| Schedule of Investments in and Affiliated Funds |
Fair value for the three and six months ended June 30, 2026 and 2025, and transactions of the Company’s investments in affiliates were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Investment in Affiliated Funds at Fair Value for the Three Months Ended June 30, 2026 | | (Amounts in thousands) | Fair Value as of April 1, 2026 | | Gross Additions | | Gross Reductions | | Net Realized Gain (Loss) | | Net Change in Unrealized Appreciation (Depreciation) | | Fair Value as of June 30, 2026 | | Dividend, Interest, PIK and Other Income | | Non-controlled/affiliated investments | | | | | | | | | | | | | | | Twin Brook Equity Holdings, LLC | $ | 98,589 | | | $ | 2,337 | | | $ | (502) | | | $ | 2 | | | $ | 2,641 | | | $ | 103,067 | | | $ | 21 | | | Twin Brook Segregated Equity Holdings, LLC | 16 | | | — | | | — | | | — | | | — | | | 16 | | | — | | | Total non-controlled/affiliated investments | $ | 98,605 | | | $ | 2,337 | | | $ | (502) | | | $ | 2 | | | $ | 2,641 | | | $ | 103,083 | | | $ | 21 | | | Controlled/affiliated investments | | | | | | | | | | | | | | | TB Senior Loan Fund 1, LLC | $ | — | | | $ | 32,550 | | | $ | — | | | $ | — | | | $ | 65 | | | $ | 32,615 | | | $ | 393 | | | Total controlled/affiliated investments | $ | — | | | $ | 32,550 | | | $ | — | | | $ | — | | | $ | 65 | | | $ | 32,615 | | | $ | 393 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Investment in Affiliated Funds at Fair Value for the Six Months Ended June 30, 2026 | | (Amounts in thousands) | Fair Value as of January 1, 2026 | | Gross Additions | | Gross Reductions | | Net Realized Gain (Loss) | | Net Change in Unrealized Appreciation (Depreciation) | | Fair Value as of June 30, 2026 | | Dividend, Interest, PIK and Other Income | | Non-controlled/affiliated investments | | | | | | | | | | | | | | | Twin Brook Equity Holdings, LLC | $ | 103,655 | | | $ | 5,157 | | | $ | (8,963) | | | $ | 4,799 | | | $ | (1,581) | | | $ | 103,067 | | | $ | 21 | | | Twin Brook Segregated Equity Holdings, LLC | 15 | | | — | | | — | | | — | | | 1 | | | 16 | | | — | | | Total non-controlled/affiliated investments | $ | 103,670 | | | $ | 5,157 | | | $ | (8,963) | | | $ | 4,799 | | | $ | (1,580) | | | $ | 103,083 | | | $ | 21 | | | Controlled/affiliated investments | | | | | | | | | | | | | | | TB Senior Loan Fund 1, LLC | $ | — | | | $ | 32,550 | | | $ | — | | | $ | — | | | $ | 65 | | | $ | 32,615 | | | $ | 393 | | | Total controlled/affiliated investments | $ | — | | | $ | 32,550 | | | $ | — | | | $ | — | | | $ | 65 | | | $ | 32,615 | | | $ | 393 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Investment in Affiliated Funds at Fair Value for the Three Months Ended June 30, 2025 | | (Amounts in thousands) | Fair Value as of April 1, 2025 | | Gross Additions | | Gross Reductions | | Net Realized Gain (Loss) | | Net Change in Unrealized Appreciation (Depreciation) | | Fair Value as of June 30, 2025 | | Dividend, Interest, PIK and Other Income | | Non-controlled/affiliated investments | | | | | | | | | | | | | | | Twin Brook Equity Holdings, LLC | $ | 85,539 | | | $ | 4,271 | | | $ | (1,540) | | | $ | 369 | | | $ | 3,214 | | | $ | 91,853 | | | $ | — | | | Twin Brook Segregated Equity Holdings, LLC | 19 | | | — | | | — | | | — | | | (4) | | | 15 | | | — | | | Total non-controlled/affiliated investments | $ | 85,558 | | | $ | 4,271 | | | $ | (1,540) | | | $ | 369 | | | $ | 3,210 | | | $ | 91,868 | | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Investment in Affiliated Funds at Fair Value for the Six Months Ended June 30, 2025 | | (Amounts in thousands) | Fair Value as of January 1, 2025 | | Gross Additions | | Gross Reductions | | Net Realized Gain (Loss) | | Net Change in Unrealized Appreciation (Depreciation) | | Fair Value as of June 30, 2025 | | Dividend, Interest, PIK and Other Income | | Non-controlled/affiliated investments | | | | | | | | | | | | | | | Twin Brook Equity Holdings, LLC | $ | 80,638 | | | $ | 7,775 | | | $ | (2,084) | | | $ | 714 | | | $ | 4,810 | | | $ | 91,853 | | | $ | — | | | Twin Brook Segregated Equity Holdings, LLC | 16 | | | — | | | — | | | — | | | (1) | | | 15 | | | — | | | Total non-controlled/affiliated investments | $ | 80,654 | | | $ | 7,775 | | | $ | (2,084) | | | $ | 714 | | | $ | 4,809 | | | $ | 91,868 | | | $ | — | |
|