v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash Flows From Operating Activities    
Net Loss $ (641,620) $ (20,256)
Adjustments to Reconcile Net Loss to Net Cash Provided By Operating Activities:    
Depreciation 1,072,164 1,387,427
Amortization of Debt Issuance Costs 12,416 4,834
Stock-Based Compensation 150,000
Change in Allowance for Expected Credit Losses 135,611 75,727
Change in Reserve for Obsolescence (13,107) (18,881)
Changes in Operating Assets and Liabilities:    
Accounts Receivable (1,155,146) (374,827)
Inventory 319,356 (1,020,458)
Prepaid Expenses and Other Assets (108,024) 275,288
Accounts Payables and Accrued Expenses (350,747) (344,470)
Federal Income Tax Payable 179,376
Deferred Revenue 749,714 (2,519)
Net Cash Provided By Operating Activities 170,617 141,241
Cash Flows From Investing Activities    
Purchases of Property and Equipment (1,070,485) (604,772)
Net Cash Used in Investing Activities (1,070,485) (604,772)
Cash Flows From Financing Activities    
Borrowing (Repayments) on Line of Credit, Net (6,763,863) 500,000
Borrowing on Debt Obligations - Related Parties 200,000
Repayments on Debt Obligations (46,059) (231,430)
Repayments on Debt Obligations - Related Parties (37,805)
Repayments on Finance Lease Obligations (190,112) (116,741)
Proceeds from warrants exercised 12
Gross Proceeds from issuance of common stock 22,999,991
Payment of common stock issuance costs (1,574,059)
Net Cash Provided By Financing Activities 14,588,105 151,829
Net Increase (Decrease) in Cash 13,688,237 (311,702)
Cash - Beginning 358,867 598,787
Cash - Ending 14,047,104 287,085
Supplemental Cash Flow Disclosures:    
Cash Paid for Interest 105,411 409,579
Cash Paid for Taxes
Supplemental Disclosures of Non-Cash Investing Activities:    
Assets Acquired and Included in accounts payable 16,476 40,362
Issuance of common stock for stock-based compensation $ 7 $ 23