| Schedule of Segment Reporting |
Segment results were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Six months ended | | June 30, | | June 30, | | (In millions) | 2026 | | 2025 | | 2026 | | 2025 | | Net sales: | | | | | | | | | United States | $8,343 | | | $7,947 | | | $15,489 | | | $14,851 | | | Canada | 408 | | | 416 | | | 734 | | | 725 | | | Total net sales | 8,751 | | | 8,363 | | | 16,223 | | | 15,576 | | | | | | | | | | | Cost of sales: | | | | | | | | | United States | (5,736) | | | (5,448) | | | (10,651) | | | (10,220) | | | Canada | (303) | | | (302) | | | (542) | | | (527) | | | | | | | | | | | Operating costs: | | | | | | | | | United States | (1,682) | | | (1,600) | | | (3,257) | | | (3,121) | | | Canada | (83) | | | (91) | | | (165) | | | (169) | | | | | | | | | | | Adjusted operating profit: | | | | | | | | | United States | 925 | | | 899 | | | $1,581 | | | $1,510 | | | Canada | 22 | | | 23 | | | 27 | | | 29 | | | Total segment adjusted operating profit | 947 | | | 922 | | | 1,608 | | | 1,539 | | | | | | | | | | Central and other costs(1) | (15) | | | (16) | | | (29) | | | (36) | | Restructuring activities(2) | (2) | | | (25) | | | (4) | | | (76) | | | Amortization of acquired intangible assets | (37) | | | (39) | | | (70) | | | (78) | | | Interest expense, net | (52) | | | (49) | | | (97) | | | (95) | | | Other income (expense) | 5 | | | (3) | | | (2) | | | 5 | | | Income before income taxes | $846 | | | $790 | | | $1,406 | | | $1,259 | |
(1)Primarily includes SG&A that is not related to a segment. (2)See Note 13, Restructuring expenses for further information. Capital expenditures and depreciation and amortization by segment were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Six months ended | | June 30, | | June 30, | | (In millions) | 2026 | | 2025 | | 2026 | | 2025 | | Capital expenditures: | | | | | | | | | United States | $140 | | | $66 | | | $230 | | | $138 | | | Canada | 2 | | | 2 | | | $4 | | | $3 | | | Total capital expenditures | $142 | | | $68 | | | $234 | | | $141 | | | | | | | | | | | Depreciation and amortization: | | | | | | | | | United States | $94 | | | $91 | | | $186 | | | $180 | | | Canada | 5 | | | 5 | | | 10 | | | 9 | | Total depreciation and amortization(1) | $99 | | | $96 | | | $196 | | | $189 | | (1) Includes amortization of acquired intangible assets of $37 million, $39 million, $70 million and $78 million in the three and six months ended June 30, 2026 and 2025, respectively. These amounts are not included in segment adjusted operating profit. |
Assets by segment included: | | | | | | | | | | | | | As of | | (In millions) | June 30, 2026 | | December 31, 2025 | | Assets: | | | | | United States | $17,746 | | | $15,444 | | | Canada | 977 | | | 946 | | | Total segment assets | 18,723 | | | 16,390 | | | Corporate | 580 | | | 762 | | | Total assets | $19,303 | | | $17,152 | |
Long-lived assets are as follows: | | | | | | | | | | | | | As of | | (In millions) | June 30, 2026 | | December 31, 2025 | | Long-lived assets: | | | | | United States | $1,973 | | | $1,865 | | | Canada | 43 | | | 46 | | | Total long-lived assets | $2,016 | | | $1,911 | |
A disaggregation of net sales by customer group in the United States is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended | | Six months ended | | June 30, | | June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Customer Group | | | | | | | | | Waterworks | 24 | % | | 24 | % | | 23 | % | | 23 | % | | Ferguson Home | 20 | % | | 21 | % | | 20 | % | | 21 | % | | Commercial/Mechanical | 16 | % | | 15 | % | | 16 | % | | 15 | % | | Residential Trade Plumbing | 14 | % | | 15 | % | | 15 | % | | 15 | % | | HVAC | 13 | % | | 12 | % | | 12 | % | | 12 | % | | Industrial | 7 | % | | 6 | % | | 7 | % | | 7 | % | | Facilities Supply | 4 | % | | 4 | % | | 4 | % | | 4 | % | | Fire & Fabrication | 2 | % | | 3 | % | | 3 | % | | 3 | % | | Total United States | 100 | % | | 100 | % | | 100 | % | | 100 | % |
|