdco LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.73 |
% |
|
8/20/2030 |
|
$ |
|
13,163 |
|
|
|
13,104 |
|
|
|
13,163 |
|
|
|
|
AEG Vision (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.90 |
% |
|
|
9.63 |
% |
|
3/27/2027 |
|
$ |
|
2,733 |
|
|
|
2,733 |
|
|
|
2,733 |
|
|
|
|
AEG Vision (4) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
1.00 |
% |
|
|
5.90 |
% |
|
|
9.63 |
% |
|
3/27/2027 |
|
$ |
|
9,227 |
|
|
|
9,227 |
|
|
|
9,227 |
|
|
|
|
AEG Vision (4) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
1.00 |
% |
|
|
5.90 |
% |
|
|
9.63 |
% |
|
3/27/2027 |
|
$ |
|
5,985 |
|
|
|
5,985 |
|
|
|
5,985 |
|
|
|
|
AOM Infusion (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
5.00 |
% |
|
|
8.70 |
% |
|
3/19/2032 |
|
$ |
|
3,615 |
|
|
|
3,585 |
|
|
|
3,615 |
|
|
|
|
Apollo Intelligence (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
5.75 |
% |
|
|
9.39 |
% |
|
6/1/2028 |
|
$ |
|
10,395 |
|
|
|
10,361 |
|
|
|
10,291 |
|
|
|
|
Beacon Specialized Living (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.50 |
% |
|
|
9.23 |
% |
|
3/27/2028 |
|
$ |
|
12,401 |
|
|
|
12,341 |
|
|
|
12,401 |
|
|
|
|
CRH Healthcare Purchaser, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.25 |
% |
|
|
8.99 |
% |
|
9/17/2031 |
|
$ |
|
2,668 |
|
|
|
2,656 |
|
|
|
2,655 |
|
|
|
|
EHE Health (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.50 |
% |
|
|
9.23 |
% |
|
8/7/2030 |
|
$ |
|
24,317 |
|
|
|
24,142 |
|
|
|
24,074 |
|
|
|
|
HealthDrive (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.64 |
% |
|
8/20/2029 |
|
$ |
|
20,114 |
|
|
|
20,114 |
|
|
|
20,114 |
|
|
|
|
HealthDrive (4) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.64 |
% |
|
8/20/2029 |
|
$ |
|
268 |
|
|
|
268 |
|
|
|
268 |
|
|
|
|
HealthDrive (4) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.64 |
% |
|
8/20/2029 |
|
$ |
|
6,248 |
|
|
|
6,220 |
|
|
|
6,248 |
|
|
|
|
Lightspeed Buyer, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
4.75 |
% |
|
|
8.48 |
% |
|
2/6/2032 |
|
$ |
|
8,500 |
|
|
|
8,436 |
|
|
|
8,415 |
|
|
|
|
Odyssey Behavioral Health (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.25 |
% |
|
|
8.89 |
% |
|
5/21/2031 |
|
$ |
|
34,972 |
|
|
|
34,642 |
|
|
|
34,972 |
|
|
|
|
Pharmacy Partners (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.50 |
% |
|
|
6.50 |
% |
|
|
10.17 |
% |
|
2/28/2029 |
|
$ |
|
23,169 |
|
|
|
23,020 |
|
|
|
23,053 |
|
|
|
|
Psychiatric Medical Care LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
4.75 |
% |
|
|
8.43 |
% |
|
7/1/2032 |
|
$ |
|
10,199 |
|
|
|
10,086 |
|
|
|
10,071 |
|
|
|
|
Red Nucleus (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
5.25 |
% |
|
|
9.08 |
% |
|
10/17/2031 |
|
$ |
|
16,209 |
|
|
|
16,050 |
|
|
|
16,128 |
|
|
|
|
RedMed Operations (Collage Rehabilitation) (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.64 |
% |
|
2/28/2031 |
|
$ |
|
22,646 |
|
|
|
22,436 |
|
|
|
22,646 |
|
|
|
|
Sunmed Group Holdings, LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
5.60 |
% |
|
|
9.26 |
% |
|
6/16/2028 |
|
$ |
|
9,289 |
|
|
|
9,289 |
|
|
|
9,289 |
|
|
|
|
Vatica Health, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
4.25 |
% |
|
|
7.98 |
% |
|
10/29/2032 |
|
$ |
|
9,066 |
|
|
|
8,979 |
|
|
|
9,066 |
|
|
|
|
Healthcare & Pharmaceuticals Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
243,674 |
|
|
$ |
244,414 |
|
|
|
13319.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High Tech Industries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appriss (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.66 |
% |
|
3/10/2031 |
|
$ |
|
21,893 |
|
|
|
21,823 |
|
|
|
21,893 |
|
|
|
|
LogRhythm, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
7.50 |
% |
|
|
11.16 |
% |
|
7/2/2029 |
|
$ |
|
4,011 |
|
|
|
3,937 |
|
|
|
3,650 |
|
|
|
|
NearMap (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
4.50 |
% |
|
|
8.16 |
% |
|
12/9/2029 |
|
$ |
|
15,963 |
|
|
|
15,863 |
|
|
|
15,963 |
|
|
|
|
NearMap (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
4.75 |
% |
|
|
8.41 |
% |
|
12/10/2029 |
|
$ |
|
19,316 |
|
|
|
19,272 |
|
|
|
19,316 |
|
|
|
|
PayRange (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.64 |
% |
|
10/31/2030 |
|
$ |
|
18,247 |
|
|
|
18,122 |
|
|
|
18,247 |
|
|
|
|
Pricelabs Revenue Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
— |
|
|
|
4.75 |
% |
|
|
8.48 |
% |
|
3/17/2033 |
|
$ |
|
1,995 |
|
|
|
1,980 |
|
|
|
1,975 |
|
|
|
|
SensorTower (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
2.00 |
% |
|
|
7.50 |
% |
|
|
11.17 |
% |
|
3/15/2029 |
|
$ |
|
10,665 |
|
|
|
10,617 |
|
|
|
10,665 |
|
|
|
|
Superna Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
6.50 |
% |
|
|
10.16 |
% |
|
3/6/2028 |
|
$ |
|
15,649 |
|
|
|
15,621 |
|
|
|
15,649 |
|
|
|
|
High Tech Industries Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
107,235 |
|
|
$ |
107,358 |
|
|
|
5850.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Maturity |
|
|
|
|
|
|
|
Market |
|
|
% of Members |
|
Portfolio Company |
|
Investment Type |
|
Index (1) |
|
Floor (1) |
|
|
Spread (1) |
|
|
Rate |
|
|
Date |
|
Principal (2) |
|
|
Cost |
|
|
Value |
|
|
Equity |
|
Hotel, Gaming & Leisure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awayday (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.25 |
% |
|
|
8.98 |
% |
|
5/6/2032 |
|
$ |
|
13,545 |
|
|
|
13,411 |
|
|
|
13,545 |
|
|
|
|
City BBQ (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.35 |
% |
|
|
8.99 |
% |
|
9/4/2030 |
|
$ |
|
28,253 |
|
|
|
28,110 |
|
|
|
27,970 |
|
|
|
|
Pyramid Global Hospitality (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.25 |
% |
|
|
5.25 |
% |
|
|
8.92 |
% |
|
1/19/2028 |
|
$ |
|
5,233 |
|
|
|
5,233 |
|
|
|
5,233 |
|
|
|
|
Pyramid Global Hospitality (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.25 |
% |
|
|
5.25 |
% |
|
|
8.92 |
% |
|
1/19/2028 |
|
$ |
|
15,124 |
|
|
|
14,977 |
|
|
|
15,124 |
|
|
|
|
Hotel, Gaming & Leisure Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
61,731 |
|
|
$ |
61,872 |
|
|
|
3371.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Media: Advertising, Printing & Publishing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AdThrive |
|
First Lien Senior Secured Loan |
|
SOFR |
|
— |
|
|
|
4.36 |
% |
|
|
8.01 |
% |
|
3/23/2028 |
|
$ |
|
4,884 |
|
|
|
4,836 |
|
|
|
4,697 |
|
|
|
|
Media: Advertising, Printing & Publishing Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,836 |
|
|
$ |
4,697 |
|
|
|
256.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Media: Diversified & Production |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owl Acquisition, LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
4.75 |
% |
|
|
8.43 |
% |
|
4/17/2032 |
|
$ |
|
14,888 |
|
|
|
14,793 |
|
|
|
14,218 |
|
|
|
|
Media: Diversified & Production Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,793 |
|
|
$ |
14,218 |
|
|
|
774.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metals & Mining |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elevation NewCo, LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.75 |
% |
|
|
9.48 |
% |
|
8/1/2031 |
|
$ |
|
2,378 |
|
|
|
2,357 |
|
|
|
2,378 |
|
|
|
|
Lindstrom, LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
5.50 |
% |
|
|
9.24 |
% |
|
12/30/2032 |
|
$ |
|
8,791 |
|
|
|
8,696 |
|
|
|
8,747 |
|
|
|
|
Metals & Mining Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
11,053 |
|
|
$ |
11,125 |
|
|
|
606.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Look (Delaware) Corporation (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.25 |
% |
|
|
8.98 |
% |
|
5/26/2028 |
|
$ |
|
9,311 |
|
|
|
9,173 |
|
|
|
9,311 |
|
|
|
|
Thrasio, LLC (4)(7) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
10.26 |
% |
|
|
14.01 |
% |
|
6/18/2029 |
|
$ |
|
906 |
|
|
|
762 |
|
|
|
906 |
|
|
|
|
Thrasio, LLC (4)(6)(7) |
|
Equity Interest |
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
52 |
|
|
|
5,369 |
|
|
|
— |
|
|
|
|
Thrasio, LLC (4)(6)(7) |
|
Equity Interest |
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
6 |
|
|
|
597 |
|
|
|
— |
|
|
|
|
Retail Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
15,901 |
|
|
$ |
10,217 |
|
|
|
556.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services: Business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ACAMS (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.73 |
% |
|
12/30/2031 |
|
$ |
|
8,458 |
|
|
|
8,378 |
|
|
|
8,415 |
|
|
|
|
Allbridge (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.50 |
% |
|
|
9.23 |
% |
|
6/5/2030 |
|
$ |
|
22,191 |
|
|
|
22,104 |
|
|
|
22,191 |
|
|
|
|
Alogent Holdings, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
6.50 |
% |
|
|
10.17 |
% |
|
1/21/2032 |
|
$ |
|
16,209 |
|
|
|
16,056 |
|
|
|
15,885 |
|
|
|
|
AMI (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
5.00 |
% |
|
|
8.70 |
% |
|
10/17/2031 |
|
$ |
|
21,725 |
|
|
|
21,599 |
|
|
|
21,725 |
|
|
|
|
BLI Buyer, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.66 |
% |
|
10/31/2031 |
|
$ |
|
8,479 |
|
|
|
8,440 |
|
|
|
8,436 |
|
|
|
|
Datix Bidco Limited (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.50 |
% |
|
|
5.00 |
% |
|
|
8.73 |
% |
|
4/30/2031 |
|
$ |
|
17,500 |
|
|
|
17,431 |
|
|
|
17,500 |
|
|
|
|
Dealer Services Network (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.50 |
% |
|
|
9.19 |
% |
|
2/9/2027 |
|
$ |
|
8,619 |
|
|
|
8,594 |
|
|
|
8,619 |
|
|
|
|
Discovery Senior Living (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.64 |
% |
|
3/18/2030 |
|
$ |
|
16,618 |
|
|
|
16,519 |
|
|
|
16,534 |
|
|
|
|
Discovery Senior Living (4) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.64 |
% |
|
3/18/2030 |
|
$ |
|
2,780 |
|
|
|
2,780 |
|
|
|
2,766 |
|
|
|
|
Discovery Senior Living (4)(5) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.64 |
% |
|
3/18/2030 |
|
$ |
|
3,483 |
|
|
|
3,483 |
|
|
|
3,461 |
|
|
|
|
Easy Ice (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.40 |
% |
|
|
9.06 |
% |
|
10/30/2030 |
|
$ |
|
31,071 |
|
|
|
30,716 |
|
|
|
31,071 |
|
|
|
|
Electronic Merchant Systems (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
4.50 |
% |
|
|
8.15 |
% |
|
8/1/2030 |
|
$ |
|
20,685 |
|
|
|
20,445 |
|
|
|
20,685 |
|
|
|
|
HLSG Intermediate, LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
4.75 |
% |
|
|
8.37 |
% |
|
2/2/2033 |
|
$ |
|
9,975 |
|
|
|
9,901 |
|
|
|
9,875 |
|
|
|
|
HLSG Intermediate, LLC (4)(5) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
0.75 |
% |
|
|
4.75 |
% |
|
|
8.37 |
% |
|
2/2/2033 |
|
$ |
|
2,141 |
|
|
|
2,133 |
|
|
|
2,118 |
|
|
|
|
E-Tech Group (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.50 |
% |
|
|
9.23 |
% |
|
4/9/2030 |
|
$ |
|
7,839 |
|
|
|
7,788 |
|
|
|
7,800 |
|
|
|
|
Morrow Sodali (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
— |
|
|
|
5.35 |
% |
|
|
8.97 |
% |
|
4/25/2028 |
|
$ |
|
2,167 |
|
|
|
2,157 |
|
|
|
2,167 |
|
|
|
|
Morrow Sodali (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.48 |
% |
|
|
9.10 |
% |
|
10/25/2029 |
|
$ |
|
7,661 |
|
|
|
7,625 |
|
|
|
7,661 |
|
|
|
|
Pure Wafer (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.35 |
% |
|
|
8.99 |
% |
|
11/12/2030 |
|
$ |
|
10,752 |
|
|
|
10,683 |
|
|
|
10,752 |
|
|
|
|
PRGX (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.50 |
% |
|
|
9.19 |
% |
|
12/20/2030 |
|
$ |
|
17,201 |
|
|
|
17,059 |
|
|
|
16,814 |
|
|
|
|
Pure Wafer (4) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
1.00 |
% |
|
|
5.35 |
% |
|
|
8.99 |
% |
|
11/12/2030 |
|
$ |
|
1,968 |
|
|
|
1,968 |
|
|
|
1,968 |
|
|
|
|
TEI Holdings Inc. |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.50 |
% |
|
|
4.00 |
% |
|
|
7.73 |
% |
|
4/9/2031 |
|
$ |
|
10,394 |
|
|
|
10,428 |
|
|
|
10,259 |
|
|
|
|
Services: Business Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
246,287 |
|
|
$ |
246,702 |
|
|
|
13444.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Maturity |
|
|
|
|
|
|
|
Market |
|
|
% of Members |
|
Portfolio Company |
|
Investment Type |
|
Index (1) |
|
Floor (1) |
|
|
Spread (1) |
|
|
Rate |
|
|
Date |
|
Principal (2) |
|
|
Cost |
|
|
Value |
|
|
Equity |
|
Services: Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CorePower Yoga, LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.25 |
% |
|
|
8.98 |
% |
|
4/30/2031 |
|
$ |
|
20,941 |
|
|
|
20,855 |
|
|
|
20,941 |
|
|
|
|
MZR Buyer, LLC (4)(7) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
6.90% (0.50% PIK) |
|
|
|
11.13 |
% |
|
12/22/2028 |
|
$ |
|
13,722 |
|
|
|
13,706 |
|
|
|
11,801 |
|
|
|
|
Spotless Brands (4) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
1.00 |
% |
|
|
5.50 |
% |
|
|
9.17 |
% |
|
7/25/2028 |
|
$ |
|
5,946 |
|
|
|
5,941 |
|
|
|
5,946 |
|
|
|
|
Vasa Fitness Buyer, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
6.35 |
% |
|
|
9.99 |
% |
|
8/15/2030 |
|
$ |
|
3,970 |
|
|
|
3,923 |
|
|
|
3,930 |
|
|
|
|
Services: Consumer Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
44,425 |
|
|
$ |
42,618 |
|
|
|
2322.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecommunications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Meriplex Communications, Ltd. (4)(7) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
5.10 |
% |
|
|
8.74 |
% |
|
7/17/2028 |
|
$ |
|
14,621 |
|
|
|
14,462 |
|
|
|
14,365 |
|
|
|
|
Telecommunications Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,462 |
|
|
$ |
14,365 |
|
|
|
782.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation: Cargo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A&R Logistics, Inc. (3)(4)(7) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
2.60% (4.25% PIK) |
|
|
|
10.53 |
% |
|
2/3/2028 |
|
$ |
|
30,304 |
|
|
|
30,304 |
|
|
|
19,319 |
|
|
|
|
Gulf Winds International (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
6.00% (1.00% PIK) |
|
|
|
10.64 |
% |
|
12/16/2028 |
|
$ |
|
14,049 |
|
|
|
13,906 |
|
|
|
13,030 |
|
|
|
|
Gulf Winds International (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
6.00% (1.00% PIK) |
|
|
|
10.64 |
% |
|
12/16/2028 |
|
$ |
|
15,839 |
|
|
|
15,738 |
|
|
|
14,691 |
|
|
|
|
ICAT Logistics, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
6.25 |
% |
|
|
9.89 |
% |
|
3/1/2029 |
|
$ |
|
8,933 |
|
|
|
8,813 |
|
|
|
8,843 |
|
|
|
|
RoadOne (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
6.75 |
% |
|
|
10.41 |
% |
|
12/29/2028 |
|
$ |
|
6,793 |
|
|
|
6,706 |
|
|
|
6,725 |
|
|
|
|
RoadOne (4) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
1.00 |
% |
|
|
6.75 |
% |
|
|
10.41 |
% |
|
12/29/2028 |
|
$ |
|
1,044 |
|
|
|
1,043 |
|
|
|
1,034 |
|
|
|
|
Transportation: Cargo Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
76,510 |
|
|
$ |
63,642 |
|
|
|
3468.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation: Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PrimeFlight Acquisition LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.50 |
% |
|
|
9.23 |
% |
|
5/1/2029 |
|
$ |
|
6,440 |
|
|
|
6,440 |
|
|
|
6,440 |
|
|
|
|
PrimeFlight Acquisition LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.50 |
% |
|
|
9.16 |
% |
|
5/1/2029 |
|
$ |
|
22,536 |
|
|
|
22,252 |
|
|
|
22,536 |
|
|
|
|
Transportation: Consumer Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
28,692 |
|
|
$ |
28,976 |
|
|
|
1579.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utilities: Electric |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KAMC Holdings, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
5.25 |
% |
|
|
8.91 |
% |
|
8/1/2031 |
|
$ |
|
4,478 |
|
|
|
4,434 |
|
|
|
4,399 |
|
|
|
|
Utilities: Electric Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,434 |
|
|
$ |
4,399 |
|
|
|
239.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utilities: Water |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessco Water (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
4.50 |
% |
|
|
8.14 |
% |
|
7/24/2031 |
|
$ |
|
13,687 |
|
|
|
13,631 |
|
|
|
13,687 |
|
|
|
|
Vessco Water (4)(5) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
0.75 |
% |
|
|
4.50 |
% |
|
|
8.20 |
% |
|
7/24/2031 |
|
$ |
|
3,281 |
|
|
|
3,281 |
|
|
|
3,281 |
|
|
|
|
Utilities: Water Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
16,912 |
|
|
$ |
16,968 |
|
|
|
924.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Maturity |
|
|
|
|
|
|
|
Market |
|
|
% of Members |
|
Portfolio Company |
|
Investment Type |
|
Index (1) |
|
Floor (1) |
|
|
Spread (1) |
|
|
Rate |
|
|
Date |
|
Principal (2) |
|
|
Cost |
|
|
Value |
|
|
Equity |
|
Wholesale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Abracon Borrower, LLC. (4)(7) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
2.00 |
% |
|
|
5.65 |
% |
|
|
9.38 |
% |
|
6/10/2030 |
|
$ |
|
4,321 |
|
|
|
4,321 |
|
|
|
4,321 |
|
|
|
|
Abracon TopCo, LLC (4)(6)(7) |
|
Equity Interest |
|
— |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
2 |
|
|
|
1,381 |
|
|
|
1,894 |
|
|
|
|
Blackbird Purchaser, Inc. (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
5.75 |
% |
|
|
9.48 |
% |
|
12/19/2030 |
|
$ |
|
5,283 |
|
|
|
5,283 |
|
|
|
5,283 |
|
|
|
|
Chex Finer Foods, LLC (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.75 |
% |
|
|
9.40 |
% |
|
6/6/2031 |
|
$ |
|
16,376 |
|
|
|
16,313 |
|
|
|
16,376 |
|
|
|
|
Fifty U.S. Bidco Inc (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.00 |
% |
|
|
8.73 |
% |
|
8/1/2031 |
|
$ |
|
11,414 |
|
|
|
11,363 |
|
|
|
11,414 |
|
|
|
|
Hultec (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
|
5.50 |
% |
|
|
9.17 |
% |
|
3/31/2029 |
|
$ |
|
6,238 |
|
|
|
6,123 |
|
|
|
6,238 |
|
|
|
|
SureWerx (4) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
0.75 |
% |
|
|
5.25 |
% |
|
|
8.98 |
% |
|
12/28/2029 |
|
$ |
|
8,095 |
|
|
|
7,992 |
|
|
|
8,095 |
|
|
|
|
WSP (3)(4)(7) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.00 |
% |
|
1.15% (4.00% PIK) |
|
|
|
8.81 |
% |
|
4/27/2028 |
|
$ |
|
3,440 |
|
|
|
3,013 |
|
|
|
817 |
|
|
|
|
WSP (3)(4)(7) |
|
First Lien Senior Secured Loan |
|
— |
|
— |
|
|
8.00% PIK |
|
|
|
8.00 |
% |
|
4/27/2028 |
|
$ |
|
2,351 |
|
|
|
1,978 |
|
|
|
— |
|
|
|
|
Wholesale Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
57,767 |
|
|
$ |
54,438 |
|
|
|
2966.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,619,219 |
|
|
$ |
1,587,833 |
|
|
|
86530.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goldman Sachs Financial Square Government Fund Institutional Share Class |
|
Cash Equivalents |
|
— |
|
— |
|
|
— |
|
|
|
3.54 |
% |
|
— |
|
$ |
|
64,844 |
|
|
|
64,844 |
|
|
|
64,844 |
|
|
|
|
Goldman Sachs US Treasury Liquid Reserves Fund |
|
Cash Equivalents |
|
— |
|
— |
|
|
— |
|
|
|
3.52 |
% |
|
— |
|
$ |
|
24,408 |
|
|
|
24,408 |
|
|
|
24,408 |
|
|
|
|
Cash Equivalents Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
89,252 |
|
|
$ |
89,252 |
|
|
|
4863.9 |
% |
Investments and Cash Equivalents Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,708,471 |
|
|
$ |
1,677,085 |
|
|
|
91394.3 |
% |
(1)The investments bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate (“SOFR”) which resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect for the largest contract as of June 30, 2026. Certain investments are subject to an interest rate floor. Certain investments or a portion thereof may include Payment-in-Kind interest (“PIK”). (2)The principal amount (par amount) for all debt securities is denominated in U.S. dollars, unless otherwise noted. (3)Loan was on non-accrual status as of June 30, 2026. (4)Security valued using unobservable inputs (Level 3). (5)Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The unfunded commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. The negative cost, if applicable, is the result of the capitalized discount being greater than the principal amount outstanding on a loan. The negative fair value, if applicable, is the result of the capitalized discount on a loan. (7)These investments are not pledged as collateral to any of the SLP CLO Notes. All other investments listed above are pledged as collateral to one or more of the 2018-1 Notes, the 2023-1 Notes, the 2024-1 Notes or the 2025-1 Notes (collectively the "SLP CLO Notes"). Below is a listing of SLP's individual investments as of December 31, 2025: Senior Loan Program, LLC Consolidated Schedule of Investments As of December 31, 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Maturity |
|
|
|
|
|
|
|
Market |
|
|
% of Members |
|
Portfolio Company |
|
Investment Type |
|
Index (1) |
|
Spread (1) |
|
|
Rate |
|
|
Date |
|
Principal (9) |
|
|
Cost |
|
|
Value |
|
|
Equity (4) |
|
Aerospace & Defense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATS (12)(15)(19)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.75 |
% |
|
|
9.65 |
% |
|
7/12/2029 |
|
$ |
|
20,114 |
|
|
|
19,945 |
|
|
|
20,114 |
|
|
|
|
BTX Precision (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.00 |
% |
|
|
8.77 |
% |
|
7/25/2030 |
|
$ |
|
21,499 |
|
|
|
21,393 |
|
|
|
21,499 |
|
|
|
|
BTX Precision (15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
5.00 |
% |
|
|
8.77 |
% |
|
7/25/2030 |
|
$ |
|
7,955 |
|
|
|
7,955 |
|
|
|
7,955 |
|
|
|
|
BTX Precision (12)(15)(19) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.75 |
% |
|
|
8.59 |
% |
|
7/25/2030 |
|
$ |
|
4,762 |
|
|
|
4,762 |
|
|
|
4,762 |
|
|
|
|
Forward Slope (12)(15)(19)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.60 |
% |
|
|
9.27 |
% |
|
8/22/2029 |
|
$ |
|
13,989 |
|
|
|
13,858 |
|
|
|
13,989 |
|
|
|
|
Forward Slope (15)(19)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.60 |
% |
|
|
9.27 |
% |
|
8/22/2029 |
|
$ |
|
18,327 |
|
|
|
18,327 |
|
|
|
18,327 |
|
|
|
|
Forward Slope (15)(19)(36) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
5.60 |
% |
|
|
9.27 |
% |
|
8/22/2029 |
|
$ |
|
9,911 |
|
|
|
9,911 |
|
|
|
9,911 |
|
|
|
|
GSP Holdings, LLC (12)(15)(19)(26)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
2.95% (2.95% PIK) |
|
|
|
9.57 |
% |
|
11/6/2026 |
|
$ |
|
25,778 |
|
|
|
25,723 |
|
|
|
23,974 |
|
|
|
|
Heads Up Technologies, Inc. (12)(16)(19)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.25 |
% |
|
|
8.92 |
% |
|
7/23/2030 |
|
$ |
|
16,459 |
|
|
|
16,381 |
|
|
|
16,376 |
|
|
|
|
Mach Acquisition T/L (12)(15)(19)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
7.15 |
% |
|
|
11.01 |
% |
|
10/19/2026 |
|
$ |
|
20,924 |
|
|
|
20,924 |
|
|
|
20,924 |
|
|
|
|
Saturn Purchaser Corp. (12)(15)(19)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.85 |
% |
|
|
8.72 |
% |
|
7/22/2030 |
|
$ |
|
29,633 |
|
|
|
29,580 |
|
|
|
29,633 |
|
|
|
|
Whitcraft-Paradigm (15)(19)(36) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
5.00 |
% |
|
|
8.67 |
% |
|
2/15/2029 |
|
$ |
|
4,501 |
|
|
|
4,501 |
|
|
|
4,501 |
|
|
|
|
Whitcraft-Paradigm (15)(19)(34)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.00 |
% |
|
|
8.67 |
% |
|
2/15/2029 |
|
$ |
|
11,239 |
|
|
|
11,186 |
|
|
|
11,239 |
|
|
|
|
Aerospace & Defense Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
204,446 |
|
|
$ |
203,204 |
|
|
|
2515.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automotive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cardo (12)(18)(19) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.25 |
% |
|
|
8.98 |
% |
|
5/12/2028 |
|
$ |
|
10,800 |
|
|
|
10,800 |
|
|
|
10,800 |
|
|
|
|
Chilton (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.50 |
% |
|
|
9.40 |
% |
|
2/5/2031 |
|
$ |
|
16,390 |
|
|
|
16,202 |
|
|
|
16,267 |
|
|
|
|
Gills Point S (12)(15)(19)(26)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
4.00% (1.50% PIK) |
|
|
|
9.22 |
% |
|
5/17/2029 |
|
$ |
|
9,750 |
|
|
|
9,637 |
|
|
|
9,506 |
|
|
|
|
Intoxalock (12)(15)(19)(34) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.10 |
% |
|
|
8.82 |
% |
|
11/1/2028 |
|
$ |
|
16,754 |
|
|
|
16,670 |
|
|
|
16,754 |
|
|
|
|
JHCC Holdings, LLC (15)(19)(34)(35) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
5.25 |
% |
|
|
8.92 |
% |
|
9/9/2027 |
|
$ |
|
8,082 |
|
|
|
8,046 |
|
|
|
8,082 |
|
|
|
|
JHCC Holdings, LLC (12)(15)(19)(34) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.25 |
% |
|
|
8.92 |
% |
|
9/9/2027 |
|
$ |
|
16,117 |
|
|
|
16,043 |
|
|
|
16,117 |
|
|
|
|
Automotive Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
77,398 |
|
|
$ |
77,526 |
|
|
|
959.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beverage, Food & Tobacco |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AgroFresh Solutions (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.60 |
% |
|
|
9.32 |
% |
|
3/31/2030 |
|
$ |
|
23,949 |
|
|
|
23,825 |
|
|
|
23,949 |
|
|
|
|
Beverage, Food & Tobacco Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,825 |
|
|
$ |
23,949 |
|
|
|
296.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AXH Air Coolers (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.50 |
% |
|
|
9.20 |
% |
|
10/31/2029 |
|
$ |
|
27,189 |
|
|
|
27,097 |
|
|
|
27,189 |
|
|
|
|
AXH Air Coolers (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.50 |
% |
|
|
9.20 |
% |
|
10/31/2029 |
|
$ |
|
13,097 |
|
|
|
13,097 |
|
|
|
13,097 |
|
|
|
|
Engineered Products Co., LLC (12)(15)(19)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.75 |
% |
|
|
8.81 |
% |
|
8/12/2031 |
|
$ |
|
3,262 |
|
|
|
3,230 |
|
|
|
3,229 |
|
|
|
|
Capital Equipment Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
43,424 |
|
|
$ |
43,515 |
|
|
|
538.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Maturity |
|
|
|
|
|
|
|
Market |
|
|
% of Members |
|
Portfolio Company |
|
Investment Type |
|
Index (1) |
|
Spread (1) |
|
|
Rate |
|
|
Date |
|
Principal (9) |
|
|
Cost |
|
|
Value |
|
|
Equity (4) |
|
Chemicals, Plastics & Rubber |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duraco (19)(32)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
6.50 |
% |
|
|
10.16 |
% |
|
6/6/2029 |
|
$ |
|
15,871 |
|
|
|
15,642 |
|
|
|
15,078 |
|
|
|
|
V Global Holdings LLC (12)(16)(19)(34) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.90 |
% |
|
|
9.77 |
% |
|
12/22/2027 |
|
$ |
|
9,840 |
|
|
|
9,817 |
|
|
|
9,348 |
|
|
|
|
Chemicals, Plastics & Rubber Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
25,459 |
|
|
$ |
24,426 |
|
|
|
302.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction & Building |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AGS American Glass Services Acquisition, LLC (12)(15)(19)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.50 |
% |
|
|
9.22 |
% |
|
7/24/2031 |
|
$ |
|
3,990 |
|
|
|
3,971 |
|
|
|
3,970 |
|
|
|
|
G702 Buyer, Inc. (12)(16)(19)(34)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.75 |
% |
|
|
8.42 |
% |
|
7/2/2031 |
|
$ |
|
4,489 |
|
|
|
4,421 |
|
|
|
4,421 |
|
|
|
|
Service Master (18)(19)(26)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
5.86% (1.00% PIK) |
|
|
|
10.58 |
% |
|
8/16/2027 |
|
$ |
|
18,887 |
|
|
|
18,887 |
|
|
|
18,887 |
|
|
|
|
Service Master (15)(19)(26)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
5.86% (1.00% PIK) |
|
|
|
10.60 |
% |
|
8/16/2027 |
|
$ |
|
5,020 |
|
|
|
5,016 |
|
|
|
5,020 |
|
|
|
|
Zeus Fire & Security (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.00 |
% |
|
|
8.85 |
% |
|
12/11/2030 |
|
$ |
|
27,784 |
|
|
|
27,594 |
|
|
|
27,714 |
|
|
|
|
Construction & Building Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
59,889 |
|
|
$ |
60,012 |
|
|
|
742.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Goods: Durable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stanton Carpet (12)(15)(19) |
|
Second Lien Senior Secured Loan |
|
SOFR |
|
|
9.15 |
% |
|
|
13.09 |
% |
|
3/31/2028 |
|
$ |
|
5,000 |
|
|
|
4,958 |
|
|
|
5,000 |
|
|
|
|
TLC Purchaser, Inc. (15)(19)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.76 |
% |
|
|
9.43 |
% |
|
10/11/2027 |
|
$ |
|
1,990 |
|
|
|
1,970 |
|
|
|
1,871 |
|
|
|
|
TLC Purchaser, Inc. (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.76 |
% |
|
|
9.47 |
% |
|
10/11/2027 |
|
$ |
|
35,347 |
|
|
|
34,748 |
|
|
|
33,227 |
|
|
|
|
Consumer Goods: Durable Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
41,676 |
|
|
$ |
40,098 |
|
|
|
496.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Goods: Non-Durable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Evriholder (12)(19)(32)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
6.90 |
% |
|
|
10.57 |
% |
|
1/24/2028 |
|
$ |
|
15,519 |
|
|
|
15,431 |
|
|
|
15,363 |
|
|
|
|
Hempz (15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.25 |
% |
|
|
8.92 |
% |
|
10/25/2029 |
|
$ |
|
13,239 |
|
|
|
13,148 |
|
|
|
13,041 |
|
|
|
|
Solaray, LLC (12)(15)(19) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
6.85 |
% |
|
|
10.69 |
% |
|
6/15/2028 |
|
$ |
|
9,780 |
|
|
|
9,780 |
|
|
|
8,899 |
|
|
|
|
Summer Fridays, LLC (12)(15)(19)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.25 |
% |
|
|
8.92 |
% |
|
5/16/2031 |
|
$ |
|
10,696 |
|
|
|
10,547 |
|
|
|
10,536 |
|
|
|
|
RoC Skincare (12)(15)(19)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.25 |
% |
|
|
9.12 |
% |
|
2/21/2031 |
|
$ |
|
24,054 |
|
|
|
23,872 |
|
|
|
24,054 |
|
|
|
|
WU Holdco, Inc. (12)(16)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.75 |
% |
|
|
8.42 |
% |
|
4/15/2032 |
|
$ |
|
26,147 |
|
|
|
26,027 |
|
|
|
26,147 |
|
|
|
|
Consumer Goods: Non-Durable Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
98,805 |
|
|
$ |
98,040 |
|
|
|
1213.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Goods: Wholesale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WSP (7)(14)(15)(19) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
1.25 |
% |
|
|
5.45 |
% |
|
4/27/2028 |
|
$ |
|
3,338 |
|
|
|
3,060 |
|
|
|
1,277 |
|
|
|
|
WSP (7)(14)(19)(26) |
|
First Lien Senior Secured Loan |
|
— |
|
8.00% PIK |
|
|
|
8.00 |
% |
|
4/27/2028 |
|
$ |
|
2,259 |
|
|
|
1,978 |
|
|
|
— |
|
|
|
|
Consumer Goods: Wholesale Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,038 |
|
|
$ |
1,277 |
|
|
|
15.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Containers, Packaging & Glass |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASP-r-pac Acquisition Co LLC (12)(16)(19)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
6.26 |
% |
|
|
10.10 |
% |
|
12/29/2027 |
|
$ |
|
22,354 |
|
|
|
22,267 |
|
|
|
22,354 |
|
|
|
|
Precision Concepts Canada Corporation (12)(15)(19) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.75 |
% |
|
|
8.57 |
% |
|
8/2/2032 |
|
$ |
|
804 |
|
|
|
796 |
|
|
|
796 |
|
|
|
|
Precision Concepts Parent Inc. (12)(15)(19) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.75 |
% |
|
|
8.57 |
% |
|
8/2/2032 |
|
$ |
|
1,847 |
|
|
|
1,828 |
|
|
|
1,828 |
|
|
|
|
Containers, Packaging & Glass Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
24,891 |
|
|
$ |
24,978 |
|
|
|
309.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Maturity |
|
|
|
|
|
|
|
Market |
|
|
% of Members |
|
Portfolio Company |
|
Investment Type |
|
Index (1) |
|
Spread (1) |
|
|
Rate |
|
|
Date |
|
Principal (9) |
|
|
Cost |
|
|
Value |
|
|
Equity (4) |
|
FIRE: Finance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allworth Financial Group, L.P. (12)(15)(19) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
4.75 |
% |
|
|
8.47 |
% |
|
12/23/2027 |
|
$ |
|
2,095 |
|
|
|
2,074 |
|
|
|
2,074 |
|
|
|
|
Allworth Financial Group, L.P. (12)(15)(19) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.75 |
% |
|
|
8.47 |
% |
|
12/23/2027 |
|
$ |
|
8,172 |
|
|
|
8,172 |
|
|
|
8,172 |
|
|
|
|
Choreo (15)(19)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.00 |
% |
|
|
8.72 |
% |
|
2/18/2028 |
|
$ |
|
2,456 |
|
|
|
2,456 |
|
|
|
2,456 |
|
|
|
|
Insigneo Financial Group LLC (12)(15)(19) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
6.60 |
% |
|
|
10.30 |
% |
|
8/1/2028 |
|
$ |
|
7,400 |
|
|
|
7,400 |
|
|
|
7,400 |
|
|
|
|
Insigneo Financial Group LLC (12)(15)(19) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
6.60 |
% |
|
|
10.79 |
% |
|
8/1/2028 |
|
$ |
|
3,825 |
|
|
|
3,825 |
|
|
|
3,825 |
|
|
|
|
PMA (12)(16)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.75 |
% |
|
|
8.42 |
% |
|
1/31/2031 |
|
$ |
|
17,456 |
|
|
|
17,236 |
|
|
|
17,456 |
|
|
|
|
Wealth Enhancement Group (WEG) (15)(19)(35)(36) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
4.50 |
% |
|
|
8.16 |
% |
|
10/2/2028 |
|
$ |
|
11,726 |
|
|
|
11,715 |
|
|
|
11,726 |
|
|
|
|
FIRE: Finance Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
52,878 |
|
|
$ |
53,109 |
|
|
|
657.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIRE: Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Simplicity (12)(16)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.75 |
% |
|
|
8.40 |
% |
|
12/31/2031 |
|
$ |
|
24,998 |
|
|
|
24,767 |
|
|
|
24,998 |
|
|
|
|
FIRE: Insurance Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
24,767 |
|
|
$ |
24,998 |
|
|
|
309.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Healthcare & Pharmaceuticals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accident Care Alliance Holdco LLC (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.00 |
% |
|
|
8.67 |
% |
|
8/20/2030 |
|
$ |
|
11,970 |
|
|
|
11,911 |
|
|
|
11,910 |
|
|
|
|
AEG Vision (12)(15)(19)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.90 |
% |
|
|
9.57 |
% |
|
3/27/2027 |
|
$ |
|
1,152 |
|
|
|
1,152 |
|
|
|
1,152 |
|
|
|
|
AOM Infusion (16)(19)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.00 |
% |
|
|
8.69 |
% |
|
3/19/2032 |
|
$ |
|
3,634 |
|
|
|
3,600 |
|
|
|
3,615 |
|
|
|
|
Apollo Intelligence (12)(16)(19)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.75 |
% |
|
|
9.50 |
% |
|
5/31/2028 |
|
$ |
|
10,449 |
|
|
|
10,406 |
|
|
|
10,240 |
|
|
|
|
Beacon Specialized Living (12)(15)(19)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.50 |
% |
|
|
9.17 |
% |
|
3/25/2028 |
|
$ |
|
12,464 |
|
|
|
12,396 |
|
|
|
12,464 |
|
|
|
|
CRH Healthcare Purchaser, Inc. (12)(15)(19)(34) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.25 |
% |
|
|
8.92 |
% |
|
9/17/2031 |
|
$ |
|
2,682 |
|
|
|
2,669 |
|
|
|
2,668 |
|
|
|
|
EHE Health (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.50 |
% |
|
|
9.17 |
% |
|
8/7/2030 |
|
$ |
|
24,441 |
|
|
|
24,244 |
|
|
|
24,441 |
|
|
|
|
HealthDrive (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
6.10 |
% |
|
|
9.82 |
% |
|
8/20/2029 |
|
$ |
|
20,217 |
|
|
|
20,217 |
|
|
|
20,217 |
|
|
|
|
HealthDrive (15)(19)(36) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
6.10 |
% |
|
|
9.82 |
% |
|
8/20/2029 |
|
$ |
|
269 |
|
|
|
269 |
|
|
|
269 |
|
|
|
|
HealthDrive (3)(15)(19)(36) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
6.10 |
% |
|
|
9.82 |
% |
|
8/20/2029 |
|
$ |
|
3,243 |
|
|
|
3,215 |
|
|
|
3,243 |
|
|
|
|
Odyssey Behavioral Health (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.25 |
% |
|
|
9.12 |
% |
|
5/21/2031 |
|
$ |
|
35,150 |
|
|
|
34,784 |
|
|
|
35,150 |
|
|
|
|
Pharmacy Partners (12)(19)(32)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
6.50 |
% |
|
|
10.32 |
% |
|
2/28/2029 |
|
$ |
|
23,288 |
|
|
|
23,110 |
|
|
|
23,288 |
|
|
|
|
Psychiatric Medical Care LLC (12)(16)(19)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.75 |
% |
|
|
8.41 |
% |
|
7/1/2032 |
|
$ |
|
10,250 |
|
|
|
10,127 |
|
|
|
10,122 |
|
|
|
|
Red Nucleus (16)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.25 |
% |
|
|
9.02 |
% |
|
10/17/2031 |
|
$ |
|
16,291 |
|
|
|
16,116 |
|
|
|
16,291 |
|
|
|
|
RedMed Operations (Collage Rehabilitation) (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.00 |
% |
|
|
8.72 |
% |
|
2/28/2031 |
|
$ |
|
22,761 |
|
|
|
22,527 |
|
|
|
22,761 |
|
|
|
|
SunMed Group Holdings, LLC (12)(16)(19) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.60 |
% |
|
|
9.44 |
% |
|
6/16/2028 |
|
$ |
|
9,338 |
|
|
|
9,338 |
|
|
|
9,338 |
|
|
|
|
Healthcare & Pharmaceuticals Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
206,081 |
|
|
$ |
207,169 |
|
|
|
2564.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Maturity |
|
|
|
|
|
|
|
Market |
|
|
% of Members |
|
Portfolio Company |
|
Investment Type |
|
Index (1) |
|
Spread (1) |
|
|
Rate |
|
|
Date |
|
Principal (9) |
|
|
Cost |
|
|
Value |
|
|
Equity (4) |
|
High Tech Industries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Appriss (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.00 |
% |
|
|
8.74 |
% |
|
3/10/2031 |
|
$ |
|
22,003 |
|
|
|
21,926 |
|
|
|
22,003 |
|
|
|
|
Govineer Solutions (fka Black Mountain) (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.00 |
% |
|
|
8.67 |
% |
|
10/7/2030 |
|
$ |
|
28,947 |
|
|
|
28,767 |
|
|
|
28,947 |
|
|
|
|
LogRhythm, Inc. (15)(19)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
7.50 |
% |
|
|
11.34 |
% |
|
7/2/2029 |
|
$ |
|
3,978 |
|
|
|
3,892 |
|
|
|
3,818 |
|
|
|
|
NearMap (15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.75 |
% |
|
|
8.61 |
% |
|
12/9/2029 |
|
$ |
|
16,044 |
|
|
|
15,929 |
|
|
|
16,044 |
|
|
|
|
NearMap (12)(15)(19)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.75 |
% |
|
|
8.61 |
% |
|
12/9/2029 |
|
$ |
|
19,414 |
|
|
|
19,363 |
|
|
|
19,414 |
|
|
|
|
PayRange (15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.00 |
% |
|
|
8.72 |
% |
|
10/31/2030 |
|
$ |
|
18,340 |
|
|
|
18,200 |
|
|
|
18,340 |
|
|
|
|
Superna Inc. (15)(19)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
6.50 |
% |
|
|
10.24 |
% |
|
3/6/2028 |
|
$ |
|
4,201 |
|
|
|
4,164 |
|
|
|
4,201 |
|
|
|
|
SensorTower (12)(19)(31)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
7.50 |
% |
|
|
11.20 |
% |
|
3/15/2029 |
|
$ |
|
16,916 |
|
|
|
16,826 |
|
|
|
16,916 |
|
|
|
|
High Tech Industries Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
129,067 |
|
|
$ |
129,683 |
|
|
|
1605.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hotel, Gaming & Leisure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Awayday (15)(19)(34)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.25 |
% |
|
|
8.92 |
% |
|
5/6/2032 |
|
$ |
|
13,606 |
|
|
|
13,460 |
|
|
|
13,606 |
|
|
|
|
City BBQ (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.35 |
% |
|
|
9.10 |
% |
|
9/4/2030 |
|
$ |
|
28,397 |
|
|
|
28,237 |
|
|
|
28,255 |
|
|
|
|
Pollo Tropical (12)(15)(19)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.25 |
% |
|
|
9.07 |
% |
|
10/23/2029 |
|
$ |
|
6,148 |
|
|
|
6,083 |
|
|
|
6,148 |
|
|
|
|
Pyramid Global Hospitality (19)(31)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.25 |
% |
|
|
9.11 |
% |
|
1/19/2028 |
|
$ |
|
5,246 |
|
|
|
5,246 |
|
|
|
5,246 |
|
|
|
|
Pyramid Global Hospitality (12)(19)(24)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.25 |
% |
|
|
9.11 |
% |
|
1/19/2028 |
|
$ |
|
15,204 |
|
|
|
15,009 |
|
|
|
15,204 |
|
|
|
|
Hotel, Gaming & Leisure Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
68,035 |
|
|
$ |
68,459 |
|
|
|
847.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Media: Advertising, Printing & Publishing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AdThrive (36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.36 |
% |
|
|
8.08 |
% |
|
3/23/2028 |
|
$ |
|
4,910 |
|
|
|
4,848 |
|
|
|
4,855 |
|
|
|
|
Media: Advertising, Printing & Publishing Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,848 |
|
|
$ |
4,855 |
|
|
|
60.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Metals & Mining |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elevation NewCo, LLC (15)(19)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.75 |
% |
|
|
9.60 |
% |
|
8/1/2031 |
|
$ |
|
2,390 |
|
|
|
2,367 |
|
|
|
2,366 |
|
|
|
|
Metals & Mining Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,367 |
|
|
$ |
2,366 |
|
|
|
29.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Look (Delaware) Corporation (12)(15)(19) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.25 |
% |
|
|
8.92 |
% |
|
5/26/2028 |
|
$ |
|
9,360 |
|
|
|
9,185 |
|
|
|
9,360 |
|
|
|
|
Thrasio, LLC (7)(14)(15)(19)(26) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
10.11% PIK |
|
|
|
13.84 |
% |
|
6/18/2029 |
|
$ |
|
3,991 |
|
|
|
3,491 |
|
|
|
1,996 |
|
|
|
|
Thrasio, LLC (7)(14)(15)(19)(26) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
10.11% PIK |
|
|
|
13.84 |
% |
|
6/18/2029 |
|
$ |
|
1,285 |
|
|
|
1,138 |
|
|
|
1,285 |
|
|
|
|
Thrasio, LLC (14)(19) |
|
Equity Interest |
|
— |
|
— |
|
|
— |
|
|
— |
|
|
|
52 |
|
|
|
5,369 |
|
|
|
— |
|
|
|
|
Thrasio, LLC (14)(19) |
|
Equity Interest |
|
— |
|
— |
|
|
— |
|
|
— |
|
|
|
6 |
|
|
|
597 |
|
|
|
— |
|
|
|
|
Retail Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,780 |
|
|
$ |
12,641 |
|
|
|
156.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services: Business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allbridge (12)(15)(19)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.50 |
% |
|
|
9.17 |
% |
|
6/5/2030 |
|
$ |
|
22,304 |
|
|
|
22,205 |
|
|
|
22,304 |
|
|
|
|
AMI (12)(16)(19)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.00 |
% |
|
|
8.90 |
% |
|
10/17/2031 |
|
$ |
|
21,835 |
|
|
|
21,696 |
|
|
|
21,835 |
|
|
|
|
Datix Bidco Limited (17)(19)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.00 |
% |
|
|
8.73 |
% |
|
4/30/2031 |
|
$ |
|
6,000 |
|
|
|
5,924 |
|
|
|
6,000 |
|
|
|
|
Dealer Service Network (12)(15)(19)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.50 |
% |
|
|
9.16 |
% |
|
2/9/2027 |
|
$ |
|
8,663 |
|
|
|
8,618 |
|
|
|
8,663 |
|
|
|
|
Discovery Senior Living (12)(15)(19)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.75 |
% |
|
|
8.47 |
% |
|
3/18/2030 |
|
$ |
|
16,703 |
|
|
|
16,590 |
|
|
|
16,703 |
|
|
|
|
Discovery Senior Living (15)(19)(36) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
4.75 |
% |
|
|
8.47 |
% |
|
3/18/2030 |
|
$ |
|
2,794 |
|
|
|
2,794 |
|
|
|
2,794 |
|
|
|
|
Discovery Senior Living (3)(15)(19)(34) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
4.75 |
% |
|
|
8.47 |
% |
|
3/18/2030 |
|
$ |
|
3,411 |
|
|
|
3,411 |
|
|
|
3,411 |
|
|
|
|
Easy Ice (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.40 |
% |
|
|
9.24 |
% |
|
10/30/2030 |
|
$ |
|
31,229 |
|
|
|
30,831 |
|
|
|
31,229 |
|
|
|
|
TEI Holdings Inc. (17)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.00 |
% |
|
|
7.67 |
% |
|
4/9/2031 |
|
$ |
|
10,483 |
|
|
|
10,521 |
|
|
|
10,440 |
|
|
|
|
Pure Wafer (12)(15)(19)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.35 |
% |
|
|
9.07 |
% |
|
11/12/2030 |
|
$ |
|
10,807 |
|
|
|
10,729 |
|
|
|
10,807 |
|
|
|
|
PRGX (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.50 |
% |
|
|
9.16 |
% |
|
12/20/2030 |
|
$ |
|
17,288 |
|
|
|
17,130 |
|
|
|
17,029 |
|
|
|
|
Electronic Merchant Systems (12)(16)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.75 |
% |
|
|
8.48 |
% |
|
8/1/2030 |
|
$ |
|
20,790 |
|
|
|
20,520 |
|
|
|
20,790 |
|
|
|
|
Morrow Sodali (12)(18)(19) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.35 |
% |
|
|
9.07 |
% |
|
4/25/2028 |
|
$ |
|
2,173 |
|
|
|
2,160 |
|
|
|
2,173 |
|
|
|
|
Morrow Sodali (12)(15)(19) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.48 |
% |
|
|
9.20 |
% |
|
4/25/2028 |
|
$ |
|
7,680 |
|
|
|
7,634 |
|
|
|
7,680 |
|
|
|
|
E-Tech Group (12)(15)(19)(35) |
|
First Lien Senior Secured Loan - Revolver |
|
SOFR |
|
|
5.50 |
% |
|
|
9.17 |
% |
|
4/9/2030 |
|
$ |
|
7,879 |
|
|
|
7,821 |
|
|
|
7,781 |
|
|
|
|
Services: Business Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
188,584 |
|
|
$ |
189,639 |
|
|
|
2347.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
Maturity |
|
|
|
|
|
|
|
Market |
|
|
% of Members |
|
Portfolio Company |
|
Investment Type |
|
Index (1) |
|
Spread (1) |
|
|
Rate |
|
|
Date |
|
Principal (9) |
|
|
Cost |
|
|
Value |
|
|
Equity (4) |
|
Services: Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CorePower Yoga, LLC (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.25 |
% |
|
|
8.92 |
% |
|
4/30/2031 |
|
$ |
|
21,047 |
|
|
|
20,951 |
|
|
|
21,047 |
|
|
|
|
MZR Buyer, LLC (12)(15)(19)(26)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
6.90% (0.50% PIK) |
|
|
|
11.07 |
% |
|
12/22/2028 |
|
$ |
|
13,687 |
|
|
|
13,678 |
|
|
|
12,798 |
|
|
|
|
Owl Acquisition, LLC (12)(16)(19)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.75 |
% |
|
|
8.63 |
% |
|
4/17/2032 |
|
$ |
|
14,963 |
|
|
|
14,860 |
|
|
|
14,663 |
|
|
|
|
Spotless Brands (15)(19)(36) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
5.50 |
% |
|
|
9.37 |
% |
|
7/25/2028 |
|
$ |
|
5,976 |
|
|
|
5,971 |
|
|
|
5,976 |
|
|
|
|
Vasa Fitness Buyer, Inc. (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
6.35 |
% |
|
|
10.07 |
% |
|
8/15/2030 |
|
$ |
|
3,990 |
|
|
|
3,940 |
|
|
|
3,940 |
|
|
|
|
Services: Consumer Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
59,400 |
|
|
$ |
58,424 |
|
|
|
723.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecommunications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Meriplex Communications, Ltd. (12)(16)(19)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.10 |
% |
|
|
8.82 |
% |
|
7/17/2028 |
|
$ |
|
14,696 |
|
|
|
14,497 |
|
|
|
14,439 |
|
|
|
|
Telecommunications Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,497 |
|
|
$ |
14,439 |
|
|
|
178.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation: Cargo |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A&R Logistics, Inc. (12)(15)(19)(26)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
2.65% (4.25% PIK) |
|
|
|
10.56 |
% |
|
2/3/2028 |
|
$ |
|
29,641 |
|
|
|
29,641 |
|
|
|
26,084 |
|
|
|
|
Gulf Winds International (12)(15)(19)(26)(34) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
6.00% (1.00% PIK) |
|
|
|
10.72 |
% |
|
12/16/2028 |
|
$ |
|
14,016 |
|
|
|
13,844 |
|
|
|
13,315 |
|
|
|
|
Gulf Winds International (12)(15)(19)(26)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
6.00% (1.00% PIK) |
|
|
|
10.72 |
% |
|
12/16/2028 |
|
$ |
|
15,839 |
|
|
|
15,718 |
|
|
|
15,047 |
|
|
|
|
ICAT Logistics, Inc. (12)(15)(19)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
6.25 |
% |
|
|
9.97 |
% |
|
3/1/2029 |
|
$ |
|
8,978 |
|
|
|
8,843 |
|
|
|
8,843 |
|
|
|
|
RoadOne (15)(19)(34) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
6.25 |
% |
|
|
9.95 |
% |
|
12/29/2028 |
|
$ |
|
6,828 |
|
|
|
6,723 |
|
|
|
6,828 |
|
|
|
|
RoadOne (15)(19)(34) |
|
First Lien Senior Secured Loan - Delayed Draw |
|
SOFR |
|
|
6.25 |
% |
|
|
9.95 |
% |
|
12/29/2028 |
|
$ |
|
1,049 |
|
|
|
1,048 |
|
|
|
1,049 |
|
|
|
|
Transportation: Cargo Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
75,817 |
|
|
$ |
71,166 |
|
|
|
881.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation: Consumer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PrimeFlight Acquisition LLC (12)(15)(19) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.50 |
% |
|
|
9.17 |
% |
|
5/1/2029 |
|
$ |
|
6,473 |
|
|
|
6,473 |
|
|
|
6,473 |
|
|
|
|
PrimeFlight Acquisition LLC (12)(15)(19)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.50 |
% |
|
|
9.35 |
% |
|
5/1/2029 |
|
$ |
|
22,652 |
|
|
|
22,317 |
|
|
|
22,652 |
|
|
|
|
Transportation: Consumer Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
28,790 |
|
|
$ |
29,125 |
|
|
|
360.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utilities: Electric |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KAMC Holdings, Inc. (12)(16)(19)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.25 |
% |
|
|
9.10 |
% |
|
8/1/2031 |
|
$ |
|
4,500 |
|
|
|
4,452 |
|
|
|
4,449 |
|
|
|
|
Utilities: Electric Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,452 |
|
|
$ |
4,449 |
|
|
|
55.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Utilities: Water |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessco Water (16)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
4.50 |
% |
|
|
8.22 |
% |
|
7/24/2031 |
|
$ |
|
13,687 |
|
|
|
13,625 |
|
|
|
13,687 |
|
|
|
|
Utilities: Water Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
13,625 |
|
|
$ |
13,687 |
|
|
|
169.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Abracon Group Holding, LLC. (7)(14)(16)(19)(26)(34) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
2.05% (4.60% PIK) |
|
|
|
10.54 |
% |
|
7/6/2028 |
|
$ |
|
12,471 |
|
|
|
11,077 |
|
|
|
7,483 |
|
|
|
|
Blackbird Purchaser, Inc. (16)(19)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.75 |
% |
|
|
9.42 |
% |
|
12/19/2030 |
|
$ |
|
5,310 |
|
|
|
5,310 |
|
|
|
5,310 |
|
|
|
|
Chex Finer Foods, LLC (12)(15)(19)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
6.00 |
% |
|
|
9.74 |
% |
|
6/6/2031 |
|
$ |
|
16,459 |
|
|
|
16,389 |
|
|
|
16,459 |
|
|
|
|
Fifty U.S. Bidco Inc (12)(15)(19)(34)(35)(36) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.00 |
% |
|
|
8.67 |
% |
|
8/1/2031 |
|
$ |
|
11,471 |
|
|
|
11,415 |
|
|
|
11,414 |
|
|
|
|
Hultec (12)(15)(19)(34) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.65 |
% |
|
|
9.32 |
% |
|
3/31/2029 |
|
$ |
|
6,257 |
|
|
|
6,140 |
|
|
|
6,257 |
|
|
|
|
SureWerx (16)(19)(34)(35) |
|
First Lien Senior Secured Loan |
|
SOFR |
|
|
5.25 |
% |
|
|
8.92 |
% |
|
12/28/2029 |
|
$ |
|
8,136 |
|
|
|
8,017 |
|
|
|
8,095 |
|
|
|
|
Wholesale Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
58,348 |
|
|
$ |
55,018 |
|
|
|
681.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,556,187 |
|
|
$ |
1,536,252 |
|
|
|
19017.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goldman Sachs Financial Square Government Fund Institutional Share Class (30) |
|
Cash Equivalents |
|
— |
|
— |
|
|
|
3.69 |
% |
|
— |
|
$ |
|
64,766 |
|
|
|
64,766 |
|
|
|
64,766 |
|
|
|
|
Goldman Sachs US Treasury Liquid Reserves Fund (30) |
|
Cash Equivalents |
|
— |
|
— |
|
|
|
3.70 |
% |
|
— |
|
$ |
|
57,524 |
|
|
|
57,524 |
|
|
|
57,524 |
|
|
|
|
Cash Equivalents Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
122,290 |
|
|
$ |
122,290 |
|
|
|
1513.9 |
% |
Investments and Cash Equivalents Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,678,477 |
|
|
$ |
1,658,542 |
|
|
|
20531.6 |
% |
(1)The investments bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate (“SOFR”) which reset daily, monthly, quarterly or semiannually. Investments or a portion thereof may provide for Payment-in-Kind (“PIK”). For each, the Company has provided the PIK or the spread over SOFR and the current weighted average interest rate in effect at December 31, 2025. Certain investments are subject to a SOFR interest rate floor. (3)Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The investment may be subject to an unused/letter of credit facility fee. (4)Percentages are based on SLP's net assets (in thousands) of $8,078 as of December 31, 2025. (7)Loan was on non-accrual status as of December 31, 2025. (9)The principal amount (par amount) for all debt securities is denominated in U.S. dollars, unless otherwise noted. (12)Assets or a portion thereof are pledged as collateral for the 2018-1 Issuer. (14)Non-income producing. (15)Loan includes interest rate floor of 1.00%. (16)Loan includes interest rate floor of 0.75%. (17)Loan includes interest rate floor of 0.50%. (18)Loan includes interest rate floor of 0.00%. (19)Security valued using unobservable inputs (Level 3). (24)Loan includes interest rate floor of 1.25%. (26)Denotes that all or a portion of the debt investment includes PIK interest during the period. (30)Cash equivalents include $122,290 of restricted cash. (31)Loan includes interest rate floor of 2.00%. (32)Loan includes interest rate floor of 1.50%. (34)Assets or a portion thereof are pledged as collateral for the 2023-1 Issuer. (35)Assets or a portion thereof are pledged as collateral for the 2024-1 Issuer. (36)Assets or a portion thereof are pledged as collateral for the 2025-1 Issuer.
|