INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE BENEFIT |
The
components of income tax provision (benefit) for the years ended December 31, 2025 and 2024 are as follow:
SCHEDULE
OF COMPONENTS OF INCOME TAX EXPENSE BENEFIT
| | |
| 2025 | | |
| 2024 | |
| Current taxes: | |
| | | |
| | |
| Federal | |
$ | — | | |
$ | — | |
| | |
| | | |
| | |
| Total current taxes | |
| — | | |
| — | |
| Deferred tax provision (benefit) | |
| — | | |
| — | |
| | |
| | | |
| | |
| Income tax provision (benefit) | |
$ | — | | |
$ | — | |
|
| SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION |
A
reconciliation of the income tax (provision) benefit at the statutory rate of 21% for the years ended December 31, 2025 and 2024 to the
Company’s effective tax rate is as follows:
SCHEDULE
OF EFFECTIVE INCOME TAX RATE RECONCILIATION
| | |
2025 | | |
2024 | |
| U.S. Statutory tax rate | |
| 21.0 | % | |
| 21.0 | % |
| Change in valuation reserve on deferred tax assets | |
| (21 | )% | |
| (21 | )% |
| | |
| | | |
| | |
| Income tax (provision) benefit | |
| — | % | |
| — | % |
|
| SCHEDULE OF INCOME BEFORE INCOME TAX DOMESTIC AND FOREIGN |
In
accordance with ASU 2023-09, the following table presents the rate reconciliation in both percentage and dollar amounts for the years
ended December 31, 2025 and 2024:
SCHEDULE
OF INCOME BEFORE INCOME TAX DOMESTIC AND FOREIGN
| | |
Year Ended December 31, 2025 | | |
Year Ended December 31, 2024 | |
| | |
Amount | | |
Percentage | | |
Amount | | |
Percentage | |
| Tax benefit at U.S. federal statutory rate (21%) | |
$ | (1,993,222 | ) | |
| 21.0 | % | |
$ | (166,687 | ) | |
| 21.0 | % |
| State income taxes, net of federal benefit | |
| — | | |
| 0.0 | % | |
| — | | |
| 0.0 | % |
| Change in valuation allowance | |
| 1,993,222 | | |
| 21.0 | % | |
| 166,687 | | |
| 21.0 | % |
| Effective income tax rate | |
$ | — | | |
| 0.0 | % | |
$ | — | | |
| 0.0 | % |
|
| SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES |
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| | |
2025 | | |
2024 | |
| Deferred tax assets: | |
| | |
| |
| Net operating loss carryforwards | |
$1,674,489 | | |
$1,200,018 | |
| Stock-based compensation | |
| 1,648,922 | | |
| 130,172 | |
| Total deferred tax assets | |
| 3,323,412 | | |
| 1,330,190 | |
| Valuation allowance | |
| (3,323,412 | ) | |
| (1,330,190 | ) |
| | |
| | | |
| | |
| Net deferred tax assets (liability) | |
$ | — | | |
$ | — | |
|
| SCHEDULE OF OPERATING LOSS CARRYFORWARDS |
The
NOL carryforwards are segregated by vintage year and subject to different expiration and utilization rules as follows:
SCHEDULE
OF OPERATING LOSS CARRYFORWARDS
| Tax Year | | |
NOL Amount | | |
Expiration | | |
Applicable Rules |
| | 2006 | | |
$ | 509,749 | | |
| 2026 | | |
Subject to 20-year expiration limit |
| | 2007 | | |
$ | 807,208 | | |
| 2027 | | |
Subject to 20-year expiration limit |
| | 2009 | | |
$ | 778,247 | | |
| 2029 | | |
Subject to 20-year expiration limit |
| | 2010 | | |
$ | 294,973 | | |
| 2030 | | |
Subject to 20-year expiration limit |
| | 2011 | | |
$ | 417,724 | | |
| 2031 | | |
Subject to 20-year expiration limit |
| | 2012 | | |
$ | 448,045 | | |
| 2032 | | |
Subject to 20-year expiration limit |
| | 2013 | | |
$ | 294,807 | | |
| 2033 | | |
Subject to 20-year expiration limit |
| | 2014 | | |
$ | 311,759 | | |
| 2034 | | |
Subject to 20-year expiration limit |
| | 2015 | | |
$ | 349,180 | | |
| 2035 | | |
Subject to 20-year expiration limit |
| | 2016 | | |
$ | 627,123 | | |
| 2036 | | |
Subject to 20-year expiration limit |
| | 2017 | | |
$ | 85,804 | | |
| 2037 | | |
Subject to 20-year expiration limit |
| | 2018 | | |
$ | 235,550 | | |
| Indefinite | | |
80% taxable income limit (TCJA §172) |
| | 2019 | | |
$ | 83,826 | | |
| Indefinite | | |
80% taxable income limit (TCJA §172) |
| | 2020 | | |
$ | 70,828 | | |
| Indefinite | | |
80% taxable income limit (TCJA §172) |
| | 2021 | | |
$ | 98,362 | | |
| Indefinite | | |
80% taxable income limit (TCJA §172) |
| | 2022 | | |
$ | 57,428 | | |
| Indefinite | | |
80% taxable income limit (TCJA §172) |
| | 2023 | | |
$ | 69,875 | | |
| Indefinite | | |
80% taxable income limit (TCJA §172) |
| | 2024 | | |
$ | 173,882 | | |
| Indefinite | | |
80% taxable income limit (TCJA §172) |
| | 2025 | | |
$ | 2,259,389 | | |
| Indefinite | | |
80% taxable income limit (TCJA §172) |
| | Total | | |
$ | 7,973,759 | | |
| | | |
|
|
| SCHEDULE OF CASH PAID FOR INCOME TAXES |
In
accordance with ASU 2023-09, the following discloses cash paid for income taxes for the years ended December 31, 2025 and 2024:
SCHEDULE
OF CASH PAID FOR INCOME TAXES
| | |
| 2025 | | |
| 2024 | |
| Cash paid for federal income taxes | |
$ | — | | |
$ | — | |
| Cash paid for state income taxes | |
| — | | |
| — | |
| | |
| | | |
| | |
| Total cash paid for income taxes | |
$ | — | | |
$ | — | |
Uncertain
Tax Positions
As
of December 31, 2025 and 2024, there are no material uncertain tax positions requiring recognition. No interest or penalties related
to income taxes have been accrued. Tax years 2022 through 2025 remain open for examination.
|