| Schedule of Common Stock Outstanding |
The following table summarizes changes in our outstanding shares of common stock for the six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | Class S Shares | | Class S-1 Shares | | Class D Shares | | Class D-1 Shares | | Class I Shares | | Class E Shares | | Class F Shares | | Total | | Balance at December 31, 2025 | 1,416,104 | | | 20,330,131 | | | 1,208,568 | | | — | | | 9,702,409 | | | 1,631,350 | | | 8,880,172 | | | 43,168,734 | | | Issuance of common stock | 91,980 | | | 2,346,272 | | | — | | | 120,452 | | | 2,436,888 | | | 388 | | | — | | | 4,995,980 | | | | | | | | | | | | | | | | | | | Common stock distribution reinvestment | 1,514 | | | 253,222 | | | 212 | | | 752 | | | 94,842 | | | 2,051 | | | 165,637 | | | 518,230 | | Issuance of redeemable common shares(1) | — | | | — | | | — | | | — | | | — | | | 264,024 | | | — | | | 264,024 | | | Repurchase of common stock | — | | | (363,564) | | | — | | | — | | | (410,594) | | | — | | | — | | | (774,158) | | | Repurchase of redeemable common stock | — | | | — | | | — | | | — | | | — | | | (110,485) | | | — | | | (110,485) | | | Balance at March 31, 2026 | 1,509,598 | | | 22,566,061 | | | 1,208,780 | | | 121,204 | | | 11,823,545 | | | 1,787,328 | | | 9,045,809 | | | 48,062,325 | | | Issuance of common stock | 7,422 | | | 2,472,082 | | | — | | | 200,969 | | | 2,144,154 | | | 3,434 | | | — | | | 4,828,061 | | Stock awards(2) | — | | | — | | | — | | | — | | | — | | | 15,458 | | | — | | | 15,458 | | Issuance of redeemable common stock(1) | 301,575 | | | — | | | 301,859 | | | — | | | 300,693 | | | 376,190 | | | — | | | 1,280,317 | | | Common stock distribution reinvestment | 2,338 | | | 280,997 | | | 217 | | | 3,525 | | | 113,365 | | | 1,916 | | | 168,282 | | | 570,640 | | | Repurchase of common stock | — | | | (198,284) | | | — | | | — | | | (217,090) | | | (45,600) | | | — | | | (460,974) | | | Repurchase of redeemable common stock | — | | | — | | | — | | | — | | | — | | | (41,491) | | | — | | | (41,491) | | | Balance at June 30, 2026 | 1,820,933 | | | 25,120,856 | | | 1,510,856 | | | 325,698 | | | 14,164,667 | | | 2,097,235 | | | 9,214,091 | | | 54,254,336 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Class S Shares | | Class S-1 Shares | | Class D Shares | | Class D-1 Shares | | Class I Shares | | Class E Shares | | Class F Shares | | Total | | Balance at December 31, 2024 | 1,502,214 | | | 7,226,062 | | | 1,499,147 | | | — | | | 4,171,608 | | | 1,635,105 | | | 8,218,258 | | | 24,252,394 | | | Issuance of common stock | 3,969 | | | 3,261,421 | | | 8,211 | | | — | | | 1,088,268 | | | 8,244 | | | — | | | 4,370,113 | | | Common stock distribution reinvestment | — | | | 98,095 | | | 99 | | | — | | | 36,810 | | | 1,370 | | | 161,371 | | | 297,745 | | Issuance of redeemable common shares(1) | — | | | — | | | — | | | — | | | — | | | 110,485 | | | — | | | 110,485 | | | Repurchase of common stock | (111) | | | (21,833) | | | (111) | | | — | | | (8,678) | | | — | | | — | | | (30,733) | | | Repurchase of redeemable common stock | (299,220) | | | — | | | (299,413) | | | — | | | (298,472) | | | (293,940) | | | — | | | (1,191,045) | | | Balance at March 31, 2025 | 1,206,852 | | | 10,563,745 | | | 1,207,933 | | | — | | | 4,989,536 | | | 1,461,264 | | | 8,379,629 | | | 27,808,959 | | | Issuance of common stock | 146,445 | | | 3,203,781 | | | — | | | — | | | 1,542,452 | | | 9,001 | | | — | | | 4,901,679 | | Stock awards(1) | — | | | — | | | — | | | — | | | — | | | 7,700 | | | — | | | 7,700 | | Issuance of redeemable common stock(2) | — | | | — | | | — | | | — | | | — | | | 41,491 | | | — | | | 41,491 | | | Common stock distribution reinvestment | 240 | | | 133,400 | | | 198 | | | — | | | 48,497 | | | 1,484 | | | 157,380 | | | 341,199 | | | Repurchase of common stock | — | | | (23,808) | | | — | | | — | | | (70,026) | | | (1,954) | | | — | | | (95,788) | | | Repurchase of redeemable common stock | — | | | — | | | — | | | — | | | — | | | (5,792) | | | — | | | (5,792) | | | Balance at June 30, 2025 | 1,353,537 | | | 13,877,118 | | | 1,208,131 | | | — | | | 6,510,459 | | | 1,513,194 | | | 8,537,009 | | | 32,999,448 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1)Consists of shares issued to an Invesco affiliate for the payment of management fees and performance fees that are classified as redeemable common stock. See Note 11 — “Redeemable Common Stock - Related Party”. (2)Represents shares issued to independent directors under the Incentive Plan.
|