v3.26.1
Note 9 - Fair Value Measurements
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Fair Value Disclosures [Text Block]

NOTE 9 FAIR VALUE MEASUREMENTS

 

The Company determines fair value based on the requirements established in ASC Topic 820, Fair Value Measurements, which provides a framework for measuring fair value in accordance with U.S. GAAP and requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. ASC Topic 820 defines fair value as the exit price, or the price that would be received for an asset or paid to transfer a liability, in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date under current market conditions.

 

The following definitions describe the levels of inputs that may be used to measure fair value:

 

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

The following methods were used to estimate the fair value of certain assets and liabilities on a recurring and nonrecurring basis:

 

Securities The fair value of securities available-for-sale is recorded on a recurring basis. The fair value of investments and mortgage-backed securities is provided by a third-party pricing service. These valuations are based on market data using pricing models that vary by asset class and incorporate available current trade, bid, and other market information, and for structured securities, cash flow, and loan performance data. The pricing processes utilize benchmark curves, benchmarking of similar securities, sector groupings, and matrix pricing. Option adjusted spread models are also used to assess the impact of changes in interest rates and to develop prepayment scenarios (Level 2). Transfers between the fair value hierarchy are determined by the third-party service provider, which, from time to time, will transfer securities between levels based on market conditions. All models and processes used consider market convention.

 

Mortgage Loans Held for Sale – The fair value of loans held for sale reflects the value of commitments with investors and/or the relative price as delivered into a TBA mortgage-backed security (Level 2).

 

Loans Receivable – Certain residential mortgage loans were initially originated for sale with the fair value option elected; after origination, these loans were transferred to loans held for investment. As of both  June 30, 2026 and  December 31, 2025, there were $13.2 million in residential mortgage loans recorded at fair value as they were previously transferred from held for sale, at fair value to loans held for investment. The aggregate unpaid principal balance of these loans was $13.8 million as of both  June 30, 2026 and  December 31, 2025. Gains and losses from changes in fair value for these loans are reported in earnings as a component of “Other noninterest income” on the Consolidated Statements of Income. For the three months ended  June 30, 2026, the Company recorded a net increase in fair value of $45,000, as compared to a net increase in fair value of $3,000, for the three months ended  June 30, 2025. For the six months ended  June 30, 2026 and 2025, the Company recorded a net decrease in fair value of $56,000 and net increase of $266,000, respectively.  For loans originated as held for sale and transferred into loans held for investment, the fair value is determined based on quoted secondary market prices for similar loans (Level 2).

 

Derivative Instruments – Fair values for derivative assets and liabilities are measured on a recurring basis. The primary use of derivative instruments is related to the mortgage banking activities of the Company. The fair value of the interest rate lock commitments and forward sales commitments is estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-though rate assumptions based on historical information, where appropriate. TBA mortgage-backed securities are fair valued based on similar contracts in active markets (Level 2), while locks and forwards with customers and investors are fair valued using similar contracts in the market and changes in market interest rates (Level 2 and Level 3). Derivative instruments not related to mortgage banking activities include interest rate swap agreements. The fair values of interest rate swap agreements are based on valuation models using observable market data as of the measurement date (Level 2). The Company’s derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices, and indices to generate continuous yield or pricing curves, prepayment rates, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including market transactions and third-party pricing services. The fair values of all interest rate swaps are determined from third-party pricing services without adjustment.

 

Collateral-Dependent Loans  Expected credit losses on collateral dependent loans are measured based on the fair value of collateral as of the reporting date, less estimated selling costs, as applicable.  If the fair value of the collateral is less than the amortized cost basis of the loan, the Company will recognize an allowance equal to the difference between the fair value of the collateral, less costs to sell (if applicable), and the amortized cost basis of the loan. If the fair value of the collateral exceeds the amortized cost basis of the loan, any expected recovery added to the amortized cost basis is limited to the amount previously charged off.  Subsequent changes in expected credit losses on collateral-dependent loans are included within the provision for credit losses, either as an additional provision or as a reduction of the provision that would otherwise be reported (Level 3).

 

Mortgage Servicing Rights – The fair value of MSRs is estimated using net present value of expected cash flows from a third-party model that incorporates assumptions used in the industry to value such rights, adjusted for factors such as weighted average prepayment speeds based on historical information where appropriate (Level 3).

 

The following tables present securities available-for-sale, mortgage loans held for sale, loans receivable, at fair value, and derivative assets and liabilities measured at fair value on a recurring basis at the dates indicated:

 

Financial Assets

At June 30, 2026

Securities available-for-sale:

Level 1

Level 2

Level 3

Total

U.S. agency securities

$

$

18,032

$

$

18,032

Corporate securities

15,498

15,498

Municipal bonds

70,120

70,120

Mortgage-backed securities

156,758

156,758

Asset-backed securities

9,052

9,052

Mortgage loans held for sale, at fair value

30,548

30,548

Loans receivable, at fair value

13,159

13,159

Derivatives:

Mandatory and best effort forward commitments with investors

7

7

Interest rate lock commitments with customers

616

616

Interest rate swaps - cash flow and fair value hedges

4,362

4,362

Interest rate swaps - dealer offsets to customer swap positions

49

49

Total assets measured at fair value

$

$

317,578

$

623

$

318,201

Financial Liabilities

Derivatives:

Interest rate swaps - customer swap positions

$

$

(49

)

$

$

(49

)

Forward TBA mortgage-backed securities

(39

)

(39

)

Total liabilities measured at fair value

$

$

(88

)

$

$

(88

)

 

Financial Assets

At December 31, 2025

Securities available-for-sale:

Level 1

Level 2

Level 3

Total

U.S. agency securities

$

$

18,127

$

$

18,127

Corporate securities

15,386

15,386

Municipal bonds

71,405

71,405

Mortgage-backed securities

173,567

173,567

Asset-backed securities

10,182

10,182

Mortgage loans held for sale, at fair value

43,705

43,705

Loans receivable, at fair value

13,183

13,183

Derivatives:

Mandatory and best effort forward commitments with investors

8

8

Interest rate lock commitments with customers

241

241

Interest rate swaps- cash flow and fair value hedges

1,894

1,894

Interest rate swaps - dealer offsets to customer swap positions

36

36

Total assets measured at fair value

$

$

347,485

$

249

$

347,734

Financial Liabilities

Derivatives:

Interest rate swaps - cash flow and fair value hedges

(36

)

(36

)

Interest rate swaps - customer swap positions

$

$

(656

)

$

$

(656

)

Forward TBA mortgage-backed securities

(146

)

(146

)

Total liabilities measured at fair value

$

$

(838

)

$

$

(838

)

 

The following tables present financial assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy at  June 30, 2026 and  December 31, 2025. Level 3 assets recorded at fair value on a nonrecurring basis included loans for which a partial charge-off was recorded based on the estimated fair value of the underlying collateral.

 

June 30, 2026

Level 1

Level 2

Level 3

Total

Collateral dependent loans

$

$

$

7,164

$

7,164

MSRs

23,202

23,202

 

December 31, 2025

Level 1

Level 2

Level 3

Total

Collateral dependent loans

$

$

$

9,236

$

9,236

MSRs

21,800

21,800

 

Quantitative Information about Level 3 Fair Value Measurements – Shown in the table below is the fair value of financial instruments measured under a Level 3 unobservable input on a recurring and nonrecurring basis at the dates indicated:

 

Level 3

 

Significant

 

 

 

 

Weighted Average Input

 

Fair Value

Valuation

Unobservable

 

 

 

 

June 30,

 

 

December 31,

 

Instruments

Techniques

Inputs

 

Range

 

 

2026

 

 

2025

 

RECURRING

 

 

 

 

 

 

 

 

 

 

 

Interest rate lock commitments with customers

Quoted market prices

Pull-through expectations

 

 

80% - 99%

 

 

 

94.0

%

 

 

93.7

%

Individual forward sale commitments with investors

Quoted market prices

Pull-through expectations

 

 

80% - 99%

 

 

 

94.0

%

 

 

93.7

%

NONRECURRING

 

 

 

 

 

 

 

 

 

 

 

Collateral dependent loans

Fair value of underlying collateral

Discount applied to the obtained appraisal

 

 

0% - 25%

 

 

 

15.0

%

 

 

%

MSRs

Industry sources

Prepayment speeds

 

 

0% - 50%

 

 

 

7.9

%

 

 

8.5

%

 

The pull-through expectation is based on historical loan closing rates for similar interest rate lock commitments. An increase or decrease in the pull-through expectation would have a corresponding positive or negative fair value adjustment.

 

The following table provides a reconciliation of assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the dates indicated:

 

Purchases

Net change in

Net change in

Three Months Ended

Beginning

and

Sales and

Ending

fair value for

fair value for

June 30, 2026

Balance

Issuances

Settlements

Balance

gains/(losses) (1)

gains/(losses) (2)

Interest rate lock commitments with customers

$

313

$

1,626

$

(1,323

)

$

616

$

303

$

Individual forward sale commitments with investors

353

55

(401

)

7

(346

)

June 30, 2025

Interest rate lock commitments with customers

$

439

$

1,099

$

(1,129

)

$

409

$

(30

)

$

Individual forward sale commitments with investors

(60

)

(169

)

67

(162

)

(102

)

 

Purchases

Net change in

Net change in

Six Months Ended

Beginning

and

Sales and

Ending

fair value for

fair value for

June 30, 2026

Balance

Issuances

Settlements

Balance

gains/(losses) (1)

gains/(losses) (2)

Interest rate lock commitments with customers

$

241

$

3,056

$

(2,681

)

$

616

$

375

$

Individual forward sale commitments with investors

8

494

(495

)

7

(1

)

June 30, 2025

Interest rate lock commitments with customers

$

103

$

2,240

$

(1,934

)

$

409

$

306

$

Individual forward sale commitments with investors

31

(253

)

60

(162

)

(193

)

 


(1) Relating to items held at end of period included in income.

(2) Relating to items held at end of period included in other comprehensive income.

 

Gains on interest rate lock commitments and on forward sale commitments with investors carried at fair value are recorded in “Gain on sale of loans held for sale” on the Consolidated Statements of Income.

 

The following table provides estimated fair values of the Company’s financial instruments at the dates indicated, whether recognized at fair value or not on the Consolidated Balance Sheets:

 

June 30, 2026

December 31, 2025

Financial Assets

Carrying

Fair

Carrying

Fair

Level 1 inputs:

Amount

Value

Amount

Value

Cash and cash equivalents

$

29,710

$

29,710

$

28,219

$

28,219

Level 2 inputs:

Securities available-for-sale, at fair value

269,460

269,460

288,667

288,667

Securities held-to-maturity, gross

35,122

35,183

33,501

34,396

Loans held for sale, at fair value

30,548

30,548

43,705

43,705

Loans receivable, at fair value

13,159

13,159

13,183

13,183

Interest rate swaps - cash flow and fair value hedges

4,362

4,362

1,894

1,894

Interest rate swaps - dealer offsets to customer swap positions

49

49

36

36

Level 3 inputs:

Loans receivable, gross

2,646,998

2,592,028

2,641,926

2,578,744

MSRs, held at lower of cost or fair value

8,912

23,202

8,608

21,800

Mandatory and best effort forward commitments with investors

7

7

8

8

Fair value interest rate locks with customers

616

616

241

241

Financial Liabilities

Level 2 inputs:

Time deposits

957,087

953,560

1,130,396

1,129,892

Borrowings

324,500

321,465

129,305

128,360

Subordinated notes, excluding unamortized debt issuance costs

50,000

49,241

50,000

48,856

Interest rate swaps - cash flow and fair value hedges

656

656

Forward TBA mortgage-backed securities

39

39

146

146

Interest rate swaps - customer swap positions

49

49

36

36