v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Retained Deficit
Non-Controlling Interests— Non-Redeemable
Beginning Balance (shares) at Dec. 31, 2024   127,109,000        
Beginning Balance at Dec. 31, 2024 $ 3,196.4 $ 1.3 $ 2,520.9 $ 4.8 $ (737.3) $ 1,406.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (5.1)       (37.7) 32.6
Equity-based compensation (shares)   1,084,000        
Equity-based compensation 7.6   7.6      
Other comprehensive income (loss) (16.6)     (16.6)    
Acquisition and disposal of shares of non-controlling interests, net 23.0   (2.6)     25.6
Distributions to non-controlling interests—non-redeemable holders (49.3)         (49.3)
Ending Balance (shares) at Mar. 31, 2025   128,193,000        
Ending Balance at Mar. 31, 2025 3,156.0 $ 1.3 2,525.9 (11.8) (775.0) 1,415.6
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 40.7       (2.5) 43.2
Equity-based compensation (shares)   17,000        
Equity-based compensation 6.8   6.8      
Other comprehensive income (loss) (1.5)     (1.5)    
Acquisition and disposal of shares of non-controlling interests, net (0.9)   5.1     (6.0)
Distributions to non-controlling interests—non-redeemable holders (44.6)         (44.6)
Ending Balance (shares) at Jun. 30, 2025   128,210,000        
Ending Balance at Jun. 30, 2025 $ 3,156.5 $ 1.3 2,537.8 (13.3) (777.5) 1,408.2
Beginning Balance (shares) at Dec. 31, 2025 129,321,144 129,321,000        
Beginning Balance at Dec. 31, 2025 $ 3,131.3 $ 1.3 2,540.6 (13.8) (815.2) 1,418.4
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) (1.7)       (35.9) 34.2
Equity-based compensation (shares)   1,476,000        
Equity-based compensation 6.0   6.0      
Other comprehensive income (loss) 3.3     3.3    
Acquisition and disposal of shares of non-controlling interests, net 5.0   1.7     3.3
Distributions to non-controlling interests—non-redeemable holders (46.0)         (46.0)
Ending Balance (shares) at Mar. 31, 2026   130,797,000        
Ending Balance at Mar. 31, 2026 3,097.9 $ 1.3 2,548.3 (10.5) (851.1) 1,409.9
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income (loss) 28.5       (15.0) 43.5
Equity-based compensation (shares)   89,000        
Equity-based compensation 3.8   3.8      
Other comprehensive income (loss) 1.6     1.6    
Acquisition and disposal of shares of non-controlling interests, net 7.0   (7.7)     14.7
Distributions to non-controlling interests—non-redeemable holders $ (37.1)         (37.1)
Ending Balance (shares) at Jun. 30, 2026 130,886,397 130,886,000        
Ending Balance at Jun. 30, 2026 $ 3,101.7 $ 1.3 $ 2,544.4 $ (8.9) $ (866.1) $ 1,431.0