v3.26.1
NET LOANS RECEIVABLE (Tables)
6 Months Ended
Jun. 30, 2026
NET LOANS RECEIVABLE  
Schedule of net loans receivable

A summary of net loans receivable is as follows (dollars in thousands):

  ​ ​ ​

June 30, 2026

  ​ ​ ​

December 31, 2025

Commercial:

 

  ​

 

  ​

Real estate

$

461,352

$

466,449

Commercial and industrial

 

272,253

 

124,895

Construction

 

209,567

 

169,724

Total commercial

 

943,172

 

761,068

Residential mortgages

 

839,919

 

793,657

Home equity loans and lines

 

98,534

 

97,629

Consumer

 

17,310

 

19,206

 

1,898,935

 

1,671,560

Allowance for credit losses

 

(28,071)

 

(25,305)

Net loans receivable

$

1,870,864

$

1,646,255

Schedule of activity in allowance for credit losses by portfolio segment

The following tables present the activity in the allowance for credit losses by portfolio segment (dollars in thousands):

 

For the Three Months Ended June 30, 2026

Allowance for

Credit Losses on

Allowance for

Purchased Credit

Credit Losses on

Beginning

Deteriorated

Purchased

Ending

  ​ ​ ​

Balance

Loans

Seasoned Loans

  ​ ​ ​

Provisions

  ​ ​ ​

Charge-offs

  ​ ​ ​

Recoveries

  ​ ​ ​

Balance

Commercial

$

15,132

$

402

$

2,172

$

1,077

$

(1,550)

$

100

$

17,333

Residential mortgages

9,131

(78)

2

9,055

Home equity loans and lines of credit

1,153

(12)

1,141

Consumer

 

596

(36)

 

(33)

 

15

 

542

Allowance for credit losses - loans

 

26,012

 

402

 

2,172

 

951

 

(1,583)

 

117

 

28,071

Allowance for credit losses - off-balance sheet credit exposures

 

2,000

 

399

 

 

 

2,399

Total

$

28,012

$

402

$

2,172

$

1,350

$

(1,583)

$

117

$

30,470

 

For the Three Months Ended June 30, 2025

Beginning

Ending

  ​ ​ ​

Balance

  ​ ​ ​

Provisions

  ​ ​ ​

Charge-offs

  ​ ​ ​

Recoveries

  ​ ​ ​

Balance

Commercial

$

12,641

736

$

(69)

$

9

$

13,317

Residential mortgages

8,276

349

3

8,628

Home equity loans and lines of credit

1,154

35

1,189

Consumer

 

739

(56)

 

(19)

 

6

 

670

Allowance for credit losses - loans

 

22,810

 

1,064

 

(88)

 

18

 

23,804

Allowance for credit losses - off-balance sheet credit exposures

 

1,860

 

380

 

 

 

2,240

Total

$

24,670

$

1,444

$

(88)

$

18

$

26,044

 

For the Six Months Ended June 30, 2026

Allowance for

Credit Losses on

Allowance for

Purchased Credit

Credit Losses on

Beginning

Deteriorated

Purchased

Ending

  ​ ​ ​

Balance

Loans

  ​ ​ ​

Seasoned Loans

Provisions

  ​ ​ ​

Charge-offs

  ​ ​ ​

Recoveries

  ​ ​ ​

Balance

Commercial

$

14,709

$

402

$

2,172

`

$

1,537

$

(1,620)

$

133

$

17,333

Residential mortgages

 

8,837

 

213

5

 

9,055

Home equity loans and lines of credit

1,154

(13)

1,141

Consumer

605

(37)

 

(46)

 

20

542

Allowance for credit losses - loans

 

25,305

 

402

 

2,172

 

1,700

 

(1,666)

 

158

 

28,071

Allowance for credit losses - off-balance sheet credit exposures

 

2,003

 

396

 

 

 

2,399

Total

$

27,308

$

402

$

2,172

$

2,096

$

(1,666)

$

158

$

30,470

For the Six Months Ended June 30, 2025

 

Beginning

Ending

  ​ ​ ​

Balance

  ​ ​ ​

Provisions

  ​ ​ ​

Charge-offs

  ​ ​ ​

Recoveries

  ​ ​ ​

Balance

Commercial

$

12,067

1,304

(69)

15

$

13,317

Residential mortgages

 

7,930

670

(4)

32

 

8,628

Home equity loans and lines of credit

1,185

27

(23)

1,189

Consumer

572

134

(48)

12

670

Allowance for credit losses - loans

 

21,754

 

2,135

 

(144)

 

59

 

23,804

Allowance for credit losses - off-balance sheet credit exposures

 

2,190

50

 

2,240

Total

$

23,944

$

2,185

$

(144)

$

59

$

26,044

Schedule of balance in allowance for credit losses and recorded investment

The following tables present the balance in the allowance for credit losses and the recorded investment in loans by portfolio segment (dollars in thousands):

 

June 30, 2026

 

Residential

  ​ ​ ​

Commercial

  ​ ​ ​

Mortgages

  ​ ​ ​

Home Equity

  ​ ​ ​

Consumer

  ​ ​ ​

Total

Allowance for credit losses:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Related to loans individually evaluated

$

$

$

$

$

Related to loans collectively evaluated

 

17,333

 

9,055

1,141

542

 

28,071

Ending balance

$

17,333

$

9,055

$

1,141

$

542

$

28,071

Loans:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Individually evaluated

$

2,029

$

1,904

$

$

$

3,933

Loans collectively evaluated

 

941,143

 

838,015

 

98,534

 

17,310

 

1,895,002

Ending balance

$

943,172

$

839,919

$

98,534

$

17,310

$

1,898,935

December 31, 2025

 

Residential

  ​ ​ ​

Commercial

  ​ ​ ​

Mortgages

  ​ ​ ​

Home Equity

  ​ ​ ​

Consumer

  ​ ​ ​

Total

Allowance for credit losses:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Related to loans individually evaluated

$

123

$

$

$

$

123

Related to loans collectively evaluated

 

14,586

 

8,837

1,154

605

 

25,182

Ending balance

$

14,709

$

8,837

$

1,154

$

605

$

25,305

Loans:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Individually evaluated

$

6,074

$

521

$

$

$

6,595

Loans collectively evaluated

 

754,994

 

793,136

 

97,629

 

19,206

 

1,664,965

Ending balance

$

761,068

$

793,657

$

97,629

$

19,206

$

1,671,560

Summary of loans modified

The following table shows the amortized cost basis at the end of the reporting period of the loans modified to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of concession granted (dollars in thousands):

 

June 30, 2026

Other

 

Total

Payment

 

Class Segment

Delay

 

of Loans

Commercial:

 

  ​

 

  ​

Real estate

$

1,730

0.37

%

Commercial and industrial

 

%

Construction

 

%

Residential mortgages

 

%

Home equity loans and lines

 

%

Consumer

 

%

$

1,730

0.09

%

Schedule of recorded investment in nonaccrual and loans past due over 90 days still on accrual

The following tables present the recorded investment in nonaccrual and loans past due over 90 days still on accrual by class of loans (dollars in thousands):

 

June 30, 2026

  ​ ​ ​

  ​ ​ ​

Nonaccrual

  ​ ​ ​

Past Due

  ​ ​ ​

 

Loans With

 

90 Days

 

 

No Related

 

Still on 

 

Recognized

Nonaccrual

 

Allowance

 

Accrual

 

Interest Income

Commercial:

 

  ​

 

  ​

 

  ​

 

  ​

Real estate

$

2,029

$

2,029

$

$

Commercial and industrial

 

752

 

 

 

Construction

 

 

 

 

Residential mortgages

 

5,128

 

1,904

 

 

Home equity loans and lines

 

1,196

 

 

 

Consumer

 

 

 

 

$

9,105

$

3,933

$

$

 

December 31, 2025

  ​ ​ ​

  ​ ​ ​

Nonaccrual

  ​ ​ ​

Past Due

  ​ ​ ​

 

Loans With

 

90 Days

 

 

No Related

 

Still on 

 

Recognized

Nonaccrual

 

Allowance

 

Accrual

 

Interest Income

Commercial:

 

  ​

 

  ​

 

  ​

 

  ​

Real estate

$

6,074

$

5,231

$

6

$

Commercial and industrial

 

3

 

 

 

Construction

 

 

 

 

Residential mortgages

 

3,860

 

521

 

 

Home equity loans and lines

 

1,307

 

 

 

Consumer

 

 

 

 

$

11,244

$

5,752

$

6

$

Schedule of loans considered collateral dependent

The following tables present the amortized cost basis of collateral-dependent loans by class of loans (dollars in thousands):

 

June 30, 2026

Amortized Cost

 

Collateral Type

Commercial:

 

  ​

 

  ​

Real estate

$

2,029

Commercial real estate property

Commercial and industrial

 

Construction

 

Residential mortgages

 

1,904

Residential real estate property

Home equity loans and lines

 

Consumer

 

$

3,933

 

December 31, 2025

Amortized Cost

 

Collateral Type

Commercial:

 

  ​

 

  ​

Real estate

$

6,074

Commercial real estate property

Commercial and industrial

 

Construction

 

Residential mortgages

 

521

Residential real estate property

Home equity loans and lines

 

Consumer

 

$

6,595

Schedule of aging of recorded investment

The following tables present the aging of the recorded investment in loans by class of loans (dollars in thousands):

 

June 30, 2026

 

30 - 59

 

60 - 89

 

90 or more

 

Days

 

Days

 

Days

 

Total

 

Loans Not

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Total

Commercial:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Real estate

$

1

$

2

$

2,029

$

2,032

$

459,320

$

461,352

Commercial and industrial

 

705

 

958

 

674

 

2,337

 

269,916

 

272,253

Construction

 

1,000

 

 

 

1,000

 

208,567

 

209,567

Residential mortgages

 

 

1,718

 

1,535

 

3,253

 

836,666

 

839,919

Home equity loans and lines

 

881

 

106

 

346

 

1,333

 

97,201

 

98,534

Consumer

 

2,557

 

23

 

 

2,580

 

14,730

 

17,310

Total

$

5,144

$

2,807

$

4,584

$

12,535

$

1,886,400

$

1,898,935

 

December 31, 2025

 

30 - 59

 

60 - 89

90 or more

 

Days

 

Days

 

Days

 

Total

 

Loans Not

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Past Due

  ​ ​ ​

Total

Commercial:

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

 

  ​

Real estate

$

1

$

3

$

6,080

$

6,084

$

460,365

$

466,449

Commercial and industrial

 

23

 

 

 

23

 

124,872

 

124,895

Construction

 

 

 

 

 

169,724

 

169,724

Residential mortgages

 

 

2,322

 

471

 

2,793

 

790,864

 

793,657

Home equity loans and lines

 

660

 

216

 

392

 

1,268

 

96,361

 

97,629

Consumer

 

2,585

 

 

 

2,585

 

16,621

 

19,206

Total

$

3,269

$

2,541

$

6,943

$

12,753

$

1,658,807

$

1,671,560

Schedule of loans by risk category

The following table presents loans summarized by segment and class, and the risk category (dollars in thousands):

Term Loans Amortized Cost Basis by Origination Year

 

Revolving

 

Revolving

 

2024

Loans

 

Loans

Transition

Amortized

Converted

June 30, 2026

2026

2025

Period

2024

2023

Prior

Cost Basis

to Term

Total

Commercial real estate

 Risk Rating

Pass

$

26,601

$

66,458

$

13,807

$

49,013

$

39,703

$

259,500

$

842

$

$

455,924

Special mention

476

699

1,175

Substandard

220

3,592

441

4,253

Doubtful

Total commercial real estate

$

26,601

$

66,458

$

13,807

$

49,013

$

40,399

$

263,791

$

1,283

$

$

461,352

Current period gross charge-offs

$

$

$

$

$

$

232

$

$

$

232

Commercial and industrial

 Risk Rating

Pass

$

55,805

$

81,566

$

22,497

$

21,582

$

6,089

$

8,453

$

71,256

$

$

267,248

Special mention

788

788

Substandard

474

45

164

57

3,415

4,155

Doubtful

62

62

Total commercial and industrial

$

55,805

$

82,040

$

22,542

$

21,746

$

6,146

$

11,930

$

72,044

$

$

272,253

Current period gross charge-offs

$

$

1,032

$

113

$

234

$

9

$

$

$

$

1,388

Commercial construction

 Risk Rating

Pass

$

32,531

$

36,175

$

58,172

$

44,657

$

4,314

$

32,218

$

772

$

$

208,839

Special mention

Substandard

728

728

Doubtful

Total commercial construction

$

33,259

$

36,175

$

58,172

$

44,657

$

4,314

$

32,218

$

772

$

$

209,567

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Residential mortgages

Performing

$

48,886

$

176,293

$

84,359

$

159,044

$

170,807

$

195,251

$

151

$

$

834,791

Non-performing

167

2,053

2,908

5,128

Total residential mortgages

$

48,886

$

176,293

$

84,359

$

159,211

$

172,860

$

198,159

$

151

$

$

839,919

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Home equity loans and lines of credit

Performing

$

344

$

2,711

$

1,853

$

4,470

$

4,676

$

20,414

$

60,259

$

2,611

$

97,338

Non-performing

147

1,049

1,196

Total home equity loans and lines of credit

$

344

$

2,711

$

1,853

$

4,470

$

4,676

$

20,561

$

61,308

$

2,611

$

98,534

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Consumer

Performing

$

580

$

1,450

$

3,608

$

2,651

$

197

$

3,066

$

5,758

$

$

17,310

Non-performing

Total consumer

$

580

$

1,450

$

3,608

$

2,651

$

197

$

3,066

$

5,758

$

$

17,310

Current period gross charge-offs

$

27

$

10

$

$

4

$

$

5

$

$

$

46

Term Loans Amortized Cost Basis by Origination Year

 

Revolving

 

Revolving

 

2024

Loans

 

Loans

Transition

Amortized

Converted

December 31, 2025

2025

Period

2024

2023

2022

Prior

Cost Basis

to Term

Total

Commercial real estate

 Risk Rating

Pass

$

58,001

$

13,931

$

49,810

$

43,497

$

53,003

$

221,781

$

804

$

$

440,827

Special mention

451

5,571

6,022

Substandard

224

2,072

15,442

1,018

18,756

Doubtful

844

844

Total commercial real estate

$

58,001

$

13,931

$

49,810

$

44,172

$

55,075

$

243,638

$

1,822

$

$

466,449

Current period gross charge-offs

$

$

$

$

$

69

$

$

$

$

69

Commercial and industrial

 Risk Rating

Pass

$

31,169

$

9,030

$

12,433

$

3,588

$

2,533

$

7,307

$

55,233

$

$

121,293

Special mention

1,382

1,382

Substandard

12

2,130

3

2,145

Doubtful

75

75

Total commercial and industrial

$

31,169

$

9,030

$

12,433

$

3,588

$

2,545

$

10,894

$

55,236

$

$

124,895

Current period gross charge-offs

$

$

$

$

$

$

27

$

$

$

27

Commercial construction

 Risk Rating

Pass

$

34,766

$

49,481

$

46,500

$

5,237

$

18,007

$

15,733

$

$

$

169,724

Special mention

Substandard

Doubtful

Total commercial construction

$

34,766

$

49,481

$

46,500

$

5,237

$

18,007

$

15,733

$

$

$

169,724

Current period gross charge-offs

$

$

$

$

$

$

$

$

$

Residential mortgages

Performing

$

144,861

$

88,510

$

172,024

$

179,426

$

38,112

$

166,745

$

119

$

$

789,797

Non-performing

495

1,104

483

1,778

3,860

Total residential mortgages

$

144,861

$

88,510

$

172,519

$

180,530

$

38,595

$

168,523

$

119

$

$

793,657

Current period gross charge-offs

$

$

$

$

4

$

$

$

$

$

4

Home equity loans and lines of credit

Performing

$

2,791

$

2,214

$

5,178

$

5,141

$

8,088

$

14,306

$

56,032

$

2,572

$

96,322

Non-performing

135

1,172

1,307

Total home equity loans and lines of credit

$

2,791

$

2,214

$

5,178

$

5,141

$

8,088

$

14,441

$

57,204

$

2,572

$

97,629

Current period gross charge-offs

$

$

$

$

$

$

23

$

$

$

23

Consumer

Performing

$

1,595

$

4,265

$

3,317

$

303

$

25

$

2,910

$

6,791

$

$

19,206

Non-performing

Total consumer

$

1,595

$

4,265

$

3,317

$

303

$

25

$

2,910

$

6,791

$

$

19,206

Current period gross charge-offs

$

98

$

$

$

6

$

4

$

1

$

$

$

109