v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Operating revenues        
Contract revenues $ 355 $ 288 $ 632 $ 536
Management contract revenues [1] 67 65 130 126
Leasing revenues [1] 8 8 16 16
Total operating revenues 449 377 807 712
Operating expenses        
Depreciation and amortization (72) (56) (143) (111)
Management contract expenses (42) (93) (88) (138)
Selling, general and administrative expenses (29) (26) (54) (49)
Merger and integration related expenses 0 0 (1) 0
Total operating expenses (377) (371) (711) (688)
Operating profit 72 6 96 24
Financial and other non-operating items        
Interest income 4 3 6 7
Interest expense (16) (15) (31) (30)
Equity in earnings of equity method investment (net of tax) 4 6 8 14
Other financial and non-operating items (23) (13) (22) (27)
Total financial and other non-operating items, net (31) (19) (39) (36)
Profit/(loss) before income taxes 41 (13) 57 (12)
Income tax expense (12) (29) (35) (44)
Net income/(loss) $ 29 $ (42) $ 22 $ (56)
Basic EPS/(LPS) (in dollars per share) $ 0.47 $ (0.68) $ 0.36 $ (0.91)
Diluted EPS/(LPS) (in dollars per share) $ 0.47 $ (0.68) $ 0.36 $ (0.91)
Reimbursable revenues and expenses        
Operating revenues        
Revenue [1] $ 19 $ 16 $ 29 $ 31
Operating expenses        
Cost of goods and services sold (19) (16) (29) (31)
Other revenues        
Operating revenues        
Revenue 0 0 0 3
Vessel and rig operating expenses        
Operating expenses        
Cost of goods and services sold $ (215) $ (180) $ (396) $ (359)
[1] Includes revenue from related parties of $82 million and $157 million, for the three and six months ended June 30, 2026, respectively, and $79 million and $158 million for the three and six months ended June 30, 2025, respectively. Refer to Note 10 - "Related party transactions" for further details.