Share-Based Compensation (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Share-Based Payment Arrangement [Abstract] |
|
| Summary of Stock Option Assumptions |
The following weighted average assumptions were used to determine the fair value of the stock options granted on the original grant date for expense recognition purposes for options granted during the six months ended June 30, 2026 and 2025 using a Black Scholes-Merton Model: | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | | | | 2026 | | 2025 | | | | Senior Leadership1: | | | | | | | | Expected (annual) dividend rate | $0.40 | | $0.40 | | | | | Expected volatility | 45.57% | | 39.05% | | | | | Risk-free interest rate | 3.73% | | 3.98% | | | | | Expected life (in years) | 4.0 | | 4.0 | | | | | Employees: | | | | | | | | Expected (annual) dividend rate | $0.40 | | $0.40 | | | | | Expected volatility | 47.32% | | 42.44% | | | | | Risk-free interest rate | 3.66% | | 3.92% | | | | | Expected life (in years) | 3.0 | | 3.0 | | | |
1 Senior Leadership Team (“SLT”) consists of officers and key members of management.
|
| Summary of Stock Options Outstanding |
The following is a summary of stock options vested and exercisable as of June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Range of Exercise Prices | | Number of Shares | | Weighted Average Remaining Contractual Life (in years) | | Weighted Average Exercise Price | | Intrinsic Value (in thousands) | | 17.65 | - | 27.58 | | 841,721 | | | 2.21 | | $ | 26.25 | | | $ | 84,686 | | | 29.29 | - | 37.07 | | 392,594 | | | 4.26 | | 31.42 | | | 37,468 | | | 37.09 | - | 141.70 | | 520,783 | | | 6.81 | | 66.36 | | | 31,511 | | | | Total | | 1,755,098 | | | 4.03 | | $ | 39.31 | | | $ | 153,665 | |
|
| Summary of Stock Option Activity |
A summary of option activity under the plans is as follows: | | | | | | | | | | | | | Stock Options | Shares | | Weighted Average Exercise Price | | Outstanding at December 31, 2025 | 2,837,113 | | | $ | 47.21 | | Granted | 570,756 | | | 91.83 | | Exercised | (646,938) | | | 44.98 | | Forfeited or Expired | (48,802) | | | 83.12 | | | Outstanding at June 30, 2026 | 2,712,129 | | | $ | 56.49 | | | Exercisable at June 30, 2026 | 1,755,098 | | | $ | 39.31 | |
|
| Summary of Performance Share Units Assumptions |
The following weighted average assumptions were used to determine the fair value of the PSUs granted on the original grant date for expense recognition purposes for PSUs granted during the six months ended June 30, 2026 and 2025, using a Monte Carlo Model: | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | | | | 2026 | | 2025 | | | | | Expected (annual) dividend rate | $0.40 | | $0.40 | | | | | Expected volatility | 48.04% | | 41.91% | | | | | Risk-free interest rate | 3.64% | | 3.92% | | | | | Expected life (in years) | 2.8 | | 2.8 | | | |
|
| Schedule of Nonvested Performance-based Units Activity |
A summary of the unvested PSUs is as follows: | | | | | | | | | | | | | Shares | | Weighted Average Grant Date Fair Value | | Unvested at December 31, 2025 | 144,760 | | | $ | 88.31 | | Granted | 57,664 | | | 132.14 | | Payout adjustment1 | (8,998) | | | 84.42 | | Vested | (44,471) | | | 84.42 | | Forfeited | (5,765) | | | 100.87 | | Unvested at June 30, 2026 2 | 143,190 | | | $ | 106.91 | |
1 PSU payout adjustment based on a 83.2% achievement at December 31, 2025 for awards vesting in 2026. 2 Consists of 42,222 PSUs cliff vesting in 2027, 44,759 PSUs cliff vesting in 2028, and 56,209 PSUs cliff vesting in 2029.
|
| Summary of Unvested Restricted Stock Awards |
A summary of the unvested restricted stock awards is as follows: | | | | | | | | | | | | | Shares | | Weighted Average Grant Date Fair Value | | Unvested at December 31, 2025 | 139,708 | | | $ | 80.36 | | Granted | 115,701 | | | 92.35 | | Vested | (65,263) | | | 77.31 | | Forfeited | (6,217) | | | 84.82 | | | Unvested at June 30, 2026 | 183,929 | | | $ | 88.83 | |
|
| Summary of Share-Based Compensation Expense |
A summary of share-based compensation is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | | | | | | | 2026 | | 2025 | | | | | Grant date fair value of awards during the period: | | | | (in thousands) | | | Options | | | | $ | 18,458 | | | $ | 11,809 | | | | | | PSUs | | | | $ | 7,620 | | | 3,501 | | | | | | Restricted stock | | | | $ | 10,685 | | | 7,184 | | | | | | | | | | | | | | | | Total | | | | $ | 36,763 | | | $ | 22,494 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | | | | | | | 2026 | | 2025 | | | | | Stock-based compensation expense: | | | | (in thousands) | | | Options | | | | $ | 5,316 | | | $ | 4,066 | | | | | | PSUs | | | | 2,082 | | | 2,186 | | | | | | Restricted stock | | | | 3,304 | | | 2,543 | | | | | | | | | | | | | | | | Total | | | | $ | 10,702 | | | $ | 8,795 | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, | | | | | | | | 2026 | | 2025 | | | | | Income tax benefit related to share-based compensation | | | | (in thousands) | | | Options | | | | $ | 12,086 | | | $ | 4,994 | | | | | | PSUs | | | | (66) | | | 3,334 | | | | | | Restricted stock | | | | 374 | | | 692 | | | | | | | | | | | | | | | | Total | | | | $ | 12,394 | | | $ | 9,020 | | | | |
|