| Segment Reporting |
Note 12 – Segment Reporting
The Company manages its business activities on a consolidated basis and operates as a single operating segment: Biotechnology. The accounting policies of the Biotechnology segment are the same as those described in Note 2 – Summary of Significant Accounting Policies.
Our Chief Operating Decision Maker (“CODM”) is our Chief Executive Officer, Amir Heshmatpour. The CODM uses net loss, as reported on our consolidated statement of operations, in evaluating the performance of the biotechnology segment and determining how to allocate resources of the Company as a whole, including investing in our research and development programs and acquisition/licensing strategy. The CODM does not review assets in evaluating the results of the biotechnology segment, and therefore, such information is not presented. The following supplemental information, which is regularly provided to the CODM, breaks down the research and development costs for the three and six months ended June 30, 2026 and 2025, respectively.
| Schedule of segment reporting |
|
|
|
|
|
|
|
|
| |
|
For the Six Months Ended June 30, |
|
| |
|
2026 |
|
|
2025 |
|
| Revenue |
|
$ |
- |
|
|
$ |
39,990 |
|
| |
|
|
|
|
|
|
|
|
| Less: Significant and other segment expenses: |
|
|
|
|
|
|
|
|
| NEO100 |
|
|
1,881,023 |
|
|
|
688,628 |
|
| NEO100-02 |
|
|
409,338 |
|
|
|
201,787 |
|
| NEO212 |
|
|
861,334 |
|
|
|
455,629 |
|
| NEO216 |
|
|
75,336 |
|
|
|
- |
|
| Pediatric |
|
|
167,009 |
|
|
|
99,010 |
|
| Laboratory |
|
|
470,930 |
|
|
|
192,377 |
|
| Other |
|
|
71,039 |
|
|
|
38,123 |
|
| Total research and development expense |
|
|
3,936,009 |
|
|
|
1,675,554 |
|
| |
|
|
|
|
|
|
|
|
| Advisory fees – related parties |
|
|
4,946,575 |
|
|
|
11,737,806 |
|
| Legal and professional |
|
|
2,474,387 |
|
|
|
1,477,909 |
|
| Employee compensation expenses |
|
|
458,025 |
|
|
|
334,160 |
|
| Amortization of debt issuance |
|
|
360,116 |
|
|
|
360,200 |
|
| Investor relations |
|
|
104,322 |
|
|
|
771,073 |
|
| Stock based compensation |
|
|
8,384,311 |
|
|
|
20,923,850 |
|
| Other general and administrative expense |
|
|
821,920 |
|
|
|
728,514 |
|
| Interest expense |
|
|
1,216,994 |
|
|
|
357,672 |
|
| Loss on change in fair value of derivative liability related to Series A preferred stock |
|
|
61,321 |
|
|
|
- |
|
| Gain on change in fair value of derivative liability |
|
|
(2,801 |
) |
|
|
- |
|
| Other expense |
|
|
834,228 |
|
|
|
(240,138 |
) |
| Interest and other income |
|
|
(535,431 |
) |
|
|
(80,424 |
) |
| Net loss |
|
$ |
(23,059,976 |
) |
|
$ |
(38,006,186 |
) |
| |
|
|
|
|
|
|
|
|
| |
|
For the Three Months Ended June 30, |
|
| |
|
2026 |
|
|
2025 |
|
| Revenue |
|
$ |
- |
|
|
$ |
- |
|
| |
|
|
|
|
|
|
|
|
| Less: Significant and other segment expenses: |
|
|
|
|
|
|
|
|
| NEO100 |
|
|
998,369 |
|
|
|
109,166 |
|
| NEO100-02 |
|
|
304,244 |
|
|
|
93,326 |
|
| NEO212 |
|
|
592,757 |
|
|
|
279,074 |
|
| NEO216 |
|
|
75,336 |
|
|
|
- |
|
| Pediatric |
|
|
147,273 |
|
|
|
50,178 |
|
| Laboratory |
|
|
460,655 |
|
|
|
107,465 |
|
| Other |
|
|
71,039 |
|
|
|
38,123 |
|
| Total research and development expense |
|
|
2,649,673 |
|
|
|
677,332 |
|
| |
|
|
|
|
|
|
|
|
| Advisory fees related parties |
|
|
3,586,575 |
|
|
|
- |
|
| Legal and professional |
|
|
1,286,167 |
|
|
|
520,364 |
|
| Employee compensation expenses |
|
|
268,797 |
|
|
|
163,887 |
|
| Amortization of debt issuance |
|
|
167,951 |
|
|
|
192,249 |
|
| Investor relations |
|
|
56,810 |
|
|
|
226,766 |
|
| Stock based compensation |
|
|
5,651,913 |
|
|
|
3,526,076 |
|
| Other general and administrative expense |
|
|
569,952 |
|
|
|
593,609 |
|
| Interest expense |
|
|
234,370 |
|
|
|
48,750 |
|
| Loss on change in fair value of derivative liability related to Series A preferred stock |
|
|
61,321 |
|
|
|
- |
|
| Other expense |
|
|
189,627 |
|
|
|
(240,138 |
) |
| Interest and other income |
|
|
(483,112 |
) |
|
|
(28,725 |
) |
| Net loss |
|
$ |
(14,240,044 |
) |
|
$ |
(5,680,170 |
) |
|