v3.26.1
Note 13 - Business Segments
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Segment Reporting [Text Block]

NOTE 13 BUSINESS SEGMENTS

 

The Company’s reportable segments are determined by the Chief Financial Officer (“CFO”), who is the designated chief operating decision maker, or CODM, based upon information provided about the Company's products and services offered, and are primarily distinguished between commercial and consumer banking and home lending.  They are also distinguished by the level of information provided to the CFO, who uses such information to review the performance of various components of the business for each branch and home lending office, which are aggregated if operating performance, products/services, and customers are similar.  The CFO evaluates the financial performance of the Company's business components by evaluating revenue streams, significant expenses, and budget to actual results in assessing the performance of the Company's segments and in the determination of allocating resources.  The CFO uses revenue streams to evaluate product pricing and significant expenses to assess performance of each segment to evaluate compensation of certain employees.  Segment pretax profit or loss is used to assess the performance of the banking segment by monitoring the margin between interest revenue and interest expense.  Segment pretax profit or loss is used to assess the performance of the home lending segment by monitoring the premium received on loans sales.  Loans, investments, and deposits provide the primary sources of revenue in the commercial and consumer banking operations, and servicing fees and loan sales provide the primary sources of revenue in home lending.  Interest expense, provisions for credit losses, and payroll provide the significant expenses in commercial and consumer banking, and cost of loan sales and payroll provide the significant expenses in the home lending segment.  All operations are domestic and the Company has no major customers providing greater than 10% of total segment revenue.  The Company does not have any material intra-entity sales or transfers, aside from certain allocations of interest expense and loan servicing costs from the commercial and consumer banking segment to the home lending segment.

 

The Company uses various management accounting methodologies to assign certain income statement items to the responsible operating segment, including:

 

a funds transfer pricing (“FTP”) system, which allocates interest income credits and funding charges between the segments, assigning to each segment a funding credit for its liabilities, such as deposits, and a funding charge for its assets;

 

a cost per loan serviced allocation based on the number of loans being serviced on the balance sheet and the number of loans serviced for third parties;

 

an allocation based upon the approximate square footage utilized by the home lending segment in Company owned locations;

 

an allocation of charges for services rendered to the segments by centralized functions, such as corporate overhead, which are generally based on the number of full-time employees (“FTEs”) in each segment; and

 

an allocation of the Company’s consolidated income taxes which is based on the effective tax rate applied to the segment’s pretax income or loss.

 

Segment assets are primarily allocated based on loan origination channel.  The home lending segment is limited to residential mortgage and home equity loans originated through the home lending platform.  The home lending segment additionally includes related accrued interest receivable and the Company's MSR assets.  The commercial and consumer banking segment includes the remainder of the loan portfolio, the assets of the retail branch network and administrative buildings, as well as the investment portfolio and other assets of the Bank.  A description of the Company’s business segments and the products and services they provide is as follows:

 

Commercial and Consumer Banking Segment

 

The commercial and consumer banking segment provides diversified financial products and services to our commercial and consumer customers through Bank branches, online banking platforms, mobile banking apps, and telephone banking. These products and services include deposit products; residential, consumer, business and commercial real estate lending portfolios; and cash management services. The Company originates consumer loans, commercial and multi-family real estate loans, construction loans for residential and multi-family construction, and commercial business loans. At  June 30, 2026, the Company’s retail deposit branch network consisted of 28 branches in the Pacific Northwest. This segment is also responsible for the management of the investment portfolio and other assets of the Bank.

 

Home Lending Segment

 

The home lending segment originates one-to-four-family residential mortgage loans primarily for sale in the secondary market, as well as loans held for investment. A majority of these mortgage loans are sold to or securitized by FNMA, FHLMC, GNMA, or the FHLB of Des Moines, while the Company generally retains the right to service these loans. Loans originated under the guidelines of the Federal Housing Administration (“FHA”), US Department of Veterans Affairs (“VA”), and United States Department of Agriculture (“USDA”) are generally sold servicing released to a correspondent bank or mortgage company. The Company has the option to sell loans on a servicing-released or servicing-retained basis to securitizers and correspondent lenders. A small percentage of its loans are brokered to other lenders. On occasion, the Company may sell a portion of its MSRs portfolio and may sell small pools of loans initially originated to be held in the loan portfolio. The Company manages the loan funding and the interest rate risk associated with secondary market loan sales and the retained one-to-four-family MSRs within this business segment. One-to-four-family loans originated for investment and held in this segment are allocated to the home lending segment with a corresponding provision expense and FTP charge for cost of funds. Noninterest expense includes allocated overhead expense from general corporate activities. Allocation is determined based on a combination of segment assets and FTEs.  

 

Segment Financial Results

 

Accounting policies for segments are consistent with those described in “Note 1 – Basis of Presentation and Summary of Significant Accounting Policies.”  Segment performance is evaluated using pretax profit or loss.  Indirect expenses are allocated based on segment assets and FTEs.  Transactions among segments are made at fair value.  Information reported internally for performance assessment by the CFO follows, inclusive of reconciliations of significant segment totals to the financial statements at or for the three and six months ended June 30, 2026 and 2025:

 

 

 

At or For the Three Months Ended June 30, 2026

 

Income:

 

Commercial and Consumer Banking

 

 

Home Lending

 

 

Total

 

Interest income - loans receivable, including fees

 

$

36,926

 

 

$

9,276

 

 

$

46,202

 

Interest income - other interest earnings assets

 

 

3,460

 

 

 

 

 

 

3,460

 

Total interest income by segment

 

 

40,386

 

 

 

9,276

 

 

 

49,662

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of loans

 

 

 

 

 

2,581

 

 

 

2,581

 

Other income

 

 

3,055

 

 

 

514

 

 

 

3,569

 

Intersegment income

 

 

(315

)

 

 

315

 

 

 

 

Total noninterest income by segment

 

 

2,740

 

 

 

3,410

 

 

 

6,150

 

 

 

 

 

 

 

 

 

 

 

Total income by segment

 

 

43,126

 

 

 

12,686

 

 

 

55,812

 

 

 

 

 

 

 

 

 

 

 

Expense:

 

 

 

 

 

 

 

 

 

Interest expense - deposits

 

 

13,904

 

 

 

4

 

 

 

13,908

 

Interest expense - borrowings

 

 

2,197

 

 

 

 

 

 

2,197

 

Interest expense - subordinated note

 

 

718

 

 

 

191

 

 

 

909

 

Interest expense - intersegment

 

 

(6,095

)

 

 

6,095

 

 

 

 

Total interest expense by segment

 

 

10,724

 

 

 

6,290

 

 

 

17,014

 

 

 

 

 

 

 

 

 

 

 

Provision for credit losses by segment

 

 

2,297

 

 

 

344

 

 

 

2,641

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

8,908

 

 

 

2,445

 

 

 

11,353

 

Overhead allocation

 

 

5,531

 

 

 

1,739

 

 

 

7,270

 

Other segment items (1)

 

 

6,974

 

 

 

507

 

 

 

7,481

 

Total noninterest expense by segment

 

 

21,413

 

 

 

4,691

 

 

 

26,104

 

 

 

 

 

 

 

 

 

 

 

Income before provision for income taxes by segment

 

 

8,692

 

 

 

1,361

 

 

 

10,053

 

Provision for income taxes by segment

 

 

(1,899

)

 

 

(218

)

 

 

(2,117

)

Net income by segment

 

$

6,793

 

 

$

1,143

 

 

$

7,936

 

 

 

 

 

 

 

 

 

 

 

Other segment disclosures:

 

 

 

 

 

 

 

 

 

Segment assets

 

$

2,492,962

 

 

$

686,118

 

 

$

3,179,080

 

FTEs

 

 

476

 

 

 

117

 

 

 

593

 

 

At or For the Three Months Ended June 30, 2025

Income:

Commercial and Consumer Banking

Home Lending

Total

Interest income - loans receivable, including fees

$

36,083

$

8,955

$

45,038

Interest income - other interest earnings assets

3,665

3,665

Total interest income by segment

39,748

8,955

48,703

Gain on sale of loans

1,972

1,972

Other income

2,623

575

3,198

Intersegment income

(325

)

325

Total noninterest income by segment

2,298

2,872

5,170

Total income by segment

42,046

11,827

53,873

Expense:

Interest expense - deposits

14,518

2

14,520

Interest expense - borrowings

1,585

1,585

Interest expense - subordinated note

385

101

486

Interest expense - intersegment

(5,919

)

5,919

Total interest expense by segment

10,569

6,022

16,591

Provision for credit losses by segment

1,849

172

2,021

Salaries and benefits

7,869

1,986

9,855

Overhead allocation

6,185

1,829

8,014

Other segment items (1)

6,260

1,373

7,633

Total noninterest expense by segment

20,314

5,188

25,502

Income before provision for income taxes by segment

9,314

445

9,759

Provision for income taxes by segment

(1,938

)

(93

)

(2,031

)

Net income by segment

$

7,376

$

352

$

7,728

Other segment disclosures:

Segment assets

$

2,494,452

$

681,561

$

3,176,013

FTEs

452

115

567

 

At or For the Six Months Ended June 30, 2026

Income:

Commercial and Consumer Banking

Home Lending

Total

Interest income - loans receivable, including fees

$

73,950

$

18,264

$

92,214

Interest income - other interest earnings assets

6,781

6,781

Total interest income by segment

80,731

18,264

98,995

Gain on sale of loans

4,965

4,965

Other income

5,837

749

6,586

Intersegment income

(633

)

633

Total noninterest income by segment

5,204

6,347

11,551

Total income by segment

85,935

24,611

110,546

Expense:

Interest expense - deposits

28,616

5

28,621

Interest expense - borrowings

3,581

3,581

Interest expense - subordinated note

1,267

333

1,600

Interest expense - intersegment

(11,947

)

11,947

Total interest expense by segment

21,517

12,285

33,802

Provision for credit losses by segment

4,842

328

5,170

Salaries and benefits

17,219

4,449

21,668

Overhead allocation

11,622

3,623

15,245

Other segment items (1)

13,434

1,277

14,711

Total noninterest expense by segment

42,275

9,349

51,624

Income before provision for income taxes by segment

17,301

2,649

19,950

Provision for income taxes by segment

(3,762

)

(422

)

(4,184

)

Net income by segment

$

13,539

$

2,227

$

15,766

Other segment disclosures:

Segment assets

$

2,492,962

$

686,118

$

3,179,080

FTEs

476

117

593

 

At or For the Six Months Ended June 30, 2025

Income:

Commercial and Consumer Banking

Home Lending

Total

Interest income - loans receivable, including fees

$

71,011

$

17,329

$

88,340

Interest income - other interest earnings assets

7,150

7,150

Total interest income by segment

78,161

17,329

95,490

Gain on sale of loans

3,672

3,672

Other income

5,195

1,429

6,624

Intersegment income

(652

)

652

Total noninterest income by segment

4,543

5,753

10,296

Total income by segment

82,704

23,082

105,786

Expense:

Interest expense - deposits

27,574

4

27,578

Interest expense - borrowings

3,848

3,848

Interest expense - subordinated note

771

200

971

Interest expense - intersegment

(11,617

)

11,617

Total interest expense by segment

20,576

11,821

32,397

Provision for credit losses by segment

3,170

443

3,613

Salaries and benefits

15,539

4,258

19,797

Overhead allocation

11,562

3,653

15,215

Other segment items (1)

13,388

2,156

15,544

Total noninterest expense by segment

40,489

10,067

50,556

Income before provision for income taxes by segment

18,469

751

19,220

Provision for income taxes by segment

(3,314

)

(157

)

(3,471

)

Net income by segment

$

15,155

$

594

$

15,749

Other segment disclosures:

Segment assets

$

2,494,452

$

681,561

$

3,176,013

FTEs

452

115

567

 


(1)

Other segment items include operations, occupancy, data processing, loan costs, professional and board fees, marketing and advertising, and (recovery) impairment of MSRs.