| Schedule of Earnings Per Share, Basic and Diluted |
The following table sets forth the computation of the Company’s basic and diluted net (loss) income per share attributable to common stockholders for the three and six months ended June 30 (in thousands, except share and per share amounts): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Class A | | Class V | | Class A | | Class V | | Class A | | Class V | | Class A | | Class V | | Numerator: | | | | | | | | | | | | | | | | | Net (loss) income attributable to common stockholders, basic | $ | (83,171) | | | $ | (3,119) | | | $ | 40,918 | | | $ | 1,587 | | | $ | (171,908) | | | $ | (6,497) | | | $ | 88,537 | | | $ | 3,453 | | | Amortization of debt discount and issuance costs for Convertible Notes | — | | | — | | | 810 | | | — | | | — | | | — | | | 810 | | | — | | | Reallocation of undistributed earnings | — | | | — | | | 174 | | | (174) | | | — | | | — | | | 367 | | | (367) | | | Net (loss) income attributable to common stockholders, diluted | (83,171) | | | (3,119) | | | 41,902 | | | 1,413 | | | (171,908) | | | (6,497) | | | 89,714 | | | 3,086 | | | | | | | | | | | | | | | | | | | Denominator: | | | | | | | | | | | | | | | | | Weighted average shares outstanding, basic | 223,368,503 | | | 8,377,623 | | | 215,995,752 | | | 8,377,623 | | | 221,683,453 | | | 8,377,623 | | | 214,810,313 | | | 8,377,623 | | | Effect of dilutive potential common shares | — | | | — | | | 32,405,917 | | | — | | | — | | | — | | | 28,706,993 | | | — | | | Weighted average shares outstanding, diluted | 223,368,503 | | | 8,377,623 | | | 248,401,669 | | | 8,377,623 | | | 221,683,453 | | | 8,377,623 | | | 243,517,306 | | | 8,377,623 | | | | | | | | | | | | | | | | | | | Basic net (loss) income per share | $ | (0.37) | | | $ | (0.37) | | | $ | 0.19 | | | $ | 0.19 | | | $ | (0.78) | | | $ | (0.78) | | | $ | 0.41 | | | $ | 0.41 | | | Diluted net (loss) income per share | $ | (0.37) | | | $ | (0.37) | | | $ | 0.17 | | | $ | 0.17 | | | $ | (0.78) | | | $ | (0.78) | | | $ | 0.37 | | | $ | 0.37 | |
|
| Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share |
The following table discloses weighted average Class A securities that were not included in the computation of diluted net (loss) income per share as their inclusion would have been anti-dilutive:
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Convertible Notes | 20,289,499 | | | — | | | 17,236,361 | | | — | | | RSUs | 19,218,502 | | | 1,075,533 | | | 16,972,637 | | | 2,559,533 | | | Stock options | 8,294,844 | | | — | | | 8,945,402 | | | — | | | Common stock issuable under the ESPP | 688,011 | | | — | | | 695,618 | | | — | | | Warrants to purchase Class A common stock | 271,962 | | | — | | | 271,962 | | | — | |
|