| Related Party Transactions |
Note 10 – Related Party Transactions
The related parties that had material transactions
for the six months ended June 30, 2026 and 2025, consist of the following:
| Related Party |
|
Nature of Relationship to the Company |
| A |
|
An Ohio Corporation - a significant shareholder |
| B |
|
Owner of A and our Chairman of the Board |
| C |
|
A California Corporation owned by a related party D |
| D |
|
Significant shareholder and our Chief Technology Officer through March 31, 2026 |
| E |
|
Former Director and Chief Executive Officer of GEVI Insurance Holdings Inc. |
| F |
|
A Delaware limited liability company controlled by a Director and significant shareholder |
| G |
|
A company controlled by our Chief Financial Officer |
As of June 30, 2026 and December 31, 2025, amounts
owing to related parties consists as follows:
| Schedule of expenses to related parties and their nature | |
| | | |
| | | |
|
| | |
June 30, | | |
December 31, | | |
|
| Related Party | |
2026 | | |
2025 | | |
Nature of transaction |
| A | |
$ | 300 | | |
$ | 300 | | |
Operating expenses paid on behalf of the Company |
| F | |
| – | | |
| 167,671 | | |
Accrued interest related to convertible note related party |
| G | |
| 4,900 | | |
| – | | |
Consulting fees |
| | |
$ | 5,200 | | |
$ | 167,971 | | |
|
For the three and six months ended June 30, 2026
and 2025, expenses to related parties and their nature consists of:
| | |
Three Months Ended | | |
| |
|
| | |
June 30 | | |
| |
|
| Related Party | |
2026 | | |
2025 | | |
Nature of transaction | |
Financial Statement Line Item |
| A | |
$ | – | | |
$ | 25,300 | | |
Payment of operating expenses on behalf of the Company | |
Due to related party |
| A | |
$ | – | | |
$ | 25,000 | | |
Repayment of loan | |
Due to related party |
| C | |
$ | – | | |
$ | 5,600 | | |
Cash paid for consulting fees | |
Professional fees - related party |
| D | |
$ | – | | |
$ | 35,000 | | |
Cash paid for royalty and sales commissions | |
Cost of revenue - related party |
| D | |
$ | 30,000 | | |
$ | – | | |
Cash paid for consulting fees | |
Professional fees - related party |
| F | |
$ | – | | |
$ | 2,511,855 | | |
69,007 Series C preferred stock for services | |
Financing expense |
| G | |
$ | 13,150 | | |
$ | – | | |
Professional service - accounting | |
Professional fees - related party |
| | |
Six Months Ended | | |
| |
|
| | |
June 30 | | |
| |
|
| Related Party | |
2026 | | |
2025 | | |
Nature of transaction | |
Financial Statement Line Item |
| A | |
$ | – | | |
$ | 2,103,600 | | |
150,000 Series C preferred stock for consulting fee | |
Professional fees - related party |
| A | |
$ | – | | |
$ | 25,300 | | |
Payment of operating expenses on behalf of the Company | |
Operating expenses |
| A | |
$ | – | | |
$ | 25,000 | | |
Repayment of loan | |
Due to related party |
| C | |
$ | – | | |
$ | 21,600 | | |
Cash paid for consulting fees | |
Professional fees - related party |
| C | |
$ | – | | |
$ | 4,000 | | |
Cash paid for consulting and advisory fees | |
Cost of revenue - related party |
| D | |
$ | – | | |
$ | 91,290 | | |
Cash paid for royalty and sales commissions | |
Cost of revenue - related party |
| D | |
$ | 30,000 | | |
$ | – | | |
Cash paid for consulting fees | |
Professional fees - related party |
| E | |
$ | – | | |
$ | 420,720 | | |
30,000 Series C preferred stock for management compensation | |
Management compensation |
| E | |
$ | – | | |
$ | – | | |
20,000 shares of Series C preferred stock for advisory fee | |
Professional fees - related party |
| F | |
$ | – | | |
$ | 2,511,855 | | |
69,007 Series C preferred stock for services | |
Financing expense |
| G | |
$ | 5,505 | | |
$ | – | | |
Edgar filing expense | |
General and administrative |
| G | |
$ | 37,660 | | |
$ | – | | |
Professional service - accounting | |
Professional fees - related party |
Contributed Capital
In February 2026, the Company received payments
from related party B, totaling $96,258
related to disgorgement of short-swing profits under Section 16(b) of the Securities Exchange Act of 1934, as amended. The Company
recognized these proceeds as a capital contribution and the amounts were recorded as an increase to additional paid-in capital on
the unaudited interim consolidated balance sheets.
Convertible note – related party
The components of convertible notes as of June 30,
2026 and December 31, 2025, were as follows:
| Schedule of convertible debt related party | |
| | | |
| |
| | |
| | |
| | | |
| | |
| | |
| | |
| |
Effective | | |
Stated | | |
| | |
| |
| | |
Principal | | |
| |
Interest | | |
Interest | | |
June 30, | | |
December 31, | |
| Payment date | |
Amount | | |
Maturity date | |
Rate | | |
Rate | | |
2026 | | |
2025 | |
| February 2025 | |
$ | 2,222,000 | | |
April 28, 2026 | |
16.25% | | |
10% | | |
$ | – | | |
$ | 2,000,000 | |
| Total Convertible notes | |
| | | |
| |
| | |
| | |
$ | – | | |
$ | 2,000,000 | |
| Less: Unamortized debt discount | |
| | | |
| |
| | |
| | |
| – | | |
| (714,600 | ) |
| | |
| | | |
| |
| | |
| | |
| – | | |
| 1,285,400 | |
| Less: Current portion | |
| | | |
| |
| | |
| | |
| – | | |
| (1,285,400 | ) |
| Long-term portion | |
| | | |
| |
| | |
| | |
$ | – | | |
$ | – | |
In February 2025, the Company entered into one (1)
subscription agreement for convertible note ($2,000,000) and warrants (416,667 shares of common stock) with related party F. The
convertible note has a term of twelve (12) months, at an interest rate of 10% per annum and warrants are with a term of five (5)
years, at exercise price of $3.00 per share. The outstanding principal amount of convertible note and unpaid interest is convertible at
a fixed conversion price of $2.40. The obligations of the Company under the convertible note are secured by a pledge of the Company’s
membership interests in MFB Ohio. In the event of a default, related party F could proceed against the equity of MFB Ohio pledged to collateralize
the convertible note. MFB Ohio owns the Company’s intellectual property portfolio. On February 27, 2026, related party F extended
their convertible promissory note until April 28, 2026. Pursuant to the extension, they charged a 1% amendment fee and agreed to release
their security pledge against certain intangible assets of the Company. As a result, the principal amount became $2,222,000, including
accrued interest of $200,000 and 1% fee of $22,000.
The Company evaluated the modification of terms under
ASC 470-50, “Debt - Modification and Extinguishment”, and concluded that the extension of the maturity dates did not result
in a substantial change and consequential changes to the economic substance of the debt and thus resulted in a modification of the debt
and not extinguishment of the debt. Accordingly, no gain or loss on debt extinguishment was recorded.
During the three and six months ended June 30, 2026
and 2025, the Company recognized interest expense and amortization of debt discount as follows:
| Schedule of interest expense and amortization of debt discount | |
| | | |
| | | |
| | | |
| | |
| | |
Three Months Ended | | |
Six months ended | |
| | |
June 30, | | |
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Interest expense - related party | |
$ | 17,046 | | |
$ | 64,241 | | |
$ | 68,246 | | |
$ | 95,447 | |
| Amortization of debt discount - related party | |
$ | 10,516 | | |
$ | 148,546 | | |
$ | 736,600 | | |
$ | 179,396 | |
Conversion
In April 2026, related party F converted a convertible
note with accrued interest of $35,917 into 940,799 shares of common stock with a conversion price of $2.40.
As of June 30, 2026 and December 31, 2025, the Company
recorded accrued interest of $0 and $167,671, respectively.
|