v3.26.1
Investments (Tables)
9 Months Ended
Jun. 30, 2026
Schedule of Investments and Cash and Cash Equivalents

Investments and cash and cash equivalents consisted of the following:

 

($ in thousands)

 

June 30, 2026

 

 

September 30, 2025

 

Investment Classification

 

Cost

 

 

Fair Value

 

 

Cost

 

 

Fair Value

 

First lien

 

$

1,968,011

 

 

$

1,927,421

 

 

$

2,289,071

 

 

$

2,275,982

 

First lien in PSSL

 

 

237,650

 

 

 

237,650

 

 

 

237,650

 

 

 

237,650

 

First Lien in PSSL II

 

 

65,625

 

 

 

65,625

 

 

 

 

 

 

 

Second Lien

 

 

 

 

 

 

 

 

995

 

 

 

995

 

Subordinate debt

 

 

19,892

 

 

 

19,684

 

 

 

17,387

 

 

 

17,986

 

Equity

 

 

145,044

 

 

 

173,829

 

 

 

150,565

 

 

 

196,397

 

Equity interests in PSSL

 

 

163,100

 

 

 

52,671

 

 

 

123,725

 

 

 

44,318

 

Equity interests in PSSL II

 

 

28,125

 

 

 

27,778

 

 

 

 

 

 

 

Total investments

 

 

2,627,447

 

 

 

2,504,658

 

 

 

2,819,393

 

 

 

2,773,328

 

Cash and cash equivalents

 

 

100,815

 

 

 

100,808

 

 

 

122,684

 

 

 

122,688

 

Total investments and cash and cash equivalents

 

$

2,728,262

 

 

$

2,605,466

 

 

$

2,942,077

 

 

$

2,896,016

 

Schedule of Investments by Industry Classification and Enumerates Percentage, by Fair Value of Total Portfolio Assets Excluding Cash and Cash Equivalents

The table below describes investments by industry classification by cost and fair value and enumerates the percentage of the total net asset value in such industries:

 

Industry Classification

 

June 30, 2026 (1)

 

September 30, 2025 (1)

 

 

Cost

Fair Value

Fair Value Percentage

Net asset value Percentage

 

Cost

Fair Value

Fair Value Percentage

Net asset value Percentage

 Professional Services

 

$239,756

$236,874

11%

23%

 

$252,226

$248,621

10%

23%

 Aerospace and Defense

 

194,637

204,699

10%

20%

 

222,607

236,703

10%

22%

 Media

 

197,079

196,941

9%

19%

 

169,182

169,013

7%

16%

 Healthcare Providers and Services

 

163,082

160,839

8%

16%

 

195,695

199,549

8%

19%

 Business Services

 

139,891

131,194

6%

13%

 

171,987

169,086

7%

16%

 IT Services

 

104,158

103,741

5%

10%

 

123,257

125,392

5%

12%

 Diversified Consumer Services

 

105,911

103,382

5%

10%

 

121,706

120,861

5%

11%

 Distributors

 

88,313

96,198

5%

9%

 

84,194

88,795

4%

8%

 Personal Products

 

108,277

94,401

4%

9%

 

99,851

99,069

4%

9%

 Healthcare Technology

 

63,605

61,732

3%

6%

 

103,230

105,500

4%

10%

 Construction & Engineering

 

52,839

57,896

3%

6%

 

106,806

110,299

4%

10%

 Commercial Services & Supplies

 

55,778

57,499

3%

6%

 

70,373

73,060

3%

7%

 Leisure Products

 

53,789

53,040

3%

5%

 

97,385

95,499

4%

9%

 Automobiles

 

53,363

52,331

2%

5%

 

34,935

34,207

1%

3%

 Electronic Equipment, Instruments, and Components

 

49,028

49,822

2%

5%

 

43,733

44,241

2%

4%

 Auto Components

 

39,852

42,712

2%

4%

 

31,104

32,224

1%

3%

 Government Services

 

40,857

42,288

2%

4%

 

28,870

29,837

1%

3%

 High Tech Industries

 

25,222

35,686

2%

4%

 

41,135

56,769

2%

5%

 Manufacturing/Basic Industry

 

28,213

27,824

1%

3%

 

56,192

56,192

2%

5%

 Healthcare, Education and Childcare

 

27,164

27,498

1%

3%

 

36,349

36,530

1%

3%

 Marketing Services

 

25,104

25,195

1%

3%

 

19,307

19,365

1%

2%

 Consumer Services

 

29,984

25,044

1%

2%

 

28,840

28,878

1%

3%

 Internet Software and Services

 

24,816

24,810

1%

2%

 

39,660

40,012

2%

4%

 Healthcare Equipment and Supplies

 

19,172

20,550

1%

2%

 

29,575

31,850

1%

3%

 Building Products

 

20,599

19,736

1%

2%

 

20,322

19,964

1%

2%

 Gaming

 

18,383

18,519

1%

2%

 

14,852

14,974

1%

1%

 Independent Power and Renewable Electricity Producers

 

14,119

15,065

1%

2%

 

20,028

21,134

1%

2%

 Metals and Mining

 

14,805

14,883

1%

2%

 

14,437

14,447

1%

1%

 Air Freight and Logistics

 

13,589

13,115

1%

1%

 

14,122

13,785

1%

1%

 Software

 

15,166

13,034

1%

1%

 

17,716

17,453

1%

2%

 Consumer Products

 

11,707

11,723

1%

1%

 

11,024

11,121

0%

1%

 All Other

 

94,689

82,663

2%

8%

 

137,318

126,930

4%

12%

Total

 

$2,132,947

$2,120,934

100%

208%

 

$2,458,018

$2,491,360

100%

232%

(1) Excludes investments in PSSL and PSSL II

PennantPark Senior Secured Loan Fund I LLC  
Summary of PSSLs Portfolio at Fair Value

Below is a summary of PSSL’s portfolio at fair value:

 

($ in thousands)

 

June 30, 2026

 

 

September 30, 2025

 

Total investments

 

$

1,139,880

 

 

$

1,084,649

 

Weighted average cost yield on income producing investments

 

 

9.5

%

 

 

10.1

%

Number of portfolio companies in PSSL

 

 

120

 

 

 

117

 

Largest portfolio company investment

 

$

24,810

 

 

$

20,901

 

Total of five largest portfolio company investments

 

$

107,243

 

 

$

99,270

 

Summary of Listing of PSSLs Individual Investments

Issuer Name

Acquisition

 

Maturity

 

 

Industry

 

Current
 Coupon

 

 

Basis Point
Spread Above
Index
(1)

 

 

Par or Number of Shares

 

 

Cost

 

 

Fair Value(2)

 

First Lien Secured Debt - 1,871.0% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACP Avenu Buyer, LLC

10/6/2023

 

10/2/2029

 

 

Business Services

 

 

8.69

%

 

SOFR +500

 

 

 

19,861

 

 

$

19,675

 

 

$

19,464

 

ACP Falcon Buyer, Inc.

8/22/2023

 

8/1/2029

 

 

Business Services

 

 

9.19

%

 

SOFR +550

 

 

 

18,431

 

 

 

18,212

 

 

 

18,431

 

APT OPCO, LLC

10/23/2025

 

9/30/2031

 

 

Healthcare and Pharmaceuticals

 

 

8.23

%

 

SOFR +450

 

 

 

12,406

 

 

 

12,352

 

 

 

12,406

 

Ad.net Acquisition, LLC

5/24/2021

 

5/8/2028

 

 

Media

 

 

9.99

%

 

SOFR +626

 

 

 

12,683

 

 

 

12,596

 

 

 

12,619

 

AFC-Dell Holding Corp.

12/23/2024

 

4/9/2027

 

 

Distributors

 

 

8.67

%

 

SOFR +500

 

 

 

7,587

 

 

 

7,570

 

 

 

7,587

 

Aphix Buyer, Inc.

9/3/2025

 

7/17/2031

 

 

Business Services

 

 

8.39

%

 

SOFR +475

 

 

 

8,933

 

 

 

8,886

 

 

 

8,933

 

Alpine Acquisition Corp II - Second out Term Loan (5)

11/30/2026

 

1/14/2031

 

 

Containers and Packaging

 

 

8.64

%

 

SOFR +500

 

 

 

1,048

 

 

 

1,048

 

 

 

1,048

 

Alpine Acquisition Corp II - Third out Term Loan (5)

11/30/2026

 

1/14/2031

 

 

Containers and Packaging

 

 

8.89

%

 

SOFR +525

 

 

 

1,398

 

 

 

1,398

 

 

 

1,398

 

Alpine Acquisition Corp II - Unfunded Revolver (3),(5)

11/30/2026

 

1/14/2031

 

 

Containers and Packaging

 

 

 

 

 

 

 

 

419

 

 

 

 

 

 

 

Alpine Acquisition Corp II - Unfunded DDTL (3),(5)

11/30/2026

 

12/29/2030

 

 

Containers and Packaging

 

 

 

 

 

 

 

 

105

 

 

 

 

 

 

 

Anteriad, LLC (f/k/a MeritDirect, LLC)

4/10/2025

 

12/31/2027

 

 

Media: Advertising, Printing & Publishing

 

 

9.63

%

 

SOFR +590

 

 

 

10,789

 

 

 

10,766

 

 

 

10,681

 

Arcfield Acquisition Corp.

11/11/2024

 

10/28/2031

 

 

Aerospace and Defense

 

 

8.66

%

 

SOFR +500

 

 

 

5,501

 

 

 

5,493

 

 

 

5,501

 

Archer Lewis, LLC

11/22/2024

 

8/28/2029

 

 

Commercial Services & Supplies

 

 

9.48

%

 

SOFR +575

 

 

 

13,782

 

 

 

13,722

 

 

 

13,403

 

Argano, LLC

1/9/2025

 

9/13/2029

 

 

Business Services

 

 

9.14

%

 

SOFR +550

 

 

 

22,254

 

 

 

22,026

 

 

 

22,032

 

Azureon, LLC (F/K/A Tpcn Midco, LLC)

4/10/2025

 

6/26/2029

 

 

Diversified Consumer Services

 

 

9.48

%

 

SOFR +575

 

 

 

4,937

 

 

 

4,848

 

 

 

4,888

 

Beacon Behavioral Support Services, LLC

10/9/2024

 

6/21/2029

 

 

Healthcare and Pharmaceuticals

 

 

9.23

%

 

SOFR +550

 

 

 

24,811

 

 

 

24,648

 

 

 

24,811

 

Best Practice Associates, LLC

4/10/2025

 

11/8/2029

 

 

Aerospace and Defense

 

 

10.39

%

 

SOFR +675

 

 

 

14,028

 

 

 

13,917

 

 

 

13,817

 

Beta Plus Technologies, Inc.

7/21/2022

 

7/2/2029

 

 

Business Services

 

 

9.45

%

 

SOFR +575

 

 

 

14,761

 

 

 

14,541

 

 

 

14,613

 

BioDerm, Inc.

2/28/2023

 

1/31/2028

 

 

Healthcare and Pharmaceuticals

 

 

10.12

%

 

SOFR +650

 

 

 

8,730

 

 

 

8,688

 

 

 

8,643

 

Blackhawk Industrial Distribution, Inc.

6/30/2022

 

9/17/2026

 

 

Distributors

 

 

9.58

%

 

SOFR +585

 

 

 

14,744

 

 

 

14,719

 

 

 

14,523

 

BLC Holding Company, Inc.

4/10/2025

 

11/20/2030

 

 

Business Services

 

 

8.23

%

 

SOFR +450

 

 

 

4,933

 

 

 

4,913

 

 

 

4,933

 

Boss Industries, LLC

4/10/2025

 

12/27/2030

 

 

Independent Power and Renewable Electricity Producers

 

 

8.73

%

 

SOFR +500

 

 

 

4,937

 

 

 

4,876

 

 

 

4,937

 

Bluebird Parent, Inc.

6/30/2026

 

6/14/2032

 

 

Professional Services

 

 

8.91

%

 

SOFR +525

 

 

 

10,000

 

 

 

9,941

 

 

 

9,938

 

Burgess Point Purchaser Corporation

10/3/2022

 

7/25/2029

 

 

Automotive

 

 

9.01

%

 

SOFR +535

 

 

 

434

 

 

 

417

 

 

 

398

 

By Light Professional IT Services, LLC

8/28/2025

 

7/15/2031

 

 

High Tech Industries

 

 

9.14

%

 

SOFR +550

 

 

 

18,353

 

 

 

18,236

 

 

 

18,078

 

C5MI Acquisition, LLC

3/7/2025

 

7/31/2029

 

 

IT Services

 

 

9.73

%

 

SOFR +600

 

 

 

14,738

 

 

 

14,592

 

 

 

14,738

 

CTC Purchaser, LLC

6/30/2026

 

5/16/2031

 

 

Distributors

 

 

9.40

%

 

SOFR +575

 

 

 

5,000

 

 

 

4,952

 

 

 

4,950

 

Capital Construction, LLC

8/28/2025

 

10/22/2026

 

 

Consumer Services

 

 

9.59

%

 

SOFR +590

 

 

 

4,242

 

 

 

4,234

 

 

 

4,114

 

Carisk Buyer, Inc.

10/16/2024

 

12/3/2029

 

 

Healthcare Technology

 

 

8.48

%

 

SOFR +475

 

 

 

9,850

 

 

 

9,798

 

 

 

9,899

 

Carnegie Dartlet, LLC

4/11/2025

 

2/7/2030

 

 

Media: Advertising, Printing & Publishing

 

 

9.14

%

 

SOFR +550

 

 

 

14,975

 

 

 

14,810

 

 

 

14,863

 

Cartessa Aesthetics, LLC

4/11/2023

 

6/14/2028

 

 

Distributors

 

 

9.48

%

 

SOFR +575

 

 

 

8,758

 

 

 

8,701

 

 

 

8,758

 

Case Works, LLC

4/10/2025

 

10/1/2029

 

 

Professional Services

 

 

8.98

%

 

SOFR +525

 

 

 

14,775

 

 

 

14,691

 

 

 

14,553

 

CF512, Inc.

12/27/2021

 

8/20/2026

 

 

Media

 

 

9.85

%

 

SOFR +619

 

 

 

6,432

 

 

 

6,426

 

 

 

6,432

 

Commercial Fire Protection Holdings, LLC

11/26/2024

 

9/23/2030

 

 

Commercial Services & Supplies

 

 

8.23

%

 

SOFR +450

 

 

 

19,687

 

 

 

19,611

 

 

 

19,687

 

Confluent Health, LLC

1/12/2024

 

11/30/2028

 

 

Healthcare and Pharmaceuticals

 

 

7.76

%

 

SOFR +411

 

 

 

6,584

 

 

 

6,463

 

 

 

5,807

 

CJX Borrower, LLC

7/29/2021

 

7/13/2027

 

 

Media

 

 

9.44

%

 

SOFR +576

 

 

 

3,705

 

 

 

3,688

 

 

 

3,631

 

Crane 1 Services, Inc.

4/11/2023

 

8/16/2027

 

 

Commercial Services & Supplies

 

 

9.51

%

 

SOFR +586

 

 

 

2,030

 

 

 

2,023

 

 

 

2,010

 

DRI Holding Inc.

9/15/2022

 

12/21/2028

 

 

Media

 

 

9.06

%

 

SOFR +535

 

 

 

2,554

 

 

 

2,438

 

 

 

2,369

 

DRS Holdings III, Inc.

1/27/2021

 

11/1/2028

 

 

Consumer Goods: Durable

 

 

8.89

%

 

SOFR +525

 

 

 

4,261

 

 

 

4,256

 

 

 

4,244

 

DX Electric Company, LLC

6/30/2026

 

10/1/2031

 

 

Electronic Equipment, Instruments, and Components

 

 

8.73

%

 

SOFR +500

 

 

 

5,000

 

 

 

4,964

 

 

 

5,000

 

Duggal Acquisition, LLC

4/10/2025

 

9/30/2030

 

 

Marketing Services

 

 

8.73

%

 

SOFR +500

 

 

 

4,875

 

 

 

4,840

 

 

 

4,875

 

Dynata, LLC - First Out Term Loan (5)

7/15/2024

 

7/17/2028

 

 

Diversified Consumer Services

 

 

8.90

%

 

SOFR +526

 

 

 

1,337

 

 

 

1,281

 

 

 

1,259

 

Dynata, LLC - Last Out Term Loan

7/15/2024

 

10/16/2028

 

 

Diversified Consumer Services

 

 

9.40

%

 

SOFR +576

 

 

 

8,291

 

 

 

8,291

 

 

 

3,206

 

EDS Buyer, LLC

4/11/2023

 

1/10/2029

 

 

Electronic Equipment, Instruments, and Components

 

 

8.48

%

 

SOFR +475

 

 

 

8,708

 

 

 

8,646

 

 

 

8,708

 

Elektrik App, Inc

6/30/2026

 

5/28/2032

 

 

Electronic Equipment, Instruments, and Components

 

 

9.23

%

 

SOFR +550

 

 

 

5,000

 

 

 

4,952

 

 

 

4,950

 

Emergency Care Partners, LLC

11/11/2024

 

10/18/2027

 

 

Healthcare Providers and Services

 

 

8.73

%

 

SOFR +500

 

 

 

7,148

 

 

 

7,132

 

 

 

7,148

 

Exigo Intermediate II, LLC

11/21/2022

 

3/15/2027

 

 

Software

 

 

9.99

%

 

SOFR +635

 

 

 

12,319

 

 

 

12,279

 

 

 

10,779

 

ETE Intermediate II, LLC

6/12/2023

 

5/29/2029

 

 

Diversified Consumer Services

 

 

8.73

%

 

SOFR +500

 

 

 

12,031

 

 

 

11,892

 

 

 

12,031

 

EvAL Home Care Solutions Intermediate, LLC

7/10/2024

 

5/10/2030

 

 

Healthcare and Pharmaceuticals

 

 

9.39

%

 

SOFR +575

 

 

 

8,579

 

 

 

8,477

 

 

 

8,579

 

GALT NEWCO, LLC

3/27/2026

 

3/29/2032

 

 

Aerospace and Defense

 

 

8.98

%

 

SOFR +525

 

 

 

4,988

 

 

 

4,958

 

 

 

4,956

 

Global Holdings InterCo, LLC

6/8/2021

 

9/16/2027

 

 

Diversified Financial Services

 

 

9.24

%

 

SOFR +560

 

 

 

3,344

 

 

 

3,334

 

 

 

3,344

 

Graffiti Buyer, Inc.

3/15/2022

 

8/10/2027

 

 

Trading Companies & Distributors

 

 

9.27

%

 

SOFR +560

 

 

 

3,656

 

 

 

3,641

 

 

 

3,547

 

Halo Buyer, Inc.

5/22/2025

 

8/7/2029

 

 

Consumer Products

 

 

9.64

%

 

SOFR +600

 

 

 

6,419

 

 

 

6,314

 

 

 

6,387

 

Hancock Roofing And Construction, LLC

1/27/2021

 

12/31/2026

 

 

Insurance

 

 

9.33

%

 

SOFR +560

 

 

 

2,112

 

 

 

2,107

 

 

 

2,112

 

Harris & Co, LLC

11/26/2024

 

8/9/2030

 

 

Professional Services

 

 

8.89

%

 

SOFR +500

 

 

 

19,650

 

 

 

19,517

 

 

 

19,650

 

Harvest Group Topco Buyer, LLC

3/2/2026

 

3/2/2032

 

 

Media

 

 

8.39

%

 

SOFR +475

 

 

 

9,975

 

 

 

9,933

 

 

 

9,925

 

HEC Purchaser Corp.

4/10/2025

 

6/17/2029

 

 

Healthcare and Pharmaceuticals

 

 

8.74

%

 

SOFR +500

 

 

 

6,098

 

 

 

6,072

 

 

 

6,098

 

Highwire Public Relations, LLC

1/12/2026

 

1/12/2031

 

 

Professional Services

 

 

8.73

%

 

SOFR +500

 

 

 

10,000

 

 

 

9,859

 

 

 

9,900

 

Hills Distribution, Inc.

5/3/2024

 

11/8/2029

 

 

Business Services

 

 

9.23

%

 

SOFR +550

 

 

 

8,230

 

 

 

8,149

 

 

 

8,230

 

HW Holdco, LLC

4/11/2023

 

5/10/2027

 

 

Media

 

 

9.50

%

 

SOFR +585

 

 

 

3,402

 

 

 

3,386

 

 

 

3,402

 

Imagine Acquisitionco, Inc.

3/15/2022

 

11/15/2027

 

 

Software

 

 

8.74

%

 

SOFR +510

 

 

 

8,989

 

 

 

8,924

 

 

 

8,899

 

Infinity Home Services Holdco, Inc.

4/11/2023

 

12/28/2028

 

 

Commercial Services & Supplies

 

 

9.73

%

 

SOFR +600

 

 

 

5,922

 

 

 

5,860

 

 

 

5,922

 

Inovex Information Systems Incorporated

3/3/2025

 

12/17/2030

 

 

Software

 

 

8.98

%

 

SOFR +525

 

 

 

8,081

 

 

 

8,034

 

 

 

7,960

 

Kinetic Purchaser, LLC (4),(5)

11/30/2021

 

11/10/2027

 

 

Personal Products

 

 

 

 

 

 

 

 

14,345

 

 

 

13,381

 

 

 

4,196

 

Lash OpCo, LLC (5)

10/14/2021

 

9/17/2027

 

 

Personal Products

 

 

10.76

%

 

SOFR +710

 

 

 

15,797

 

 

 

15,732

 

 

 

15,560

 

LAV Gear Holdings, Inc. - Takeback TL (5)

7/31/2025

 

7/31/2029

 

 

Capital Equipment

 

 

9.58

%

 

SOFR +594

 

 

 

7,755

 

 

 

7,755

 

 

 

6,515

 

LAV Gear Holdings, Inc. - Priority TL (5)

7/31/2025

 

7/31/2029

 

 

Capital Equipment

 

 

9.58

%

 

SOFR +594

 

 

 

2,454

 

 

 

2,429

 

 

 

2,454

 

LJ Avalon Holdings, LLC

4/11/2023

 

2/1/2030

 

 

Environmental Industries

 

 

8.43

%

 

SOFR +475

 

 

 

2,514

 

 

 

2,483

 

 

 

2,501

 

Loving Tan Intermediate II, Inc.

10/25/2023

 

5/31/2028

 

 

Personal Products

 

 

8.98

%

 

SOFR +525

 

 

 

12,056

 

 

 

11,972

 

 

 

11,995

 

MAG DS Corp.

9/27/2023

 

4/1/2027

 

 

Aerospace and Defense

 

 

9.33

%

 

SOFR +560

 

 

 

2,175

 

 

 

2,151

 

 

 

2,164

 

MBS Holdings, Inc.

6/8/2021

 

4/16/2027

 

 

Internet Software and Services

 

 

8.74

%

 

SOFR +510

 

 

 

8,180

 

 

 

8,151

 

 

 

8,180

 

Issuer Name

Acquisition

 

Maturity

 

 

Industry

 

Current
 Coupon

 

 

Basis Point
Spread Above
Index
(1)

 

 

Par or Number of Shares

 

 

Cost

 

 

Fair Value(2)

 

MDI Buyer, Inc.

4/11/2023

 

7/25/2028

 

 

Chemicals, Plastics and Rubber

 

 

8.42

%

 

SOFR +475

 

 

 

6,203

 

 

 

6,151

 

 

 

6,203

 

Marketplace Events Acquisition, LLC

1/13/2025

 

12/20/2030

 

 

Media

 

 

8.99

%

 

SOFR +525

 

 

 

16,550

 

 

 

16,427

 

 

 

16,550

 

Marwood Group Buyer, LLC

4/1/2026

 

4/1/2032

 

 

Healthcare and Pharmaceuticals

 

 

8.23

%

 

SOFR +450

 

 

 

3,378

 

 

 

3,364

 

 

 

3,361

 

Meadowlark Acquirer, LLC

1/29/2022

 

12/10/2027

 

 

Professional Services

 

 

9.38

%

 

SOFR +565

 

 

 

2,305

 

 

 

2,291

 

 

 

2,294

 

Medina Health, LLC

11/6/2023

 

10/20/2028

 

 

Healthcare and Pharmaceuticals

 

 

9.98

%

 

SOFR +625

 

 

 

18,824

 

 

 

18,656

 

 

 

18,824

 

Megawatt Acquisitionco, Inc.

4/29/2024

 

3/1/2030

 

 

Electronic Equipment, Instruments, and Components

 

 

8.98

%

 

SOFR +525

 

 

 

15,044

 

 

 

14,886

 

 

 

15,044

 

MOREgroup Holdings, Inc.

3/22/2024

 

1/16/2030

 

 

Business Services

 

 

8.98

%

 

SOFR +525

 

 

 

17,799

 

 

 

17,677

 

 

 

17,799

 

MES Intermediate, Inc.

4/11/2023

 

10/1/2027

 

 

Distributors

 

 

8.73

%

 

SOFR +500

 

 

 

3,334

 

 

 

3,316

 

 

 

3,334

 

NBH Group, LLC

8/25/2021

 

8/19/2026

 

 

Healthcare, Education & Childcare

 

 

9.47

%

 

SOFR +585

 

 

 

9,590

 

 

 

9,584

 

 

 

9,111

 

NORA Acquisition, LLC

10/2/2023

 

8/31/2029

 

 

Healthcare Providers and Services

 

 

10.08

%

 

SOFR +635

 

 

 

20,898

 

 

 

20,649

 

 

 

20,480

 

North American Rail Solutions, LLC

10/23/2025

 

8/29/2031

 

 

Road and Rail

 

 

8.48

%

 

SOFR +475

 

 

 

17,369

 

 

 

17,307

 

 

 

17,108

 

Omnia Exterior Solutions, LLC

11/1/2024

 

12/31/2029

 

 

Diversified Consumer Services

 

 

8.98

%

 

SOFR +525

 

 

 

16,832

 

 

 

16,720

 

 

 

16,579

 

One Stop Mailing, LLC

7/8/2021

 

5/7/2027

 

 

Air Freight and Logistics

 

 

10.01

%

 

SOFR +636

 

 

 

14,161

 

 

 

14,099

 

 

 

14,161

 

ORL Acquisition, Inc. (5)

5/22/2025

 

9/3/2027

 

 

Consumer Finance

 

 

13.10

%

 

SOFR +940

 

 

 

2,360

 

 

 

2,352

 

 

 

1,581

 

OSP Embedded Purchaser, LLC

11/19/2024

 

12/17/2029

 

 

Aerospace and Defense

 

 

9.48

%

 

SOFR +575

 

 

 

14,787

 

 

 

14,616

 

 

 

14,787

 

Output Services Group, Inc. - First-Out Term Loan

12/1/2023

 

11/30/2028

 

 

Business Services

 

 

12.16

%

 

SOFR +843

 

 

 

821

 

 

 

821

 

 

 

821

 

Output Services Group, Inc. - Last-Out Term Loan

12/1/2023

 

5/30/2028

 

 

Business Services

 

 

10.41

%

 

SOFR +668

 

 

 

1,667

 

 

 

1,667

 

 

 

1,667

 

PCS MIDCO, Inc.

4/10/2025

 

3/1/2030

 

 

Diversified Consumer Services

 

 

9.48

%

 

SOFR +575

 

 

 

3,434

 

 

 

3,398

 

 

 

3,434

 

Pacific Purchaser, LLC

1/12/2024

 

10/2/2028

 

 

Business Services

 

 

10.10

%

 

SOFR +625

 

 

 

11,727

 

 

 

11,615

 

 

 

11,727

 

PAR Excellence Holdings, Inc.

10/16/24

 

9/3/2030

 

 

Healthcare Technology

 

 

8.66

%

 

SOFR +500

 

 

 

10,850

 

 

 

10,769

 

 

 

10,633

 

Paving Lessor Corp.

8/28/2025

 

7/1/2031

 

 

Business Services

 

 

8.98

%

 

SOFR +525

 

 

 

19,823

 

 

 

19,707

 

 

 

19,823

 

PN Buyer, Inc.

11/19/2025

 

7/31/2031

 

 

Professional Services

 

 

8.14

%

 

SOFR +450

 

 

 

9,950

 

 

 

9,908

 

 

 

9,851

 

Podean Buyer, LLC

11/4/2025

 

8/29/2031

 

 

Marketing Services

 

 

9.73

%

 

SOFR +600

 

 

 

4,968

 

 

 

4,929

 

 

 

4,968

 

Pragmatic Institute, LLC (4)

3/28/2025

 

3/28/2030

 

 

Education

 

 

 

 

 

 

 

 

4,483

 

 

 

4,180

 

 

 

1,423

 

Project Granite Buyer, Inc.

5/22/2025

 

12/31/2030

 

 

Professional Services

 

 

9.48

%

 

SOFR +575

 

 

 

6,419

 

 

 

6,338

 

 

 

6,499

 

Puget Collision, LLC

11/19/2025

 

10/2/2031

 

 

Automobiles

 

 

8.48

%

 

SOFR +475

 

 

 

14,925

 

 

 

14,855

 

 

 

14,701

 

RRA Corporate, LLC

4/10/2025

 

8/15/2029

 

 

Diversified Consumer Services

 

 

8.98

%

 

SOFR +525

 

 

 

7,642

 

 

 

7,593

 

 

 

7,336

 

RTIC Subsidiary Holdings, LLC

11/1/2024

 

5/3/2029

 

 

Leisure Products

 

 

9.48

%

 

SOFR +575

 

 

 

14,762

 

 

 

14,627

 

 

 

14,688

 

Rancho Health MSO, Inc.

4/11/2023

 

6/20/2029

 

 

Healthcare Providers and Services

 

 

8.69

%

 

SOFR +500

 

 

 

18,598

 

 

 

18,548

 

 

 

18,598

 

Ro Health, LLC

3/3/2025

 

1/17/2031

 

 

Healthcare Providers and Services

 

 

8.23

%

 

SOFR +450

 

 

 

10,434

 

 

 

10,375

 

 

 

10,434

 

Rosco Parent, LLC

11/19/2025

 

8/29/2031

 

 

Auto Components

 

 

8.48

%

 

SOFR +475

 

 

 

10,421

 

 

 

10,360

 

 

 

10,421

 

Rural Sourcing Holdings, Inc.

9/6/2023

 

6/15/2029

 

 

High Tech Industries

 

 

10.10

%

 

SOFR +625

 

 

 

4,443

 

 

 

4,394

 

 

 

3,132

 

SCP Clinical Research Intermediate Holdings, LLC

1/2/2026

 

12/2/2031

 

 

Healthcare Providers and Services

 

 

8.39

%

 

SOFR +475

 

 

 

9,975

 

 

 

9,939

 

 

 

9,925

 

Sabel Systems Technology Solutions, LLC

11/11/2024

 

10/31/2030

 

 

Government Services

 

 

9.64

%

 

SOFR +600

 

 

 

17,362

 

 

 

17,321

 

 

 

17,362

 

Safe Haven Defense US, LLC

9/19/2024

 

5/23/2029

 

 

Construction and Building

 

 

9.23

%

 

SOFR +550

 

 

 

9,783

 

 

 

9,688

 

 

 

9,563

 

Sath Industries, LLC

4/10/2025

 

12/17/2029

 

 

Event Services

 

 

9.48

%

 

SOFR +575

 

 

 

10,229

 

 

 

10,152

 

 

 

10,229

 

Schlesinger Global, Inc. (5)

9/30/2021

 

3/31/2027

 

 

Business Services

 

 

9.99

%

 

SOFR +635

 

 

 

6,619

 

 

 

6,619

 

 

 

6,288

 

Seaway Buyer, LLC

4/11/2023

 

6/13/2029

 

 

Chemicals, Plastics and Rubber

 

 

10.85

%

 

SOFR +715

 

 

 

4,944

 

 

 

4,905

 

 

 

4,944

 

Sigma Defense Systems, LLC

12/27/2021

 

12/20/2027

 

 

Aerospace and Defense

 

 

10.13

%

 

SOFR +640

 

 

 

20,301

 

 

 

20,101

 

 

 

20,098

 

Smile Brands, Inc.

1/27/2021

 

10/12/2027

 

 

Healthcare and Pharmaceuticals

 

 

9.76

%

 

SOFR +600

 

 

 

12,474

 

 

 

12,409

 

 

 

9,805

 

Spendmend Holdings, LLC

4/11/2023

 

3/1/2028

 

 

Healthcare Technology

 

 

8.88

%

 

SOFR +515

 

 

 

3,998

 

 

 

3,970

 

 

 

3,998

 

STG Distribution, LLC - First Out New Money Term Loans (4),(5)

10/24/2024

 

10/3/2029

 

 

Air Freight and Logistics

 

 

 

 

 

 

 

 

2,054

 

 

 

1,858

 

 

 

1,849

 

STG Distribution, LLC - Second Out Term Loans (4),(5)

10/24/2024

 

10/3/2029

 

 

Air Freight and Logistics

 

 

 

 

 

 

 

 

4,639

 

 

 

2,562

 

 

 

 

STG Distribution, LLC - Final initial New Money TL (5)

10/24/2024

 

7/14/2026

 

 

Air Freight and Logistics

 

 

8.00

%

 

 

 

 

 

1,351

 

 

 

1,338

 

 

 

1,351

 

SV-Aero Holdings, LLC

10/31/2024

 

11/1/2030

 

 

Aerospace and Defense

 

 

8.41

%

 

SOFR +475

 

 

 

12,876

 

 

 

12,829

 

 

 

12,876

 

Systems Planning And Analysis, Inc.

3/15/2022

 

8/16/2027

 

 

Aerospace and Defense

 

 

8.48

%

 

SOFR +475

 

 

 

14,325

 

 

 

14,270

 

 

 

14,289

 

TMII Enterprises, LLC

4/11/2023

 

12/22/2028

 

 

Commercial Services & Supplies

 

 

8.14

%

 

SOFR +450

 

 

 

1,898

 

 

 

1,878

 

 

 

1,898

 

TCG 3.0 Jogger Acquisitionco, Inc.

4/26/2024

 

1/23/2029

 

 

Media

 

 

10.23

%

 

SOFR +650

 

 

 

19,281

 

 

 

19,086

 

 

 

18,365

 

The Vertex Companies, LLC

4/11/2023

 

8/31/2028

 

 

Construction and Engineering

 

 

8.64

%

 

SOFR +500

 

 

 

17,348

 

 

 

17,243

 

 

 

17,175

 

TPC US Parent, LLC

4/11/2023

 

3/1/2027

 

 

Consumer Goods: Non-Durable

 

 

9.58

%

 

SOFR +590

 

 

 

3,051

 

 

 

3,045

 

 

 

3,051

 

Transgo, LLC

1/19/2024

 

12/29/2028

 

 

Automotive

 

 

8.89

%

 

SOFR +525

 

 

 

13,826

 

 

 

13,692

 

 

 

13,723

 

Tyto Athene, LLC

5/5/2021

 

4/3/2028

 

 

IT Services

 

 

8.58

%

 

SOFR +490

 

 

 

14,594

 

 

 

14,541

 

 

 

14,192

 

Walker Edison Furniture Company, LLC - Litigation DIP (5)

8/29/2025

 

3/1/2029

 

 

Wholesale

 

 

10.00

%

 

 

 

 

 

262

 

 

 

262

 

 

 

273

 

Watchtower Buyer, LLC

5/20/2024

 

12/3/2029

 

 

Diversified Consumer Services

 

 

9.73

%

 

SOFR +600

 

 

 

11,974

 

 

 

11,845

 

 

 

11,855

 

Wash & Wax Systems LLC (5)

4/30/2025

 

4/28/2028

 

 

Automobiles

 

 

9.16

%

 

SOFR +550

 

 

 

6,080

 

 

 

6,155

 

 

 

6,202

 

Total First Lien Secured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,154,954

 

 

 

1,126,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated Debt - 12.4% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Integrative Nutrition, LLC - Promissory Note #1 (5)

4/17/2025

 

4/15/2030

 

 

Diversified Consumer Services

 

 

6.00

%

 

 

 

 

 

1,818

 

 

 

1,615

 

 

 

1,618

 

Integrative Nutrition, LLC - Promissory Note #2 (5)

4/17/2025

 

4/15/2033

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

3,623

 

 

 

1,977

 

 

 

1,522

 

Wash & Wax Systems LLC 5

4/30/2025

 

7/30/2028

 

 

Automobiles

 

 

12.00

%

 

 

 

 

 

4,300

 

 

 

4,300

 

 

 

4,300

 

Total Subordinate Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,892

 

 

 

7,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities - 10.3% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48Forty Intermediate Holdings, Inc. - Preferred Equity

11/5/2024

 

 

 

 

Containers and Packaging

 

 

 

 

 

 

 

 

699

 

 

 

4,158

 

 

 

3,105

 

48Forty Intermediate Holdings, Inc. - Common Equity

11/5/2024

 

 

 

 

Containers and Packaging

 

 

 

 

 

 

 

 

699

 

 

 

 

 

 

 

New Insight Holdings, Inc. - Common Equity

7/15/2024

 

 

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

116,055

 

 

 

2,031

 

 

 

1,251

 

Output Services Group, Inc. - Common Equity

12/1/2023

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

126,324

 

 

 

1,012

 

 

 

539

 

PLB Brands, LLC - Common Equity (5)

3/5/2026

 

 

 

 

Textiles, Apparel and Luxury Goods

 

 

 

 

 

 

 

 

560,239

 

 

 

560

 

 

 

560

 

Pragmatic Holdco, Inc. - Common Equity

3/28/2025

 

 

 

 

Education

 

 

 

 

 

 

 

 

134

 

 

 

 

 

 

 

Wash & Wax Group, LP - Common Equity (5)

4/30/2025

 

 

 

 

Automobiles

 

 

 

 

 

 

 

 

2,493

 

 

 

4,449

 

 

 

733

 

White Tiger Newco, LLC - Common Equity (5)

7/31/2025

 

 

 

 

Capital Equipment

 

 

 

 

 

 

 

 

35,834

 

 

 

2,734

 

 

 

 

Total Equity Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,944

 

 

 

6,188

 

Issuer Name

Acquisition

 

Maturity

 

 

Industry

 

Current
 Coupon

 

 

Basis Point
Spread Above
Index
(1)

 

 

Par or Number of Shares

 

 

Cost

 

 

Fair Value(2)

 

Total Investments - 1,893.6% of Net Assets (6), (7)

 

 

 

 

 

 

 

 

 

 

 

1,177,790

 

 

 

1,139,880

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Equivalents - 52.8% of Net Assets (8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BlackRock Federal Fund - Class: Institutional shares - Money Market Fund

 

 

 

 

 

 

 

 

3.54

%

 

 

 

 

 

 

 

 

13,414

 

 

 

13,414

 

JPMorgan US Dollar Liquidity Fund - Class: Institutional Shares - Money Market Fund

 

 

 

 

 

 

 

 

3.63

%

 

 

 

 

 

 

 

 

4,307

 

 

 

4,307

 

JPMorgan U.S. Government Money - Class: Institutional Shares - Money Market Fund

 

 

 

 

 

 

 

 

3.50

%

 

 

 

 

 

 

 

 

9,262

 

 

 

9,262

 

Goldman Sachs Financial Square Government Fund - Class: Institutional Shares - Money Market Fund

 

 

 

 

 

 

 

 

3.59

%

 

 

 

 

 

 

 

 

4,781

 

 

 

4,781

 

Total Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,764

 

 

 

31,764

 

Cash - 33.7% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,292

 

 

 

20,292

 

Total Cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,292

 

 

 

20,292

 

Total Investments, Cash Equivalents and Cash —1,980.1% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,229,846

 

 

$

1,191,936

 

Liabilities in Excess of Other Assets — (1,880.1)% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,131,740

)

Members' Equity—100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

60,196

 

 

(1)
Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable Secured Overnight Financing Rate or "SOFR". The spread may change based on the type of rate used. The terms in the Consolidated Schedule of Investments disclose the actual interest rate in effect as of the reporting period. All securities are subject to a SOFR floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
(2)
Valued based on PSSL’s accounting policy.
(3)
Represents the purchase of a security with a delayed settlement or a revolving line of credit that is currently an unfunded investment. This security does not earn a basis point spread above an index while it is unfunded.
(4)
Non-accrual security.
(5)
The securities, or a portion thereof, 1) are not pledged as collateral under the Credit Facility and held through Funding I; 2) do not secure the 2037-R Asset-Backed Debt and are not held through PennantPark CLO VI, Ltd, 3) do not secure the 2036 Asset-Backed Debt and are not held through PennantPark CLO II, Ltd. and, 4) do not secure the 2037 Asset-Backed Debt and are held through PennantPark CLO 12, LLC.
(6)
As of June 30, 2026, all investments were in U.S. companies and total cost, fair value, percentage of Net Assets for the U.S. companies were $1,177.8 million, $1,139.9 million and 1,893.6%
(7)
All of our investments are not registered under the 1933 Act and have restrictions on resale.
(8)
Rate disclosed is the seven day effective yield as of June 30, 2026.

Below is a listing of PSSL’s individual investments as of September 30, 2025 (Par and $ in thousands):

 

 Issuer Name

 

Acquisition

 

Maturity

 

 

Industry

 

Current
 Coupon

 

 

Basis Point
Spread Above
Index
(1)

 

 

Par or Number of Shares

 

 

Cost

 

 

Fair Value(2)

 

First Lien Secured Debt - 2,106.3% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACP Avenu Buyer, LLC

 

10/6/2023

 

10/2/2029

 

 

Business Services

 

 

9.29

%

 

SOFR+500

 

 

 

14,825

 

 

$

14,649

 

 

$

14,677

 

ACP Falcon Buyer, Inc.

 

8/22/2023

 

8/1/2029

 

 

Business Services

 

 

9.79

%

 

SOFR+550

 

 

 

18,573

 

 

 

18,304

 

 

 

18,759

 

Ad.net Acquisition, LLC

 

5/24/2021

 

5/7/2026

 

 

Media

 

 

10.26

%

 

SOFR+626

 

 

 

11,610

 

 

 

11,566

 

 

 

11,610

 

Aechelon Technology, Inc.

 

4/10/2025

 

8/16/2029

 

 

Aerospace and Defense

 

 

9.91

%

 

SOFR+575

 

 

 

11,640

 

 

 

11,640

 

 

 

11,640

 

AFC-Dell Holding Corp.

 

12/23/2024

 

4/9/2027

 

 

Distributors

 

 

9.83

%

 

SOFR+550

 

 

 

7,608

 

 

 

7,576

 

 

 

7,570

 

Aphix Buyer, Inc.

 

9/3/2025

 

7/17/2031

 

 

Business Services

 

 

8.91

%

 

SOFR+475

 

 

 

9,000

 

 

 

8,951

 

 

 

8,955

 

Alpine Acquisition Corp II (4)

 

10/11/2022

 

11/30/2026

 

 

Containers and Packaging

 

 

 

 

 

 

 

 

13,154

 

 

 

13,012

 

 

 

6,840

 

Anteriad, LLC (f/k/a MeritDirect, LLC)

 

4/10/2025

 

6/30/2026

 

 

Media: Advertising, Printing & Publishing

 

 

9.90

%

 

SOFR+575

 

 

 

4,434

 

 

 

4,357

 

 

 

4,434

 

Anteriad, LLC (f/k/a MeritDirect, LLC) - Incremental Term Loan

 

4/11/2023

 

6/30/2026

 

 

Media: Advertising, Printing & Publishing

 

 

9.90

%

 

SOFR+575

 

 

 

4,375

 

 

 

4,360

 

 

 

4,375

 

Arcfield Acquisition Corp.

 

11/11/2024

 

10/28/2031

 

 

Aerospace and Defense

 

 

9.31

%

 

SOFR+500

 

 

 

5,955

 

 

 

5,946

 

 

 

5,925

 

Archer Lewis, LLC

 

11/22/2024

 

8/28/2029

 

 

Commercial Services & Supplies

 

 

9.75

%

 

SOFR+575

 

 

 

9,900

 

 

 

9,821

 

 

 

9,900

 

Argano, LLC

 

1/9/2025

 

9/13/2029

 

 

Business Services

 

 

9.89

%

 

SOFR+575

 

 

 

9,900

 

 

 

9,819

 

 

 

9,752

 

Azureon, LLC (F/K/A Tpcn Midco, LLC)

 

4/10/2025

 

6/26/2029

 

 

Diversified Consumer Services

 

 

9.75

%

 

SOFR+575

 

 

 

4,975

 

 

 

4,865

 

 

 

4,831

 

Beacon Behavioral Support Services, LLC

 

10/9/2024

 

6/21/2029

 

 

Healthcare and Pharmaceuticals

 

 

9.50

%

 

SOFR+550

 

 

 

17,748

 

 

 

17,549

 

 

 

17,748

 

Best Practice Associates, LLC

 

4/10/2025

 

11/8/2029

 

 

Aerospace and Defense

 

 

10.91

%

 

SOFR+675

 

 

 

14,925

 

 

 

14,792

 

 

 

14,813

 

Beta Plus Technologies, Inc.

 

7/21/2022

 

7/2/2029

 

 

Business Services

 

 

9.75

%

 

SOFR+575

 

 

 

4,850

 

 

 

4,794

 

 

 

4,802

 

Big Top Holdings, LLC

 

6/26/2024

 

3/1/2030

 

 

Business Services

 

 

9.25

%

 

SOFR+525

 

 

 

14,671

 

 

 

14,458

 

 

 

14,671

 

BioDerm, Inc.

 

2/28/2023

 

1/31/2028

 

 

Healthcare and Pharmaceuticals

 

 

10.77

%

 

SOFR+650

 

 

 

8,798

 

 

 

8,730

 

 

 

8,688

 

Blackhawk Industrial Distribution, Inc.

 

6/30/2022

 

9/17/2026

 

 

Distributors

 

 

9.40

%

 

SOFR+540

 

 

 

14,816

 

 

 

14,714

 

 

 

14,557

 

BLC Holding Company, Inc.

 

4/10/2025

 

11/20/2030

 

 

Business Services

 

 

8.50

%

 

SOFR+450

 

 

 

4,975

 

 

 

4,952

 

 

 

4,975

 

Boss Industries, LLC

 

4/10/2025

 

12/27/2030

 

 

Independent Power and Renewable Electricity Producers

 

 

9.00

%

 

SOFR+500

 

 

 

4,975

 

 

 

4,904

 

 

 

4,975

 

Burgess Point Purchaser Corporation

 

10/3/2022

 

7/25/2029

 

 

Automotive

 

 

9.51

%

 

SOFR+535

 

 

 

438

 

 

 

416

 

 

 

378

 

By Light Professional IT Services, LLC

 

8/28/2025

 

7/15/2031

 

 

High Tech Industries

 

 

9.66

%

 

SOFR+550

 

 

 

5,000

 

 

 

5,000

 

 

 

4,963

 

C5MI Acquisition, LLC

 

3/7/2025

 

7/31/2029

 

 

IT Services

 

 

10.00

%

 

SOFR+600

 

 

 

14,850

 

 

 

14,670

 

 

 

14,850

 

Capital Construction, LLC

 

8/28/2025

 

10/22/2026

 

 

Consumer Services

 

 

9.89

%

 

SOFR+590

 

 

 

4,263

 

 

 

4,236

 

 

 

4,220

 

Carisk Buyer, Inc.

 

10/16/2024

 

12/3/2029

 

 

Healthcare Technology

 

 

9.00

%

 

SOFR+500

 

 

 

9,925

 

 

 

9,863

 

 

 

9,925

 

Carnegie Dartlet, LLC

 

4/11/2025

 

2/7/2030

 

 

Media: Advertising, Printing & Publishing

 

 

9.66

%

 

SOFR+550

 

 

 

15,090

 

 

 

14,897

 

 

 

14,939

 

Cartessa Aesthetics, LLC

 

4/11/2023

 

6/14/2028

 

 

Distributors

 

 

10.00

%

 

SOFR+600

 

 

 

9,441

 

 

 

9,359

 

 

 

9,441

 

Case Works, LLC

 

4/10/2025

 

10/1/2029

 

 

Professional Services

 

 

9.25

%

 

SOFR+525

 

 

 

14,887

 

 

 

14,783

 

 

 

14,218

 

CF512, Inc.

 

12/27/2021

 

8/20/2026

 

 

Media

 

 

10.36

%

 

SOFR+619

 

 

 

6,483

 

 

 

6,447

 

 

 

6,418

 

Commercial Fire Protection Holdings, LLC

 

11/26/2024

 

9/23/2030

 

 

Commercial Services & Supplies

 

 

8.50

%

 

SOFR+450

 

 

 

19,837

 

 

 

19,746

 

 

 

19,837

 

Confluent Health, LLC

 

1/12/2024

 

11/30/2028

 

 

Healthcare and Pharmaceuticals

 

 

11.66

%

 

SOFR+750

 

 

 

6,637

 

 

 

6,479

 

 

 

6,206

 

CJX Borrower, LLC

 

7/29/2021

 

7/13/2027

 

 

Media

 

 

10.08

%

 

SOFR+576

 

 

 

3,735

 

 

 

3,708

 

 

 

3,735

 

Crane 1 Services, Inc.

 

4/11/2023

 

8/16/2027

 

 

Commercial Services & Supplies

 

 

10.03

%

 

SOFR+586

 

 

 

2,046

 

 

 

2,034

 

 

 

2,031

 

DRI Holding Inc.

 

9/15/2022

 

12/21/2028

 

 

Media

 

 

9.51

%

 

SOFR+535

 

 

 

2,574

 

 

 

2,429

 

 

 

2,522

 

DRS Holdings III, Inc.

 

1/27/2021

 

11/3/2025

 

 

Consumer Goods: Durable

 

 

9.41

%

 

SOFR+525

 

 

 

4,487

 

 

 

4,487

 

 

 

4,532

 

Duggal Acquisition, LLC

 

4/10/2025

 

9/30/2030

 

 

Marketing Services

 

 

8.75

%

 

SOFR+475

 

 

 

4,950

 

 

 

4,909

 

 

 

4,950

 

Dynata, LLC - First Out Term Loan (5)

 

7/15/2024

 

7/17/2028

 

 

Diversified Consumer Services

 

 

9.46

%

 

SOFR+526

 

 

 

1,347

 

 

 

1,273

 

 

 

1,341

 

Dynata, LLC - Last Out Term Loan

 

7/15/2024

 

10/16/2028

 

 

Diversified Consumer Services

 

 

9.96

%

 

SOFR+576

 

 

 

8,354

 

 

 

8,354

 

 

 

6,802

 

EDS Buyer, LLC

 

4/11/2023

 

1/10/2029

 

 

Electronic Equipment, Instruments, and Components

 

 

8.75

%

 

SOFR+475

 

 

 

8,776

 

 

 

8,694

 

 

 

8,797

 

Emergency Care Partners, LLC

 

11/11/2024

 

10/18/2027

 

 

Healthcare Providers and Services

 

 

9.00

%

 

SOFR+500

 

 

 

5,940

 

 

 

5,911

 

 

 

5,940

 

Exigo Intermediate II, LLC

 

11/21/2022

 

3/15/2027

 

 

Software

 

 

10.51

%

 

SOFR+635

 

 

 

12,416

 

 

 

12,335

 

 

 

12,416

 

ETE Intermediate II, LLC

 

6/12/2023

 

5/29/2029

 

 

Diversified Consumer Services

 

 

9.16

%

 

SOFR+500

 

 

 

12,124

 

 

 

11,950

 

 

 

12,124

 

EvAL Home Care Solutions Intermediate, LLC

 

7/10/2024

 

5/10/2030

 

 

Healthcare and Pharmaceuticals

 

 

9.91

%

 

SOFR+575

 

 

 

8,822

 

 

 

8,704

 

 

 

8,822

 

GGG MIDCO, LLC

 

4/10/2025

 

9/27/2030

 

 

Diversified Consumer Services

 

 

9.00

%

 

SOFR+500

 

 

 

19,573

 

 

 

19,491

 

 

 

19,573

 

Global Holdings InterCo, LLC

 

6/8/2021

 

3/16/2026

 

 

Diversified Financial Services

 

 

9.74

%

 

SOFR+560

 

 

 

3,505

 

 

 

3,503

 

 

 

3,505

 

Graffiti Buyer, Inc.

 

3/15/2022

 

8/10/2027

 

 

Trading Companies & Distributors

 

 

9.80

%

 

SOFR+560

 

 

 

3,685

 

 

 

3,660

 

 

 

3,611

 

Halo Buyer, Inc.

 

5/22/2025

 

8/7/2029

 

 

Consumer Products

 

 

10.16

%

 

SOFR+600

 

 

 

6,468

 

 

 

6,344

 

 

 

6,468

 

Hancock Roofing And Construction, LLC

 

1/27/2021

 

12/31/2026

 

 

Insurance

 

 

9.60

%

 

SOFR+550

 

 

 

2,112

 

 

 

2,100

 

 

 

2,091

 

Harris & Co, LLC

 

11/26/2024

 

8/9/2030

 

 

Professional Services

 

 

9.16

%

 

SOFR+500

 

 

 

19,800

 

 

 

19,650

 

 

 

19,627

 

HEC Purchaser Corp.

 

4/10/2025

 

6/17/2029

 

 

Healthcare and Pharmaceuticals

 

 

8.87

%

 

SOFR+500

 

 

 

3,606

 

 

 

3,572

 

 

 

3,606

 

Hills Distribution, Inc.

 

5/3/2024

 

11/8/2029

 

 

Business Services

 

 

10.32

%

 

SOFR+600

 

 

 

8,867

 

 

 

8,761

 

 

 

8,867

 

HW Holdco, LLC

 

4/11/2023

 

5/11/2026

 

 

Media

 

 

9.90

%

 

SOFR+590

 

 

 

3,441

 

 

 

3,431

 

 

 

3,441

 

Imagine Acquisitionco, Inc.

 

3/15/2022

 

11/15/2027

 

 

Software

 

 

9.29

%

 

SOFR+510

 

 

 

9,060

 

 

 

8,961

 

 

 

9,060

 

 Issuer Name

 

Acquisition

 

Maturity

 

 

Industry

 

Current
 Coupon

 

 

Basis Point
Spread Above
Index
(1)

 

 

Par or Number of Shares

 

 

Cost

 

 

Fair Value(2)

 

Infinity Home Services Holdco, Inc.

 

4/11/2023

 

12/28/2028

 

 

Commercial Services & Supplies

 

 

10.16

%

 

SOFR+600

 

 

 

5,968

 

 

 

5,891

 

 

 

5,968

 

Inovex Information Systems Incorporated

 

3/3/2025

 

12/17/2030

 

 

Software

 

 

9.25

%

 

SOFR+525

 

 

 

8,143

 

 

 

8,087

 

 

 

8,143

 

Inventus Power, Inc.

 

7/11/2023

 

1/15/2026

 

 

Consumer Goods: Durable

 

 

11.78

%

 

SOFR+761

 

 

 

8,081

 

 

 

8,062

 

 

 

8,081

 

Kinetic Purchaser, LLC

 

11/30/2021

 

11/10/2027

 

 

Personal Products

 

 

10.15

%

 

SOFR+615

 

 

 

13,492

 

 

 

13,344

 

 

 

11,468

 

Lash OpCo, LLC

 

10/14/2021

 

2/18/2027

 

 

Personal Products

 

 

12.16

%

 

SOFR+785

 

 

 

15,508

 

 

 

15,400

 

 

 

15,120

 

LAV Gear Holdings, Inc. - Takeback TL (5)

 

7/31/2025

 

7/31/2029

 

 

Capital Equipment

 

 

10.10

%

 

SOFR+594

 

 

 

7,612

 

 

 

7,612

 

 

 

7,612

 

LAV Gear Holdings, Inc. - Priority TL (5)

 

7/31/2025

 

7/31/2029

 

 

Capital Equipment

 

 

10.10

%

 

SOFR+594

 

 

 

2,409

 

 

 

2,381

 

 

 

2,967

 

Lightspeed Buyer, Inc.

 

1/27/2021

 

2/3/2027

 

 

Healthcare Providers and Services

 

 

8.75

%

 

SOFR+475

 

 

 

16,232

 

 

 

16,187

 

 

 

16,232

 

LJ Avalon Holdings, LLC

 

4/11/2023

 

2/1/2030

 

 

Environmental Industries

 

 

8.77

%

 

SOFR+450

 

 

 

2,533

 

 

 

2,497

 

 

 

2,533

 

Loving Tan Intermediate II, Inc.

 

10/25/2023

 

5/31/2028

 

 

Personal Products

 

 

9.00

%

 

SOFR+500

 

 

 

12,279

 

 

 

12,164

 

 

 

12,279

 

Lucky Bucks, LLC - First-Out Term Loan (5)

 

12/1/2023

 

10/2/2028

 

 

Hotel, Gaming and Leisure

 

 

11.66

%

 

SOFR+765

 

 

 

256

 

 

 

256

 

 

 

238

 

Lucky Bucks, LLC - Last-Out Term Loan

 

5/20/2024

 

10/2/2029

 

 

Hotel, Gaming and Leisure

 

 

11.66

%

 

SOFR+765

 

 

 

529

 

 

 

529

 

 

 

426

 

MAG DS Corp.

 

9/27/2023

 

4/1/2027

 

 

Aerospace and Defense

 

 

9.60

%

 

SOFR+560

 

 

 

2,193

 

 

 

2,146

 

 

 

2,184

 

Marketplace Events Acquisition, LLC

 

1/13/2025

 

12/19/2030

 

 

Media

 

 

9.12

%

 

SOFR+525

 

 

 

16,915

 

 

 

16,769

 

 

 

16,915

 

MBS Holdings, Inc.

 

6/8/2021

 

4/16/2027

 

 

Internet Software and Services

 

 

9.30

%

 

SOFR+510

 

 

 

8,244

 

 

 

8,186

 

 

 

8,244

 

MDI Buyer, Inc.

 

4/11/2023

 

7/25/2028

 

 

Chemicals, Plastics and Rubber

 

 

8.95

%

 

SOFR+475

 

 

 

6,251

 

 

 

6,181

 

 

 

6,251

 

Meadowlark Acquirer, LLC

 

1/29/2022

 

12/10/2027

 

 

Professional Services

 

 

9.65

%

 

SOFR+565

 

 

 

2,323

 

 

 

2,303

 

 

 

2,323

 

Medina Health, LLC

 

11/6/2023

 

10/20/2028

 

 

Healthcare and Pharmaceuticals

 

 

10.25

%

 

SOFR+625

 

 

 

18,833

 

 

 

18,613

 

 

 

18,927

 

Megawatt Acquisitionco, Inc.

 

4/29/2024

 

3/1/2030

 

 

Electronic Equipment, Instruments, and Components

 

 

9.25

%

 

SOFR+525

 

 

 

15,514

 

 

 

15,338

 

 

 

14,769

 

MOREgroup Holdings, Inc.

 

3/22/2024

 

1/16/2030

 

 

Business Services

 

 

9.25

%

 

SOFR+525

 

 

 

12,935

 

 

 

12,788

 

 

 

12,935

 

Municipal Emergency Services, Inc.

 

4/11/2023

 

10/1/2027

 

 

Distributors

 

 

9.15

%

 

SOFR+515

 

 

 

3,360

 

 

 

3,332

 

 

 

3,360

 

NBH Group, LLC

 

8/25/2021

 

8/19/2026

 

 

Healthcare, Education & Childcare

 

 

10.12

%

 

SOFR+585

 

 

 

10,352

 

 

 

10,304

 

 

 

10,352

 

NORA Acquisition, LLC

 

10/2/2023

 

8/31/2029

 

 

Healthcare Providers and Services

 

 

10.35

%

 

SOFR+635

 

 

 

21,059

 

 

 

20,761

 

 

 

20,901

 

Omnia Exterior Solutions, LLC

 

11/1/2024

 

12/31/2029

 

 

Diversified Consumer Services

 

 

9.26

%

 

SOFR+525

 

 

 

16,958

 

 

 

16,824

 

 

 

16,619

 

One Stop Mailing, LLC

 

7/8/2021

 

5/7/2027

 

 

Air Freight and Logistics

 

 

10.53

%

 

SOFR+636

 

 

 

15,484

 

 

 

15,358

 

 

 

15,484

 

ORL Acquisition, Inc. (5)

 

5/22/2025

 

9/3/2027

 

 

Consumer Finance

 

 

13.70

%

 

SOFR+940

 

 

 

2,231

 

 

 

2,220

 

 

 

1,975

 

OSP Embedded Purchaser, LLC

 

11/19/2024

 

12/17/2029

 

 

Aerospace and Defense

 

 

9.76

%

 

SOFR+575

 

 

 

14,900

 

 

 

14,695

 

 

 

14,691

 

Output Services Group, Inc. - First-Out Term Loan

 

12/1/2023

 

11/30/2028

 

 

Business Services

 

 

12.71

%

 

SOFR+843

 

 

 

821

 

 

 

821

 

 

 

821

 

Output Services Group, Inc. - Last-Out Term Loan

 

12/1/2023

 

5/30/2028

 

 

Business Services

 

 

10.96

%

 

SOFR+668

 

 

 

1,667

 

 

 

1,667

 

 

 

1,667

 

PCS MIDCO, Inc.

 

4/10/2025

 

3/1/2030

 

 

Diversified Consumer Services

 

 

9.75

%

 

SOFR+575

 

 

 

3,833

 

 

 

3,787

 

 

 

3,833

 

Pacific Purchaser, LLC

 

1/12/2024

 

10/2/2028

 

 

Business Services

 

 

10.42

%

 

SOFR+625

 

 

 

11,818

 

 

 

11,669

 

 

 

11,770

 

PAR Excellence Holdings, Inc.

 

10/16/24

 

9/3/2030

 

 

Healthcare Technology

 

 

9.17

%

 

SOFR+500

 

 

 

10,933

 

 

 

10,836

 

 

 

10,741

 

Paving Lessor Corp. First Lien -Term Loan

 

8/28/2025

 

7/1/2031

 

 

Business Services

 

 

9.25

%

 

SOFR+525

 

 

 

9,963

 

 

 

9,896

 

 

 

9,888

 

Penta Group Holdings, Inc.

 

9/8/2025

 

7/31/2031

 

 

Professional Services

 

 

8.81

%

 

SOFR+450

 

 

 

5,000

 

 

 

4,979

 

 

 

4,975

 

Pink Lily Holdco, LLC (5),(7)

 

11/30/2021

 

11/9/2027

 

 

Textiles, Apparel and Luxury Goods

 

 

4.35

%

 

 

 

 

 

8,359

 

 

 

8,323

 

 

 

3,343

 

Pragmatic Institute, LLC

 

3/28/2025

 

3/28/2030

 

 

Education

 

 

9.50

%

 

SOFR+550

 

 

 

4,200

 

 

 

4,200

 

 

 

3,045

 

Project Granite Buyer, Inc.

 

5/22/2025

 

12/31/2030

 

 

Professional Services

 

 

9.75

%

 

SOFR+575

 

 

 

6,467

 

 

 

6,375

 

 

 

6,532

 

Rancho Health MSO, Inc.

 

4/11/2023

 

6/20/2029

 

 

Healthcare Providers and Services

 

 

9.29

%

 

SOFR+500

 

 

 

18,781

 

 

 

18,717

 

 

 

18,781

 

Recteq, LLC

 

2/24/2021

 

1/29/2026

 

 

Leisure Products

 

 

10.40

%

 

SOFR+640

 

 

 

4,775

 

 

 

4,768

 

 

 

4,763

 

Ro Health, LLC

 

3/3/2025

 

1/17/2031

 

 

Healthcare Providers and Services

 

 

8.50

%

 

SOFR+450

 

 

 

10,518

 

 

 

10,449

 

 

 

10,518

 

RRA Corporate, LLC

 

4/10/2025

 

8/15/2029

 

 

Diversified Consumer Services

 

 

9.25

%

 

SOFR+525

 

 

 

7,700

 

 

 

7,639

 

 

 

7,654

 

RTIC Subsidiary Holdings, LLC

 

11/1/2024

 

5/3/2029

 

 

Leisure Products

 

 

9.75

%

 

SOFR+575

 

 

 

9,875

 

 

 

9,758

 

 

 

9,776

 

Rural Sourcing Holdings, Inc.

 

9/6/2023

 

6/15/2029

 

 

High Tech Industries

 

 

9.92

%

 

SOFR+575

 

 

 

4,303

 

 

 

4,245

 

 

 

3,873

 

Sabel Systems Technology Solutions, LLC

 

11/11/2024

 

10/31/2030

 

 

Government Services

 

 

9.91

%

 

SOFR+575

 

 

 

5,955

 

 

 

5,905

 

 

 

5,955

 

Safe Haven Defense US, LLC

 

9/19/2024

 

5/23/2029

 

 

Construction and Building

 

 

9.50

%

 

SOFR+550

 

 

 

9,864

 

 

 

9,747

 

 

 

9,815

 

Sales Benchmark Index, LLC

 

1/27/2021

 

7/7/2026

 

 

Professional Services

 

 

10.20

%

 

SOFR+620

 

 

 

9,186

 

 

 

9,172

 

 

 

9,186

 

Sath Industries, LLC

 

4/10/2025

 

12/17/2029

 

 

Event Services

 

 

9.66

%

 

SOFR+550

 

 

 

10,306

 

 

 

10,213

 

 

 

10,306

 

Schlesinger Global, Inc. (6)

 

9/30/2021

 

10/24/2025

 

 

Business Services

 

 

12.76

%

 

SOFR+860

 

 

 

6,647

 

 

 

6,647

 

 

 

6,315

 

Seaway Buyer, LLC

 

4/11/2023

 

6/13/2029

 

 

Chemicals, Plastics and Rubber

 

 

10.15

%

 

SOFR+615

 

 

 

4,850

 

 

 

4,802

 

 

 

4,523

 

Sigma Defense Systems, LLC

 

12/27/2021

 

12/20/2027

 

 

Aerospace and Defense

 

 

10.31

%

 

SOFR+615

 

 

 

18,078

 

 

 

17,812

 

 

 

18,078

 

Smile Brands, Inc.

 

1/27/2021

 

10/12/2027

 

 

Healthcare and Pharmaceuticals

 

 

10.10

%

 

SOFR+610

 

 

 

12,294

 

 

 

12,212

 

 

 

10,609

 

Spendmend Holdings, LLC

 

4/11/2023

 

3/1/2028

 

 

Healthcare Technology

 

 

9.15

%

 

SOFR+515

 

 

 

4,029

 

 

 

3,989

 

 

 

4,029

 

STG Distribution, LLC - First Out New Money Term Loans (5)

 

10/24/2024

 

10/3/2029

 

 

Air Freight and Logistics

 

 

12.57

%

 

SOFR+835

 

 

 

1,961

 

 

 

1,871

 

 

 

1,745

 

STG Distribution, LLC - Second Out Term Loans (5),(7)

 

5/22/2025

 

10/3/2029

 

 

Air Freight and Logistics

 

 

5.32

%

 

 

 

 

 

4,535

 

 

 

2,562

 

 

 

363

 

SV-Aero Holdings, LLC

 

10/31/2024

 

11/1/2030

 

 

Aerospace and Defense

 

 

9.00

%

 

SOFR+500

 

 

 

14,719

 

 

 

14,656

 

 

 

14,719

 

Systems Planning And Analysis, Inc.

 

3/15/2022

 

8/16/2027

 

 

Aerospace and Defense

 

 

8.92

%

 

SOFR+475

 

 

 

14,438

 

 

 

14,345

 

 

 

14,322

 

TMII Enterprises, LLC

 

4/11/2023

 

12/22/2028

 

 

Commercial Services & Supplies

 

 

8.66

%

 

SOFR+450

 

 

 

2,873

 

 

 

2,835

 

 

 

2,873

 

TCG 3.0 Jogger Acquisitionco, Inc.

 

4/26/2024

 

1/23/2029

 

 

Media

 

 

10.52

%

 

SOFR+650

 

 

 

19,429

 

 

 

19,179

 

 

 

19,332

 

 Issuer Name

 

Acquisition

 

Maturity

 

 

Industry

 

Current
 Coupon

 

 

Basis Point
Spread Above
Index
(1)

 

 

Par or Number of Shares

 

 

Cost

 

 

Fair Value(2)

 

Team Services Group, LLC

 

10/4/2022

 

12/20/2027

 

 

Healthcare and Pharmaceuticals

 

 

9.56

%

 

SOFR+525

 

 

 

5,327

 

 

 

5,141

 

 

 

5,305

 

The Bluebird Group, LLC

 

8/9/2021

 

7/28/2026

 

 

Professional Services

 

 

9.90

%

 

SOFR+590

 

 

 

7,985

 

 

 

7,943

 

 

 

7,985

 

The Vertex Companies, LLC

 

4/11/2023

 

8/31/2028

 

 

Construction and Engineering

 

 

8.93

%

 

SOFR+475

 

 

 

17,482

 

 

 

17,309

 

 

 

17,395

 

TPC US Parent, LLC

 

4/11/2023

 

11/24/2025

 

 

Consumer Goods: Non-Durable

 

 

10.19

%

 

SOFR+590

 

 

 

16,355

 

 

 

16,341

 

 

 

16,224

 

Transgo, LLC

 

1/19/2024

 

12/29/2028

 

 

Automotive

 

 

9.91

%

 

SOFR+575

 

 

 

15,880

 

 

 

15,694

 

 

 

16,005

 

Tyto Athene, LLC

 

5/5/2021

 

4/3/2028

 

 

IT Services

 

 

9.19

%

 

SOFR+490

 

 

 

14,604

 

 

 

14,530

 

 

 

14,238

 

Urology Management Holdings, Inc.

 

4/11/2023

 

6/15/2027

 

 

Healthcare and Pharmaceuticals

 

 

9.66

%

 

SOFR+550

 

 

 

6,753

 

 

 

6,718

 

 

 

6,753

 

Walker Edison Furniture Company, LLC - Unfunded Term Loan (3),(5)

 

8/29/2025

 

3/1/2029

 

 

Wholesale

 

 

 

 

 

 

 

 

353

 

 

 

 

 

 

12

 

Walker Edison Furniture Company, LLC - New Money DIP (5)

 

8/29/2025

 

3/1/2029

 

 

Wholesale

 

 

10.00

%

 

 

 

 

 

134

 

 

 

134

 

 

 

136

 

Watchtower Buyer, LLC

 

5/20/2024

 

12/3/2029

 

 

Diversified Consumer Services

 

 

10.00

%

 

SOFR+600

 

 

 

12,066

 

 

 

11,914

 

 

 

11,946

 

Wash & Wax Systems LLC (5)

 

4/30/2025

 

4/30/2028

 

 

Automobiles

 

 

9.81

%

 

SOFR+550

 

 

 

5,847

 

 

 

5,947

 

 

 

5,964

 

Total First Lien Secured Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,083,891

 

 

 

1,066,863

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Subordinated Debt - 14.8% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Integrative Nutrition, LLC

 

4/17/2025

 

4/15/2030

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

1,877

 

 

 

1,628

 

 

 

1,605

 

Integrative Nutrition, LLC

 

4/17/2025

 

4/15/2033

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

4,275

 

 

 

1,977

 

 

 

1,977

 

Wash & Wax Systems LLC

 

4/30/2025

 

7/30/2028

 

 

Automobiles

 

 

12.00

%

 

 

 

 

 

3,932

 

 

 

3,932

 

 

 

3,932

 

Total Subordinate Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,537

 

 

 

7,514

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Securities - 20.3% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

48Forty Intermediate Holdings, Inc. - Common Equity

 

11/5/2024

 

 

 

 

Containers and Packaging

 

 

 

 

 

 

 

 

1,722

 

 

 

 

 

 

 

New Insight Holdings, Inc. - Common Equity

 

7/15/2024

 

 

 

 

Diversified Consumer Services

 

 

 

 

 

 

 

 

116,055

 

 

 

2,031

 

 

 

1,740

 

Lucky Bucks, LLC - Common Equity

 

12/1/2023

 

 

 

 

Hotel, Gaming and Leisure

 

 

 

 

 

 

 

 

73,870

 

 

 

2,062

 

 

 

392

 

Output Services Group, Inc. - Common Equity

 

12/1/2023

 

 

 

 

Business Services

 

 

 

 

 

 

 

 

126,324

 

 

 

1,012

 

 

 

1,037

 

Pragmatic Holdco, Inc. - Common Equity

 

3/28/2025

 

 

 

 

Education

 

 

 

 

 

 

 

 

134

 

 

 

 

 

 

 

Wash & Wax Group, LP - Common Equity

 

4/30/2025

 

 

 

 

Automobiles

 

 

 

 

 

 

 

 

2,493

 

 

 

4,449

 

 

 

4,593

 

White Tiger Newco, LLC - Common Equity (5)

 

7/31/2025

 

 

 

 

Automobiles

 

 

 

 

 

 

 

 

35,834

 

 

 

2,734

 

 

 

2,510

 

Total Equity Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,288

 

 

 

10,272

 

Total Investments - 2,141.5% of Net Assets (6)(8)

 

 

 

 

 

 

 

 

 

 

 

1,103,716

 

 

 

1,084,649

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Equivalents - 94.5% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BlackRock Federal FD Institutional 81 (Money Market Fund)

 

 

 

 

 

 

 

 

 

4.11

%

 

 

 

 

 

 

 

 

12,475

 

 

 

12,475

 

Blackrock Liquidity Fed Fund Inst (Money Market Fund)

 

 

 

 

 

 

 

 

 

4.02

%

 

 

 

 

 

 

 

 

4,265

 

 

 

4,265

 

JP Morgan USD Liquidity Inst (Money Market Fund)

 

 

 

 

 

 

 

 

 

4.10

%

 

 

 

 

 

 

 

 

14,682

 

 

 

14,682

 

JP Morgan US Government Fund (Money Market Fund)

 

 

 

 

 

 

 

 

 

4.02

%

 

 

 

 

 

 

 

 

10,539

 

 

 

10,539

 

Goldman Sachs Financial Square Government Fund (Money Market Fund)

 

 

 

 

 

 

 

 

 

4.10

%

 

 

 

 

 

 

 

 

5,909

 

 

 

5,909

 

Total Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47,870

 

 

 

47,870

 

Cash - 27.0% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,690

 

 

 

13,690

 

Total Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

61,560

 

 

 

61,560

 

Total Investments, Cash Equivalents, and Cash —2,263.0% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1,165,276

 

 

$

1,146,209

 

Liabilities in Excess of Other Assets — (2,163.0)% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,095,559

)

Members' Equity—100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

50,650

 

 

 

(1)
Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable Secured Overnight Financing Rate or "SOFR". The spread may change based on the type of rate used. The terms in the Consolidated Schedule of Investments disclose the actual interest rate in effect as of the reporting period. All securities are subject to a SOFR floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
(2)
Valued based on PSSL’s accounting policy.
(3)
Represents the purchase of a security with a delayed settlement or a revolving line of credit that is currently an unfunded investment. This security does not earn a basis point spread above an index while it is unfunded.
(4)
Non-accrual security.
(5)
The securities, or a portion thereof, are not 1) pledged as collateral under the Credit Facility and held through Funding I; 2) securing the 2037-R Asset-Backed Debt and held through PennantPark CLO VI, LLC, or, 3) securing the 2036 Asset Backed Debt and are held through PennantPark CLO II, Ltd. or, 4) securing the 2037 Asset-Backed Debt held through PennantPark CLO 12, LLC.
(6)
As of September 30, 2025, all investments are in U.S. companies. Total cost, fair value, and percentage of Net Assets for the U.S. companies were $1,103.7 million, $1,084.6 million and 2,141.5%.
(7)
Partial PIK non-accrual security
(8)
All of our investments are not registered under the 1933 Act and have restrictions on resale.
Consolidated Statements of Assets and Liabilities for PSSL

Below are the Consolidated Statements of Assets and Liabilities for PSSL ($ in thousands):

 

 

June 30, 2026

 

 

 

 

 

 

(Unaudited)

 

 

September 30, 2025

 

Assets

 

 

 

 

 

 

Investments at fair value (amortized cost—$1,177,790 and $1,103,716, respectively)

$

 

1,139,880

 

$

 

1,084,649

 

Cash equivalents (cost—$31,764 and $47,870, respectively)

 

 

31,764

 

 

 

47,870

 

Cash (cost—$20,292 and $13,690, respectively)

 

 

20,292

 

 

 

13,690

 

Interest receivable

 

 

4,316

 

 

 

4,138

 

Prepaid expenses and other assets

 

 

1,645

 

 

 

2,296

 

Due from affiliate

 

 

56

 

 

 

208

 

Receivable for investments sold

 

 

 

 

 

838

 

Total assets

 

 

1,197,953

 

 

 

1,153,689

 

Liabilities

 

 

 

 

 

 

2036 Asset-Backed debt, net (par—$246,000 and $246,000, respectively and unamortized deferred financing costs of $1,125 and $1,341, respectively)

 

 

244,875

 

 

 

244,659

 

2037 Asset-Backed debt, net (par—$246,000 and $246,000, respectively and unamortized deferred financing costs of $1,646 and $1,904, respectively)

 

 

244,354

 

 

 

244,096

 

2037-R Asset-Backed debt, net (par—$246,000 and $246,000, respectively and unamortized deferred financing costs of $2,185 and $2,518, respectively)

 

 

243,815

 

 

 

243,481

 

Credit facility payable

 

 

110,500

 

 

 

74,500

 

Notes payable to members

 

 

271,600

 

 

 

271,600

 

Interest payable on credit facility and asset backed debt

 

 

9,198

 

 

 

16,868

 

Interest payable on notes to members

 

 

6,342

 

 

 

6,788

 

Distribution payable to members

 

 

5,750

 

 

 

 

Accounts payable and accrued expenses

 

 

1,215

 

 

 

997

 

Due to affiliate

 

 

108

 

 

 

50

 

Total liabilities

 

 

1,137,757

 

 

 

1,103,039

 

Members' equity

 

 

60,196

 

 

 

50,650

 

Total liabilities and members' equity

$

 

1,197,953

 

$

 

1,153,689

 

 

(1)
As of June 30, 2026 and September 30, 2025, PSSL had unfunded commitments to fund investments of $0.5 million and $0.4 million, respectively.
Consolidated Statements of Operations for PSSL

Below are the Consolidated Statements of Operations for PSSL ($ in thousands):

 

 

Three months ended June 30,

 

 

Nine months ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Investment income:

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

$

28,236

 

 

$

28,212

 

 

$

86,395

 

 

$

84,989

 

Other income

 

 

476

 

 

 

357

 

 

 

1,000

 

 

 

1,145

 

Total investment income

 

 

28,712

 

 

 

28,569

 

 

 

87,395

 

 

 

86,134

 

Expenses: (1)

 

 

 

 

 

 

 

 

 

 

 

 

Interest and expense on credit facility and asset-backed debt

 

 

13,720

 

 

 

14,381

 

 

 

41,936

 

 

 

42,198

 

Interest expense on notes to members

 

 

8,015

 

 

 

8,427

 

 

 

24,311

 

 

 

25,674

 

Administration fees

 

 

785

 

 

 

1,001

 

 

 

2,338

 

 

 

2,386

 

General and administrative expenses

 

 

385

 

 

 

110

 

 

 

1,481

 

 

 

1,016

 

Expenses before debt issuance costs

 

 

22,905

 

 

 

23,919

 

 

 

70,066

 

 

 

71,274

 

Debt issuance costs

 

 

 

 

 

200

 

 

 

 

 

 

200

 

Total expenses

 

 

22,905

 

 

 

24,119

 

 

 

70,066

 

 

 

71,474

 

Net investment income

 

 

5,807

 

 

 

4,450

 

 

 

17,329

 

 

 

14,660

 

Realized and unrealized gain (loss) on investments and debt:

 

 

 

 

 

 

 

 

 

 

 

 

Net realized gain (loss) on investments

 

 

 

 

 

(10,974

)

 

 

(16,540

)

 

 

(17,429

)

Realized loss on debt extinguishment

 

 

 

 

 

(1,637

)

 

 

 

 

 

(1,637

)

Net change in unrealized appreciation (depreciation) on investments

 

 

(8,565

)

 

 

5,403

 

 

 

(18,843

)

 

 

(9,739

)

Net realized and unrealized gain (loss) on investments and debt

 

 

(8,565

)

 

 

(7,208

)

 

 

(35,383

)

 

 

(28,805

)

Net increase (decrease) in members' equity resulting from operations

 

$

(2,758

)

 

$

(2,758

)

 

$

(18,054

)

 

$

(14,145

)

 

(1) No management or incentive fees are payable by PSSL. If any fees were to be charged, they would be separately disclosed in the Consolidated Statement of Operations. PSSL pays the Administrator an annual fee of 0.25% of average gross assets under management on a quarterly basis.

PennantPark Senior Secured Loan Fund II LLC  
Summary of PSSLs Portfolio at Fair Value

Below is a summary of PSSL II's portfolio at fair value:

 

($ in thousands)

 

June 30, 2026

 

Total investments

 

$

320,145

 

Weighted average cost yield on income producing investments

 

 

9.0

%

Number of portfolio companies in PSSL II

 

 

52

 

Largest portfolio company investment

 

$

12,968

 

Total of five largest portfolio company investments

 

$

64,524

 

 

Summary of Listing of PSSLs Individual Investments

Below is a listing of PSSL II’s individual investments as of June 30, 2026 (Par and $ in thousands):

 

 

Issuer Name

 

Acquisition

Maturity

 

Industry

 

Current
 Coupon

 

Basis Point
Spread Above
Index
(1)

 

Par or Number of Shares

 

 

Cost

 

 

Fair Value(2),(3)

 

First Lien Secured Debt - 864.4% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACP Avenu Buyer, LLC

 

11/18/2025

10/2/2029

 

IT Services

 

8.69%

 

SOFR+500

 

 

12,967

 

 

$

12,907

 

 

$

12,708

 

ACP Falcon Buyer, Inc.

 

11/18/2025

8/1/2029

 

Internet Software and Services

 

9.19%

 

SOFR+550

 

 

812

 

 

 

819

 

 

 

812

 

APT OPCO, LLC

 

11/18/2025

9/30/2031

 

Healthcare Providers and Services

 

8.23%

 

SOFR+450

 

 

4,963

 

 

 

4,907

 

 

 

4,963

 

Arcfield Acquisition Corp.

 

2/3/2026

10/28/2031

 

Aerospace and Defense

 

8.66%

 

SOFR+500

 

 

3,704

 

 

 

3,686

 

 

 

3,704

 

Archer Lewis, LLC

 

11/18/2025

8/28/2029

 

Professional Services

 

9.48%

 

SOFR+575

 

 

1,048

 

 

 

1,048

 

 

 

1,019

 

Argano, LLC

 

1/27/2026

9/13/2029

 

Software

 

9.15%

 

SOFR+550

 

 

4,975

 

 

 

5,021

 

 

 

4,925

 

Beacon Behavioral Support Services, LLC

 

11/18/2025

6/21/2029

 

Healthcare Providers and Services

 

9.23%

 

SOFR+550

 

 

8,340

 

 

 

8,299

 

 

 

8,340

 

BLC Holding Company, Inc.

 

11/18/2025

11/20/2030

 

Commercial Services & Supplies

 

8.23%

 

SOFR+450

 

 

3,772

 

 

 

3,772

 

 

 

3,772

 

Boss Industries, LLC

 

11/18/2025

12/27/2030

 

Independent Power and Renewable Electricity Producers

 

8.73%

 

SOFR+500

 

 

5,824

 

 

 

5,824

 

 

 

5,824

 

By Light Professional IT Services, LLC

 

11/18/2025

7/15/2031

 

Aerospace and Defense

 

9.14%

 

SOFR+550

 

 

6,965

 

 

 

6,916

 

 

 

6,861

 

Carisk Buyer, Inc.

 

11/18/2025

12/3/2029

 

Healthcare Technology

 

8.48%

 

SOFR+475

 

 

5,847

 

 

 

5,847

 

 

 

5,876

 

Case Works, LLC

 

11/18/2025

10/1/2029

 

Professional Services

 

8.98%

 

SOFR+525

 

 

4,457

 

 

 

4,370

 

 

 

4,390

 

Commercial Fire Protection Holdings, LLC

 

11/18/2025

9/23/2030

 

Commercial Services & Supplies

 

8.23%

 

SOFR+450

 

 

12,935

 

 

 

12,935

 

 

 

12,935

 

Cornerstone Advisors of Arizona, LLC

 

1/27/2026

5/13/2032

 

Professional Services

 

8.48%

 

SOFR+475

 

 

6,484

 

 

 

6,456

 

 

 

6,452

 

Crane 1 Services, Inc.

 

11/18/2025

8/16/2027

 

Commercial Services & Supplies

 

9.51%

 

SOFR+586

 

 

2,504

 

 

 

2,492

 

 

 

2,479

 

EDS Buyer, LLC

 

11/18/2025

1/10/2029

 

Aerospace and Defense

 

8.48%

 

SOFR+475

 

 

1,965

 

 

 

1,969

 

 

 

1,965

 

Emergency Care Partners, LLC

 

11/18/2025

10/18/2027

 

Healthcare Providers and Services

 

8.73%

 

SOFR+500

 

 

6,234

 

 

 

6,234

 

 

 

6,234

 

ETE Intermediate II, LLC

 

11/18/2025

5/29/2029

 

Auto Components

 

8.73%

 

SOFR+500

 

 

970

 

 

 

970

 

 

 

970

 

Global Holdings InterCo, LLC

 

2/12/2026

9/16/2027

 

Diversified Financial Services

 

9.24%

 

SOFR+560

 

 

4,204

 

 

 

4,108

 

 

 

4,204

 

Harris & Co, LLC

 

11/18/2025

8/9/2030

 

Professional Services

 

8.89%

 

SOFR+525

 

 

12,934

 

 

 

12,893

 

 

 

12,934

 

Harvest Group Topco Buyer, LLC

 

3/31/2026

3/2/2032

 

Media

 

8.39%

 

SOFR+475

 

 

7,980

 

 

 

7,943

 

 

 

7,940

 

HEC Purchaser Corp.

 

11/18/2025

6/17/2029

 

Health Care Equipment & supplies

 

8.74%

 

SOFR+500

 

 

4,596

 

 

 

4,596

 

 

 

4,596

 

Highwire Public Relations, LLC

 

1/28/2026

1/12/2031

 

Professional Services

 

8.73%

 

SOFR+500

 

 

3,500

 

 

 

3,481

 

 

 

3,465

 

Hills Distribution, Inc.

 

11/18/2025

11/8/2029

 

Distributors

 

9.23%

 

SOFR+550

 

 

2,606

 

 

 

2,596

 

 

 

2,606

 

IG Investments Holdings, LLC

 

2/11/2026

9/22/2028

 

Professional Services

 

8.66%

 

SOFR+500

 

 

5,065

 

 

 

5,043

 

 

 

5,014

 

Impact Advisors, LLC

 

1/27/2026

3/19/2032

 

Healthcare Technology

 

8.23%

 

SOFR+450

 

 

9,085

 

 

 

9,085

 

 

 

9,085

 

LJ Avalon Holdings, LLC

 

12/2/2025

2/1/2030

 

Construction and Engineering

 

8.43%

 

SOFR+450

 

 

7,942

 

 

 

7,942

 

 

 

7,903

 

MBS Holdings, Inc.

 

11/18/2025

4/16/2027

 

Internet Software and Services

 

8.74%

 

SOFR+510

 

 

5,092

 

 

 

5,092

 

 

 

5,092

 

Marwood Group Buyer, LLC

 

4/1/2026

4/1/2032

 

Healthcare and Pharmaceuticals

 

8.23%

 

SOFR+450

 

 

3,000

 

 

 

2,972

 

 

 

2,985

 

Medina Health, LLC

 

11/18/2025

10/20/2028

 

Healthcare and Pharmaceuticals

 

9.98%

 

SOFR+625

 

 

10,196

 

 

 

10,166

 

 

 

10,196

 

MOREgroup Holdings, Inc.

 

1/6/2026

1/16/2030

 

Construction and Engineering

 

8.98%

 

SOFR+525

 

 

7,185

 

 

 

7,185

 

 

 

7,185

 

MES Intermediate, Inc.

 

11/18/2025

10/1/2027

 

Distributors

 

8.73%

 

SOFR+500

 

 

12,968

 

 

 

12,968

 

 

 

12,968

 

North American Rail Solutions

 

11/18/2025

8/29/2031

 

Road and Rail

 

8.48%

 

SOFR+475

 

 

12,935

 

 

 

12,879

 

 

 

12,741

 

OSP Embedded Purchaser, LLC

 

11/18/2025

12/17/2029

 

Aerospace and Defense

 

9.48%

 

SOFR+575

 

 

6,947

 

 

 

6,852

 

 

 

6,947

 

PCS MIDCO, Inc.

 

11/18/2025

3/1/2030

 

Professional Services

 

9.48%

 

SOFR+575

 

 

2,343

 

 

 

2,353

 

 

 

2,343

 

PD Tri-State Holdco, LLC.

 

11/18/2025

10/14/2030

 

Diversified Consumer Services

 

8.98%

 

SOFR+525

 

 

2,955

 

 

 

2,933

 

 

 

2,997

 

PN Buyer, Inc.

 

1/9/2026

7/31/2031

 

Professional Services

 

8.14%

 

SOFR+450

 

 

9,950

 

 

 

9,905

 

 

 

9,851

 

Pacific Purchaser, LLC

 

11/18/2025

10/2/2028

 

Professional Services

 

10.10%

 

SOFR+625

 

 

2,194

 

 

 

2,175

 

 

 

2,194

 

PAR Excellence Holdings, Inc.

 

11/18/2025

9/3/2030

 

Healthcare Technology

 

8.65%

 

SOFR+500

 

 

6,947

 

 

 

6,887

 

 

 

6,808

 

Paving Lessor Corp.

 

1/28/2026

7/1/2031

 

Commercial Services & Supplies

 

8.98%

 

SOFR+525

 

 

4,802

 

 

 

4,781

 

 

 

4,802

 

Project Granite Buyer, Inc.

 

11/18/2025

12/31/2030

 

Professional Services

 

9.48%

 

SOFR+575

 

 

3,924

 

 

 

3,961

 

 

 

3,973

 

Puget Collision, LLC

 

11/18/2025

10/3/2030

 

Automobiles

 

8.48%

 

SOFR+475

 

 

8,104

 

 

 

8,060

 

 

 

7,982

 

Rancho Health MSO, Inc.

 

11/18/2025

6/20/2029

 

Healthcare Providers and Services

 

8.69%

 

SOFR+500

 

 

6,818

 

 

 

6,818

 

 

 

6,818

 

Sabel Systems Technology Solutions, LLC

 

1/31/2025

10/31/2030

 

IT Services

 

9.64%

 

SOFR+600

 

 

8,955

 

 

 

8,955

 

 

 

8,955

 

Sath Industries, LLC

 

11/18/2025

12/17/2029

 

Building Products

 

9.48%

 

SOFR+550

 

 

3,191

 

 

 

3,191

 

 

 

3,191

 

Sigma Defense Systems, LLC

 

11/18/2025

12/20/2027

 

Aerospace and Defense

 

10.13%

 

SOFR+640

 

 

10,375

 

 

 

10,341

 

 

 

10,271

 

Smartronix, LLC

 

11/24/2025

2/6/2032

 

Aerospace and Defense

 

8.14%

 

SOFR+450

 

 

5,925

 

 

 

5,904

 

 

 

5,685

 

Systems Planning And Analysis, Inc.

 

11/18/2025

8/16/2027

 

Aerospace and Defense

 

8.48%

 

SOFR+475

 

 

12,979

 

 

 

12,933

 

 

 

12,947

 

TMII Enterprises, LLC

 

11/18/2025

12/22/2028

 

Professional Services

 

8.14%

 

SOFR+450

 

 

1,307

 

 

 

1,307

 

 

 

1,307

 

The Vertex Companies, LLC

 

11/18/2025

8/31/2028

 

Construction and Engineering

 

8.74%

 

SOFR+510

 

 

7,685

 

 

 

7,673

 

 

 

7,608

 

Transgo, LLC

 

11/18/2025

12/29/2028

 

Auto Components

 

8.89%

 

SOFR+525

 

 

7,888

 

 

 

7,838

 

 

 

7,829

 

Tyto Athene, LLC

 

11/18/2025

4/3/2028

 

IT Services

 

8.58%

 

SOFR+490

 

 

4,622

 

 

 

4,537

 

 

 

4,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments- 864.4% of Net Assets (3),(4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

320,825

 

 

 

320,145

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Equivalents - 77.1% of Net Assets (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dreyfus Government Cash Management - Class: Institutional Shares - Money Market Fund

 

 

 

 

 

 

3.54%

 

 

 

 

 

 

 

4,901

 

 

 

4,901

 

Total Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,901

 

 

 

4,901

 

Cash - 13.2% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,552

 

 

 

28,552

 

Total Cash

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28,552

 

 

 

28,552

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Investments, Cash Equivalents and Cash —954.7% of Net Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

$

354,278

 

 

$

353,598

 

Liabilities in Excess of Other Assets — (854.7)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(316,561

)

Members' Equity—100.0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

37,037

 

 

——————————————————

(1)
Represents floating rate instruments that accrue interest at a predetermined spread relative to an index, typically the applicable Secured Overnight Financing Rate or "SOFR". The spread may change based on the type of rate used. The terms in the Consolidated Schedule of Investments disclose the actual interest rate in effect as of the reporting period. All securities are subject to a SOFR floor where a spread is provided, unless noted. The spread provided includes PIK interest and other fee rates, if any.
(2)
Valued based on PSSL II’s accounting policy.
(3)
As of June 30, 2026, all investments were in U.S. companies, and total cost, fair value, percentage of Net Assets for the U.S. companies were $320.8 million, $320.1 million and 864.4%.
(4)
All of our investments are not registered under the 1933 Act and have restrictions on resale.
(5)
Rate disclosed is the seven day effective yield as of June 30, 2026.
Consolidated Statements of Assets and Liabilities for PSSL

Below are the Consolidated Statements of Assets and Liabilities for PSSL II ($ in thousands):

 

 

June 30, 2026

 

 

 

Unaudited

 

Assets

 

 

 

Investments at fair value (amortized cost—$320,825)

$

 

320,145

 

Cash equivalents (cost—$4,901)

 

 

4,901

 

Cash (cost—$28,552)

 

 

28,552

 

Interest receivable

 

 

957

 

Prepaid expenses and other assets

 

 

1,972

 

Due from affiliate

 

 

16

 

Total assets

 

 

356,543

 

Liabilities

 

 

 

Credit facility payable

 

 

226,000

 

Notes payable to members

 

 

87,500

 

Interest payable on credit facility

 

 

2,281

 

Interest payable on notes to members

 

 

1,758

 

Distribution payable to members

 

 

1,400

 

Accounts payable and accrued expenses

 

 

553

 

Due to Affiliates

 

 

14

 

Total liabilities

 

 

319,506

 

 

 

 

 

Members' equity

 

 

37,037

 

Total liabilities and members' equity

$

 

356,543

 

—————————————————

(1)
As of June 30, 2026, PSSL II had unfunded commitments to fund investments of zero.
Consolidated Statements of Operations for PSSL

Below are the Consolidated Statements of Operations for PSSL II ($ in thousands):

 

 

 

 

 

 

 

Three Months Ended June 30, 2026

 

 

For the period November 18, 2025 (commencement of operations) through June 30, 2026

 

Investment income:

 

 

 

 

 

 

Interest

 

$

7,639

 

 

$

16,172

 

Other income

 

 

201

 

 

 

226

 

Total investment income

 

 

7,840

 

 

 

16,398

 

Expenses (1):

 

 

 

 

 

 

Interest and expense on credit facility

 

 

3,531

 

 

 

7,017

 

Interest expense on notes to members

 

 

2,580

 

 

 

5,598

 

Administration fees

 

 

213

 

 

 

507

 

General and administrative expenses

 

 

189

 

 

 

428

 

Expenses before debt issuance costs

 

 

6,513

 

 

 

13,550

 

Debt issuance costs

 

 

 

 

 

33

 

Net investment income

 

 

1,327

 

 

 

2,815

 

Realized and unrealized gain (loss) on investments:

 

 

 

 

 

 

Net realized gain (loss) on investments

 

 

 

 

 

 

Net change in unrealized appreciation (depreciation) on investments

 

 

(62

)

 

 

(678

)

Net realized and unrealized gain (loss) on investments

 

 

(62

)

 

 

(678

)

Net increase (decrease) in members' equity resulting from operations

 

$

1,265

 

 

$

2,137

 

—————————————————

(1) No management or incentive fees are payable by PSSL II. If any fees were to be charged, they would be separately disclosed in the Consolidated Statement of Operations. PSSL II pays the Administrator an annual fee of 0.25% of the total assets under management on a quarterly basis.