| Summary of balance sheet and income statement of VIEs |
Since P3 LLC represents substantially all the assets and liabilities of the Company, the following tables provide a summary of the assets, liabilities, and operating performance of only the Network VIEs held at the P3 LLC level. | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | (in thousands) | | ASSETS | | | | | Cash | $ | 6,637 | | | $ | 4,776 | | Clinic fees, insurance and other receivables | 608 | | | 785 | | | | | | | Prepaid expenses and other current assets | 11 | | | 487 | | | Property and equipment, net | 40 | | | 32 | | Intangible assets, net | 605 | | | 660 | | | Other long-term assets | 1,414 | | | 1,433 | | | | | | | TOTAL ASSETS | $ | 9,315 | | | $ | 8,173 | | | LIABILITIES AND MEMBERS’ DEFICIT | | | | | Accounts payable | $ | 344 | | | $ | 394 | | | Accrued expenses and other current liabilities | 365 | | | 241 | | | Accrued payroll | 640 | | | 887 | | | Claims payable | 4,316 | | | 4,199 | | | Other long-term liabilities | 901 | | | 922 | | | Due to consolidated entities of P3 | 47,525 | | | 46,774 | | | TOTAL LIABILITIES | 54,091 | | | 53,417 | | MEMBERS’ DEFICIT | (44,776) | | | (45,244) | | | TOTAL LIABILITIES AND MEMBERS’ DEFICIT | $ | 9,315 | | | $ | 8,173 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | (in thousands) | | Revenue | $ | 5,916 | | | $ | 5,395 | | | $ | 12,473 | | | $ | 13,554 | | | Expense | 6,354 | | | 4,525 | | | 11,799 | | | 12,679 | | Net income | $ | (438) | | | $ | 870 | | | $ | 674 | | | $ | 875 | |
The following tables provide a summary of the assets, liabilities, and operating performance of the MSO and CPC ACO: | | | | | | | | | June 30, 2026 | | | | (in thousands) | | ASSETS | | | | | Cash | $ | 272 | | | | Clinic fees, insurance and other receivables | 13 | | | | | Health plan receivable | 13,585 | | | | | Prepaid expenses and other current assets | 169 | | | | | | | | Intangible assets, net | 958 | | | | Goodwill | 4,990 | | | | | | | | | Due from consolidated entities of P3 | $ | 1,039 | | | | | TOTAL ASSETS | $ | 21,026 | | | | LIABILITIES AND MEMBERS’ EQUITY | | | | | Accounts payable | $ | 59 | | | | | Accrued expenses and other current liabilities | 14,969 | | | | | | | | | Claims payable | 6,132 | | | | | | | | | | | | | TOTAL LIABILITIES | 21,160 | | | | | | | | | | | | | MEMBERS’ DEFICIT | (134) | | | | | TOTAL LIABILITIES AND MEMBERS’ DEFICIT | $ | 21,026 | | | | | | | |
| | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | | | 2026 | | | | (in thousands) | | Revenue | $ | 80,300 | | | | | $ | 187,563 | | | | | Expense | 83,234 | | | | | 188,696 | | | | | Net income | $ | (2,934) | | | | | $ | (1,133) | | | |
|