| EARNINGS PER SHARE |
9.
EARNINGS PER SHARE
The
following tables provide a reconciliation of the data used in the calculation of basic and diluted ordinary shares outstanding for the
three-month period ended June 30, 2026, the three-month period ended June 30, 2025, the six-month period ended June 30, 2026, and the
six-month period ended June 30, 2025, respectively.
SCHEDULE OF RECONCILIATION OF BASIC AND DILUTED COMMON SHARES OUTSTANDING
| Date | |
Transaction
Detail | |
Change
in Shares | | |
Three-month period
ended June
30, 2026, Weighted
Average Ordinary Shares Outstanding | |
| April
1, 2026 | |
Beginning
Balance | |
| | | |
| 100,847,255 | |
| April,
10, 2026 | |
Equity-classified
Restricted Stock Issuance | |
| 3,000 | | |
| 2,671 | |
| May
20, 2026 | |
Equity-classified
Restricted Stock Issuance | |
| 1,499 | | |
| 675 | |
| June
30, 2026 | |
Ending
Balance | |
| | | |
| 100,850,601 | |
| Date | |
Transaction
Detail | |
Change
in Shares | | |
Three-month period
ended June
30, 2025, Weighted
Average Ordinary Shares Outstanding | |
| April
1, 2025 | |
Beginning
Balance | |
| | | |
| 96,352,966 | |
| April
22, 2025 | |
Settlement
of liability-classified share-based compensation | |
| 100,001 | | |
| 75,825 | |
| June
30, 2025 | |
Ending
Balance | |
| | | |
| 96,428,791 | |
| Date | |
Transaction
Detail | |
Change
in Shares | | |
Six-month
period
ended
June
30, 2026,
Weighted
Average
Ordinary
Shares
Outstanding | |
| January
1, 2026 | |
Beginning
Balance | |
| | | |
| 100,787,173 | |
| January
15, 2026 | |
Equity-classified
Restricted Stock Issuance | |
| 833 | | |
| 764 | |
| January
30, 2026 | |
Equity-classified
Restricted Stock Issuance | |
| 7,332 | | |
| 6,116 | |
| February
25, 2026 | |
Equity-classified
Restricted Stock Issuance | |
| 1,666 | | |
| 1,151 | |
| March
13, 2026 | |
Equity-classified
Restricted Stock Issuance | |
| 250 | | |
| 30,110 | |
| March
13, 2026 | |
Settlement
of liability-classified share-based compensation | |
| 50,001 | | |
| 151 | |
| April,
10, 2026 | |
Equity-classified
Restricted Stock Issuance | |
| 3,000 | | |
| 1,343 | |
| May
20, 2026 | |
Equity-classified
Restricted Stock Issuance | |
| 1,499 | | |
| 340 | |
| June
30, 2026 | |
Ending
Balance | |
| | | |
| 100,827,148 | |
| Date | |
Transaction
Detail | |
Change
in Shares | | |
Six-month period
ended June
30, 2025, Weighted
Average Ordinary Shares Outstanding | |
| January
1, 2025 | |
Beginning
Balance | |
| | | |
| 96,045,856 | |
| January
6, 2025 | |
Settlement
of liability-classified share-based compensation | |
| 61,353 | | |
| 59,319 | |
| February
17, 2025 | |
Equity-classified
Restricted Stock Issuance | |
| 666 | | |
| 489 | |
| February
27, 2025 | |
Equity-classified
Restricted Stock Issuance | |
| 1,000 | | |
| 680 | |
| March
17, 2025 | |
Equity-classified
Restricted Stock Issuance | |
| 12,430 | | |
| 7,211 | |
| March
18, 2025 | |
Equity-classified
Restricted Stock Issuance | |
| 231,661 | | |
| 133,109 | |
| April
22, 2025 | |
Settlement
of liability-classified share-based compensation | |
| 100,001 | | |
| 38,122 | |
| June
30, 2025 | |
Ending
Balance | |
| | | |
| 96,284,786 | |
The
following tables provide the computation of basic and diluted earnings per share (“EPS”) for the three-month period
ended June 30, 2026, the three-month period ended June 30, 2025, the six-month period ended June 30, 2026, and the six-month period
ended June 30, 2025, respectively (in US$ thousands, except share data and per share amounts):
SCHEDULE OF BASIC AND DILUTED EARNINGS PER COMMON SHARE
| | |
For
the three-month period ended | |
| | |
June
30, 2026 | | |
June
30, 2025 | |
| | |
Net
income to Ordinary Shareholders | | |
Weighted-average
ordinary shares outstanding | | |
EPS | | |
Net
income to Ordinary Shareholders | | |
Weighted-average
ordinary shares outstanding | | |
EPS | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Basic
EPS - ordinary shares | |
$ | 44,017 | | |
| 100,850,601 | | |
$ | 0.44 | | |
$ | 15,201 | | |
| 96,428,791 | | |
$ | 0.16 | |
| Restricted
stock units | |
| - | | |
| 2,367,809 | | |
| - | | |
| - | | |
| - | | |
| - | |
| Antidilution
sequencing - subtotal | |
| 44,017 | | |
| 103,218,410 | | |
| 0.43 | | |
| 15,201 | | |
| 96,428,791 | | |
| 0.16 | |
| 35,540,380
warrants @ $5.75 per half share | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| May
30, 2025, tender offer to exchange 35,540,380 warrants at a maximum of 0.10 ordinary shares per warrant | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,210,716 | | |
| - | |
| Diluted
EPS - ordinary shares | |
$ | 44,017 | | |
| 103,218,410 | | |
$ | 0.43 | | |
$ | 15,201 | | |
| 97,639,507 | | |
$ | 0.16 | |
| | |
For
the six-month period ended | |
| | |
June
30, 2026 | | |
June
30, 2025 | |
| | |
Net
income to Ordinary Shareholders | | |
Weighted-average
ordinary shares outstanding | | |
EPS | | |
Net
income to Ordinary Shareholders | | |
Weighted-average
ordinary shares outstanding | | |
EPS | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| Basic
EPS - ordinary shares | |
$ | 67,844 | | |
| 100,827,148 | | |
$ | 0.67 | | |
$ | 25,592 | | |
| 96,284,786 | | |
$ | 0.27 | |
| Restricted
stock units | |
| - | | |
| 2,257,430 | | |
| - | | |
| - | | |
| 258,726 | | |
| - | |
| Antidilution
sequencing - subtotal | |
| 67,844 | | |
| 103,084,578 | | |
| 0.66 | | |
| 25,592 | | |
| 96,543,512 | | |
| 0.27 | |
| 35,540,380
warrants @ $5.75 per half share | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
| May
30, 2025, tender offer to exchange 35,540,380 warrants at a maximum of 0.10 ordinary shares per warrant | |
| - | | |
| - | | |
| - | | |
| - | | |
| 608,703 | | |
| - | |
| Diluted
EPS - ordinary shares | |
$ | 67,844 | | |
| 103,084,578 | | |
$ | 0.66 | | |
$ | 25,592 | | |
| 97,152,215 | | |
$ | 0.26 | |
Prior
to the announcement of the warrant exchange offer on May 30, 2025, potentially dilutive warrants had no impact on the determination
of dilutive earnings per share as these potential ordinary shares were antidilutive for the three-month and six-month periods ended
June 30, 2025.
In
addition to the warrants, the Company excluded 696,309, 2,364,667, 787,234 and 1,959,634 weighted-average restricted stock units from
dilutive ordinary shares for the three-month period ended June 30, 2026, the three-month period ended June 30, 2025, the six-month period
ended June 30, 2026, and the six-month period ended June 30, 2025, respectively, as they were assumed to be repurchased due to the impact
of unrecognized share-based compensation cost.
|