v3.26.1
Quarterly Results (Unaudited)
12 Months Ended
Dec. 31, 2025
Accounting Changes and Error Corrections [Abstract]  
Quarterly Results (Unaudited) Revision of Previously Issued Financial Statements
We identified errors related to (i) the net overstatement of revenue associated with certain subscription arrangements and (ii) the accounting for vendor credits on server infrastructure trade-ins, resulting in errors in other income and depreciation expense. Also, we have other immaterial errors from prior periods, including certain balance sheet accounts originating from our 2021 separation from SolarWinds, primarily related to the calculation of foreign exchange. We assessed these errors individually and in the aggregate and concluded they were not material to any previously issued annual or interim consolidated financial statements. However, in accordance with Staff Accounting Bulletin No. 108 of the Securities and Exchange Commission (“SEC”), the Company concluded that correcting the cumulative error in the current period would be material. As a result, we revised our previously issued financial statements.
Additionally, in conjunction with the revision, the Company is correcting certain other immaterial items that were previously corrected out of period and that were previously identified and concluded as immaterial, individually and in the aggregate, to its financial statements.
The revised amounts for the years ended December 31, 2025, 2024 and 2023, and as of December 31, 2025 and 2024 are reflected in the accompanying Consolidated Financial Statements and related footnotes. For the years ended December 31, 2025, 2024 and 2023, revisions to the Consolidated Statements of Stockholders’ Equity are limited to changes in net (loss) income and foreign currency translation adjustments, and the resulting impact to accumulated other comprehensive (loss) income, retained earnings, and total stockholders’ equity. These revisions align to the revised Consolidated Balance Sheets and Consolidated Statements of Operations and Comprehensive Income presented below.
Consolidated Balance Sheets
(In thousands)

December 31, 2025
As Previously ReportedAdjustmentsAs Revised
Assets
Current assets:
Accounts receivable, net of allowance of $4,059 as of December 31, 2025
50,342 (370)49,972 
Total current assets216,440 (370)216,070 
Property and equipment, net37,962 430 38,392 
Deferred taxes4,412 (248)4,164 
Total assets$1,409,906 $(188)$1,409,718 
Liabilities and stockholders' equity
Current liabilities:
Accrued liabilities and other55,756 (473)55,283 
Income taxes payable9,803 183 9,986 
Current portion of deferred revenue24,494 2,713 27,207 
Total current liabilities181,815 2,423 184,238 
Long-term liabilities:
Total liabilities605,251 2,423 607,674 
Stockholders’ equity:
Accumulated other comprehensive income33,694 (1,180)32,514 
Retained earnings54,172 (1,431)52,741 
Total stockholders' equity804,655 (2,611)802,044 
Total liabilities and stockholders' equity$1,409,906 $(188)$1,409,718 
December 31, 2024
As Previously ReportedAdjustmentsAs Revised
Assets
Current assets:
Accounts receivable, net of allowance of $886 as of December 31, 2024
44,909 (370)44,539 
Current contract assets12,786 189 12,975 
Total current assets183,923 (181)183,742 
Property and equipment, net36,162 397 36,559 
Total assets$1,338,847 $216 $1,339,063 
Liabilities and stockholders' equity
Current liabilities:
Accrued liabilities and other51,057 (473)50,584 
Income taxes payable9,733 109 9,842 
Current portion of deferred revenue23,977 312 24,289 
Total current liabilities150,098 (52)150,046 
Long-term liabilities:
Total liabilities579,559 (52)579,507 
Stockholders’ equity:
Accumulated other comprehensive loss(21,095)(84)(21,179)
Retained earnings71,204 352 71,556 
Total stockholders' equity759,288 268 759,556 
Total liabilities and stockholders' equity$1,338,847 $216 $1,339,063 
Consolidated Statements of Operations and Comprehensive Income
(In thousands, except per share information)

Year Ended December 31, 2025
As Previously ReportedAdjustmentsAs Revised
Revenue:
Subscription and other revenue$511,430 $(2,590)$508,840 
Cost of revenue:
Cost of revenue100,180 303 100,483 
Total cost of revenue117,054 303 117,357 
Gross profit394,376 (2,893)391,483 
Operating income36,789 (2,893)33,896 
Other expense, net:
Other income, net1,599 335 1,934 
Total other expense, net(34,398)335 (34,063)
Income (loss) before income taxes2,391 (2,558)(167)
Income tax expense19,423 (775)18,648 
Net loss$(17,032)$(1,783)$(18,815)
Foreign currency translation adjustment54,789 (1,096)53,693 
Other comprehensive income54,789 (1,096)53,693 
Comprehensive income$37,757$(2,879)$34,878
Net loss per share:
Basic loss per share$(0.09)$(0.01)$(0.10)
Diluted loss per share$(0.09)$(0.01)$(0.10)
Weighted-average shares used to compute net loss per share:
Shares used in computation of basic loss per share:187,819 187,819 187,819 
Shares used in computation of diluted loss per share:187,819 187,819 187,819 
Year Ended December 31, 2024
As Previously ReportedAdjustmentsAs Revised
Revenue:
Subscription and other revenue$466,147 $(595)$465,552 
Cost of revenue:
Cost of revenue77,159 195 77,354 
Total cost of revenue80,679 195 80,874 
Gross profit385,468 (790)384,678 
Operating expenses:
General and administrative76,514 (303)76,211 
Total operating expenses303,098 (303)302,795 
Operating income82,370 (487)81,883 
Other expense, net:
Other income, net1,931 294 2,225 
Total other expense, net(28,100)294 (27,806)
Income before income taxes54,270 (193)54,077 
Income tax expense23,312 25 23,337 
Net income$30,958$(218)$30,740
Foreign currency translation adjustment(25,504)(84)(25,588)
Other comprehensive loss(25,504)(84)(25,588)
Comprehensive income$5,454$(302)$5,152

Year Ended December 31, 2023
As Previously ReportedAdjustmentsAs Revised
Revenue:
Subscription and other revenue$421,880 $283 $422,163 
Cost of revenue:
Cost of revenue66,369 62 66,431 
Total cost of revenue68,208 62 68,270 
Gross profit353,672 221 353,893 
Operating expenses:
General and administrative69,885 174 70,059 
Total operating expenses283,353 174 283,527 
Operating income70,319 47 70,366 
Other expense, net:
Other income, net4,259 359 4,618 
Total other expense, net(25,993)359 (25,634)
Income before income taxes44,326 406 44,732 
Net income$23,412$406$23,818
Comprehensive income$35,636$406$36,042
Consolidated Statements of Cash Flows
(In thousands)

Year Ended December 31, 2025
As Previously ReportedAdjustmentsAs Revised
Cash flows from operating activities
Net loss$(17,032)$(1,783)$(18,815)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization44,057 303 44,360 
Gain on disposal of assets— (335)(335)
Deferred taxes(3,821)248 (3,573)
Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
Current contract assets(6,742)189 (6,553)
Income taxes payable311 (1,023)(712)
Deferred revenue(732)2,401 1,669 
Net cash provided by operating activities93,202 — 93,202 
Supplemental disclosure of non-cash activities:
Assets acquired in exchange for vendor credits$— $335 $335 


Year Ended December 31, 2024
As Previously ReportedAdjustmentsAs Revised
Cash flows from operating activities
Net income$30,958 $(218)$30,740 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization25,725 195 25,920 
Gain on disposal of assets— (294)(294)
Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
Current contract assets(11,430)283 (11,147)
Operating lease right-of-use assets, net438 (303)135 
Income taxes payable4,881 25 4,906 
Net cash provided by operating activities79,437 — 79,437 
Supplemental disclosure of non-cash activities:
Assets acquired in exchange for vendor credits$— $294 $294 

Year Ended December 31, 2023
As Previously ReportedAdjustmentsAs Revised
Cash flows from operating activities
Net income$23,412 $406 $23,818 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization21,623 62 21,685 
Gain on disposal of assets— (359)(359)
Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
Current contract assets(894)(283)(1,177)
Operating lease right-of-use assets, net(1,550)174 (1,376)
Net cash provided by operating activities90,089 — 90,089 
Supplemental disclosure of non-cash activities:
Assets acquired in exchange for vendor credits$— $359 $359 
Quarterly Results (Unaudited)
As described in Note 17, Revision of Previously Issued Financial Statements, we revised our previously issued consolidated financial statements as of and for the years ended December 31, 2025, 2024, and 2023. A summary of the corrections to the affected financial statement line items in our consolidated financial statements for each quarterly and year-to-date period within the years ended December 31, 2025 and 2024 is presented below.

Consolidated Statements of Operations and Comprehensive Income
(In thousands, except per share information)

Three Months Ended March 31, 2025
As Previously ReportedAdjustmentsAs Revised
Revenue:
Subscription and other revenue$118,197 $(109)$118,088 
Cost of revenue:
Cost of revenue23,511 55 23,566 
Total cost of revenue27,678 55 27,733 
Gross profit90,519 (164)90,355 
Operating expenses:
Operating income1,824 (164)1,660 
Other expense, net:
Other income, net1,385 123 1,508 
Total other expense, net(5,686)123 (5,563)
Loss before income taxes(3,862)(41)(3,903)
Income tax expense3,300 18 3,318 
Net loss$(7,162)$(59)$(7,221)
Foreign currency translation adjustment16,425 (333)16,092 
Other comprehensive income16,425 (333)16,092 
Comprehensive income$9,263$(392)$8,871

Three Months Ended June 30, 2025Six Months Ended June 30, 2025
As Previously ReportedAdjustmentsAs RevisedAs Previously ReportedAdjustmentsAs Revised
Revenue:
Subscription and other revenue$131,249 $(728)$130,521 $249,446 $(837)$248,609 
Cost of revenue:
Cost of revenue24,468 74 24,542 47,979 129 48,108 
Total cost of revenue28,697 74 28,771 56,375 129 56,504 
Gross profit102,552 (802)101,750 193,071 (966)192,105 
Operating expenses:
Operating income10,122 (802)9,320 11,946 (966)10,980 
Other expense, net:
Other income, net(854)39 (815)531 162 693 
Total other expense, net(8,944)39 (8,905)(14,630)162 (14,468)
Income (loss) before income taxes1,178 (763)415 (2,684)(804)(3,488)
Income tax expense5,200 (154)5,046 8,500 (136)8,364 
Net loss$(4,022)$(609)$(4,631)$(11,184)$(668)$(11,852)
Foreign currency translation adjustment37,307 (747)36,560 53,732 (1,080)52,652 
Other comprehensive income37,307 (747)36,560 53,732 (1,080)52,652 
Comprehensive income$33,285$(1,356)$31,929$42,548$(1,748)$40,800
Three Months Ended September 30, 2025Nine Months Ended September 30, 2025
As Previously ReportedAdjustmentsAs RevisedAs Previously ReportedAdjustmentsAs Revised
Revenue:
Subscription and other revenue$131,710 $(652)$131,058 $381,156 $(1,489)$379,667 
Cost of revenue:
Cost of revenue25,409 81 25,490 73,388 210 73,598 
Total cost of revenue29,649 81 29,730 86,024 210 86,234 
Gross profit102,061 (733)101,328 295,132 (1,699)293,433 
Operating expenses:
Operating income11,600 (733)10,867 23,546 (1,699)21,847 
Other expense, net:
Other income, net4,793 157 4,950 5,324 319 5,643 
Total other expense, net(3,838)157 (3,681)(18,468)319 (18,149)
Income before income taxes7,762 (576)7,186 5,078 (1,380)3,698 
Income tax expense6,379 (107)6,272 14,879 (243)14,636 
Net income (loss)$1,383$(469)$914$(9,801)$(1,137)$(10,938)
Foreign currency translation adjustment1,199 (24)1,175 54,931 (1,104)53,827 
Other comprehensive income1,199 (24)1,175 54,931 (1,104)53,827 
Comprehensive income$2,582$(493)$2,089$45,130$(2,241)$42,889
Net income (loss) per share:
Basic income (loss) per share$0.01 $(0.00)$0.00 $(0.05)$(0.01)$(0.06)
Diluted income (loss) per share$0.01 $(0.00)$0.00 $(0.05)$(0.01)$(0.06)
Weighted-average shares used to compute net income (loss) per share:
Shares used in computation of basic income (loss) per share:187,599 187,599 187,599 188,213 188,213 188,213 
Shares used in computation of diluted income (loss) per share:188,420 188,420 188,420 188,213 188,213 188,213 
Three Months Ended December 31, 2025
As Previously ReportedAdjustmentsAs Revised
Revenue:
Subscription and other revenue$130,274 $(1,101)$129,173 
Cost of revenue:
Cost of revenue26,792 93 26,885 
Total cost of revenue31,030 93 31,123 
Gross profit99,244 (1,194)98,050 
Operating expenses:
Operating income13,243 (1,194)12,049 
Other expense, net:
Other (expense) income, net(3,725)16 (3,709)
Total other expense, net(15,930)16 (15,914)
Income (loss) before income taxes(2,687)(1,178)(3,865)
Income tax expense4,544 (532)4,012 
Net loss$(7,231)$(646)$(7,877)
Foreign currency translation adjustment(142)(134)
Other comprehensive (loss) income(142)(134)
Comprehensive (loss) income$(7,373)$(638)$(8,011)
Net loss per share:
Basic loss per share$(0.04)$(0.00)$(0.04)
Diluted loss per share$(0.04)$(0.00)$(0.04)
Weighted-average shares used to compute net loss per share:
Shares used in computation of basic loss per share:186,655 186,655 186,655 
Shares used in computation of diluted loss per share:186,655 186,655 186,655 



Three Months Ended March 31, 2024
As Previously ReportedAdjustmentsAs Revised
Revenue:
Subscription and other revenue$113,749 $(208)$113,541 
Cost of revenue:
Cost of revenue17,836 38 17,874 
Total cost of revenue18,297 38 18,335 
Gross profit95,452 (246)95,206 
Operating expenses:
General and administrative17,049 (16)17,033 
Total operating expenses74,961 (16)74,945 
Operating income20,491 (230)20,261 
Other expense, net:
Other income, net285 63 348 
Total other expense, net(7,336)63 (7,273)
Loss before income taxes13,155 (167)12,988 
Income tax expense5,699 5,705 
Net loss$7,456$(173)$7,283
Foreign currency translation adjustment(10,395)(398)(10,793)
Other comprehensive income(10,395)(398)(10,793)
Comprehensive income$(2,939)$(571)$(3,510)
Three Months Ended June 30, 2024Six Months Ended June 30, 2024
As Previously ReportedAdjustmentsAs RevisedAs Previously ReportedAdjustmentsAs Revised
Revenue:
Subscription and other revenue$119,447 $(1,102)$118,345 $233,196 $(1,310)$231,886 
Cost of revenue:
Cost of revenue18,706 46 18,752 36,542 84 36,626 
Total cost of revenue19,164 46 19,210 37,461 84 37,545 
Gross profit100,283 (1,148)99,135 195,735 (1,394)194,341 
Operating expenses:
General and administrative23,048 49 23,097 40,097 33 40,130 
Total operating expenses78,304 49 78,353 153,265 33 153,298 
Operating income21,979 (1,197)20,782 42,470 (1,427)41,043 
Other expense, net:
Other income, net1,142 72 1,214 1,427 135 1,562 
Total other expense, net(6,464)72 (6,392)(13,800)135 (13,665)
Income (loss) before income taxes15,515 (1,125)14,390 28,670 (1,292)27,378 
Income tax expense6,060 6,066 11,759 12 11,771 
Net loss$9,455$(1,131)$8,324$16,911$(1,304)$15,607
Foreign currency translation adjustment(3,035)65 (2,970)(13,430)(333)(13,763)
Other comprehensive income(3,035)65 (2,970)(13,430)(333)(13,763)
Comprehensive income$6,420$(1,066)$5,354$3,481$(1,637)$1,844
Net loss per share:
Basic loss per share$0.05 $(0.01)$0.04 $0.09 $(0.01)$0.08 
Diluted loss per share$0.05 $(0.01)$0.04 $0.09 $(0.01)$0.08 
Weighted-average shares used to compute net loss per share:
Shares used in computation of basic loss per share:184,996 184,996 184,996 184,504 188,527 188,527 
Shares used in computation of diluted loss per share:187,274 187,274 187,274 187,560 188,527 188,527 
Three Months Ended September 30, 2024Nine Months Ended September 30, 2024
As Previously ReportedAdjustmentsAs RevisedAs Previously ReportedAdjustmentsAs Revised
Revenue:
Subscription and other revenue$116,442 $1,033 $117,475 $349,638 $(277)$349,361 
Cost of revenue:
Cost of revenue19,433 52 19,485 55,975 136 56,111 
Total cost of revenue19,900 52 19,952 57,361 136 57,497 
Gross profit96,542 981 97,523 292,277 (413)291,864 
Operating expenses:
General and administrative17,330 36 17,366 57,427 69 57,496 
Total operating expenses72,634 36 72,670 225,899 69 225,968 
Operating income23,908 945 24,853 66,378 (482)65,896 
Other expense, net:
Other income, net2,269 75 2,344 3,696 210 3,906 
Total other expense, net(5,266)75 (5,191)(19,066)210 (18,856)
Income before income taxes18,642 1,020 19,662 47,312 (272)47,040 
Income tax expense7,885 7,891 19,644 18 19,662 
Net income (loss)$10,757$1,014$11,771$27,668$(290)$27,378
Foreign currency translation adjustment19,800 (393)19,407 6,370 (726)5,644 
Other comprehensive income19,800 (393)19,407 6,370 (726)5,644 
Comprehensive income$30,557$621$31,178$34,038$(1,016)$33,022
Net income (loss) per share:
Basic income (loss) per share$0.06 $0.01 $0.06 $0.15 $(0.00)$0.15 
Diluted income (loss) per share$0.06 $0.01 $0.06 $0.15 $(0.00)$0.15 
Weighted-average shares used to compute net income (loss) per share:
Shares used in computation of basic income (loss) per share:185,506 187,599 187,599 184,840 184,840 184,840 
Shares used in computation of diluted income (loss) per share:188,074 188,420 188,420 188,039 188,039 188,039 


Three Months Ended December 31, 2024
As Previously ReportedAdjustmentsAs Revised
Revenue:
Subscription and other revenue$116,509 $(318)$116,191 
Cost of revenue:
Cost of revenue21,184 59 21,243 
Total cost of revenue23,318 59 23,377 
Gross profit93,191 (377)92,814 
Operating expenses:
General and administrative19,087 (372)18,715 
Total operating expenses77,199 (372)76,827 
Operating income15,992 (5)15,987 
Other expense, net:
Other (expense) income, net(1,765)84 (1,681)
Total other expense, net(9,034)84 (8,950)
Income (loss) before income taxes6,958 79 7,037 
Income tax expense3,668 3,675 
Net loss$3,290$72$3,362
Foreign currency translation adjustment(31,874)642 (31,232)
Other comprehensive (loss) income(31,874)642 (31,232)
Comprehensive (loss) income$(28,584)$714$(27,870)
Consolidated Statements of Cash Flows
(In thousands)

Three Months Ended March 31, 2025
As Previously ReportedAdjustmentsAs Revised
Cash flows from operating activities
Net loss$(7,162)$(59)$(7,221)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization10,417 55 10,472 
Gain on disposal of assets— (123)(123)
Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
Current contract assets2,859 47 2,906 
Income taxes payable349 18 367 
Deferred revenue(558)62 (496)
Net cash provided by operating activities19,677 — 19,677 
Supplemental disclosure of non-cash activities:
Assets acquired in exchange for vendor credits$— $123 $123 

Six Months Ended June 30, 2025
As Previously ReportedAdjustmentsAs Revised
Cash flows from operating activities
Net loss$(11,184)$(668)$(11,852)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization21,281 129 21,410 
Gain on disposal of assets— (162)(162)
Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
Current contract assets(3,193)94 (3,099)
Income taxes payable(441)(136)(577)
Deferred revenue(3,641)743 (2,898)
Net cash provided by operating activities43,864 — 43,864 
Supplemental disclosure of non-cash activities:
Assets acquired in exchange for vendor credits$— $162 $162 

Nine Months Ended September 30, 2025
As Previously ReportedAdjustmentsAs Revised
Cash flows from operating activities
Net loss$(9,801)$(1,137)$(10,938)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization32,362 210 32,572 
Gain on disposal of assets— (319)(319)
Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
Current contract assets(10,050)141 (9,909)
Income taxes payable685 (243)442 
Deferred revenue(5,621)1,348 (4,273)
Net cash provided by operating activities67,866 — 67,866 
Supplemental disclosure of non-cash activities:
Assets acquired in exchange for vendor credits$— $319 $319 
Three Months Ended March 31, 2024
As Previously ReportedAdjustmentsAs Revised
Cash flows from operating activities
Net income$7,456 $(173)$7,283 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization5,819 38 5,857 
Gain on disposal of assets— (63)(63)
Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
Current contract assets(3,708)184 (3,524)
Operating lease right-of-use assets, net(46)(16)(62)
Income taxes payable6,005 6,011 
Deferred revenue289 24 313 
Net cash provided by operating activities4,184 — 4,184 
Supplemental disclosure of non-cash activities:
Assets acquired in exchange for vendor credits$— $63 $63 

Six Months Ended June 30, 2024
As Previously ReportedAdjustmentsAs Revised
Cash flows from operating activities
Net income$16,911 $(1,304)$15,607 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization11,723 84 11,807 
Gain on disposal of assets— (135)(135)
Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
Current contract assets(11,457)(11,456)
Operating lease right-of-use assets, net105 33 138 
Income taxes payable9,165 12 9,177 
Deferred revenue(2,082)1,309 (773)
Net cash provided by operating activities31,462 — 31,462 
Supplemental disclosure of non-cash activities:
Assets acquired in exchange for vendor credits$— $135 $135 

Nine Months Ended September 30, 2024
As Previously ReportedAdjustmentsAs Revised
Cash flows from operating activities
Net income$27,668 $(290)$27,378 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization17,777 136 17,913 
Gain on disposal of assets— (210)(210)
Changes in operating assets and liabilities, net of assets acquired and liabilities assumed in business combinations:
Current contract assets(14,896)213 (14,683)
Operating lease right-of-use assets, net52 69 121 
Income taxes payable15,893 18 15,911 
Deferred revenue(1,642)64 (1,578)
Net cash provided by operating activities53,451 — 53,451 
Supplemental disclosure of non-cash activities:
Assets acquired in exchange for vendor credits$— $210 $210