v3.26.1
Note 3 - Loans Receivable and Allowance for Credit Losses - Loans
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Financing Receivables [Text Block]

NOTE 3 LOANS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES LOANS

 

The composition of the loan portfolio was as follows at the dates indicated:

 

June 30,

December 31,

2026

2025

COMMERCIAL REAL ESTATE ("CRE") LOANS

CRE owner occupied

$

184,136

$

176,078

CRE non-owner occupied

188,258

177,113

Commercial and speculative construction and development

370,459

354,130

Multi-family

262,137

262,150

Total CRE loans

1,004,990

969,471

RESIDENTIAL REAL ESTATE LOANS

One-to-four-family

660,518

628,761

Home equity

88,214

88,271

Residential custom construction

44,765

42,329

Total residential real estate

793,497

759,361

CONSUMER LOANS

Indirect home improvement

502,151

525,842

Marine

66,941

68,115

Other consumer

4,111

3,029

Total consumer loans

573,203

596,986

COMMERCIAL BUSINESS LOANS

Commercial and industrial (“C&I”)

281,181

301,111

Warehouse lending

7,286

28,180

Total commercial business loans

288,467

329,291

Total loans receivable, gross

2,660,157

2,655,109

ACL on loans

(31,165

)

(31,937

)

Total loans receivable, net

$

2,628,992

$

2,623,172

 

Loan amounts are net of unearned loan fees in excess of unamortized costs, unamortized net discounts on acquired loans, and premiums on purchased loans of $7.0 million as of  June 30, 2026, and $8.6 million as of  December 31, 2025. Net loans do not include accrued interest receivable. 

 

Most of the Company’s CRE and multi-family real estate, construction, residential, and commercial business lending activities are with customers located in Western Washington, the Oregon Coast, or near our loan production offices in Vancouver and the Tri-Cities, Washington. While the Company primarily originates real estate, consumer, and commercial business loans in these market areas, it also originates indirect home improvement loans, including solar-related home improvement loans, through a network of home improvement contractors and dealers located throughout Washington, Oregon, California, Idaho, Colorado, Arizona, Minnesota, Nevada, Texas, Utah, Massachusetts, Montana, and New Hampshire. Depending on underwriting guidelines, these indirect home improvement loans may be secured by collateral, with legal documentation that establishes the Company's rights to the collateral, where practicable. Local economic conditions may affect borrowers’ ability to meet the stated repayment terms.

 

At  June 30, 2026, the Company held approximately $1.10 billion in loans that are pledged as collateral for FHLB borrowings, compared to approximately $1.08 billion at  December 31, 2025. The Company held approximately $559.0 million in loans that are pledged as collateral for the Federal Reserve Bank of San Francisco (the “FRB”) line of credit at  June 30, 2026, compared to approximately $580.9 million at  December 31, 2025.

 

The Company has defined its loan portfolio into four segments that reflect the structure of the lending function, the Company’s strategic plan and the way management monitors performance and credit quality. The four loan portfolio segments are: (a) CRE, (b) residential real estate, (c) consumer, and (d) commercial business. Each segment is further disaggregated into classes based on the risk characteristics of the borrower and/or the collateral securing the loan. The following is a summary of the Company’s loan portfolio segments and classes:

 

CRE Loans

 

Multi-Family Lending. Apartment term lending (five or more units) and community reinvestment loans for low to moderate income borrowers in the Company’s footprint.

 

CRE Lending. Loans originated by the Company primarily secured by income-producing properties, including retail centers, warehouses, and office buildings located in its market areas.

 

Commercial and Speculative Construction and Development Lending. Loans originated for the construction of, and secured by, commercial real estate, one-to-four-family, and multi-family properties and tracts of land for development that are not pre-sold. Custom one-to-four-family construction loans to the intended occupant of the residence are included under residential custom construction lending described below.

 

Residential Real Estate Loans

 

One-to-Four-Family Real Estate Lending. One-to-four-family residential loans include both owner occupied properties (including second homes), and non-owner occupied properties with up to four units. These loans, which are originated by the Company or periodically purchased from other banks, are secured by first mortgages on one-to-four-family residences in our market areas and are intended to be held in the Company's portfolio (excludes loans held for sale).

 

Home Equity Lending. Loans originated by the Company secured by second mortgages on one-to-four-family residences, including home equity lines of credit within the Company's market areas.

 

Residential Custom Construction Lending.  Custom construction loans to intended occupants of one-to-four family residences.

 

Consumer Loans

 

Indirect Home Improvement. Fixture secured loans for home improvement are originated by the Company through its network of home improvement contractors and dealers.  These loans are secured by the personal property installed in, on, or at the borrower’s real property, and may be perfected with a UCC‑2 financing statement filed in the county of the borrower’s residence. These indirect home improvement loans include replacement windows, siding, roofing, spas, and other home fixture installations, including solar related home improvement projects.

 

Marine. Loans originated by the Company, secured by boats, to borrowers primarily located in states where the Company originates consumer loans.

 

Other Consumer. Loans originated by the Company to consumers in our retail branch footprint, including automobiles, direct home improvement loans, loans on deposits, and other consumer loans, primarily consisting of personal lines of credit and credit cards.

 

Commercial Business Loans

 

C&I Lending. C&I loans originated by the Company to local small- and mid-sized businesses in its market area are secured primarily by accounts receivable, inventory, and personal property, plant and equipment. Some C&I loans purchased by the Company are outside of its market area. C&I loans are made based on the borrower’s ability to repay from the cash flow of the borrower’s business. At  June 30, 2026 and  December 31, 2025, C&I loans included Small Business Administration and United States Department of Agriculture guaranteed certificates of $38.3 million and $44.8 million, respectively.

 

Warehouse Lending. Loans originated to non-depository financial institutions and secured by notes originated by the non-depository financial institution.  The Company has two distinct warehouse lending divisions: commercial warehouse re-lending secured by notes on construction loans and mortgage warehouse re-lending secured by notes related to one-to-four-family loans. The Company’s commercial construction warehouse lines are secured by notes related to construction loans and are typically guaranteed by principals with experience in construction lending.  Mortgage warehouse lines are funded through third-party residential mortgage bankers. Under this program, the Company provides short-term funding to mortgage banking companies for the purpose of originating residential mortgage loans for sale into the secondary market.

 

Allowance for Credit Losses

 

The following tables detail activity in the ACL on loans by loan categories at or for the three and six months ended June 30, 2026 and 2025:

 

At or For the Three Months Ended June 30, 2026

Residential

Commercial

ACL ON LOANS

CRE

Real Estate

Consumer

Business

Total

Beginning balance

$

6,557

$

7,405

$

16,661

$

1,820

$

32,443

Provision for (reversal of) credit losses on loans

881

113

1,559

6

2,559

Charge-offs

(2,277

)

(2,123

)

(39

)

(4,439

)

Recoveries

602

602

Net (charge-offs) recoveries

(2,277

)

(1,521

)

(39

)

(3,837

)

Ending balance

$

5,161

$

7,518

$

16,699

$

1,787

$

31,165

 

At or For the Three Months Ended June 30, 2025

Residential

Commercial

ACL ON LOANS

CRE

Real Estate

Consumer

Business

Total

Beginning balance

$

6,904

$

7,475

$

14,856

$

2,418

$

31,653

Provision for (reversal of) credit losses on loans

166

179

1,468

(98

)

1,715

Charge-offs

(1,641

)

(1,641

)

Recoveries

392

70

462

Net (charge-offs) recoveries

(1,249

)

70

(1,179

)

Ending balance

$

7,070

$

7,654

$

15,075

$

2,390

$

32,189

 

At or For the Six Months Ended June 30, 2026

Residential

Commercial

ACL ON LOANS

CRE

Real Estate

Consumer

Business

Total

Beginning balance

$

5,959

$

7,402

$

15,934

$

2,642

$

31,937

Provision for (reversal of) credit losses on loans

1,479

116

4,278

(664

)

5,209

Charge-offs

(2,277

)

(4,743

)

(269

)

(7,289

)

Recoveries

1,230

78

1,308

Net charge-offs

(2,277

)

(3,513

)

(191

)

(5,981

)

Ending balance

$

5,161

$

7,518

$

16,699

$

1,787

$

31,165

 

 

 

At or For the Six Months Ended June 30, 2025

 

 

 

 

 

 

 

Residential

 

 

 

 

 

 

Commercial

 

 

 

 

 

ACL ON LOANS

 

CRE

 

 

Real Estate

 

 

Consumer

 

 

Business

 

 

Total

 

Beginning balance

 

$7,001

 

 

$7,440

 

 

$14,185

 

 

$3,244

 

 

$31,870

 

Provision for (reversal of) credit losses on loans

 

 

69

 

 

 

214

 

 

 

3,428

 

 

 

(491)

 

 

3,220

 

Charge-offs

 

 

 

 

 

 

 

 

(3,277)

 

 

(433)

 

 

(3,710)

Recoveries

 

 

 

 

 

 

 

 

739

 

 

 

70

 

 

 

809

 

Net charge-offs

 

 

 

 

 

 

 

 

(2,538)

 

 

(363)

 

 

(2,901)

Ending balance

 

$7,070

 

 

$7,654

 

 

$15,075

 

 

$2,390

 

 

$32,189

 

 

The increase in the provision for credit losses on loans for the three and six months ended June 30, 2026, was primarily attributable to higher charge-offs in the consumer portfolio, as well as a $2.3 million charge-off on a commercial construction loan.

 

Loan Modifications to Borrowers Experiencing Financial Difficulty

 

The Company may modify the contractual terms of a loan to a borrower experiencing financial difficulty as a part of ongoing loss mitigation strategies. These modifications may result in an interest rate reduction, term extension, an other-than-insignificant payment delay, or a combination thereof. The Company typically does not offer principal forgiveness. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. The effect of most modifications made to borrowers experiencing financial difficulty is already included in the ACL on loans because of the measurement methodologies used to estimate the allowance.

 

The following tables present the amortized cost basis of loans that were both experiencing financial difficulty and modified during the three months and six months ended  June 30, 2026 and 2025, by class and by type of modification. The tables also present the percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulty relative to the total amortized cost basis of each class of financing receivable, as well as the financial effect of the modification.

 

 

 

 

 

For the Three Months Ended June 30, 2026

 

 

For the Six Months Ended June 30, 2026

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

Average

 

 

 

Combination

 

 

 

 

 

Term

 

 

Combination

 

 

 

 

 

Term

 

 

 

Term

 

 

Total

 

 

Extension

 

 

Term

 

 

Total

 

 

Extension

 

 

 

Extension

 

 

Class of

 

 

Payment

 

 

Extension

 

 

Class of

 

 

Payment

 

COMMERCIAL BUSINESS

 

Payment

 

 

Financing

 

 

Delay

 

 

Payment

 

 

Financing

 

 

Delay

 

LOANS

 

Delay

 

 

Receivable

 

 

(in years)

 

 

Delay

 

 

Receivable

 

 

(in years)

 

C&I

 

$

 

 

 

%

 

 

 

 

$

545

 

 

 

0.2

%

 

 

1.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended June 30, 2025

For the Six Months Ended June 30, 2025

Weighted-

Weighted-

Average

Average

Combination

Term

Combination

Term

Term

Total

Extension

Term

Total

Extension

Extension

Class of

Payment

Extension

Class of

Payment

Payment

Financing

Delay

Payment

Financing

Delay

CRE LOANS

Delay

Receivable

(in years)

Delay

Receivable

(in years)

CRE owner occupied

$

1,202

0.7

%

3

$

1,202

1.1

%

3

Total

Total

Class of

Class of

COMMERCIAL BUSINESS

Principal

Financing

Principal

Payment

Financing

Principal

LOANS

Forgiveness

Receivable

Forgiven

Delay

Receivable

Forgiven

C&I

$

260

0.1

%

$

357

$

260

0.1

%

$

357

 

 

As of  June 30, 2026, there were no commitments to lend additional funds to borrowers experiencing financial difficulty whose terms had been modified during the six months ended  June 30, 2026. As of December 31, 2025, there were no commitments to lend additional funds to borrowers experiencing financial difficulty whose terms had been modified during the year ended December 31, 2025.

 

The Company closely monitors the performance of loans modified to borrowers experiencing financial difficulty to evaluate the effectiveness of its modification efforts.  There were no loans modified within the prior 12 months that were delinquent as of  June 30, 2026. The following table presents the performance of such loans that were modified within the prior 12 months as of  June 30, 2025

 

June 30, 2025

30-59

60-89

Days

Days

90 Days

Total

Past

Past

or More

Past

CRE LOANS

Due

Due

Past Due

Due

Commercial and speculative construction and development

$

$

$

9,083

$

9,083

COMMERCIAL BUSINESS LOANS

C&I

$

$

$

260

$

260

Total loans

$

$

$

9,343

$

9,343

 

There were no loans to borrowers experiencing financial difficulty that had a payment default during the three and six months ended  June 30, 2026 and 2025, and were modified in the 12 months prior to that default.

 

Nonaccrual and Past Due Loans

 

The following tables provide information pertaining to the aging analysis of contractually past due loans and nonaccrual loans at  June 30, 2026 and  December 31, 2025:

 

June 30, 2026

30-59

60-89

Days

Days

90 Days

Total

Total

Past

Past

or More

Past

Loans

Non-

CRE LOANS

Due

Due

Past Due

Due

Current

Receivable

Accrual (1)

CRE owner occupied

$

$

$

614

$

614

$

183,522

$

184,136

$

614

CRE non-owner occupied

188,258

188,258

Commercial and speculative construction and development

7,164

7,164

363,295

370,459

7,164

Multi-family

130

130

262,007

262,137

Total CRE loans

130

7,778

7,908

997,082

1,004,990

7,778

RESIDENTIAL REAL ESTATE LOANS

One-to-four-family (excludes loans held for sale)

68

772

840

659,678

660,518

1,973

Home equity

154

154

88,060

88,214

472

Residential custom construction

44,765

44,765

Total residential real estate loans

154

68

772

994

792,503

793,497

2,445

CONSUMER LOANS

Indirect home improvement

3,285

2,068

1,213

6,566

495,585

502,151

4,799

Marine

923

96

81

1,100

65,841

66,941

606

Other consumer

18

3

21

4,090

4,111

19

Total consumer loans

4,226

2,164

1,297

7,687

565,516

573,203

5,424

COMMERCIAL BUSINESS LOANS

C&I

1

1

281,180

281,181

Warehouse lending

7,286

7,286

Total commercial business loans

1

1

288,466

288,467

Total loans

$

4,511

$

2,232

$

9,847

$

16,590

$

2,643,567

$

2,660,157

$

15,647

 

December 31, 2025

30-59

60-89

Days

Days

90 Days

Total

Total

Past

Past

or More

Past

Loans

Non-

CRE LOANS

Due

Due

Past Due

Due

Current

Receivable

Accrual (1)

CRE owner occupied

$

587

$

$

844

$

1,431

$

174,647

$

176,078

$

2,049

CRE non-owner occupied

177,113

177,113

Commercial and speculative construction and development

9,236

9,236

344,894

354,130

9,236

Multi-family

262,150

262,150

Total CRE loans

587

10,080

10,667

958,804

969,471

11,285

RESIDENTIAL REAL ESTATE LOANS

One-to-four-family (excludes loans held for sale)

1,244

214

84

1,542

627,219

628,761

1,778

Home equity

228

71

299

87,972

88,271

390

Residential custom construction

42,329

42,329

Total residential real estate loans

1,472

214

155

1,841

757,520

759,361

2,168

CONSUMER LOANS

Indirect home improvement

4,829

2,292

1,480

8,601

517,241

525,842

4,256

Marine

254

9

69

332

67,783

68,115

454

Other consumer

54

27

1

82

2,947

3,029

2

Total consumer loans

5,137

2,328

1,550

9,015

587,971

596,986

4,712

COMMERCIAL BUSINESS LOANS

C&I

122

580

702

300,409

301,111

580

Warehouse lending

28,180

28,180

Total commercial business loans

122

580

702

328,589

329,291

580

Total loans

$

7,318

$

2,542

$

12,365

$

22,225

$

2,632,884

$

2,655,109

$

18,745

 


 

(1)

Includes loans less than 90 days past due, as applicable.

 

There were no loans 90 days or more past due and still accruing interest at both  June 30, 2026 and  December 31, 2025.

 

There were $776,000 and $156,000 in residential real estate loans in the process of foreclosure at  June 30, 2026 and  December 31, 2025, respectively.

 

Credit Quality Indicators

 

As part of the Company’s ongoing monitoring of the credit quality of the loan portfolio, management tracks certain credit quality indicators including trends related to (i) the risk grading of loans, (ii) the level of classified loans, (iii) net charge-offs, (iv) nonperforming loans, and (v) the general economic conditions in the Company’s markets.

 

The Company utilizes a risk grading matrix to assign a risk grade to its real estate and commercial business loans. Loans are graded on a scale of 1 to 10, with loans in risk grades 1 to 6 reported as “Pass” and loans in risk grades 7 to 10 reported as classified loans in the Company’s ACL analysis.

 

A description of the 10 risk grades is as follows:

 

 

Grades 1 and 2 - These grades include loans to very high-quality borrowers with excellent or desirable business credit.

 

 

Grade 3 - This grade includes loans to borrowers of good business credit with moderate risk.

 

 

Grades 4 and 5 - These grades include “Pass” grade loans to borrowers of average credit quality and risk.

 

 

Grade 6 - This grade includes loans on management’s “Watch” list and is intended to be utilized on a temporary basis for “Pass” grade borrowers where frequent and thorough monitoring is required due to credit weaknesses and where significant risk-modifying action is anticipated in the near term.

 

 

Grade 7 - This grade is for “Other Assets Especially Mentioned” (“OAEM”) or “Special Mention” loans in accordance with regulatory guidelines and includes borrowers where performance is poor or significantly less than expected.

 

 

Grade 8 - This grade includes “Substandard” loans in accordance with regulatory guidelines which represent an unacceptable business credit where a loss is possible if loan weakness is not corrected.

 

 

Grade 9 - This grade includes “Doubtful” loans in accordance with regulatory guidelines where a loss is highly probable.

 

 

Grade 10 - This grade includes “Loss” loans in accordance with regulatory guidelines for which total loss is expected and when identified are charged off.

 

Homogeneous loans are risk rated based upon the Federal Financial Institutions Examination Council’s Uniform Retail Credit Classification and Account Management Policy. Loans classified under this policy at the Company are consumer loans which include indirect home improvement, solar, marine, other consumer, and one-to-four-family first and second liens. Under the Uniform Retail Credit Classification and Account Management Policy, loans that are current or less than 90 days past due are graded “Pass” and risk rated “4” or “5” internally. Loans that are past due more than 90 days are classified “Substandard” and risk graded “8” internally until the loan has demonstrated consistent performance, typically six months of contractual payments. Closed-end loans that are 120 days past due and open-end loans that are 180 days past due are charged off based on the value of the collateral less cost to sell. Management may choose to conservatively risk rate credits even if they are paying in accordance with the loan’s terms.

 

CRE (owner occupied, non-owner occupied, commercial construction and development, and multi-family) and commercial business loans are evaluated individually for their risk classification and may be classified as “Substandard” even if current on their loan payment obligations. The Company regularly reviews credits for accuracy of risk grades whenever we receive new information. Borrowers are generally required to submit financial information at regular intervals. Typically, commercial borrowers with lines of credit are required to submit financial information with reporting intervals ranging from monthly to annually depending on credit size, risk, and complexity. In addition, non-owner-occupied CRE borrowers with loans exceeding a certain dollar threshold are usually required to submit rent rolls or property income statements annually. We monitor construction loans monthly. We also review loans graded “Watch” or worse, regardless of loan type, no less than quarterly.

 

The following tables summarize risk rated loan balances and total current period gross charge-offs by category, as of the dates indicated. Term loans that were renewed or extended for periods longer than 90 days are presented as new originations in the year of the most recent renewal or extension.

 

June 30, 2026

Revolving

Loans

CRE LOANS

Term Loans by Year of Origination

Revolving

Converted

Total

CRE owner occupied

2026

2025

2024

2023

2022

Prior

Loans

to Term

Loans

Pass

$

19,643

$

37,229

$

3,904

$

14,333

$

39,844

$

35,763

$

$

$

150,716

Watch

102

4,048

849

21,082

26,081

Special mention

253

5,872

6,125

Substandard

600

614

1,214

Total CRE owner occupied

19,745

37,229

4,757

24,253

40,693

57,459

184,136

CRE non-owner occupied

Pass

32,566

9,375

8,354

15,735

35,395

80,383

181,808

Special mention

1,336

2,092

3,428

Substandard

3,022

3,022

Total CRE non-owner occupied

32,566

9,375

8,354

18,757

36,731

82,475

188,258

Commercial and speculative construction and development

Pass

53,959

205,723

61,683

2,861

22,316

10,041

6,712

363,295

Substandard

1,497

5,667

7,164

Total commercial and speculative construction and development

53,959

207,220

61,683

2,861

27,983

10,041

6,712

370,459

Commercial and speculative construction and development gross charge-offs

2,277

2,277

Multi-family

Pass

4,612

26,182

20,722

6,964

19,731

183,926

262,137

Total multi-family

4,612

26,182

20,722

6,964

19,731

183,926

262,137

Total CRE loans

$

110,882

$

280,006

$

95,516

$

52,835

$

125,138

$

333,901

$

6,712

$

$

1,004,990

Total CRE loans gross charge-offs

$

$

$

$

$

2,277

$

$

$

$

2,277

 

June 30, 2026

RESIDENTIAL

Revolving

REAL ESTATE LOANS

Loans

One-to-four-family

Term Loans by Year of Origination

Revolving

Converted

Total

(excludes loans held for sale)

2026

2025

2024

2023

2022

Prior

Loans

to Term

Loans

Pass

$

97,196

$

77,136

$

43,436

$

86,062

$

142,095

$

209,522

$

$

$

655,447

Watch

699

578

1,277

Substandard

668

3,126

3,794

Total one-to-four-family

97,196

77,136

43,436

86,730

142,794

213,226

660,518

Home equity

Pass

2,323

3,980

841

1,550

272

7,107

70,855

814

87,742

Substandard

73

399

472

Total home equity

2,323

3,980

841

1,550

272

7,180

71,254

814

88,214

Residential custom construction

Pass

13,596

27,372

2,377

824

596

44,765

Total residential custom construction

13,596

27,372

2,377

824

596

44,765

Total residential real estate loans

$

113,115

$

108,488

$

46,654

$

89,104

$

143,662

$

220,406

$

71,254

$

814

$

793,497

 

 

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

CONSUMER LOANS

 

Term Loans by Year of Origination

 

Revolving

 

 

Converted

 

 

Total

 

Indirect home improvement

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Loans

 

 

to Term

 

 

Loans

 

Pass

 

$47,233

 

 

$93,459

 

 

$56,449

 

 

$89,175

 

 

$116,057

 

 

$94,979

 

 

$

 

 

$

 

 

$497,352

 

Substandard

 

 

54

 

 

 

686

 

 

 

948

 

 

 

925

 

 

 

1,330

 

 

 

856

 

 

 

 

 

 

 

 

 

4,799

 

Total indirect home improvement

 

 

47,287

 

 

 

94,145

 

 

 

57,397

 

 

 

90,100

 

 

 

117,387

 

 

 

95,835

 

 

 

 

 

 

 

 

 

502,151

 

Indirect home improvement gross charge-offs

 

 

48

 

 

 

793

 

 

 

861

 

 

 

849

 

 

 

1,029

 

 

 

936

 

 

 

 

 

 

 

 

 

4,516

 

Marine

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

5,942

 

 

 

6,787

 

 

 

9,246

 

 

 

8,839

 

 

 

15,496

 

 

 

20,025

 

 

 

 

 

 

 

 

 

66,335

 

Substandard

 

 

 

 

 

 

 

 

55

 

 

 

 

 

 

110

 

 

 

441

 

 

 

 

 

 

 

 

 

606

 

Total marine

 

 

5,942

 

 

 

6,787

 

 

 

9,301

 

 

 

8,839

 

 

 

15,606

 

 

 

20,466

 

 

 

 

 

 

 

 

 

66,941

 

Marine gross charge-offs

 

 

 

 

 

7

 

 

 

8

 

 

 

4

 

 

 

 

 

 

63

 

 

 

 

 

 

 

 

 

82

 

Other consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

1,450

 

 

 

182

 

 

 

35

 

 

 

19

 

 

 

46

 

 

 

109

 

 

 

2,251

 

 

 

 

 

 

4,092

 

Substandard

 

 

 

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

 

 

 

10

 

 

 

 

 

 

19

 

Total other consumer

 

 

1,450

 

 

 

182

 

 

 

44

 

 

 

19

 

 

 

46

 

 

 

109

 

 

 

2,261

 

 

 

 

 

 

4,111

 

Other consumer gross charge-offs

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

1

 

 

 

66

 

 

 

73

 

 

 

 

 

 

145

 

Total consumer loans

 

$54,679

 

 

$101,114

 

 

$66,742

 

 

$98,958

 

 

$133,039

 

 

$116,410

 

 

$2,261

 

 

$

 

 

$573,203

 

Total consumer loans gross charge-offs

 

$48

 

 

$805

 

 

$869

 

 

$853

 

 

$1,030

 

 

$1,065

 

 

$73

 

 

$

 

 

$4,743

 

 

 

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

COMMERCIAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

BUSINESS LOANS

 

Term Loans by Year of Origination

 

 

Revolving

 

 

Converted

 

 

Total

 

C&I

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Loans

 

 

to Term

 

 

Loans

 

Pass

 

$

6,180

 

 

$

29,018

 

 

$

47,656

 

 

$

22,080

 

 

$

9,335

 

 

$

15,789

 

 

$

116,268

 

 

$

4,644

 

 

$

250,970

 

Watch

 

 

 

 

 

18,232

 

 

 

 

 

 

 

 

 

219

 

 

 

774

 

 

 

3,997

 

 

 

475

 

 

 

23,697

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

498

 

 

 

2,127

 

 

 

 

 

 

2,625

 

Substandard

 

 

 

 

 

183

 

 

 

45

 

 

 

20

 

 

 

52

 

 

 

1,926

 

 

 

714

 

 

 

949

 

 

 

3,889

 

Total C&I

 

 

6,180

 

 

 

47,433

 

 

 

47,701

 

 

 

22,100

 

 

 

9,606

 

 

 

18,987

 

 

 

123,106

 

 

 

6,068

 

 

 

281,181

 

C&I gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

82

 

 

 

 

 

 

39

 

 

 

148

 

 

 

 

 

 

269

 

Warehouse lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,699

 

 

 

 

 

 

6,699

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

587

 

 

 

 

 

 

587

 

Total warehouse lending

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,286

 

 

 

 

 

 

7,286

 

Total commercial business loans

 

$

6,180

 

 

$

47,433

 

 

$

47,701

 

 

$

22,100

 

 

$

9,606

 

 

$

18,987

 

 

$

130,392

 

 

$

6,068

 

 

$

288,467

 

Total commercial business loans gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

82

 

 

$

 

 

$

39

 

 

$

148

 

 

$

 

 

$

269

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LOANS RECEIVABLE, GROSS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

284,700

 

 

$

516,443

 

 

$

254,703

 

 

$

248,442

 

 

$

401,183

 

 

$

657,644

 

 

$

202,785

 

 

$

5,458

 

 

$

2,571,358

 

Watch

 

 

102

 

 

 

18,232

 

 

 

 

 

 

4,048

 

 

 

1,767

 

 

 

22,434

 

 

 

3,997

 

 

 

475

 

 

 

51,055

 

Special mention

 

 

 

 

 

 

 

 

253

 

 

 

5,872

 

 

 

1,336

 

 

 

2,590

 

 

 

2,714

 

 

 

 

 

 

12,765

 

Substandard

 

 

54

 

 

 

2,366

 

 

 

1,657

 

 

 

4,635

 

 

 

7,159

 

 

 

7,036

 

 

 

1,123

 

 

 

949

 

 

 

24,979

 

Total loans receivable, gross

 

$

284,856

 

 

$

537,041

 

 

$

256,613

 

 

$

262,997

 

 

$

411,445

 

 

$

689,704

 

 

$

210,619

 

 

$

6,882

 

 

$

2,660,157

 

Total gross charge-offs

 

$

48

 

 

$

805

 

 

$

869

 

 

$

935

 

 

$

3,307

 

 

$

1,104

 

 

$

221

 

 

$

 

 

$

7,289

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

CRE LOANS

 

Term Loans by Year of Origination

 

 

Revolving

 

 

Converted

 

 

Total

 

CRE owner occupied

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

to Term

 

 

Loans

 

Pass

 

$37,809

 

 

$4,148

 

 

$21,485

 

 

$35,169

 

 

$10,625

 

 

$34,840

 

 

$

 

 

$

 

 

$144,076

 

Watch

 

 

142

 

 

 

600

 

 

 

4,084

 

 

 

6,167

 

 

 

14,137

 

 

 

4,438

 

 

 

 

 

 

 

 

 

29,568

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,434

 

 

 

 

 

 

 

 

 

2,434

 

Total CRE owner occupied

 

 

37,951

 

 

 

4,748

 

 

 

25,569

 

 

 

41,336

 

 

 

24,762

 

 

 

41,712

 

 

 

 

 

 

 

 

 

176,078

 

CRE non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

9,467

 

 

 

8,362

 

 

 

15,734

 

 

 

49,708

 

 

 

34,888

 

 

 

51,951

 

 

 

 

 

 

475

 

 

 

170,585

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

1,354

 

 

 

 

 

 

2,113

 

 

 

 

 

 

 

 

 

3,467

 

Substandard

 

 

 

 

 

 

 

 

3,061

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,061

 

Total CRE non-owner occupied

 

 

9,467

 

 

 

8,362

 

 

 

18,795

 

 

 

51,062

 

 

 

34,888

 

 

 

54,064

 

 

 

 

 

 

475

 

 

 

177,113

 

Commercial and speculative construction and development

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

188,568

 

 

 

96,592

 

 

 

19,623

 

 

 

22,343

 

 

 

10,004

 

 

 

63

 

 

 

7,701

 

 

 

 

 

 

344,894

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

9,236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,236

 

Total commercial and speculative construction and development

 

 

188,568

 

 

 

96,592

 

 

 

19,623

 

 

 

31,579

 

 

 

10,004

 

 

 

63

 

 

 

7,701

 

 

 

 

 

 

354,130

 

Commercial and speculative construction and development gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

2,300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,300

 

Multi-family

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

26,491

 

 

 

20,750

 

 

 

7,017

 

 

 

19,921

 

 

 

85,961

 

 

 

102,010

 

 

 

 

 

 

 

 

 

262,150

 

Total multi-family

 

 

26,491

 

 

 

20,750

 

 

 

7,017

 

 

 

19,921

 

 

 

85,961

 

 

 

102,010

 

 

 

 

 

 

 

 

 

262,150

 

Total CRE loans

 

$262,477

 

 

$130,452

 

 

$71,004

 

 

$143,898

 

 

$155,615

 

 

$197,849

 

 

$7,701

 

 

$475

 

 

$969,471

 

Total CRE loans gross charge-offs

 

$

 

 

$

 

 

$

 

 

$2,300

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$2,300

 

 

 

 

December 31, 2025

 

RESIDENTIAL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

REAL ESTATE LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

One-to-four-family

 

Term Loans by Year of Origination

 

 

Revolving

 

 

Converted

 

 

Total

 

(excludes loans held for sale)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

to Term

 

 

Loans

 

Pass

 

$93,883

 

 

$56,292

 

 

$102,074

 

 

$149,010

 

 

$97,732

 

 

$124,942

 

 

$

 

 

$502

 

 

$624,435

 

Watch

 

 

 

 

 

 

 

 

 

 

 

710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

710

 

Substandard

 

 

 

 

 

 

 

 

673

 

 

 

 

 

 

 

 

 

2,943

 

 

 

 

 

 

 

 

 

3,616

 

Total one-to-four-family

 

 

93,883

 

 

 

56,292

 

 

 

102,747

 

 

 

149,720

 

 

 

97,732

 

 

 

127,885

 

 

 

 

 

 

502

 

 

 

628,761

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

11,609

 

 

 

1,595

 

 

 

1,615

 

 

 

287

 

 

 

1,189

 

 

 

6,432

 

 

 

65,154

 

 

 

 

 

 

87,881

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

80

 

 

 

310

 

 

 

 

 

 

390

 

Total home equity

 

 

11,609

 

 

 

1,595

 

 

 

1,615

 

 

 

287

 

 

 

1,189

 

 

 

6,512

 

 

 

65,464

 

 

 

 

 

 

88,271

 

Residential custom construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

31,650

 

 

 

8,097

 

 

 

1,230

 

 

 

1,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,329

 

Total residential custom construction

 

 

31,650

 

 

 

8,097

 

 

 

1,230

 

 

 

1,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42,329

 

Total residential real estate loans

 

$137,142

 

 

$65,984

 

 

$105,592

 

 

$151,359

 

 

$98,921

 

 

$134,397

 

 

$65,464

 

 

$502

 

 

$759,361

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

CONSUMER LOANS

 

Term Loans by Year of Origination

 

Revolving

 

 

Converted

 

 

Total

 

Indirect home improvement

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Loans

 

 

to Term

 

 

Loans

 

Pass

 

$111,727

 

 

$67,451

 

 

$100,504

 

 

$131,844

 

 

$58,058

 

 

$52,002

 

 

$

 

 

$

 

 

$521,586

 

Substandard

 

 

434

 

 

 

792

 

 

 

1,011

 

 

 

1,124

 

 

 

323

 

 

 

572

 

 

 

 

 

 

 

 

 

4,256

 

Total indirect home improvement

 

 

112,161

 

 

 

68,243

 

 

 

101,515

 

 

 

132,968

 

 

 

58,381

 

 

 

52,574

 

 

 

 

 

 

 

 

 

525,842

 

Indirect home improvement gross charge-offs

 

 

261

 

 

 

1,763

 

 

 

1,647

 

 

 

2,025

 

 

 

884

 

 

 

753

 

 

 

 

 

 

 

 

 

7,333

 

Marine

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

7,619

 

 

 

10,210

 

 

 

9,647

 

 

 

17,126

 

 

 

7,366

 

 

 

15,693

 

 

 

 

 

 

 

 

 

67,661

 

Substandard

 

 

 

 

 

 

 

 

5

 

 

 

111

 

 

 

94

 

 

 

244

 

 

 

 

 

 

 

 

 

454

 

Total marine

 

 

7,619

 

 

 

10,210

 

 

 

9,652

 

 

 

17,237

 

 

 

7,460

 

 

 

15,937

 

 

 

 

 

 

 

 

 

68,115

 

Marine gross charge-offs

 

 

 

 

 

63

 

 

 

42

 

 

 

 

 

 

11

 

 

 

101

 

 

 

 

 

 

 

 

 

217

 

Other consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

255

 

 

 

94

 

 

 

37

 

 

 

88

 

 

 

6

 

 

 

108

 

 

 

2,439

 

 

 

 

 

 

3,027

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

2

 

Total other consumer

 

 

255

 

 

 

94

 

 

 

37

 

 

 

89

 

 

 

6

 

 

 

108

 

 

 

2,440

 

 

 

 

 

 

3,029

 

Other consumer gross charge-offs

 

 

 

 

 

6

 

 

 

 

 

 

 

 

 

2

 

 

 

56

 

 

 

117

 

 

 

 

 

 

181

 

Total consumer loans

 

$120,035

 

 

$78,547

 

 

$111,204

 

 

$150,294

 

 

$65,847

 

 

$68,619

 

 

$2,440

 

 

$

 

 

$596,986

 

Total consumer loans gross charge-offs

 

$261

 

 

$1,832

 

 

$1,689

 

 

$2,025

 

 

$897

 

 

$910

 

 

$117

 

 

$

 

 

$7,731

 

 

December 31, 2025

Revolving

COMMERCIAL 

Loans

BUSINESS LOANS

Term Loans by Year of Origination

Revolving

Converted

Total

C&I

2025

2024

2023

2022

2021

Prior

Loans

to Term

Loans

Pass

$

48,052

$

55,033

$

18,762

$

12,437

$

12,048

$

11,105

$

123,306

$

2,121

$

282,864

Watch

1,017

6,303

16

7,336

Special mention

5,000

1,391

648

7,039

Substandard

191

84

1,592

1,199

806

3,872

Total C&I

48,243

55,033

23,846

12,437

14,657

13,695

131,063

2,137

301,111

C&I gross charge-offs

433

433

Warehouse lending

Pass

28,177

28,177

Special mention

3

3

Total warehouse lending

28,180

28,180

Total commercial business loans

$

48,243

$

55,033

$

23,846

$

12,437

$

14,657

$

13,695

$

159,243

$

2,137

$

329,291

Total commercial business loans gross charge-offs

$

$

$

$

$

433

$

$

$

$

433

TOTAL LOANS RECEIVABLE, GROSS

Pass

$

567,130

$

328,624

$

297,728

$

439,285

$

317,877

$

399,146

$

226,777

$

3,098

$

2,579,665

Watch

142

600

4,084

6,877

15,154

4,438

6,303

16

37,614

Special mention

5,000

1,354

3,504

651

10,509

Substandard

625

792

4,834

10,472

2,009

7,472

1,117

27,321

Total loans receivable, gross

$

567,897

$

330,016

$

311,646

$

457,988

$

335,040

$

414,560

$

234,848

$

3,114

$

2,655,109

Total gross charge-offs

$

261

$

1,832

$

1,689

$

4,325

$

1,330

$

910

$

117

$

$

10,464

 

The following table presents the amortized cost basis of loans on nonaccrual status as of the dates indicated:

 

June 30, 2026

December 31, 2025

Nonaccrual with

Nonaccrual with

Total

Nonaccrual with

Nonaccrual with

Total

CRE LOANS

No ACL

ACL

Nonaccrual

No ACL

ACL

Nonaccrual

CRE owner occupied

$

614

$

$

614

$

2,049

$

$

2,049

Commercial and speculative construction and development

7,164

7,164

9,236

9,236

7,778

7,778

2,049

9,236

11,285

RESIDENTIAL REAL ESTATE LOANS

One-to-four-family

1,973

1,973

1,778

1,778

Home equity

472

472

390

390

2,445

2,445

2,168

2,168

CONSUMER LOANS

Indirect home improvement

4,799

4,799

4,256

4,256

Marine

606

606

454

454

Other consumer

19

19

2

2

5,424

5,424

4,712

4,712

COMMERCIAL BUSINESS LOANS

C&I

415

165

580

Total

$

10,223

$

5,424

$

15,647

$

4,632

$

14,113

$

18,745

 

The Company recognized interest income on a cash basis for nonaccrual loans of $142,000 and $140,000 during the three months ended  June 30, 2026 and 2025, and $274,000 and $245,000 during the six months ended  June 30, 2026 and 2025, respectively.

 

The following table presents the amortized cost basis of collateral dependent loans by class of loans as of the dates indicated:

 

 

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

 

 

 

 

Residential

 

 

Other

 

 

 

 

 

 

 

 

 

 

Residential

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

Real

 

 

Non-Real

 

 

 

 

 

 

 

 

 

 

Real

 

 

Non-Real

 

 

 

 

 

CRE LOANS

 

CRE

 

 

Estate

 

 

Estate

 

 

Total

 

 

CRE

 

 

Estate

 

 

Estate

 

 

Total

 

CRE owner occupied

 

$

614

 

 

$

 

 

$

 

 

$

614

 

 

$

2,049

 

 

$

 

 

$

 

 

$

2,049

 

Commercial and speculative construction and development

 

 

7,164

 

 

 

 

 

 

 

 

 

7,164

 

 

 

9,236

 

 

 

 

 

 

 

 

 

 

9,236

 

 

 

 

7,778

 

 

 

 

 

 

 

 

 

7,778

 

 

 

11,285

 

 

 

 

 

 

 

 

 

11,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RESIDENTIAL REAL ESTATE LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four-family

 

 

 

 

 

1,973

 

 

 

 

 

 

1,973

 

 

 

 

 

 

1,778

 

 

 

 

 

 

1,778

 

Home equity

 

 

 

 

 

472

 

 

 

 

 

 

472

 

 

 

 

 

 

390

 

 

 

 

 

 

390

 

 

 

 

 

 

 

2,445

 

 

 

 

 

 

2,445

 

 

 

 

 

 

2,168

 

 

 

 

 

 

2,168

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONSUMER LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indirect home improvement

 

 

 

 

 

 

 

 

4,799

 

 

 

4,799

 

 

 

 

 

 

 

 

 

4,256

 

 

 

4,256

 

Marine

 

 

 

 

 

 

 

 

606

 

 

 

606

 

 

 

 

 

 

 

 

 

454

 

 

 

454

 

 

 

 

 

 

 

 

 

 

5,405

 

 

 

5,405

 

 

 

 

 

 

 

 

 

4,710

 

 

 

4,710

 

COMMERCIAL BUSINESS LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C&I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

398

 

 

 

398

 

Total

 

$

7,778

 

 

$

2,445

 

 

$

5,405

 

 

$

15,628

 

 

$

11,285

 

 

$

2,168

 

 

$

5,108

 

 

$

18,561