v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE BENEFIT

The components of income tax provision (benefit) for the years ended December 31, 2025 and 2024 are as follow: 

 

    2025    2024 
Current taxes:          
Federal  $   $ 
           
Total current taxes        
Deferred tax provision (benefit)        
           
Income tax provision (benefit)  $   $ 
SCHEDULE OF EFFECTIVE INCOME TAX RATE RECONCILIATION

A reconciliation of the income tax (provision) benefit at the statutory rate of 21% for the years ended December 31, 2025 and 2024 to the Company’s effective tax rate is as follows: 

 

   2025   2024 
U.S. Statutory tax rate   21.0%   21.0%
Change in valuation reserve on deferred tax assets   (21)%   (21)%
           
Income tax (provision) benefit   %   %
SCHEDULE OF INCOME BEFORE INCOME TAX DOMESTIC AND FOREIGN

In accordance with ASU 2023-09, the following table presents the rate reconciliation in both percentage and dollar amounts for the years ended December 31, 2025 and 2024: 

  

  

Year Ended

December 31,

2025

  

Year Ended

December 31,

2024

 
   Amount   Percentage   Amount   Percentage 
Tax benefit at U.S. federal statutory rate (21%)  $(1,993,222)   21.0%  $(166,687)   21.0%
State income taxes, net of federal benefit       0.0%       0.0%
Change in valuation allowance   1,993,222    21.0%   166,687    21.0%
Effective income tax rate  $    0.0%  $    0.0%
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

  

   2025   2024 
Deferred tax assets:        
Net operating loss carryforwards  $1,674,489   $1,200,018 
Stock-based compensation   1,648,922    130,172 
Total deferred tax assets   3,323,412    1,330,190 
Valuation allowance   (3,323,412)   (1,330,190)
           
Net deferred tax assets (liability)  $   $ 
SCHEDULE OF OPERATING LOSS CARRYFORWARDS

The NOL carryforwards are segregated by vintage year and subject to different expiration and utilization rules as follows: 

  

Tax Year   NOL
Amount
   Expiration   Applicable Rules
 2006   $509,749    2026   Subject to 20-year expiration limit
 2007   $807,208    2027   Subject to 20-year expiration limit
 2009   $778,247    2029   Subject to 20-year expiration limit
 2010   $294,973    2030   Subject to 20-year expiration limit
 2011   $417,724    2031   Subject to 20-year expiration limit
 2012   $448,045    2032   Subject to 20-year expiration limit
 2013   $294,807    2033   Subject to 20-year expiration limit
 2014   $311,759    2034   Subject to 20-year expiration limit
 2015   $349,180    2035   Subject to 20-year expiration limit
 2016   $627,123    2036   Subject to 20-year expiration limit
 2017   $85,804    2037   Subject to 20-year expiration limit
 2018   $235,550    Indefinite   80% taxable income limit (TCJA §172)
 2019   $83,826    Indefinite   80% taxable income limit (TCJA §172)
 2020   $70,828    Indefinite   80% taxable income limit (TCJA §172)
 2021   $98,362    Indefinite   80% taxable income limit (TCJA §172)
 2022   $57,428    Indefinite   80% taxable income limit (TCJA §172)
 2023   $69,875    Indefinite   80% taxable income limit (TCJA §172)
 2024   $173,882    Indefinite   80% taxable income limit (TCJA §172)
 2025   $2,259,389    Indefinite   80% taxable income limit (TCJA §172)
 Total   $7,973,759         
SCHEDULE OF CASH PAID FOR INCOME TAXES

In accordance with ASU 2023-09, the following discloses cash paid for income taxes for the years ended December 31, 2025 and 2024: 

  

    2025    2024 
Cash paid for federal income taxes  $   $ 
Cash paid for state income taxes        
           
Total cash paid for income taxes  $   $ 

 

Uncertain Tax Positions

 

As of December 31, 2025 and 2024, there are no material uncertain tax positions requiring recognition. No interest or penalties related to income taxes have been accrued. Tax years 2022 through 2025 remain open for examination.