v3.26.1
Net Assets
6 Months Ended
Jun. 30, 2026
Asset Net [Abstract]  
Net Assets

Note 7. Net Assets

The Company has the authority to issue an unlimited number of Common Shares at $0.01 per share par value.

The following table summarizes transactions in Common Shares during the three and six months ended June 30, 2026 and 2025:

 

 

Three Months Ended June 30, 2026

 

Three Months Ended June 30, 2025

 

Six Months Ended June 30, 2026

 

Six Months Ended June 30, 2025

Class S:

 

Shares*

 

Amount*

 

Shares*

 

Amount*

 

Shares*

 

Amount*

 

Shares*

 

Amount*

Proceeds from shares sold

 

1,392,453

$

33,269

 

11,138,920

$

274,331

 

6,448,048

$

156,021

 

24,873,564

$

615,106

Share conversion

 

(247,186)

 

(5,908)

 

(183,579)

 

(4,523)

 

(250,587)

 

(5,991)

 

(296,866)

 

(7,330)

Repurchase of common shares

 

(2,505,291)

 

(59,709)

 

(1,206,868)

 

(29,694)

 

(7,694,880)

 

(183,992)

 

(2,299,575)

 

(56,626)

Early repurchase deduction

 

 

103

 

 

6

 

 

224

 

 

57

Distributions reinvested

 

1,333,205

 

31,857

 

1,267,018

 

31,195

 

2,709,217

 

65,288

 

2,349,866

 

58,066

Net increase (decrease)

 

(26,819)

$

(388)

 

11,015,491

$

271,315

 

1,211,798

$

31,550

 

24,626,989

$

609,273

Class D:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from shares sold

 

42,462

 

1,015

 

144,031

 

3,548

 

112,787

 

2,724

 

162,064

 

3,995

Share conversion

 

 

 

 

 

(74,850)

 

(1,827)

 

 

Repurchase of common shares

 

(10,388)

 

(248)

 

(486)

 

(12)

 

(22,585)

 

(539)

 

(486)

 

(12)

Early repurchase deduction

 

 

2

 

 

 

 

2

 

 

Distributions reinvested

 

24,820

 

593

 

18,598

 

458

 

49,213

 

1,186

 

36,566

 

904

Net increase (decrease)

 

56,894

$

1,362

 

162,143

$

3,994

 

64,565

$

1,546

 

198,144

$

4,887

Class I:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from shares sold

 

6,524,634

 

155,868

 

64,943,982

 

1,599,036

 

25,755,440

 

623,782

 

129,448,338

 

3,199,727

Share conversion

 

247,187

 

5,908

 

183,579

 

4,523

 

325,438

 

7,818

 

296,866

 

7,330

Repurchase of common shares

 

(27,896,949)

 

(664,827)

 

(7,211,251)

 

(177,428)

 

(53,274,346)

 

(1,271,281)

 

(11,401,171)

 

(280,697)

Early repurchase deduction

 

 

66

 

 

10

 

 

475

 

 

14

Distributions reinvested

 

3,991,000

 

95,366

 

3,710,329

 

91,351

 

8,074,466

 

194,576

 

6,882,036

 

170,058

Net increase (decrease)

 

(17,134,128)

$

(407,619)

 

61,626,639

$

1,517,492

 

(19,119,002)

$

(444,630)

 

125,226,069

$

3,096,432

Total net increase (decrease)

 

(17,104,053)

$

(406,645)

 

72,804,273

$

1,792,801

 

(17,842,639)

$

(411,534)

 

150,051,202

$

3,710,592

* Includes activities related to prior periods processed in the current period.

Net Asset Value per Share and Offering Price

The Company determines NAV for each class of shares as of the last day of each calendar month. Share issuances related to monthly subscriptions are effective the first calendar day of each month. Shares are issued at an offering price equivalent to the most recent NAV per share available for each share class, which will be the prior calendar day NAV per share (i.e. the prior month-end NAV). The following table summarizes each month-end NAV per share for Class S shares, Class D shares and Class I shares during the six months ended June 30, 2026 and 2025:

 

 

 

NAV Per Share

For the Month Ended

 

Class S

 

Class D

 

Class I

January 31, 2026

 

$

24.34

 

$

24.34

 

$

24.34

February 28, 2026

 

 

24.14

 

 

24.14

 

 

24.14

March 31, 2026

 

 

23.90

 

 

23.90

 

 

23.90

April 30, 2026

 

 

23.92

 

 

23.92

 

 

23.92

May 31, 2026

 

 

23.87

 

 

23.87

 

 

23.87

June 30, 2026

 

 

23.83

 

 

23.83

 

 

23.83

 

 

 

 

NAV Per Share

For the Month Ended

 

Class S

 

Class D

 

Class I

January 31, 2025

 

$

24.83

 

$

24.83

 

$

24.83

February 28, 2025

 

 

24.77

 

 

24.77

 

 

24.77

March 31, 2025

 

 

24.65

 

 

24.65

 

 

24.65

April 30, 2025

 

 

24.58

 

 

24.58

 

 

24.58

May 31, 2025

 

 

24.64

 

 

24.64

 

 

24.64

June 30, 2025

 

 

24.60

 

 

24.60

 

 

24.60

 

Distributions

The Board authorizes and declares monthly distribution amounts per share of Class S shares, Class D shares and Class I shares. The following table presents distributions that were declared during the six months ended June 30, 2026:

 

 

 

 

 

 

Class S Distributions

 

Class D Distributions

 

Class I Distributions

 

Record Date

 

Declaration Date

 

Payment Date

 

Per Share

 

Amount*

 

Per Share

 

Amount*

 

Per Share

 

Amount*

 

January 31, 2026

 

January 23, 2026

 

February 27, 2026

 

$

0.1624

 

$

19,570

 

$

0.1748

 

$

281

 

$

0.1800

 

$

89,426

 

February 28, 2026

 

February 23, 2026

 

March 26, 2026

 

 

0.1641

 

 

20,023

 

 

0.1753

 

 

288

 

 

0.1800

 

 

90,560

 

March 31, 2026

 

March 23, 2026

 

April 28, 2026

 

 

0.1626

 

 

20,268

 

 

0.1749

 

 

294

 

 

0.1800

 

 

91,509

 

April 30, 2026

 

April 23, 2026

 

May 28, 2026

 

 

0.1633

 

 

19,698

 

 

0.1751

 

 

297

 

 

0.1800

 

 

87,464

 

May 31, 2026

 

May 22, 2026

 

June 29, 2026

 

 

0.1627

 

 

19,726

 

 

0.1749

 

 

300

 

 

0.1800

 

 

88,021

 

June 30, 2026

 

June 23, 2026

 

July 29, 2026

 

 

0.1633

 

 

19,944

 

 

0.1751

 

 

302

 

 

0.1800

 

 

88,867

 

 

 

 

 

 

 

$

0.9784

 

$

119,229

 

$

1.0501

 

$

1,762

 

$

1.0800

 

$

535,847

 

* Totals may not foot due to rounding.

The following table presents distributions that were declared during the six months ended June 30, 2025:

 

 

 

 

 

 

Class S Distributions

 

Class D Distributions

 

Class I Distributions

 

Record Date

 

Declaration Date

 

Payment Date

 

Per Share

 

Amount*

 

Per Share

 

Amount*

 

Per Share

 

Amount*

 

January 31, 2025

 

January 22, 2025

 

February 27, 2025

 

$

0.1621

 

$

13,892

 

$

0.1747

 

$

182

 

$

0.1800

 

$

57,637

 

January 31, 2025

 

December 23, 2024

 

February 27, 2025

 

 

0.0200

 

 

1,714

 

 

0.0200

 

 

21

 

 

0.0200

 

 

6,405

(1)

February 28, 2025

 

February 21, 2025

 

March 27, 2025

 

 

0.1638

 

 

14,739

 

 

0.1752

 

 

183

 

 

0.1800

 

 

62,318

 

February 28, 2025

 

December 23, 2024

 

March 27, 2025

 

 

0.0200

 

 

1,800

 

 

0.0200

 

 

21

 

 

0.0200

 

 

6,923

(1)

March 31, 2025

 

March 24, 2025

 

April 28, 2025

 

 

0.1621

 

 

15,583

 

 

0.1747

 

 

186

 

 

0.1800

 

 

66,593

 

March 31, 2025

 

December 23, 2024

 

April 28, 2025

 

 

0.0200

 

 

1,896

 

 

0.0200

 

 

21

 

 

0.0200

 

 

7,308

(1)

April 30, 2025

 

April 22, 2025

 

May 29, 2025

 

 

0.1628

 

 

16,289

 

 

0.1749

 

 

192

 

 

0.1800

 

 

70,701

 

April 30, 2025

 

March 24, 2025

 

May 29, 2025

 

 

0.0200

 

 

2,001

 

 

0.0200

 

 

22

 

 

0.0200

 

 

7,856

(1)

May 31, 2025

 

May 22, 2025

 

June 27, 2025

 

 

0.1623

 

 

16,725

 

 

0.1748

 

 

196

 

 

0.1800

 

 

74,897

 

May 31, 2025

 

March 24, 2025

 

June 27, 2025

 

 

0.0200

 

 

2,061

 

 

0.0200

 

 

22

 

 

0.0200

 

 

8,322

(1)

June 30, 2025

 

June 23, 2025

 

July 29, 2025

 

 

0.1628

 

 

17,424

 

 

0.1749

 

 

215

 

 

0.1800

 

 

78,164

 

June 30, 2025

 

March 24, 2025

 

July 29, 2025

 

 

0.0200

 

 

2,141

 

 

0.0200

 

 

25

 

 

0.0200

 

 

8,685

(1)

 

 

 

 

 

 

$

1.0959

 

$

106,264

 

$

1.1692

 

$

1,285

 

$

1.2000

 

$

455,810

 

* Totals may not foot due to rounding.

(1) Represents a special distribution.

Distribution Reinvestment Plan

The Company has adopted a distribution reinvestment plan, pursuant to which the Company will reinvest all cash dividends declared by the Board on behalf of our shareholders who do not elect to receive their dividends in cash as provided below. As a result, if the Board authorizes, and the Company declares, a cash dividend or other distribution, then shareholders who have not opted out of our distribution reinvestment plan will have their cash distributions automatically reinvested in additional shares as described below, rather than receiving the cash dividend or other distribution. Distributions on fractional shares will be credited to each participating shareholder’s account to three decimal places.

Character of Distributions

The Company may fund its cash distributions to shareholders from any source of funds available to the Company, including but not limited to offering proceeds, net investment income from operations, capital gains proceeds from the sale of assets, dividends or other distributions paid to it on account of preferred and common equity investments in portfolio companies and expense support from the Adviser, which is subject to recoupment.

Through June 30, 2026, none of the Company’s distributions resulted from expense support from the Adviser, and future distributions may result from expense support from the Adviser, each of which is subject to repayment by the Company within three years from the date of payment. The purpose of this arrangement avoids distributions being characterized as a return of capital for U.S. federal income tax purposes. Shareholders should understand that any such distribution is not based solely on the Company’s investment performance, and can only be sustained if the Company achieves positive investment performance in future periods and/or the Adviser continues to provide expense support. Shareholders should also understand that the Company’s future repayments of expense support will reduce the distributions that they would otherwise receive. There can be no assurance that the Company will achieve the performance necessary to sustain these distributions, or be able to pay distributions at all.

Sources of distributions, other than net investment income and realized gains on a U.S. GAAP basis, include required adjustments to U.S. GAAP net investment income in the current period to determine taxable income available for distributions.

 

The following table reflects the sources of cash distributions on a U.S. GAAP basis that the Company has declared on its Common Shares during the six months ended June 30, 2026:

 

 

Class S

 

Class D

 

Class I

Source of Distribution

 

Per Share

 

Amount

 

Per Share

 

Amount

 

Per Share

 

Amount

Net investment income

 

$

0.8857

 

$

107,900

 

$

0.9719

 

$

1,630

 

$

0.9870

 

$

489,515

Net realized gains

 

 

 

 

 

 

 

 

 

 

 

 

Distributions in excess of net investment income

 

 

0.0927

 

 

11,329

 

 

0.0782

 

 

132

 

 

0.0930

 

 

46,332

 

 

$

0.9784

 

$

119,229

 

$

1.0501

 

$

1,762

 

$

1.0800

 

$

535,847

The following table reflects the sources of cash distributions on a U.S. GAAP basis that the Company has declared on its Common Shares during the six months ended June 30, 2025:

 

 

Class S

 

Class D

 

Class I

Source of Distribution

 

Per Share

 

Amount

 

Per Share

 

Amount

 

Per Share

 

Amount

Net investment income

 

$

1.0888

 

$

105,576

 

$

1.1621

 

$

1,277

 

$

1.1929

 

$

453,113

Net realized gains

 

 

0.0071

 

 

688

 

 

0.0071

 

 

8

 

 

0.0071

 

 

2,697

Distributions in excess of net investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

1.0959

 

$

106,264

 

$

1.1692

 

$

1,285

 

$

1.2000

 

$

455,810

Share Repurchase Program

At the discretion of our Board, the Company has commenced a share repurchase program in which it intends to repurchase the Company’s Common Shares outstanding as of the close of the previous calendar quarter. The Board may amend or suspend the share repurchase program if in its reasonable judgment it deems such action to be in the Company’s best interest and the best interest of our shareholders. As a result, share repurchases may not be available each quarter. Should the Board suspend the share repurchase program, the Board will consider whether the continued suspension of the program is in the best interests of the Company and shareholders on a quarterly basis. The Company intends to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Securities Exchange Act of 1934 (the "1934 Act") and the 1940 Act. All shares purchased by the Company pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares.

Under the share repurchase program, to the extent the Company offers to repurchase shares in any particular quarter, it is expected to repurchase shares pursuant to tender offers on or around the last business day of that quarter using a purchase price equal to the NAV per share as of the last calendar day of the applicable quarter, except that shares that have not been outstanding for at least one year will be repurchased at 98% of such NAV (an "Early Repurchase Deduction"). The one-year holding period is measured as of the subscription closing date immediately following the prospective repurchase date. The Early Repurchase Deduction may be waived in the case of repurchase requests arising from the death, divorce or qualified disability of the holder. The Early Repurchase Deduction will be retained by the Company for the benefit of remaining shareholders.

The following table presents information with respect to the Company’s share repurchases during the six months ended June 30, 2026:

Repurchase Deadline Request

 

Number of Shares Repurchased (all classes)

 

Percentage of Outstanding Shares Repurchased (1)

 

Price Paid Per Share

 

Repurchase Pricing Date

 

Amount Repurchased (all classes) (2)

 

Maximum number of shares that may yet be purchased under the repurchase plan

March 16, 2026

 

30,261,082

 

5.00%

 

$

23.90

 

March 31, 2026

 

$

722,586

 

June 15, 2026

 

30,224,152

 

5.00%

 

$

23.83

 

June 30, 2026

 

$

720,104

 

(1) Percentage is based on total shares as of the close of the previous calendar quarter.

(2) Amounts shown net of Early Repurchase Deduction.

The following table presents information with respect to the Company’s share repurchases during the six months ended June 30, 2025:

Repurchase Deadline Request

 

Number of Shares Repurchased (all classes)

 

Percentage of Outstanding Shares Repurchased (1)

 

Price Paid Per Share

 

Repurchase Pricing Date

 

Amount Repurchased (all classes) (3)

 

Maximum number of shares that may yet be purchased under the repurchase plan (2)

March 17, 2025

 

5,282,627

 

1.38%

 

$

24.65

 

March 31, 2025

 

$

130,147

 

13,919,523

June 16, 2025

 

8,418,605

 

1.83%

 

$

24.60

 

June 30, 2025

 

$

207,118

 

14,645,892

(1) Percentage is based on total shares as of the close of the previous calendar quarter.

(2) All repurchase requests were satisfied in full.

(3) Amounts shown net of Early Repurchase Deduction.