v3.26.1
Investments (Tables)
6 Months Ended
Jun. 30, 2026
Schedule of Investments [Line Items]  
Schedule of investment portfolio at amortized cost and fair value

 

 

As of June 30, 2026

 

 

 

 

 

Amortized Cost

 

Percentage of
Total Portfolio

 

 

 

Fair Value

 

Percentage of
Total Portfolio

 

 

First Lien Senior Secured Loan

 

$

 

1,544,042

 

 

64.9

 

%

$

 

1,499,617

 

 

63.4

 

%

Second Lien Senior Secured Loan

 

 

 

29,871

 

 

1.3

 

 

 

 

30,069

 

 

1.3

 

 

Subordinated Debt

 

 

 

92,268

 

 

3.9

 

 

 

 

86,634

 

 

3.7

 

 

Preferred Equity

 

 

 

142,023

 

 

6.0

 

 

 

 

182,668

 

 

7.7

 

 

Equity Interest

 

 

 

131,113

 

 

5.5

 

 

 

 

176,788

 

 

7.5

 

 

Warrants

 

 

 

 

 

 

 

 

 

696

 

 

0.0

 

 

Subordinated Notes in Investment Vehicles (1)

 

 

 

369,709

 

 

15.6

 

 

 

 

354,534

 

 

15.0

 

 

Preferred Equity Interest in Investment Vehicles (1)

 

 

 

10

 

 

0.0

 

 

 

 

1,836

 

 

0.1

 

 

Equity Interests in Investment Vehicles (1)

 

 

 

66,209

 

 

2.8

 

 

 

 

30,734

 

 

1.3

 

 

Total

 

$

 

2,375,245

 

 

100.0

 

%

$

 

2,363,576

 

 

100.0

 

%

 

(1)
Represents debt and equity investment in ISLP and SLP (each as defined later).

 

 

As of December 31, 2025

 

 

 

 

Amortized Cost

 

Percentage of
Total Portfolio

 

 

Fair Value

 

Percentage of
Total Portfolio

 

 

First Lien Senior Secured Loans

 

$

 

1,625,569

 

 

64.9

 

%

$

 

1,598,731

 

 

63.8

 

%

Second Lien Senior Secured Loans

 

 

 

29,819

 

 

1.2

 

 

 

 

30,020

 

 

1.2

 

 

Subordinated Debt

 

 

 

99,272

 

 

4.0

 

 

 

 

95,687

 

 

3.8

 

 

Preferred Equity

 

 

 

121,965

 

 

4.9

 

 

 

 

157,244

 

 

6.3

 

 

Equity Interests

 

 

 

199,100

 

 

8.0

 

 

 

 

226,663

 

 

9.0

 

 

Warrants

 

 

 

 

 

0.0

 

 

 

 

1,045

 

 

0.0

 

 

Subordinated Notes in Investment Vehicles (1)

 

 

 

360,724

 

 

14.4

 

 

 

 

348,654

 

 

13.9

 

 

Preferred Equity Interest in Investment Vehicles (1)

 

 

 

10

 

 

0.0

 

 

 

 

1,836

 

 

0.1

 

 

Equity Interests in Investment Vehicles (1)

 

 

 

66,208

 

 

2.6

 

 

 

 

48,561

 

 

1.9

 

 

Total

 

$

 

2,502,667

 

 

100.0

 

%

$

 

2,508,441

 

 

100.0

 

%

 

(1)
Represents debt and equity investment in ISLP and SLP.
Schedule of investment by geographic region

 

 

As of June 30, 2026

 

 

 

 

 

Amortized Cost

 

Percentage of
Total Portfolio

 

 

 

Fair Value

 

Percentage of
Total Portfolio

 

 

USA

 

$

 

2,156,115

 

 

90.8

 

%

$

 

2,086,307

 

 

88.4

 

%

United Kingdom

 

 

 

58,512

 

 

2.5

 

 

 

 

60,238

 

 

2.6

 

 

Belgium

 

 

 

32,879

 

 

1.4

 

 

 

 

53,856

 

 

2.3

 

 

Cayman Islands

 

 

 

32,144

 

 

1.4

 

 

 

 

53,161

 

 

2.2

 

 

Canada

 

 

 

23,236

 

 

1.0

 

 

 

 

25,667

 

 

1.1

 

 

Australia

 

 

 

7,314

 

 

0.3

 

 

 

 

22,748

 

 

1.0

 

 

Luxembourg

 

 

 

14,206

 

 

0.6

 

 

 

 

14,430

 

 

0.6

 

 

Germany

 

 

 

11,743

 

 

0.5

 

 

 

 

12,638

 

 

0.5

 

 

Ireland

 

 

 

16,922

 

 

0.7

 

 

 

 

12,279

 

 

0.5

 

 

Jersey

 

 

 

6,787

 

 

0.3

 

 

 

 

6,854

 

 

0.3

 

 

Guernsey

 

 

 

5,869

 

 

0.2

 

 

 

 

5,867

 

 

0.2

 

 

Netherlands

 

 

 

4,918

 

 

0.2

 

 

 

 

4,919

 

 

0.2

 

 

France

 

 

 

3,448

 

 

0.1

 

 

 

 

3,487

 

 

0.1

 

 

Bermuda

 

 

 

752

 

 

0.0

 

 

 

 

745

 

 

0.0

 

 

New Zealand

 

 

 

400

 

 

0.0

 

 

 

 

380

 

 

0.0

 

 

Total

 

$

 

2,375,245

 

 

100.0

 

%

$

 

2,363,576

 

 

100.0

 

%

 

 

As of December 31, 2025

 

 

 

 

Amortized Cost

 

Percentage of
Total Portfolio

 

 

Fair Value

 

Percentage of
Total Portfolio

 

 

USA

 

$

 

2,196,416

 

 

87.8

 

%

$

 

2,159,520

 

 

86.0

 

%

Cayman Islands

 

 

 

100,047

 

 

4.0

 

 

 

 

106,554

 

 

4.1

 

 

United Kingdom

 

 

 

55,273

 

 

2.2

 

 

 

 

58,396

 

 

2.3

 

 

Belgium

 

 

 

31,971

 

 

1.3

 

 

 

 

54,971

 

 

2.2

 

 

Canada

 

 

 

35,522

 

 

1.4

 

 

 

 

36,714

 

 

1.5

 

 

Luxembourg

 

 

 

20,836

 

 

0.8

 

 

 

 

22,312

 

 

0.9

 

 

Australia

 

 

 

5,534

 

 

0.2

 

 

 

 

20,114

 

 

0.8

 

 

Germany

 

 

 

20,482

 

 

0.8

 

 

 

 

16,371

 

 

0.7

 

 

Ireland

 

 

 

14,534

 

 

0.6

 

 

 

 

10,380

 

 

0.4

 

 

Italy

 

 

 

6,112

 

 

0.2

 

 

 

 

6,715

 

 

0.3

 

 

Jersey

 

 

 

6,343

 

 

0.3

 

 

 

 

6,460

 

 

0.3

 

 

France

 

 

 

3,802

 

 

0.2

 

 

 

 

3,932

 

 

0.2

 

 

Guernsey

 

 

 

3,753

 

 

0.1

 

 

 

 

3,832

 

 

0.2

 

 

Netherlands

 

 

 

1,678

 

 

0.1

 

 

 

 

1,826

 

 

0.1

 

 

New Zealand

 

 

 

364

 

 

0.0

 

 

 

 

344

 

 

0.0

 

 

Total

 

$

 

2,502,667

 

 

100.0

 

%

$

 

2,508,441

 

 

100.0

 

%

Schedule of investment by industry

 

 

As of June 30, 2026

 

 

 

 

 

Amortized Cost

 

Percentage of
Total Portfolio

 

 

 

Fair Value

 

Percentage of
Total Portfolio

 

 

Investment Vehicles (2)

 

$

 

435,928

 

 

18.3

 

%

$

 

387,104

 

 

16.5

 

%

Services: Business

 

 

 

225,209

 

 

9.4

 

 

 

 

247,588

 

 

10.5

 

 

High Tech Industries

 

 

 

203,568

 

 

8.6

 

 

 

 

212,346

 

 

9.0

 

 

Healthcare & Pharmaceuticals

 

 

 

196,704

 

 

8.3

 

 

 

 

190,996

 

 

8.1

 

 

Aerospace & Defense

 

 

 

169,996

 

 

7.2

 

 

 

 

179,716

 

 

7.6

 

 

Beverage, Food, & Tobacco

 

 

 

142,717

 

 

6.0

 

 

 

 

140,416

 

 

5.9

 

 

FIRE: Finance (1)

 

 

 

98,986

 

 

4.2

 

 

 

 

119,019

 

 

5.0

 

 

Environmental Industries

 

 

 

112,055

 

 

4.7

 

 

 

 

112,785

 

 

4.8

 

 

Transportation: Cargo

 

 

 

101,954

 

 

4.3

 

 

 

 

111,647

 

 

4.7

 

 

Automotive

 

 

 

103,250

 

 

4.3

 

 

 

 

96,801

 

 

4.1

 

 

Consumer Goods: Non-Durable

 

 

 

79,158

 

 

3.3

 

 

 

 

75,794

 

 

3.2

 

 

Capital Equipment

 

 

 

61,896

 

 

2.6

 

 

 

 

74,396

 

 

3.1

 

 

Services: Consumer

 

 

 

65,646

 

 

2.8

 

 

 

 

60,918

 

 

2.6

 

 

Telecommunications

 

 

 

56,315

 

 

2.4

 

 

 

 

56,050

 

 

2.4

 

 

Construction & Building

 

 

 

56,971

 

 

2.4

 

 

 

 

49,396

 

 

2.1

 

 

Chemicals, Plastics, & Rubber

 

 

 

49,075

 

 

2.1

 

 

 

 

47,656

 

 

2.0

 

 

Consumer Goods: Durable

 

 

 

46,751

 

 

2.0

 

 

 

 

45,057

 

 

1.9

 

 

Hotel, Gaming, & Leisure

 

 

 

32,563

 

 

1.4

 

 

 

 

32,876

 

 

1.4

 

 

Transportation: Consumer

 

 

 

31,483

 

 

1.3

 

 

 

 

31,767

 

 

1.3

 

 

Wholesale

 

 

 

37,592

 

 

1.6

 

 

 

 

31,483

 

 

1.3

 

 

Media: Diversified & Production

 

 

 

27,953

 

 

1.2

 

 

 

 

28,348

 

 

1.2

 

 

Utilities: Electric

 

 

 

7,995

 

 

0.3

 

 

 

 

7,927

 

 

0.3

 

 

Containers, Packaging, & Glass

 

 

 

5,389

 

 

0.2

 

 

 

 

5,439

 

 

0.2

 

 

FIRE: Insurance (1)

 

 

 

4,729

 

 

0.2

 

 

 

 

4,625

 

 

0.2

 

 

Media: Advertising, Printing & Publishing

 

 

 

4,680

 

 

0.2

 

 

 

 

4,213

 

 

0.2

 

 

Retail

 

 

 

11,803

 

 

0.5

 

 

 

 

4,148

 

 

0.2

 

 

Media: Broadcasting & Subscription

 

 

 

2,881

 

 

0.1

 

 

 

 

2,916

 

 

0.1

 

 

Metals & Mining

 

 

 

1,227

 

 

0.1

 

 

 

 

1,291

 

 

0.1

 

 

FIRE: Real Estate (1)

 

 

 

779

 

 

0.0

 

 

 

 

858

 

 

0.0

 

 

Utilities: Water

 

 

 

(8

)

 

0.0

 

 

 

 

-

 

 

0.0

 

 

Total

 

$

 

2,375,245

 

 

100.0

 

%

$

 

2,363,576

 

 

100.0

 

%

 

(1)
Finance, Insurance, and Real Estate (“FIRE”).
(2)
Represents debt and equity investment in ISLP and SLP (each as defined later).

 

 

As of December 31, 2025

 

 

 

 

Amortized Cost

 

Percentage of
Total Portfolio

 

 

Fair Value

 

Percentage of
Total Portfolio

 

 

Investment Vehicles (2)

 

$

 

426,942

 

 

17.1

 

%

$

 

399,051

 

 

15.9

 

%

High Tech Industries

 

 

 

250,660

 

 

10.0

 

 

 

 

271,004

 

 

10.8

 

 

Services: Business

 

 

 

228,836

 

 

9.1

 

 

 

 

253,954

 

 

10.1

 

 

Aerospace & Defense

 

 

 

237,633

 

 

9.5

 

 

 

 

235,307

 

 

9.4

 

 

Healthcare & Pharmaceuticals

 

 

 

213,870

 

 

8.5

 

 

 

 

210,063

 

 

8.4

 

 

Beverage, Food & Tobacco

 

 

 

116,454

 

 

4.7

 

 

 

 

115,105

 

 

4.6

 

 

FIRE: Finance (1)

 

 

 

101,357

 

 

4.0

 

 

 

 

114,894

 

 

4.6

 

 

Transportation: Cargo

 

 

 

96,830

 

 

3.9

 

 

 

 

108,504

 

 

4.3

 

 

Automotive

 

 

 

111,100

 

 

4.4

 

 

 

 

105,969

 

 

4.2

 

 

Environmental Industries

 

 

 

85,843

 

 

3.4

 

 

 

 

87,491

 

 

3.5

 

 

Construction & Building

 

 

 

76,871

 

 

3.1

 

 

 

 

77,815

 

 

3.1

 

 

Consumer Goods: Non-Durable

 

 

 

70,788

 

 

2.8

 

 

 

 

67,550

 

 

2.7

 

 

Services: Consumer

 

 

 

64,981

 

 

2.6

 

 

 

 

62,729

 

 

2.5

 

 

Capital Equipment

 

 

 

49,524

 

 

2.0

 

 

 

 

56,654

 

 

2.3

 

 

Telecommunications

 

 

 

54,768

 

 

2.2

 

 

 

 

54,019

 

 

2.2

 

 

Consumer Goods: Durable

 

 

 

53,098

 

 

2.1

 

 

 

 

51,259

 

 

2.0

 

 

Chemicals, Plastics & Rubber

 

 

 

48,895

 

 

2.0

 

 

 

 

47,767

 

 

1.9

 

 

FIRE: Insurance (1)

 

 

 

30,653

 

 

1.2

 

 

 

 

30,829

 

 

1.2

 

 

Media: Diversified & Production

 

 

 

34,714

 

 

1.4

 

 

 

 

29,461

 

 

1.2

 

 

Transportation: Consumer

 

 

 

25,839

 

 

1.0

 

 

 

 

26,118

 

 

1.0

 

 

Hotel, Gaming & Leisure

 

 

 

24,284

 

 

1.0

 

 

 

 

24,708

 

 

1.0

 

 

Wholesale

 

 

 

29,346

 

 

1.2

 

 

 

 

24,546

 

 

1.0

 

 

Retail

 

 

 

26,314

 

 

1.1

 

 

 

 

17,613

 

 

0.7

 

 

Containers, Packaging & Glass

 

 

 

9,079

 

 

0.4

 

 

 

 

9,182

 

 

0.4

 

 

Metals & Mining

 

 

 

9,184

 

 

0.4

 

 

 

 

9,158

 

 

0.4

 

 

Utilities: Electric

 

 

 

8,023

 

 

0.3

 

 

 

 

8,020

 

 

0.3

 

 

Media: Broadcasting & Subscription

 

 

 

2,876

 

 

0.1

 

 

 

 

2,954

 

 

0.1

 

 

Media: Advertising, Printing & Publishing

 

 

 

3,090

 

 

0.1

 

 

 

 

2,857

 

 

0.1

 

 

Utilities: Water

 

 

 

2,731

 

 

0.1

 

 

 

 

2,757

 

 

0.1

 

 

Consumer goods: Wholesale

 

 

 

8,084

 

 

0.3

 

 

 

 

1,103

 

 

0.0

 

 

Total

 

$

 

2,502,667

 

 

100.0

 

%

$

 

2,508,441

 

 

100.0

 

%

 

(1)
Finance, Insurance, and Real Estate (“FIRE”).
Represents debt and equity investment in ISLP and SLP (each as defined later).
Schedule of selected balance sheet and statements of operations information

Selected Balance Sheet Information

 

 

As of

 

 

As of

 

 

June 30, 2026

 

 

December 31, 2025

 

ASSETS

 

 

 

 

 

 

 

Investments at fair value (amortized cost of $1,619,219 and $1,556,187, respectively)

$

 

1,587,833

 

 

$

 

1,536,252

 

Cash and cash equivalents

 

 

12,897

 

 

 

 

1,964

 

Restricted cash and cash equivalents

 

 

80,679

 

 

 

 

125,753

 

Prepaid expenses

 

 

3,539

 

 

 

 

3,773

 

Interest receivable on investments

 

 

13,213

 

 

 

 

12,658

 

Receivable for sales and paydowns of investments

 

 

17,990

 

 

 

 

3,976

 

Total assets

$

 

1,716,151

 

 

$

 

1,684,376

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Debt (net of unamortized debt issuance costs of $12,032 and $10,022, respectively)

$

 

1,325,093

 

 

$

 

1,295,228

 

Subordinated notes payable to members

 

 

324,082

 

 

 

 

315,859

 

Interest payable on debt

 

 

16,502

 

 

 

 

21,951

 

Interest payable on subordinated notes payable to members

 

 

9,049

 

 

 

 

8,690

 

Payable for investments purchased

 

 

27,214

 

 

 

 

25,455

 

Distributions payable to members

 

 

7,396

 

 

 

 

6,785

 

Accounts payable and accrued expenses

 

 

4,980

 

 

 

 

2,330

 

Total liabilities

$

 

1,714,316

 

 

$

 

1,676,298

 

 

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

 

 

Members’ equity

 

 

1,835

 

 

 

 

8,078

 

Total Members' equity

$

 

1,835

 

 

$

 

8,078

 

Total liabilities and members’ equity

$

 

1,716,151

 

 

$

 

1,684,376

 

 

 

Selected Statement of Operations Information

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

Investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

 

36,359

 

 

$

 

38,684

 

 

$

 

74,111

 

 

$

 

76,796

 

Total investment income

 

 

 

36,359

 

 

 

 

38,684

 

 

 

 

74,111

 

 

 

 

76,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and debt financing expenses

 

 

 

19,454

 

 

 

 

23,026

 

 

 

 

39,447

 

 

 

 

45,611

 

Interest expense on subordinated notes payable to members

 

 

 

9,050

 

 

 

 

7,682

 

 

 

 

17,960

 

 

 

 

15,013

 

Professional fees and other expenses

 

 

 

2,346

 

 

 

 

2,319

 

 

 

 

4,742

 

 

 

 

4,522

 

Total expenses

 

 

 

30,850

 

 

 

 

33,027

 

 

 

 

62,149

 

 

 

 

65,146

 

Net investment income

 

 

 

5,509

 

 

 

 

5,657

 

 

 

 

11,962

 

 

 

 

11,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized and unrealized gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on investments

 

 

 

(4,572

)

 

 

 

(1,225

)

 

 

 

(4,311

)

 

 

 

(5,742

)

Net change in unrealized appreciation (depreciation) on investments

 

 

 

(8,640

)

 

 

 

(2,501

)

 

 

 

(11,446

)

 

 

 

(4,500

)

Net change in unrealized appreciation on members subordinated notes

 

 

 

9,748

 

 

 

 

11

 

 

 

 

9,748

 

 

 

 

24,141

 

Total net gain (loss)

 

 

 

(3,464

)

 

 

 

(3,715

)

 

 

 

(6,009

)

 

 

 

13,899

 

Net increase from operations

 

 

 

2,045

 

 

 

 

1,942

 

 

 

 

5,953

 

 

 

 

25,549

 

Net increase in members' equity from operations

 

$

 

2,045

 

 

$

 

1,942

 

 

$

 

5,953

 

 

$

 

25,549

 

 

International Senior Loan Program, LLC  
Schedule of Investments [Line Items]  
Schedule of portfolio at fair value

 

As of

 

 

 

As of

 

 

 

 

June 30, 2026

 

 

 

December 31, 2025

 

 

Total investments

 

$

 

705,688

 

 

 

$

 

733,104

 

 

Weighted average yield on investments

 

 

 

9.7

 

%

 

 

 

9.6

 

%

Number of borrowers in ISLP

 

 

 

38

 

 

 

 

 

40

 

 

Largest portfolio company investment

 

$

 

54,461

 

 

 

$

 

52,026

 

 

Total of five largest portfolio company investments

 

$

 

203,566

 

 

 

$

 

200,518

 

 

Unfunded commitments

 

$

 

861

 

 

 

$

 

1,344

Schedule of selected balance sheet and statements of operations information

Selected Balance Sheet Information

 

 

 

As of

 

 

As of

 

 

 

June 30, 2026

 

 

December 31, 2025

 

ASSETS

 

 

 

 

 

 

 

 

Investments at fair value (amortized cost of $683,707 and $739,567, respectively)

 

$

 

705,688

 

 

$

 

733,104

 

Cash and cash equivalents

 

 

 

6,562

 

 

 

 

15,565

 

Foreign cash (cost of $6,989 and $10,095, respectively)

 

 

 

7,067

 

 

 

 

9,607

 

Collateral on forward currency exchange contracts

 

 

 

 

 

 

 

3

 

Deferred financing costs (net of accumulated amortization of $4,073 and $3,897, respectively)

 

 

 

2,842

 

 

 

 

3,196

 

Unrealized appreciation on forward currency exchange contracts

 

 

 

67

 

 

 

 

15

 

Interest receivable on investments

 

 

 

14,322

 

 

 

 

14,831

 

Other receivable

 

 

 

75

 

 

 

 

237

 

Total assets

 

$

 

736,623

 

 

$

 

776,558

 

 

 

 

 

 

 

 

 

 

 LIABILITIES

 

 

 

 

 

 

 

 

Debt

 

$

 

372,472

 

 

$

 

381,361

 

Subordinated notes payable to members

 

 

 

303,835

 

 

 

 

305,655

 

Interest payable on debt

 

 

 

854

 

 

 

 

942

 

Interest payable on subordinated notes payable to members

 

 

 

13,371

 

 

 

 

18,984

 

Unrealized depreciation on forward currency exchange contracts

 

 

 

1,617

 

 

 

 

2,338

 

Distributions payable to members

 

 

 

 

 

 

 

1,712

 

Accounts payable and accrued expenses

 

 

 

1,151

 

 

 

 

1,115

 

Total liabilities

 

$

 

693,300

 

 

$

 

712,107

 

MEMBERS' EQUITY

 

 

 

 

 

 

 

 

Total members’ equity

 

 

 

43,323

 

 

 

 

64,451

 

Total liabilities and members’ equity

 

$

 

736,623

 

 

$

 

776,558

 

 

Selected Statements of Operations Information

 

 

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

 

June 30, 2026

 

 

June 30, 2025

 

 

June 30, 2026

 

 

June 30, 2025

 

Investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

 

16,641

 

 

$

 

17,914

 

 

$

 

32,860

 

 

$

 

35,017

 

Total investment income

 

 

 

16,641

 

 

 

 

17,914

 

 

 

 

32,860

 

 

 

 

35,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and debt financing expenses

 

 

 

4,982

 

 

 

 

4,627

 

 

 

 

9,976

 

 

 

 

10,456

 

Interest expense on subordinated notes payable to members

 

 

 

4,479

 

 

 

 

9,686

 

 

 

 

13,374

 

 

 

 

18,429

 

Professional fees and other expenses

 

 

 

987

 

 

 

 

945

 

 

 

 

1,980

 

 

 

 

1,920

 

Total expenses

 

 

 

10,448

 

 

 

 

15,258

 

 

 

 

25,330

 

 

 

 

30,805

 

Net investment income

 

 

 

6,193

 

 

 

 

2,656

 

 

 

 

7,530

 

 

 

 

4,212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized and unrealized gains (losses)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on investments

 

 

 

(62,430

)

 

 

 

1,229

 

 

 

 

(62,430

)

 

 

 

1,407

 

Net realized loss on extinguishment of debt

 

 

 

 

 

 

 

(1,652

)

 

 

 

 

 

 

 

(1,652

)

Net realized gain (loss) on foreign currency transactions

 

 

 

(31

)

 

 

 

(19,873

)

 

 

 

(704

)

 

 

 

(20,752

)

Net realized gain (loss) on forward currency exchange contracts

 

 

 

(2,785

)

 

 

 

(1,170

)

 

 

 

(1,758

)

 

 

 

1,556

 

Net change in unrealized gain (loss) on debt

 

 

 

602

 

 

 

 

 

 

 

 

7,990

 

 

 

 

 

Net change in unrealized appreciation on foreign currency translation

 

 

 

(70

)

 

 

 

(4,322

)

 

 

 

363

 

 

 

 

(16,699

)

Net change in unrealized appreciation on forward currency exchange contracts

 

 

 

2,107

 

 

 

 

(6,104

)

 

 

 

775

 

 

 

 

(11,429

)

Net change in unrealized appreciation on foreign currency translation of the Subordinated Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized appreciation on investments

 

 

 

54,694

 

 

 

 

25,397

 

 

 

 

28,445

 

 

 

 

39,405

 

Total net gain (loss)

 

 

 

(7,913

)

 

 

 

(6,495

)

 

 

 

(27,319

)

 

 

 

(8,164

)

Net increase (decrease) in members’ equity from operations

 

$

 

(1,720

)

 

$

 

(3,839

)

 

$

 

(19,789

)

 

$

 

(3,952

)

Bain Capital Senior Loan Program, LLC  
Schedule of Investments [Line Items]  
Schedule of individual investments

Below is a listing of SLP’s individual investments as of June 30, 2026:

Senior Loan Program, LLC

Consolidated Schedule of Investments

As of June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Maturity

 

 

 

 

 

 

 

Market

 

 

% of Members

 

Portfolio Company

 

Investment Type

 

Index (1)

 

Floor (1)

 

 

Spread (1)

 

 

Rate

 

 

Date

 

Principal (2)

 

 

Cost

 

 

Value

 

 

Equity

 

Aerospace & Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ATS (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.75

%

 

 

9.42

%

 

7/12/2029

 

$

 

20,013

 

 

 

19,868

 

 

 

20,013

 

 

 

 

BTX Precision (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.64

%

 

7/25/2030

 

$

 

21,390

 

 

 

21,297

 

 

 

21,390

 

 

 

 

BTX Precision (4)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.64

%

 

7/25/2030

 

$

 

7,915

 

 

 

7,915

 

 

 

7,915

 

 

 

 

BTX Precision (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

4.75

%

 

 

8.41

%

 

7/25/2030

 

$

 

4,738

 

 

 

4,738

 

 

 

4,738

 

 

 

 

Forward Slope (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.60

%

 

 

9.33

%

 

8/22/2029

 

$

 

13,917

 

 

 

13,805

 

 

 

13,917

 

 

 

 

Forward Slope (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.60

%

 

 

9.33

%

 

8/22/2029

 

$

 

18,233

 

 

 

18,233

 

 

 

18,233

 

 

 

 

Forward Slope (4)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

1.00

%

 

 

5.60

%

 

 

9.33

%

 

8/22/2029

 

$

 

9,861

 

 

 

9,861

 

 

 

9,861

 

 

 

 

GSP Holdings, LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

2.28% (3.62% PIK)

 

 

 

9.63

%

 

11/6/2026

 

$

 

26,237

 

 

 

26,307

 

 

 

24,925

 

 

 

 

GSP Holdings, LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

2.28% (3.62% PIK)

 

 

 

9.63

%

 

11/6/2026

 

$

 

129

 

 

 

129

 

 

 

123

 

 

 

 

Heads Up Technologies, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

5.25

%

 

 

8.98

%

 

7/23/2030

 

$

 

16,376

 

 

 

16,308

 

 

 

16,376

 

 

 

 

Mach Acquisition, LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

7.15

%

 

 

10.81

%

 

4/19/2027

 

$

 

20,824

 

 

 

20,824

 

 

 

20,824

 

 

 

 

Saturn Purchaser Corp. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

4.85

%

 

 

8.52

%

 

7/22/2030

 

$

 

29,633

 

 

 

29,587

 

 

 

29,633

 

 

 

 

Whitcraft-Paradigm (4)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.73

%

 

2/15/2029

 

$

 

4,479

 

 

 

4,479

 

 

 

4,479

 

 

 

 

Whitcraft-Paradigm (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.73

%

 

2/15/2029

 

$

 

11,181

 

 

 

11,136

 

 

 

11,181

 

 

 

 

Aerospace & Defense Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

204,487

 

 

$

203,608

 

 

 

11095.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automotive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cardo (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

 

 

5.25

%

 

 

8.98

%

 

5/30/2028

 

$

 

10,800

 

 

 

10,800

 

 

 

10,800

 

 

 

 

Chilton (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.50

%

 

 

9.16

%

 

2/5/2031

 

$

 

16,308

 

 

 

16,138

 

 

 

15,981

 

 

 

 

Gills Point S (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

3.90% (1.50% PIK)

 

 

 

9.05

%

 

5/17/2029

 

$

 

9,770

 

 

 

9,674

 

 

 

9,525

 

 

 

 

Intoxalock (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.10

%

 

 

8.74

%

 

11/1/2028

 

$

 

16,668

 

 

 

16,599

 

 

 

16,668

 

 

 

 

Automotive Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

53,211

 

 

$

52,974

 

 

 

2886.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beverage, Food & Tobacco

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AgroFresh Solutions (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.60

%

 

 

9.24

%

 

4/1/2030

 

$

 

23,814

 

 

 

23,706

 

 

 

23,517

 

 

 

 

INW Manufacturing, LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.75

%

 

 

9.42

%

 

1/23/2031

 

$

 

24,080

 

 

 

23,851

 

 

 

23,719

 

 

 

 

Orchard Park BidCo, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.67

%

 

4/21/2033

 

$

 

3,068

 

 

 

3,053

 

 

 

3,053

 

 

 

 

Beverage, Food & Tobacco Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

50,610

 

 

$

50,289

 

 

 

2740.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AXH Air Coolers (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.50

%

 

 

9.17

%

 

10/31/2029

 

$

 

27,189

 

 

 

27,110

 

 

 

27,189

 

 

 

 

AXH Air Coolers (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.50

%

 

 

9.17

%

 

10/31/2029

 

$

 

13,031

 

 

 

13,031

 

 

 

13,031

 

 

 

 

Engineered Products Co., LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

4.50

%

 

 

8.13

%

 

8/12/2031

 

$

 

3,245

 

 

 

3,216

 

 

 

3,245

 

 

 

 

EXT Acquisitions, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.25

%

 

 

8.93

%

 

12/19/2031

 

$

 

4,811

 

 

 

4,788

 

 

 

4,787

 

 

 

 

Capital Equipment Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

48,145

 

 

$

48,252

 

 

 

2629.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Maturity

 

 

 

 

 

 

 

Market

 

 

% of Members

 

Portfolio Company

 

Investment Type

 

Index (1)

 

Floor (1)

 

 

Spread (1)

 

 

Rate

 

 

Date

 

Principal (2)

 

 

Cost

 

 

Value

 

 

Equity

 

Chemicals, Plastics & Rubber

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Duraco (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.50

%

 

 

6.50

%

 

 

10.19

%

 

6/6/2029

 

$

 

13,554

 

 

 

13,373

 

 

 

12,876

 

 

 

 

V Global Holdings LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

5.90

%

 

 

9.55

%

 

12/22/2027

 

$

 

9,893

 

 

 

9,876

 

 

 

9,299

 

 

 

 

Chemicals, Plastics & Rubber Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

23,249

 

 

$

22,175

 

 

 

1208.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Building

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGS American Glass Services Acquisition, LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.50

%

 

 

9.16

%

 

7/24/2031

 

$

 

3,641

 

 

 

3,625

 

 

 

3,623

 

 

 

 

G702 Buyer, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

4.75

%

 

 

8.42

%

 

7/2/2031

 

$

 

4,466

 

 

 

4,405

 

 

 

4,466

 

 

 

 

Service Master (3)(4)(7)

 

First Lien Senior Secured Loan

 

SOFR

 

 

 

6.86% PIK

 

 

 

10.51

%

 

8/16/2027

 

$

 

19,290

 

 

 

18,784

 

 

 

14,708

 

 

 

 

Service Master (3)(4)(7)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

6.86% PIK

 

 

 

10.52

%

 

8/16/2027

 

$

 

5,143

 

 

 

4,986

 

 

 

3,922

 

 

 

 

TL Sapphire Parent, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

5.00

%

 

 

8.66

%

 

1/24/2033

 

$

 

6,958

 

 

 

6,924

 

 

 

6,888

 

 

 

 

Zeus Fire & Security (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.65

%

 

12/11/2030

 

$

 

27,643

 

 

 

27,473

 

 

 

27,643

 

 

 

 

Construction & Building Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

66,197

 

 

$

61,250

 

 

 

3337.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Goods: Durable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Milani Group LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

4.75

%

 

 

8.39

%

 

6/26/2031

 

$

 

9,701

 

 

 

9,656

 

 

 

9,701

 

 

 

 

Stanton Carpet (4)

 

Second Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

9.15

%

 

 

12.82

%

 

4/1/2028

 

$

 

5,000

 

 

 

4,966

 

 

 

5,000

 

 

 

 

TLC Purchaser, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.76

%

 

 

9.49

%

 

10/11/2027

 

$

 

1,980

 

 

 

1,964

 

 

 

1,896

 

 

 

 

TLC Purchaser, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.76

%

 

 

9.43

%

 

10/11/2027

 

$

 

35,180

 

 

 

34,750

 

 

 

33,685

 

 

 

 

Consumer Goods: Durable Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

51,336

 

 

$

50,282

 

 

 

2740.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Goods: Non-Durable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Evriholder (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.50

%

 

 

7.00

%

 

 

10.85

%

 

1/24/2028

 

$

 

14,915

 

 

 

14,852

 

 

 

14,841

 

 

 

 

Hempz (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.25

%

 

 

8.98

%

 

10/25/2029

 

$

 

13,239

 

 

 

13,159

 

 

 

13,041

 

 

 

 

RoC Skincare (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.25

%

 

 

8.89

%

 

2/21/2031

 

$

 

23,931

 

 

 

23,768

 

 

 

23,931

 

 

 

 

Solaray, LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

4.85% (2.00% PIK)

 

 

 

10.51

%

 

3/27/2029

 

$

 

10,129

 

 

 

10,129

 

 

 

9,217

 

 

 

 

Summer Fridays, LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.25

%

 

 

8.89

%

 

5/16/2031

 

$

 

10,166

 

 

 

10,038

 

 

 

10,064

 

 

 

 

WU Holdco, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

4.75

%

 

 

8.48

%

 

4/15/2032

 

$

 

26,016

 

 

 

25,906

 

 

 

26,016

 

 

 

 

Consumer Goods: Non-Durable Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

97,852

 

 

$

97,110

 

 

 

5292.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Containers, Packaging & Glass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASP-r-pac Acquisition Co LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

5.25

%

 

 

8.89

%

 

12/31/2030

 

$

 

18,236

 

 

 

18,180

 

 

 

18,236

 

 

 

 

Precision Concepts Canada Corporation (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

4.75

%

 

 

8.41

%

 

8/2/2032

 

$

 

800

 

 

 

793

 

 

 

792

 

 

 

 

Precision Concepts Parent Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

4.75

%

 

 

8.41

%

 

8/2/2032

 

$

 

1,833

 

 

 

1,816

 

 

 

1,815

 

 

 

 

Containers, Packaging & Glass Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

20,789

 

 

$

20,843

 

 

 

1135.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Maturity

 

 

 

 

 

 

 

Market

 

 

% of Members

 

Portfolio Company

 

Investment Type

 

Index (1)

 

Floor (1)

 

 

Spread (1)

 

 

Rate

 

 

Date

 

Principal (2)

 

 

Cost

 

 

Value

 

 

Equity

 

FIRE: Finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Choreo (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.25

%

 

 

8.98

%

 

2/18/2028

 

$

 

2,444

 

 

 

2,444

 

 

 

2,444

 

 

 

 

Insigneo Financial Group LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

6.60

%

 

 

10.31

%

 

8/1/2028

 

$

 

7,400

 

 

 

7,400

 

 

 

7,400

 

 

 

 

Insigneo Financial Group LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

6.60

%

 

 

10.21

%

 

8/1/2028

 

$

 

2,869

 

 

 

2,869

 

 

 

2,869

 

 

 

 

PMA (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

4.75

%

 

 

8.48

%

 

1/31/2031

 

$

 

17,456

 

 

 

17,257

 

 

 

17,456

 

 

 

 

FIRE: Finance Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

29,970

 

 

$

30,169

 

 

 

1644.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FIRE: Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Simplicity (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

5.00

%

 

 

8.73

%

 

12/31/2031

 

$

 

24,872

 

 

 

24,661

 

 

 

24,872

 

 

 

 

FIRE: Insurance Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

24,661

 

 

$

24,872

 

 

 

1355.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare & Pharmaceuticals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident Care Alliance Holdco LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.73

%

 

8/20/2030

 

$

 

13,163

 

 

 

13,104

 

 

 

13,163

 

 

 

 

AEG Vision (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.90

%

 

 

9.63

%

 

3/27/2027

 

$

 

2,733

 

 

 

2,733

 

 

 

2,733

 

 

 

 

AEG Vision (4)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

1.00

%

 

 

5.90

%

 

 

9.63

%

 

3/27/2027

 

$

 

9,227

 

 

 

9,227

 

 

 

9,227

 

 

 

 

AEG Vision (4)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

1.00

%

 

 

5.90

%

 

 

9.63

%

 

3/27/2027

 

$

 

5,985

 

 

 

5,985

 

 

 

5,985

 

 

 

 

AOM Infusion (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

5.00

%

 

 

8.70

%

 

3/19/2032

 

$

 

3,615

 

 

 

3,585

 

 

 

3,615

 

 

 

 

Apollo Intelligence (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

5.75

%

 

 

9.39

%

 

6/1/2028

 

$

 

10,395

 

 

 

10,361

 

 

 

10,291

 

 

 

 

Beacon Specialized Living (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.50

%

 

 

9.23

%

 

3/27/2028

 

$

 

12,401

 

 

 

12,341

 

 

 

12,401

 

 

 

 

CRH Healthcare Purchaser, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.25

%

 

 

8.99

%

 

9/17/2031

 

$

 

2,668

 

 

 

2,656

 

 

 

2,655

 

 

 

 

EHE Health (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.50

%

 

 

9.23

%

 

8/7/2030

 

$

 

24,317

 

 

 

24,142

 

 

 

24,074

 

 

 

 

HealthDrive (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.64

%

 

8/20/2029

 

$

 

20,114

 

 

 

20,114

 

 

 

20,114

 

 

 

 

HealthDrive (4)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.64

%

 

8/20/2029

 

$

 

268

 

 

 

268

 

 

 

268

 

 

 

 

HealthDrive (4)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.64

%

 

8/20/2029

 

$

 

6,248

 

 

 

6,220

 

 

 

6,248

 

 

 

 

Lightspeed Buyer, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

4.75

%

 

 

8.48

%

 

2/6/2032

 

$

 

8,500

 

 

 

8,436

 

 

 

8,415

 

 

 

 

Odyssey Behavioral Health (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.25

%

 

 

8.89

%

 

5/21/2031

 

$

 

34,972

 

 

 

34,642

 

 

 

34,972

 

 

 

 

Pharmacy Partners (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.50

%

 

 

6.50

%

 

 

10.17

%

 

2/28/2029

 

$

 

23,169

 

 

 

23,020

 

 

 

23,053

 

 

 

 

Psychiatric Medical Care LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

4.75

%

 

 

8.43

%

 

7/1/2032

 

$

 

10,199

 

 

 

10,086

 

 

 

10,071

 

 

 

 

Red Nucleus (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

5.25

%

 

 

9.08

%

 

10/17/2031

 

$

 

16,209

 

 

 

16,050

 

 

 

16,128

 

 

 

 

RedMed Operations (Collage Rehabilitation) (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.64

%

 

2/28/2031

 

$

 

22,646

 

 

 

22,436

 

 

 

22,646

 

 

 

Sunmed Group Holdings, LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

5.60

%

 

 

9.26

%

 

6/16/2028

 

$

 

9,289

 

 

 

9,289

 

 

 

9,289

 

 

 

Vatica Health, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

4.25

%

 

 

7.98

%

 

10/29/2032

 

$

 

9,066

 

 

 

8,979

 

 

 

9,066

 

 

 

Healthcare & Pharmaceuticals Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

243,674

 

 

$

244,414

 

 

 

13319.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High Tech Industries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appriss (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.66

%

 

3/10/2031

 

$

 

21,893

 

 

 

21,823

 

 

 

21,893

 

 

 

 

LogRhythm, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

7.50

%

 

 

11.16

%

 

7/2/2029

 

$

 

4,011

 

 

 

3,937

 

 

 

3,650

 

 

 

 

NearMap (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

4.50

%

 

 

8.16

%

 

12/9/2029

 

$

 

15,963

 

 

 

15,863

 

 

 

15,963

 

 

 

 

NearMap (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

4.75

%

 

 

8.41

%

 

12/10/2029

 

$

 

19,316

 

 

 

19,272

 

 

 

19,316

 

 

 

 

PayRange (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.64

%

 

10/31/2030

 

$

 

18,247

 

 

 

18,122

 

 

 

18,247

 

 

 

 

Pricelabs Revenue Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

 

 

4.75

%

 

 

8.48

%

 

3/17/2033

 

$

 

1,995

 

 

 

1,980

 

 

 

1,975

 

 

 

 

SensorTower (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

2.00

%

 

 

7.50

%

 

 

11.17

%

 

3/15/2029

 

$

 

10,665

 

 

 

10,617

 

 

 

10,665

 

 

 

 

Superna Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

6.50

%

 

 

10.16

%

 

3/6/2028

 

$

 

15,649

 

 

 

15,621

 

 

 

15,649

 

 

 

 

High Tech Industries Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

107,235

 

 

$

107,358

 

 

 

5850.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Maturity

 

 

 

 

 

 

 

Market

 

 

% of Members

 

Portfolio Company

 

Investment Type

 

Index (1)

 

Floor (1)

 

 

Spread (1)

 

 

Rate

 

 

Date

 

Principal (2)

 

 

Cost

 

 

Value

 

 

Equity

 

Hotel, Gaming & Leisure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Awayday (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.25

%

 

 

8.98

%

 

5/6/2032

 

$

 

13,545

 

 

 

13,411

 

 

 

13,545

 

 

 

 

City BBQ (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.35

%

 

 

8.99

%

 

9/4/2030

 

$

 

28,253

 

 

 

28,110

 

 

 

27,970

 

 

 

 

Pyramid Global Hospitality (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.25

%

 

 

5.25

%

 

 

8.92

%

 

1/19/2028

 

$

 

5,233

 

 

 

5,233

 

 

 

5,233

 

 

 

 

Pyramid Global Hospitality (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.25

%

 

 

5.25

%

 

 

8.92

%

 

1/19/2028

 

$

 

15,124

 

 

 

14,977

 

 

 

15,124

 

 

 

 

Hotel, Gaming & Leisure Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

61,731

 

 

$

61,872

 

 

 

3371.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media: Advertising, Printing & Publishing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AdThrive

 

First Lien Senior Secured Loan

 

SOFR

 

 

 

 

4.36

%

 

 

8.01

%

 

3/23/2028

 

$

 

4,884

 

 

 

4,836

 

 

 

4,697

 

 

 

 

Media: Advertising, Printing & Publishing Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,836

 

 

$

4,697

 

 

 

256.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media: Diversified & Production

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Owl Acquisition, LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

4.75

%

 

 

8.43

%

 

4/17/2032

 

$

 

14,888

 

 

 

14,793

 

 

 

14,218

 

 

 

 

Media: Diversified & Production Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

14,793

 

 

$

14,218

 

 

 

774.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metals & Mining

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elevation NewCo, LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.75

%

 

 

9.48

%

 

8/1/2031

 

$

 

2,378

 

 

 

2,357

 

 

 

2,378

 

 

 

 

Lindstrom, LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

5.50

%

 

 

9.24

%

 

12/30/2032

 

$

 

8,791

 

 

 

8,696

 

 

 

8,747

 

 

 

 

Metals & Mining Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

11,053

 

 

$

11,125

 

 

 

606.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Look (Delaware) Corporation (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.25

%

 

 

8.98

%

 

5/26/2028

 

$

 

9,311

 

 

 

9,173

 

 

 

9,311

 

 

 

 

Thrasio, LLC (4)(7)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

10.26

%

 

 

14.01

%

 

6/18/2029

 

$

 

906

 

 

 

762

 

 

 

906

 

 

 

 

Thrasio, LLC (4)(6)(7)

 

Equity Interest

 

 

 

 

 

 

 

 

 

 

 

52

 

 

 

5,369

 

 

 

 

 

 

 

Thrasio, LLC (4)(6)(7)

 

Equity Interest

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

597

 

 

 

 

 

 

 

Retail Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

15,901

 

 

$

10,217

 

 

 

556.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services: Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACAMS (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.73

%

 

12/30/2031

 

$

 

8,458

 

 

 

8,378

 

 

 

8,415

 

 

 

 

Allbridge (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.50

%

 

 

9.23

%

 

6/5/2030

 

$

 

22,191

 

 

 

22,104

 

 

 

22,191

 

 

 

 

Alogent Holdings, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

6.50

%

 

 

10.17

%

 

1/21/2032

 

$

 

16,209

 

 

 

16,056

 

 

 

15,885

 

 

 

 

AMI (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

5.00

%

 

 

8.70

%

 

10/17/2031

 

$

 

21,725

 

 

 

21,599

 

 

 

21,725

 

 

 

 

BLI Buyer, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.66

%

 

10/31/2031

 

$

 

8,479

 

 

 

8,440

 

 

 

8,436

 

 

 

 

Datix Bidco Limited (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.50

%

 

 

5.00

%

 

 

8.73

%

 

4/30/2031

 

$

 

17,500

 

 

 

17,431

 

 

 

17,500

 

 

 

 

Dealer Services Network (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.50

%

 

 

9.19

%

 

2/9/2027

 

$

 

8,619

 

 

 

8,594

 

 

 

8,619

 

 

 

 

Discovery Senior Living (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.64

%

 

3/18/2030

 

$

 

16,618

 

 

 

16,519

 

 

 

16,534

 

 

 

 

Discovery Senior Living (4)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.64

%

 

3/18/2030

 

$

 

2,780

 

 

 

2,780

 

 

 

2,766

 

 

 

 

Discovery Senior Living (4)(5)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.64

%

 

3/18/2030

 

$

 

3,483

 

 

 

3,483

 

 

 

3,461

 

 

 

 

Easy Ice (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.40

%

 

 

9.06

%

 

10/30/2030

 

$

 

31,071

 

 

 

30,716

 

 

 

31,071

 

 

 

 

Electronic Merchant Systems (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

4.50

%

 

 

8.15

%

 

8/1/2030

 

$

 

20,685

 

 

 

20,445

 

 

 

20,685

 

 

 

 

HLSG Intermediate, LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

4.75

%

 

 

8.37

%

 

2/2/2033

 

$

 

9,975

 

 

 

9,901

 

 

 

9,875

 

 

 

 

HLSG Intermediate, LLC (4)(5)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

0.75

%

 

 

4.75

%

 

 

8.37

%

 

2/2/2033

 

$

 

2,141

 

 

 

2,133

 

 

 

2,118

 

 

 

 

E-Tech Group (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.50

%

 

 

9.23

%

 

4/9/2030

 

$

 

7,839

 

 

 

7,788

 

 

 

7,800

 

 

 

 

Morrow Sodali (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

 

 

5.35

%

 

 

8.97

%

 

4/25/2028

 

$

 

2,167

 

 

 

2,157

 

 

 

2,167

 

 

 

 

Morrow Sodali (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.48

%

 

 

9.10

%

 

10/25/2029

 

$

 

7,661

 

 

 

7,625

 

 

 

7,661

 

 

 

 

Pure Wafer (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.35

%

 

 

8.99

%

 

11/12/2030

 

$

 

10,752

 

 

 

10,683

 

 

 

10,752

 

 

 

 

PRGX (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.50

%

 

 

9.19

%

 

12/20/2030

 

$

 

17,201

 

 

 

17,059

 

 

 

16,814

 

 

 

 

Pure Wafer (4)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

1.00

%

 

 

5.35

%

 

 

8.99

%

 

11/12/2030

 

$

 

1,968

 

 

 

1,968

 

 

 

1,968

 

 

 

 

TEI Holdings Inc.

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.50

%

 

 

4.00

%

 

 

7.73

%

 

4/9/2031

 

$

 

10,394

 

 

 

10,428

 

 

 

10,259

 

 

 

 

Services: Business Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

246,287

 

 

$

246,702

 

 

 

13444.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Maturity

 

 

 

 

 

 

 

Market

 

 

% of Members

 

Portfolio Company

 

Investment Type

 

Index (1)

 

Floor (1)

 

 

Spread (1)

 

 

Rate

 

 

Date

 

Principal (2)

 

 

Cost

 

 

Value

 

 

Equity

 

Services: Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CorePower Yoga, LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.25

%

 

 

8.98

%

 

4/30/2031

 

$

 

20,941

 

 

 

20,855

 

 

 

20,941

 

 

 

 

MZR Buyer, LLC (4)(7)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

6.90% (0.50% PIK)

 

 

 

11.13

%

 

12/22/2028

 

$

 

13,722

 

 

 

13,706

 

 

 

11,801

 

 

 

 

Spotless Brands (4)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

1.00

%

 

 

5.50

%

 

 

9.17

%

 

7/25/2028

 

$

 

5,946

 

 

 

5,941

 

 

 

5,946

 

 

 

 

Vasa Fitness Buyer, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

6.35

%

 

 

9.99

%

 

8/15/2030

 

$

 

3,970

 

 

 

3,923

 

 

 

3,930

 

 

 

 

Services: Consumer Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

44,425

 

 

$

42,618

 

 

 

2322.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecommunications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Meriplex Communications, Ltd. (4)(7)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

5.10

%

 

 

8.74

%

 

7/17/2028

 

$

 

14,621

 

 

 

14,462

 

 

 

14,365

 

 

 

 

Telecommunications Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

14,462

 

 

$

14,365

 

 

 

782.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation: Cargo

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A&R Logistics, Inc. (3)(4)(7)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

2.60% (4.25% PIK)

 

 

 

10.53

%

 

2/3/2028

 

$

 

30,304

 

 

 

30,304

 

 

 

19,319

 

 

 

 

Gulf Winds International (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

6.00% (1.00% PIK)

 

 

 

10.64

%

 

12/16/2028

 

$

 

14,049

 

 

 

13,906

 

 

 

13,030

 

 

 

 

Gulf Winds International (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

6.00% (1.00% PIK)

 

 

 

10.64

%

 

12/16/2028

 

$

 

15,839

 

 

 

15,738

 

 

 

14,691

 

 

 

 

ICAT Logistics, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

6.25

%

 

 

9.89

%

 

3/1/2029

 

$

 

8,933

 

 

 

8,813

 

 

 

8,843

 

 

 

 

RoadOne (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

6.75

%

 

 

10.41

%

 

12/29/2028

 

$

 

6,793

 

 

 

6,706

 

 

 

6,725

 

 

 

 

RoadOne (4)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

1.00

%

 

 

6.75

%

 

 

10.41

%

 

12/29/2028

 

$

 

1,044

 

 

 

1,043

 

 

 

1,034

 

 

 

 

Transportation: Cargo Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

76,510

 

 

$

63,642

 

 

 

3468.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation: Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PrimeFlight Acquisition LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.50

%

 

 

9.23

%

 

5/1/2029

 

$

 

6,440

 

 

 

6,440

 

 

 

6,440

 

 

 

 

PrimeFlight Acquisition LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.50

%

 

 

9.16

%

 

5/1/2029

 

$

 

22,536

 

 

 

22,252

 

 

 

22,536

 

 

 

 

Transportation: Consumer Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

28,692

 

 

$

28,976

 

 

 

1579.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utilities: Electric

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KAMC Holdings, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

5.25

%

 

 

8.91

%

 

8/1/2031

 

$

 

4,478

 

 

 

4,434

 

 

 

4,399

 

 

 

 

Utilities: Electric Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,434

 

 

$

4,399

 

 

 

239.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utilities: Water

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessco Water (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

4.50

%

 

 

8.14

%

 

7/24/2031

 

$

 

13,687

 

 

 

13,631

 

 

 

13,687

 

 

 

 

Vessco Water (4)(5)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

0.75

%

 

 

4.50

%

 

 

8.20

%

 

7/24/2031

 

$

 

3,281

 

 

 

3,281

 

 

 

3,281

 

 

 

 

Utilities: Water Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

16,912

 

 

$

16,968

 

 

 

924.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Maturity

 

 

 

 

 

 

 

Market

 

 

% of Members

 

Portfolio Company

 

Investment Type

 

Index (1)

 

Floor (1)

 

 

Spread (1)

 

 

Rate

 

 

Date

 

Principal (2)

 

 

Cost

 

 

Value

 

 

Equity

 

Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Abracon Borrower, LLC. (4)(7)

 

First Lien Senior Secured Loan

 

SOFR

 

 

2.00

%

 

 

5.65

%

 

 

9.38

%

 

6/10/2030

 

$

 

4,321

 

 

 

4,321

 

 

 

4,321

 

 

 

 

Abracon TopCo, LLC (4)(6)(7)

 

Equity Interest

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

1,381

 

 

 

1,894

 

 

 

 

Blackbird Purchaser, Inc. (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

5.75

%

 

 

9.48

%

 

12/19/2030

 

$

 

5,283

 

 

 

5,283

 

 

 

5,283

 

 

 

 

Chex Finer Foods, LLC (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.75

%

 

 

9.40

%

 

6/6/2031

 

$

 

16,376

 

 

 

16,313

 

 

 

16,376

 

 

 

 

Fifty U.S. Bidco Inc (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.00

%

 

 

8.73

%

 

8/1/2031

 

$

 

11,414

 

 

 

11,363

 

 

 

11,414

 

 

 

 

Hultec (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

 

5.50

%

 

 

9.17

%

 

3/31/2029

 

$

 

6,238

 

 

 

6,123

 

 

 

6,238

 

 

 

 

SureWerx (4)

 

First Lien Senior Secured Loan

 

SOFR

 

 

0.75

%

 

 

5.25

%

 

 

8.98

%

 

12/28/2029

 

$

 

8,095

 

 

 

7,992

 

 

 

8,095

 

 

 

 

WSP (3)(4)(7)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.00

%

 

1.15% (4.00% PIK)

 

 

 

8.81

%

 

4/27/2028

 

$

 

3,440

 

 

 

3,013

 

 

 

817

 

 

 

 

WSP (3)(4)(7)

 

First Lien Senior Secured Loan

 

 

 

 

8.00% PIK

 

 

 

8.00

%

 

4/27/2028

 

$

 

2,351

 

 

 

1,978

 

 

 

 

 

 

 

Wholesale Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

57,767

 

 

$

54,438

 

 

 

2966.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,619,219

 

 

$

1,587,833

 

 

 

86530.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goldman Sachs Financial Square Government Fund Institutional Share Class

 

Cash Equivalents

 

 

 

 

 

 

 

3.54

%

 

 

$

 

64,844

 

 

 

64,844

 

 

 

64,844

 

 

 

 

Goldman Sachs US Treasury Liquid Reserves Fund

 

Cash Equivalents

 

 

 

 

 

 

 

3.52

%

 

 

$

 

24,408

 

 

 

24,408

 

 

 

24,408

 

 

 

 

Cash Equivalents Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

89,252

 

 

$

89,252

 

 

 

4863.9

%

Investments and Cash Equivalents Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,708,471

 

 

$

1,677,085

 

 

 

91394.3

%

 

 

(1)
The investments bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate (“SOFR”) which resets periodically. For each loan, the Company has indicated the reference rate used and provided the spread and the interest rate in effect for the largest contract as of June 30, 2026. Certain investments are subject to an interest rate floor. Certain investments or a portion thereof may include Payment-in-Kind interest (“PIK”).
(2)
The principal amount (par amount) for all debt securities is denominated in U.S. dollars, unless otherwise noted.
(3)
Loan was on non-accrual status as of June 30, 2026.
(4)
Security valued using unobservable inputs (Level 3).
(5)
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The unfunded commitment may be subject to a commitment termination date that may expire prior to the maturity date stated. The negative cost, if applicable, is the result of the capitalized discount being greater than the principal amount outstanding on a loan. The negative fair value, if applicable, is the result of the capitalized discount on a loan.
(6)
Non-income producing.
(7)
These investments are not pledged as collateral to any of the SLP CLO Notes. All other investments listed above are pledged as collateral to one or more of the 2018-1 Notes, the 2023-1 Notes, the 2024-1 Notes or the 2025-1 Notes (collectively the "SLP CLO Notes").

Below is a listing of SLP's individual investments as of December 31, 2025:

 

Senior Loan Program, LLC

Consolidated Schedule of Investments

As of December 31, 2025

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Maturity

 

 

 

 

 

 

 

Market

 

 

% of Members

 

Portfolio Company

 

Investment Type

 

Index (1)

 

Spread (1)

 

 

Rate

 

 

Date

 

Principal (9)

 

 

Cost

 

 

Value

 

 

Equity (4)

 

Aerospace & Defense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ATS (12)(15)(19)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.75

%

 

 

9.65

%

 

7/12/2029

 

$

 

20,114

 

 

 

19,945

 

 

 

20,114

 

 

 

 

BTX Precision (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.00

%

 

 

8.77

%

 

7/25/2030

 

$

 

21,499

 

 

 

21,393

 

 

 

21,499

 

 

 

 

BTX Precision (15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

5.00

%

 

 

8.77

%

 

7/25/2030

 

$

 

7,955

 

 

 

7,955

 

 

 

7,955

 

 

 

 

BTX Precision (12)(15)(19)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.75

%

 

 

8.59

%

 

7/25/2030

 

$

 

4,762

 

 

 

4,762

 

 

 

4,762

 

 

 

 

Forward Slope (12)(15)(19)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.60

%

 

 

9.27

%

 

8/22/2029

 

$

 

13,989

 

 

 

13,858

 

 

 

13,989

 

 

 

 

Forward Slope (15)(19)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.60

%

 

 

9.27

%

 

8/22/2029

 

$

 

18,327

 

 

 

18,327

 

 

 

18,327

 

 

 

 

Forward Slope (15)(19)(36)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

5.60

%

 

 

9.27

%

 

8/22/2029

 

$

 

9,911

 

 

 

9,911

 

 

 

9,911

 

 

 

 

GSP Holdings, LLC (12)(15)(19)(26)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

2.95% (2.95% PIK)

 

 

 

9.57

%

 

11/6/2026

 

$

 

25,778

 

 

 

25,723

 

 

 

23,974

 

 

 

 

Heads Up Technologies, Inc. (12)(16)(19)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.25

%

 

 

8.92

%

 

7/23/2030

 

$

 

16,459

 

 

 

16,381

 

 

 

16,376

 

 

 

 

Mach Acquisition T/L (12)(15)(19)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

7.15

%

 

 

11.01

%

 

10/19/2026

 

$

 

20,924

 

 

 

20,924

 

 

 

20,924

 

 

 

 

Saturn Purchaser Corp. (12)(15)(19)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.85

%

 

 

8.72

%

 

7/22/2030

 

$

 

29,633

 

 

 

29,580

 

 

 

29,633

 

 

 

 

Whitcraft-Paradigm (15)(19)(36)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

5.00

%

 

 

8.67

%

 

2/15/2029

 

$

 

4,501

 

 

 

4,501

 

 

 

4,501

 

 

 

 

Whitcraft-Paradigm (15)(19)(34)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.00

%

 

 

8.67

%

 

2/15/2029

 

$

 

11,239

 

 

 

11,186

 

 

 

11,239

 

 

 

 

Aerospace & Defense Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

204,446

 

 

$

203,204

 

 

 

2515.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automotive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cardo (12)(18)(19)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.25

%

 

 

8.98

%

 

5/12/2028

 

$

 

10,800

 

 

 

10,800

 

 

 

10,800

 

 

 

 

Chilton (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.50

%

 

 

9.40

%

 

2/5/2031

 

$

 

16,390

 

 

 

16,202

 

 

 

16,267

 

 

 

 

Gills Point S (12)(15)(19)(26)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

4.00% (1.50% PIK)

 

 

 

9.22

%

 

5/17/2029

 

$

 

9,750

 

 

 

9,637

 

 

 

9,506

 

 

 

 

Intoxalock (12)(15)(19)(34)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.10

%

 

 

8.82

%

 

11/1/2028

 

$

 

16,754

 

 

 

16,670

 

 

 

16,754

 

 

 

 

JHCC Holdings, LLC (15)(19)(34)(35)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

5.25

%

 

 

8.92

%

 

9/9/2027

 

$

 

8,082

 

 

 

8,046

 

 

 

8,082

 

 

 

 

JHCC Holdings, LLC (12)(15)(19)(34)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.25

%

 

 

8.92

%

 

9/9/2027

 

$

 

16,117

 

 

 

16,043

 

 

 

16,117

 

 

 

 

Automotive Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

77,398

 

 

$

77,526

 

 

 

959.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beverage, Food & Tobacco

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AgroFresh Solutions (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.60

%

 

 

9.32

%

 

3/31/2030

 

$

 

23,949

 

 

 

23,825

 

 

 

23,949

 

 

 

 

Beverage, Food & Tobacco Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

23,825

 

 

$

23,949

 

 

 

296.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital Equipment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AXH Air Coolers (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.50

%

 

 

9.20

%

 

10/31/2029

 

$

 

27,189

 

 

 

27,097

 

 

 

27,189

 

 

 

 

AXH Air Coolers (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.50

%

 

 

9.20

%

 

10/31/2029

 

$

 

13,097

 

 

 

13,097

 

 

 

13,097

 

 

 

 

Engineered Products Co., LLC (12)(15)(19)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.75

%

 

 

8.81

%

 

8/12/2031

 

$

 

3,262

 

 

 

3,230

 

 

 

3,229

 

 

 

 

Capital Equipment Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

43,424

 

 

$

43,515

 

 

 

538.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Maturity

 

 

 

 

 

 

 

Market

 

 

% of Members

 

Portfolio Company

 

Investment Type

 

Index (1)

 

Spread (1)

 

 

Rate

 

 

Date

 

Principal (9)

 

 

Cost

 

 

Value

 

 

Equity (4)

 

Chemicals, Plastics & Rubber

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Duraco (19)(32)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

6.50

%

 

 

10.16

%

 

6/6/2029

 

$

 

15,871

 

 

 

15,642

 

 

 

15,078

 

 

 

 

V Global Holdings LLC (12)(16)(19)(34)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.90

%

 

 

9.77

%

 

12/22/2027

 

$

 

9,840

 

 

 

9,817

 

 

 

9,348

 

 

 

 

Chemicals, Plastics & Rubber Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

25,459

 

 

$

24,426

 

 

 

302.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Building

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AGS American Glass Services Acquisition, LLC (12)(15)(19)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.50

%

 

 

9.22

%

 

7/24/2031

 

$

 

3,990

 

 

 

3,971

 

 

 

3,970

 

 

 

 

G702 Buyer, Inc. (12)(16)(19)(34)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.75

%

 

 

8.42

%

 

7/2/2031

 

$

 

4,489

 

 

 

4,421

 

 

 

4,421

 

 

 

 

Service Master (18)(19)(26)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

5.86% (1.00% PIK)

 

 

 

10.58

%

 

8/16/2027

 

$

 

18,887

 

 

 

18,887

 

 

 

18,887

 

 

 

 

Service Master (15)(19)(26)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

5.86% (1.00% PIK)

 

 

 

10.60

%

 

8/16/2027

 

$

 

5,020

 

 

 

5,016

 

 

 

5,020

 

 

 

 

Zeus Fire & Security (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.00

%

 

 

8.85

%

 

12/11/2030

 

$

 

27,784

 

 

 

27,594

 

 

 

27,714

 

 

 

 

Construction & Building Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

59,889

 

 

$

60,012

 

 

 

742.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Goods: Durable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stanton Carpet (12)(15)(19)

 

Second Lien Senior Secured Loan

 

SOFR

 

 

9.15

%

 

 

13.09

%

 

3/31/2028

 

$

 

5,000

 

 

 

4,958

 

 

 

5,000

 

 

 

 

TLC Purchaser, Inc. (15)(19)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.76

%

 

 

9.43

%

 

10/11/2027

 

$

 

1,990

 

 

 

1,970

 

 

 

1,871

 

 

 

 

TLC Purchaser, Inc. (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.76

%

 

 

9.47

%

 

10/11/2027

 

$

 

35,347

 

 

 

34,748

 

 

 

33,227

 

 

 

 

Consumer Goods: Durable Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

41,676

 

 

$

40,098

 

 

 

496.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Goods: Non-Durable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Evriholder (12)(19)(32)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

6.90

%

 

 

10.57

%

 

1/24/2028

 

$

 

15,519

 

 

 

15,431

 

 

 

15,363

 

 

 

 

Hempz (15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.25

%

 

 

8.92

%

 

10/25/2029

 

$

 

13,239

 

 

 

13,148

 

 

 

13,041

 

 

 

 

Solaray, LLC (12)(15)(19)

 

First Lien Senior Secured Loan

 

SOFR

 

 

6.85

%

 

 

10.69

%

 

6/15/2028

 

$

 

9,780

 

 

 

9,780

 

 

 

8,899

 

 

 

 

Summer Fridays, LLC (12)(15)(19)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.25

%

 

 

8.92

%

 

5/16/2031

 

$

 

10,696

 

 

 

10,547

 

 

 

10,536

 

 

 

 

RoC Skincare (12)(15)(19)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.25

%

 

 

9.12

%

 

2/21/2031

 

$

 

24,054

 

 

 

23,872

 

 

 

24,054

 

 

 

 

WU Holdco, Inc. (12)(16)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.75

%

 

 

8.42

%

 

4/15/2032

 

$

 

26,147

 

 

 

26,027

 

 

 

26,147

 

 

 

 

Consumer Goods: Non-Durable Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

98,805

 

 

$

98,040

 

 

 

1213.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer Goods: Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WSP (7)(14)(15)(19)

 

First Lien Senior Secured Loan

 

SOFR

 

 

1.25

%

 

 

5.45

%

 

4/27/2028

 

$

 

3,338

 

 

 

3,060

 

 

 

1,277

 

 

 

 

WSP (7)(14)(19)(26)

 

First Lien Senior Secured Loan

 

 

8.00% PIK

 

 

 

8.00

%

 

4/27/2028

 

$

 

2,259

 

 

 

1,978

 

 

 

 

 

 

 

Consumer Goods: Wholesale Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

5,038

 

 

$

1,277

 

 

 

15.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Containers, Packaging & Glass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ASP-r-pac Acquisition Co LLC (12)(16)(19)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

6.26

%

 

 

10.10

%

 

12/29/2027

 

$

 

22,354

 

 

 

22,267

 

 

 

22,354

 

 

 

 

Precision Concepts Canada Corporation (12)(15)(19)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.75

%

 

 

8.57

%

 

8/2/2032

 

$

 

804

 

 

 

796

 

 

 

796

 

 

 

 

Precision Concepts Parent Inc. (12)(15)(19)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.75

%

 

 

8.57

%

 

8/2/2032

 

$

 

1,847

 

 

 

1,828

 

 

 

1,828

 

 

 

 

Containers, Packaging & Glass Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

24,891

 

 

$

24,978

 

 

 

309.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Maturity

 

 

 

 

 

 

 

Market

 

 

% of Members

 

Portfolio Company

 

Investment Type

 

Index (1)

 

Spread (1)

 

 

Rate

 

 

Date

 

Principal (9)

 

 

Cost

 

 

Value

 

 

Equity (4)

 

FIRE: Finance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allworth Financial Group, L.P. (12)(15)(19)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

4.75

%

 

 

8.47

%

 

12/23/2027

 

$

 

2,095

 

 

 

2,074

 

 

 

2,074

 

 

 

 

Allworth Financial Group, L.P. (12)(15)(19)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.75

%

 

 

8.47

%

 

12/23/2027

 

$

 

8,172

 

 

 

8,172

 

 

 

8,172

 

 

 

 

Choreo (15)(19)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.00

%

 

 

8.72

%

 

2/18/2028

 

$

 

2,456

 

 

 

2,456

 

 

 

2,456

 

 

 

 

Insigneo Financial Group LLC (12)(15)(19)

 

First Lien Senior Secured Loan

 

SOFR

 

 

6.60

%

 

 

10.30

%

 

8/1/2028

 

$

 

7,400

 

 

 

7,400

 

 

 

7,400

 

 

 

 

Insigneo Financial Group LLC (12)(15)(19)

 

First Lien Senior Secured Loan

 

SOFR

 

 

6.60

%

 

 

10.79

%

 

8/1/2028

 

$

 

3,825

 

 

 

3,825

 

 

 

3,825

 

 

 

 

PMA (12)(16)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.75

%

 

 

8.42

%

 

1/31/2031

 

$

 

17,456

 

 

 

17,236

 

 

 

17,456

 

 

 

 

Wealth Enhancement Group (WEG) (15)(19)(35)(36)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

4.50

%

 

 

8.16

%

 

10/2/2028

 

$

 

11,726

 

 

 

11,715

 

 

 

11,726

 

 

 

 

FIRE: Finance Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

52,878

 

 

$

53,109

 

 

 

657.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FIRE: Insurance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Simplicity (12)(16)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.75

%

 

 

8.40

%

 

12/31/2031

 

$

 

24,998

 

 

 

24,767

 

 

 

24,998

 

 

 

 

FIRE: Insurance Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

24,767

 

 

$

24,998

 

 

 

309.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Healthcare & Pharmaceuticals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accident Care Alliance Holdco LLC (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.00

%

 

 

8.67

%

 

8/20/2030

 

$

 

11,970

 

 

 

11,911

 

 

 

11,910

 

 

 

 

AEG Vision (12)(15)(19)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.90

%

 

 

9.57

%

 

3/27/2027

 

$

 

1,152

 

 

 

1,152

 

 

 

1,152

 

 

 

 

AOM Infusion (16)(19)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.00

%

 

 

8.69

%

 

3/19/2032

 

$

 

3,634

 

 

 

3,600

 

 

 

3,615

 

 

 

 

Apollo Intelligence (12)(16)(19)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.75

%

 

 

9.50

%

 

5/31/2028

 

$

 

10,449

 

 

 

10,406

 

 

 

10,240

 

 

 

 

Beacon Specialized Living (12)(15)(19)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.50

%

 

 

9.17

%

 

3/25/2028

 

$

 

12,464

 

 

 

12,396

 

 

 

12,464

 

 

 

 

CRH Healthcare Purchaser, Inc. (12)(15)(19)(34)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.25

%

 

 

8.92

%

 

9/17/2031

 

$

 

2,682

 

 

 

2,669

 

 

 

2,668

 

 

 

 

EHE Health (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.50

%

 

 

9.17

%

 

8/7/2030

 

$

 

24,441

 

 

 

24,244

 

 

 

24,441

 

 

 

 

HealthDrive (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

6.10

%

 

 

9.82

%

 

8/20/2029

 

$

 

20,217

 

 

 

20,217

 

 

 

20,217

 

 

 

 

HealthDrive (15)(19)(36)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

6.10

%

 

 

9.82

%

 

8/20/2029

 

$

 

269

 

 

 

269

 

 

 

269

 

 

 

 

HealthDrive (3)(15)(19)(36)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

6.10

%

 

 

9.82

%

 

8/20/2029

 

$

 

3,243

 

 

 

3,215

 

 

 

3,243

 

 

 

 

Odyssey Behavioral Health (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.25

%

 

 

9.12

%

 

5/21/2031

 

$

 

35,150

 

 

 

34,784

 

 

 

35,150

 

 

 

 

Pharmacy Partners (12)(19)(32)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

6.50

%

 

 

10.32

%

 

2/28/2029

 

$

 

23,288

 

 

 

23,110

 

 

 

23,288

 

 

 

 

Psychiatric Medical Care LLC (12)(16)(19)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.75

%

 

 

8.41

%

 

7/1/2032

 

$

 

10,250

 

 

 

10,127

 

 

 

10,122

 

 

 

 

Red Nucleus (16)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.25

%

 

 

9.02

%

 

10/17/2031

 

$

 

16,291

 

 

 

16,116

 

 

 

16,291

 

 

 

 

RedMed Operations (Collage Rehabilitation) (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.00

%

 

 

8.72

%

 

2/28/2031

 

$

 

22,761

 

 

 

22,527

 

 

 

22,761

 

 

 

SunMed Group Holdings, LLC (12)(16)(19)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.60

%

 

 

9.44

%

 

6/16/2028

 

$

 

9,338

 

 

 

9,338

 

 

 

9,338

 

 

 

Healthcare & Pharmaceuticals Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

206,081

 

 

$

207,169

 

 

 

2564.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Maturity

 

 

 

 

 

 

 

Market

 

 

% of Members

 

Portfolio Company

 

Investment Type

 

Index (1)

 

Spread (1)

 

 

Rate

 

 

Date

 

Principal (9)

 

 

Cost

 

 

Value

 

 

Equity (4)

 

High Tech Industries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appriss (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.00

%

 

 

8.74

%

 

3/10/2031

 

$

 

22,003

 

 

 

21,926

 

 

 

22,003

 

 

 

 

Govineer Solutions (fka Black Mountain) (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.00

%

 

 

8.67

%

 

10/7/2030

 

$

 

28,947

 

 

 

28,767

 

 

 

28,947

 

 

 

 

LogRhythm, Inc. (15)(19)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

7.50

%

 

 

11.34

%

 

7/2/2029

 

$

 

3,978

 

 

 

3,892

 

 

 

3,818

 

 

 

 

NearMap (15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.75

%

 

 

8.61

%

 

12/9/2029

 

$

 

16,044

 

 

 

15,929

 

 

 

16,044

 

 

 

 

NearMap (12)(15)(19)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.75

%

 

 

8.61

%

 

12/9/2029

 

$

 

19,414

 

 

 

19,363

 

 

 

19,414

 

 

 

 

PayRange (15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.00

%

 

 

8.72

%

 

10/31/2030

 

$

 

18,340

 

 

 

18,200

 

 

 

18,340

 

 

 

 

Superna Inc. (15)(19)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

6.50

%

 

 

10.24

%

 

3/6/2028

 

$

 

4,201

 

 

 

4,164

 

 

 

4,201

 

 

 

 

SensorTower (12)(19)(31)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

7.50

%

 

 

11.20

%

 

3/15/2029

 

$

 

16,916

 

 

 

16,826

 

 

 

16,916

 

 

 

 

High Tech Industries Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

129,067

 

 

$

129,683

 

 

 

1605.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hotel, Gaming & Leisure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Awayday (15)(19)(34)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.25

%

 

 

8.92

%

 

5/6/2032

 

$

 

13,606

 

 

 

13,460

 

 

 

13,606

 

 

 

 

City BBQ (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.35

%

 

 

9.10

%

 

9/4/2030

 

$

 

28,397

 

 

 

28,237

 

 

 

28,255

 

 

 

 

Pollo Tropical (12)(15)(19)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.25

%

 

 

9.07

%

 

10/23/2029

 

$

 

6,148

 

 

 

6,083

 

 

 

6,148

 

 

 

 

Pyramid Global Hospitality (19)(31)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.25

%

 

 

9.11

%

 

1/19/2028

 

$

 

5,246

 

 

 

5,246

 

 

 

5,246

 

 

 

 

Pyramid Global Hospitality (12)(19)(24)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.25

%

 

 

9.11

%

 

1/19/2028

 

$

 

15,204

 

 

 

15,009

 

 

 

15,204

 

 

 

 

Hotel, Gaming & Leisure Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

68,035

 

 

$

68,459

 

 

 

847.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Media: Advertising, Printing & Publishing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

AdThrive (36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.36

%

 

 

8.08

%

 

3/23/2028

 

$

 

4,910

 

 

 

4,848

 

 

 

4,855

 

 

 

 

Media: Advertising, Printing & Publishing Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,848

 

 

$

4,855

 

 

 

60.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metals & Mining

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elevation NewCo, LLC (15)(19)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.75

%

 

 

9.60

%

 

8/1/2031

 

$

 

2,390

 

 

 

2,367

 

 

 

2,366

 

 

 

 

Metals & Mining Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

2,367

 

 

$

2,366

 

 

 

29.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Look (Delaware) Corporation (12)(15)(19)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.25

%

 

 

8.92

%

 

5/26/2028

 

$

 

9,360

 

 

 

9,185

 

 

 

9,360

 

 

 

 

Thrasio, LLC (7)(14)(15)(19)(26)

 

First Lien Senior Secured Loan

 

SOFR

 

10.11% PIK

 

 

 

13.84

%

 

6/18/2029

 

$

 

3,991

 

 

 

3,491

 

 

 

1,996

 

 

 

 

Thrasio, LLC (7)(14)(15)(19)(26)

 

First Lien Senior Secured Loan

 

SOFR

 

10.11% PIK

 

 

 

13.84

%

 

6/18/2029

 

$

 

1,285

 

 

 

1,138

 

 

 

1,285

 

 

 

 

Thrasio, LLC (14)(19)

 

Equity Interest

 

 

 

 

 

 

 

 

 

52

 

 

 

5,369

 

 

 

 

 

 

 

Thrasio, LLC (14)(19)

 

Equity Interest

 

 

 

 

 

 

 

 

 

6

 

 

 

597

 

 

 

 

 

 

 

Retail Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

19,780

 

 

$

12,641

 

 

 

156.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Services: Business

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allbridge (12)(15)(19)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.50

%

 

 

9.17

%

 

6/5/2030

 

$

 

22,304

 

 

 

22,205

 

 

 

22,304

 

 

 

 

AMI (12)(16)(19)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.00

%

 

 

8.90

%

 

10/17/2031

 

$

 

21,835

 

 

 

21,696

 

 

 

21,835

 

 

 

 

Datix Bidco Limited (17)(19)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.00

%

 

 

8.73

%

 

4/30/2031

 

$

 

6,000

 

 

 

5,924

 

 

 

6,000

 

 

 

 

Dealer Service Network (12)(15)(19)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.50

%

 

 

9.16

%

 

2/9/2027

 

$

 

8,663

 

 

 

8,618

 

 

 

8,663

 

 

 

 

Discovery Senior Living (12)(15)(19)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.75

%

 

 

8.47

%

 

3/18/2030

 

$

 

16,703

 

 

 

16,590

 

 

 

16,703

 

 

 

 

Discovery Senior Living (15)(19)(36)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

4.75

%

 

 

8.47

%

 

3/18/2030

 

$

 

2,794

 

 

 

2,794

 

 

 

2,794

 

 

 

 

Discovery Senior Living (3)(15)(19)(34)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

4.75

%

 

 

8.47

%

 

3/18/2030

 

$

 

3,411

 

 

 

3,411

 

 

 

3,411

 

 

 

 

Easy Ice (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.40

%

 

 

9.24

%

 

10/30/2030

 

$

 

31,229

 

 

 

30,831

 

 

 

31,229

 

 

 

 

TEI Holdings Inc. (17)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.00

%

 

 

7.67

%

 

4/9/2031

 

$

 

10,483

 

 

 

10,521

 

 

 

10,440

 

 

 

 

Pure Wafer (12)(15)(19)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.35

%

 

 

9.07

%

 

11/12/2030

 

$

 

10,807

 

 

 

10,729

 

 

 

10,807

 

 

 

 

PRGX (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.50

%

 

 

9.16

%

 

12/20/2030

 

$

 

17,288

 

 

 

17,130

 

 

 

17,029

 

 

 

 

Electronic Merchant Systems (12)(16)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.75

%

 

 

8.48

%

 

8/1/2030

 

$

 

20,790

 

 

 

20,520

 

 

 

20,790

 

 

 

 

Morrow Sodali (12)(18)(19)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.35

%

 

 

9.07

%

 

4/25/2028

 

$

 

2,173

 

 

 

2,160

 

 

 

2,173

 

 

 

 

Morrow Sodali (12)(15)(19)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.48

%

 

 

9.20

%

 

4/25/2028

 

$

 

7,680

 

 

 

7,634

 

 

 

7,680

 

 

 

 

E-Tech Group (12)(15)(19)(35)

 

First Lien Senior Secured Loan - Revolver

 

SOFR

 

 

5.50

%

 

 

9.17

%

 

4/9/2030

 

$

 

7,879

 

 

 

7,821

 

 

 

7,781

 

 

 

 

Services: Business Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

188,584

 

 

$

189,639

 

 

 

2347.6

%

 

 

 

 

 

 

 

 

 

 

Interest

 

 

Maturity

 

 

 

 

 

 

 

Market

 

 

% of Members

 

Portfolio Company

 

Investment Type

 

Index (1)

 

Spread (1)

 

 

Rate

 

 

Date

 

Principal (9)

 

 

Cost

 

 

Value

 

 

Equity (4)

 

Services: Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CorePower Yoga, LLC (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.25

%

 

 

8.92

%

 

4/30/2031

 

$

 

21,047

 

 

 

20,951

 

 

 

21,047

 

 

 

 

MZR Buyer, LLC (12)(15)(19)(26)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

6.90% (0.50% PIK)

 

 

 

11.07

%

 

12/22/2028

 

$

 

13,687

 

 

 

13,678

 

 

 

12,798

 

 

 

 

Owl Acquisition, LLC (12)(16)(19)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.75

%

 

 

8.63

%

 

4/17/2032

 

$

 

14,963

 

 

 

14,860

 

 

 

14,663

 

 

 

 

Spotless Brands (15)(19)(36)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

5.50

%

 

 

9.37

%

 

7/25/2028

 

$

 

5,976

 

 

 

5,971

 

 

 

5,976

 

 

 

 

Vasa Fitness Buyer, Inc. (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

6.35

%

 

 

10.07

%

 

8/15/2030

 

$

 

3,990

 

 

 

3,940

 

 

 

3,940

 

 

 

 

Services: Consumer Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

59,400

 

 

$

58,424

 

 

 

723.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Telecommunications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Meriplex Communications, Ltd. (12)(16)(19)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.10

%

 

 

8.82

%

 

7/17/2028

 

$

 

14,696

 

 

 

14,497

 

 

 

14,439

 

 

 

 

Telecommunications Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

14,497

 

 

$

14,439

 

 

 

178.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation: Cargo

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A&R Logistics, Inc. (12)(15)(19)(26)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

2.65% (4.25% PIK)

 

 

 

10.56

%

 

2/3/2028

 

$

 

29,641

 

 

 

29,641

 

 

 

26,084

 

 

 

 

Gulf Winds International (12)(15)(19)(26)(34)

 

First Lien Senior Secured Loan

 

SOFR

 

6.00% (1.00% PIK)

 

 

 

10.72

%

 

12/16/2028

 

$

 

14,016

 

 

 

13,844

 

 

 

13,315

 

 

 

 

Gulf Winds International (12)(15)(19)(26)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

6.00% (1.00% PIK)

 

 

 

10.72

%

 

12/16/2028

 

$

 

15,839

 

 

 

15,718

 

 

 

15,047

 

 

 

 

ICAT Logistics, Inc. (12)(15)(19)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

6.25

%

 

 

9.97

%

 

3/1/2029

 

$

 

8,978

 

 

 

8,843

 

 

 

8,843

 

 

 

 

RoadOne (15)(19)(34)

 

First Lien Senior Secured Loan

 

SOFR

 

 

6.25

%

 

 

9.95

%

 

12/29/2028

 

$

 

6,828

 

 

 

6,723

 

 

 

6,828

 

 

 

 

RoadOne (15)(19)(34)

 

First Lien Senior Secured Loan - Delayed Draw

 

SOFR

 

 

6.25

%

 

 

9.95

%

 

12/29/2028

 

$

 

1,049

 

 

 

1,048

 

 

 

1,049

 

 

 

 

Transportation: Cargo Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

75,817

 

 

$

71,166

 

 

 

881.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation: Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PrimeFlight Acquisition LLC (12)(15)(19)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.50

%

 

 

9.17

%

 

5/1/2029

 

$

 

6,473

 

 

 

6,473

 

 

 

6,473

 

 

 

 

PrimeFlight Acquisition LLC (12)(15)(19)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.50

%

 

 

9.35

%

 

5/1/2029

 

$

 

22,652

 

 

 

22,317

 

 

 

22,652

 

 

 

 

Transportation: Consumer Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

28,790

 

 

$

29,125

 

 

 

360.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utilities: Electric

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

KAMC Holdings, Inc. (12)(16)(19)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.25

%

 

 

9.10

%

 

8/1/2031

 

$

 

4,500

 

 

 

4,452

 

 

 

4,449

 

 

 

 

Utilities: Electric Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

4,452

 

 

$

4,449

 

 

 

55.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Utilities: Water

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vessco Water (16)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

4.50

%

 

 

8.22

%

 

7/24/2031

 

$

 

13,687

 

 

 

13,625

 

 

 

13,687

 

 

 

 

Utilities: Water Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13,625

 

 

$

13,687

 

 

 

169.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wholesale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Abracon Group Holding, LLC. (7)(14)(16)(19)(26)(34)

 

First Lien Senior Secured Loan

 

SOFR

 

2.05% (4.60% PIK)

 

 

 

10.54

%

 

7/6/2028

 

$

 

12,471

 

 

 

11,077

 

 

 

7,483

 

 

 

 

Blackbird Purchaser, Inc. (16)(19)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.75

%

 

 

9.42

%

 

12/19/2030

 

$

 

5,310

 

 

 

5,310

 

 

 

5,310

 

 

 

 

Chex Finer Foods, LLC (12)(15)(19)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

6.00

%

 

 

9.74

%

 

6/6/2031

 

$

 

16,459

 

 

 

16,389

 

 

 

16,459

 

 

 

 

Fifty U.S. Bidco Inc (12)(15)(19)(34)(35)(36)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.00

%

 

 

8.67

%

 

8/1/2031

 

$

 

11,471

 

 

 

11,415

 

 

 

11,414

 

 

 

 

Hultec (12)(15)(19)(34)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.65

%

 

 

9.32

%

 

3/31/2029

 

$

 

6,257

 

 

 

6,140

 

 

 

6,257

 

 

 

 

SureWerx (16)(19)(34)(35)

 

First Lien Senior Secured Loan

 

SOFR

 

 

5.25

%

 

 

8.92

%

 

12/28/2029

 

$

 

8,136

 

 

 

8,017

 

 

 

8,095

 

 

 

 

Wholesale Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

58,348

 

 

$

55,018

 

 

 

681.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,556,187

 

 

$

1,536,252

 

 

 

19017.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goldman Sachs Financial Square Government Fund Institutional Share Class (30)

 

Cash Equivalents

 

 

 

 

 

3.69

%

 

 

$

 

64,766

 

 

 

64,766

 

 

 

64,766

 

 

 

 

Goldman Sachs US Treasury Liquid Reserves Fund (30)

 

Cash Equivalents

 

 

 

 

 

3.70

%

 

 

$

 

57,524

 

 

 

57,524

 

 

 

57,524

 

 

 

 

Cash Equivalents Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

122,290

 

 

$

122,290

 

 

 

1513.9

%

Investments and Cash Equivalents Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,678,477

 

 

$

1,658,542

 

 

 

20531.6

%

 

 

 

(1)
The investments bear interest at a rate that may be determined by reference to the Secured Overnight Financing Rate (“SOFR”) which reset daily, monthly, quarterly or semiannually. Investments or a portion thereof may provide for Payment-in-Kind (“PIK”). For each, the Company has provided the PIK or the spread over SOFR and the current weighted average interest rate in effect at December 31, 2025. Certain investments are subject to a SOFR interest rate floor.
(2)
Tick mark not used.
(3)
Position or portion thereof is an unfunded loan commitment, and no interest is being earned on the unfunded portion. The investment may be subject to an unused/letter of credit facility fee.
(4)
Percentages are based on SLP's net assets (in thousands) of $8,078 as of December 31, 2025.
(5)
Tick mark not used.
(6)
Tick mark not used.
(7)
Loan was on non-accrual status as of December 31, 2025.
(8)
Tick mark not used.
(9)
The principal amount (par amount) for all debt securities is denominated in U.S. dollars, unless otherwise noted.
(10)
Tick mark not used.
(11)
Tick mark not used.
(12)
Assets or a portion thereof are pledged as collateral for the 2018-1 Issuer.
(13)
Tick mark not used.
(14)
Non-income producing.
(15)
Loan includes interest rate floor of 1.00%.
(16)
Loan includes interest rate floor of 0.75%.
(17)
Loan includes interest rate floor of 0.50%.
(18)
Loan includes interest rate floor of 0.00%.
(19)
Security valued using unobservable inputs (Level 3).
(20)
Tick mark not used.
(21)
Tick mark not used.
(22)
Tick mark not used.
(23)
Tick mark not used.
(24)
Loan includes interest rate floor of 1.25%.
(25)
Tick mark not used.
(26)
Denotes that all or a portion of the debt investment includes PIK interest during the period.
(27)
Tick mark not used.
(28)
Tick mark not used.
(29)
Tick mark not used.
(30)
Cash equivalents include $122,290 of restricted cash.
(31)
Loan includes interest rate floor of 2.00%.
(32)
Loan includes interest rate floor of 1.50%.
(33)
Tick mark not used.
(34)
Assets or a portion thereof are pledged as collateral for the 2023-1 Issuer.
(35)
Assets or a portion thereof are pledged as collateral for the 2024-1 Issuer.
(36)
Assets or a portion thereof are pledged as collateral for the 2025-1 Issuer.