v3.26.1
Condensed Consolidated Statements of Operations (Unaudited)
6 Months Ended
Mar. 31, 2026
USD ($)
$ / shares
shares
Mar. 31, 2026
HKD ($)
$ / shares
shares
Mar. 31, 2025
HKD ($)
$ / shares
shares
Revenues, net      
Total revenues, net $ 4,433,850 $ 34,761,384 $ 44,876,522
Cost of revenue (4,240,849) (33,248,254) (33,248,621)
Gross profit 193,001 1,513,130 11,627,901
Operating expenses:      
Sales and distribution expenses (339,847) (2,664,400) (58,754)
Share-based compensation, marketing (8,407,634) (65,915,850)
Personnel and benefit costs (495,424) (3,884,124) (3,405,500)
General and administrative expenses (761,421) (5,969,543) (3,823,370)
Total operating expenses (10,004,326) (78,433,917) (7,287,624)
Income (loss) from operations (9,811,325) (76,920,787) 4,340,277
Other income (expense):      
Interest income 55,608 435,970 766
Interest expense (15,240) (119,483) (157,753)
Gain on lease modification 27,835 218,223
Total other (expenses) incomes, net 68,203 534,710 (156,987)
Income (loss) before income taxes (9,743,122) (76,386,077) 4,183,290
Income tax expense (671,009)
NET INCOME (LOSS) $ (9,743,122) $ (76,386,077) $ 3,512,281
Weighted average number of ordinary shares:      
Weighted average number of ordinary shares - basic [1],[2] 117,985 117,985 84,167
Weighted average number of ordinary shares - diluted [1],[2] 117,985 117,985 84,167
Earnings (loss) per share - basic | (per share) $ (82.58) $ (647.42) $ 41.73
Earnings (loss) per share - diluted | (per share) $ (82.58) $ (647.42) $ 41.73
Third Parties [Member]      
Revenues, net      
Total revenues, net $ 4,350,635 $ 34,108,979 $ 44,113,766
Related Party [Member]      
Revenues, net      
Total revenues, net $ 83,215 $ 652,405 $ 762,756
[1] The share amounts and per share data are presented on a retroactive basis, giving effect to the effectiveness of Share Redesignation and Reverse Splits (see Note 1).
[2] The share amounts and per share data are presented on a retroactive basis, giving effect to the effectiveness of Share Redesignation and Reverse Splits.