| Schedule of Stock by Class |
The following tables summarize the changes in redeemable common stock for the six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ in thousands | Class S Redeemable Common Stock | | Class D Redeemable Common Stock | | Class I Redeemable Common Stock | | Class E Redeemable Common Stock | | Total Redeemable Common Stock | | Balance as of December 31, 2025 | $ | 30,027 | | | $ | 30,027 | | | $ | 30,023 | | | $ | 37,614 | | | $ | 127,691 | | | Issuance of redeemable common stock | — | | | — | | | — | | | 6,804 | | | 6,804 | | | Repurchase of redeemable common stock | — | | | — | | | — | | | (2,848) | | | (2,848) | | | Adjustment to carrying value of redeemable common stock | — | | | — | | | — | | | 100 | | | 100 | | | Balance as of March 31, 2026 | $ | 30,027 | | | $ | 30,027 | | | $ | 30,023 | | | $ | 41,670 | | | $ | 131,747 | | | Issuance of redeemable common stock | 7,500 | | | 7,500 | | | 7,500 | | | 9,718 | | | 32,218 | | | Repurchase of redeemable common stock | — | | | — | | | — | | | (1,074) | | | (1,074) | | | Adjustment to carrying value of redeemable common stock | 21 | | | 21 | | | 22 | | | 369 | | | 433 | | | Balance as of June 30, 2026 | $ | 37,548 | | | $ | 37,548 | | | $ | 37,545 | | | $ | 50,683 | | | $ | 163,324 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ in thousands | Class S Redeemable Common Shares | | Class D Redeemable Common Shares | | Class I Redeemable Common Shares | | Class E Redeemable Common Shares | | Total Redeemable Common Stock | | Balance as of December 31, 2024 | $ | 37,554 | | | $ | 37,554 | | | $ | 37,565 | | | $ | 38,694 | | | $ | 151,367 | | | Issuance of redeemable common stock | — | | | — | | | — | | | 2,814 | | | 2,814 | | | Repurchase of redeemable common stock | (7,500) | | | (7,500) | | | (7,500) | | | (7,500) | | | (30,000) | | | Adjustment to carrying value of redeemable common stock | (4) | | | (5) | | | (1) | | | 170 | | | 160 | | | Balance as of March 31, 2025 | $ | 30,050 | | | $ | 30,049 | | | $ | 30,064 | | | $ | 34,178 | | | $ | 124,341 | | | Issuance of redeemable common stock | — | | | — | | | — | | | 1,062 | | | 1,062 | | | Repurchase of redeemable common stock | — | | | — | | | — | | | (148) | | | (148) | | | Adjustment to carrying value of redeemable common stock | (23) | | | (22) | | | (39) | | | 29 | | | (55) | | | Balance as of June 30, 2025 | $ | 30,027 | | | $ | 30,027 | | | $ | 30,025 | | | $ | 35,121 | | | $ | 125,200 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
The following tables summarize the changes in our outstanding shares of redeemable common stock shares for the six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Class S Redeemable Common Shares | | Class D Redeemable Common Shares | | Class I Redeemable Common Shares | | Class E Redeemable Common Shares | | Total Redeemable Common Stock | | | | | | Outstanding Shares as of December 31, 2025 | 1,196,923 | | | 1,197,628 | | | 1,194,434 | | | 1,459,524 | | | 5,048,509 | | | | | | | Issuance of redeemable common stock | — | | | — | | | — | | | 264,024 | | | 264,024 | | | | | | | Repurchase of redeemable common stock | — | | | — | | | — | | | (110,485) | | | (110,485) | | | | | | | Outstanding Shares as of March 31, 2026 | 1,196,923 | | | 1,197,628 | | | 1,194,434 | | | 1,613,063 | | | 5,202,048 | | | | | | | Issuance of redeemable common stock | 301,575 | | | 301,859 | | | 300,693 | | | 376,190 | | | 1,280,317 | | | | | | | Repurchase of redeemable common stock | — | | | — | | | — | | | (41,491) | | | (41,491) | | | | | | | Outstanding Shares as of June 30, 2026 | 1,498,498 | | | 1,499,487 | | | 1,495,127 | | | 1,947,762 | | | 6,440,874 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Class S Redeemable Common Shares | | Class D Redeemable Common Shares | | Class I Redeemable Common Shares | | Class E Redeemable Common Shares | | Total Redeemable Common Stock | | | | | | | Outstanding Shares as of December 31, 2024 | 1,496,143 | | | 1,497,041 | | | 1,492,906 | | | 1,519,133 | | | 6,005,223 | | | Issuance of redeemable common stock | — | | | — | | | — | | | 110,485 | | | 110,485 | | | Repurchase of redeemable common stock | (299,220) | | | (299,413) | | | (298,472) | | | (293,940) | | | (1,191,045) | | | Outstanding Shares as of March 31, 2025 | 1,196,923 | | | 1,197,628 | | | 1,194,434 | | | 1,335,678 | | | 4,924,663 | | | Issuance of redeemable common stock | — | | | — | | | — | | | 41,491 | | | 41,491 | | | Repurchase of redeemable common stock | — | | | — | | | — | | | (5,792) | | | (5,792) | | | Outstanding Shares as of June 30, 2025 | 1,196,923 | | | 1,197,628 | | | 1,194,434 | | | 1,371,377 | | | 4,960,362 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|