| FREE WRITING PROSPECTUS | ||
| FILED PURSUANT TO RULE 433 | ||
| REGISTRATION FILE NO.: 333-283864-05 | ||
Benchmark 2026-V23
The depositor has filed a registration statement (including the prospectus) with the Securities and Exchange Commission (File No. 333-283864) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the Securities and Exchange Commission for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the Securities and Exchange Commission website at www.sec.gov. Alternatively, the depositor or Deutsche Bank Securities Inc., any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-503-4611 or by emailing: prospectus.cpdg@db.com. The offered certificates referred to in these materials, and the asset pool backing them, are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. You understand that, when you are considering the purchase of these certificates, a contract of sale will come into being no sooner than the date on which the relevant class has been priced and we have verified the allocation of certificates to be made to you; any “indications of interest” expressed by you, and any “soft circles” generated by us, will not create binding contractual obligations for you or us.
This free writing prospectus does not contain all information that is required to be included in the prospectus.
STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION
This material is for your information, and none of Deutsche Bank Securities Inc., Citigroup Global Markets Inc., Goldman Sachs & Co. LLC, BMO Capital Markets Corp., Barclays Capital Inc., Mischler Financial Group, Inc., Academy Securities, Inc. or any other underwriter, (collectively, the “Underwriters”) are soliciting any action based upon it. This material is not to be construed as an offer to sell or the solicitation of any offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal.
Neither this document nor anything contained herein shall form the basis for any contract or commitment whatsoever. The information contained herein is preliminary as of the date hereof. These materials are subject to change, completion or amendment from time to time. The information contained herein will be superseded by similar information delivered to you as part of the preliminary prospectus relating to the Benchmark 2026-V23 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2026-V23 (the "Offering Document"). The information contained herein supersedes any such information previously delivered and should be reviewed only in conjunction with the entire Offering Document. All of the information contained herein is subject to the same limitations and qualifications contained in the Offering Document. The information contained herein does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties. Such information is described elsewhere in the Offering Document. The information contained herein will be more fully described elsewhere in the Offering Document. The information contained herein should not be viewed as projections, forecasts, predictions or opinions with respect to value. Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety. Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this free writing prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Underwriters or any of their respective affiliates makes any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities.
This document contains forward-looking statements. Those statements are subject to certain risks and uncertainties that could cause the success of collections and the actual cash flow generated to differ materially from the information set forth herein. While such information reflects projections prepared in good faith based upon methods and data that are believed to be reasonable and accurate as of the dates thereof, the depositor undertakes no obligation to revise these forward-looking statements to reflect subsequent events or circumstances. Individuals should not place undue reliance on forward-looking statements and are advised to make their own independent analysis and determination with respect to the forecasted periods, which reflect the issuer’s view only as of the date hereof.
IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS
Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | % of Initial Pool Balance | % of Loan Balance | Mortgage Loan Originator | Mortgage Loan Seller | Related Group | Crossed Group |
| 9 | ||||||||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | 9.9% | CREFI | CREFI | NAP | NAP | |
| 1.01 | Property | 1 | MO1 | 4.1% | 41.0% | |||||
| 1.02 | Property | 1 | MO3 | 3.1% | 31.2% | |||||
| 1.03 | Property | 1 | MO2 | 2.8% | 27.8% | |||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 9.9% | 100.0% | GSBI | GSMC | NAP | NAP |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | 7.2% | GACC | GACC | NAP | NAP | |
| 3.01 | Property | 1 | Old Edwards Inn | 4.2% | 58.7% | |||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | 1.1% | 14.8% | |||||
| 3.03 | Property | 1 | Old Edwards Club | 0.7% | 9.2% | |||||
| 3.04 | Property | 1 | 200 Main | 0.6% | 8.7% | |||||
| 3.05 | Property | 1 | Rivet House | 0.5% | 6.7% | |||||
| 3.06 | Property | 1 | Half Mile Farm | 0.1% | 1.3% | |||||
| 3.07 | Property | 1 | GlenCove Club | 0.0% | 0.7% | |||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 7.2% | 100.0% | GACC | GACC | NAP | NAP |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 5.9% | 100.0% | GACC | GACC | NAP | NAP |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 5.4% | 100.0% | GSBI | GSMC | NAP | NAP |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | 5.4% | BMO, 3650 Capital | BMO | NAP | NAP | |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | 3.2% | 59.0% | |||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | 0.5% | 8.8% | |||||
| 7.03 | Property | 1 | 401 East Elm Street | 0.4% | 8.0% | |||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | 0.4% | 6.9% | |||||
| 7.05 | Property | 1 | 4400 West 35th Place | 0.3% | 6.3% | |||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | 0.3% | 5.9% | |||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | 0.3% | 5.1% | |||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | 5.0% | 100.0% | CREFI | CREFI | NAP | NAP |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 5.0% | 100.0% | DBRI, SGFC | GACC | NAP | NAP |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 3.9% | 100.0% | CREFI | CREFI | NAP | NAP |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | 3.6% | BCREI | Barclays | NAP | NAP | |
| 11.01 | Property | 1 | Magnolia Estates | 0.7% | 18.9% | |||||
| 11.02 | Property | 1 | Woodshire | 0.6% | 18.0% | |||||
| 11.03 | Property | 1 | Windy Hills | 0.5% | 15.1% | |||||
| 11.04 | Property | 1 | Twin Ponds | 0.5% | 12.7% | |||||
| 11.05 | Property | 1 | Denbigh | 0.4% | 11.7% | |||||
| 11.06 | Property | 1 | Windsor Manor | 0.4% | 9.8% | |||||
| 11.07 | Property | 1 | Jones Creek Landing | 0.3% | 7.0% | |||||
| 11.08 | Property | 1 | Greensprings | 0.2% | 6.7% | |||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | 3.6% | BMO | BMO | NAP | NAP | |
| 12.01 | Property | 1 | Marion | 1.9% | 52.7% | |||||
| 12.02 | Property | 1 | Greenville | 1.7% | 47.3% | |||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | 3.5% | 100.0% | CREFI | CREFI | NAP | NAP |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | 3.0% | 100.0% | CREFI | CREFI | NAP | NAP |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | 2.2% | 100.0% | CREFI | CREFI | NAP | NAP |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 1.9% | 100.0% | CREFI | CREFI | NAP | NAP |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | 1.9% | 100.0% | GSBI | GSMC | NAP | NAP |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | 1.6% | 100.0% | CREFI | CREFI | Group 1 | NAP |
| 19 | Loan | 1 | The Hanna Building | 1.5% | 100.0% | GSBI | GSMC | NAP | NAP | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | 1.5% | 100.0% | GACC | GACC | NAP | NAP |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | 1.4% | 100.0% | CREFI | CREFI | NAP | NAP | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 1.4% | 100.0% | GSBI | GSMC | NAP | NAP |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 1.4% | 100.0% | GSBI | GSMC | NAP | NAP |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | 1.2% | 100.0% | BCREI | Barclays | NAP | NAP |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | 1.1% | 100.0% | CREFI | CREFI | Group 1 | NAP |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | 1.0% | GSBI, MSMCH | GSMC | NAP | NAP | |
| 26.01 | Property | 1 | The Arches | 0.4% | 41.3% | |||||
| 26.02 | Property | 1 | Paramus | 0.2% | 17.5% | |||||
| 26.03 | Property | 1 | 276 Grand Concourse | 0.2% | 17.2% | |||||
| 26.04 | Property | 1 | Corporate Hill IV | 0.1% | 9.3% | |||||
| 26.05 | Property | 1 | The Illustrator | 0.1% | 7.8% | |||||
| 26.06 | Property | 1 | 25 Vreeland | 0.1% | 6.9% | |||||
| 27 | Loan | 1 | 5055 East Washington Street | 0.9% | 100.0% | GSBI | GSMC | NAP | NAP | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | 0.9% | 100.0% | GACC | GACC | Group 2 | NAP |
| 29 | Loan | 1 | Par 4 MHC | 0.8% | 100.0% | GACC | GACC | Group 2 | NAP | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | 0.6% | GSBI | GSMC | NAP | NAP | |
| 30.01 | Property | 1 | 17 Ferris | 0.4% | 62.5% | |||||
| 30.02 | Property | 1 | 12 North Taylor Avenue | 0.2% | 37.5% |
| A-1-1 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Address | City | County | State | Zip Code |
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | Various | Mount Olive | Morris | NJ | 07828 |
| 1.01 | Property | 1 | MO1 | 750 Clark Drive | Mount Olive | Morris | NJ | 07828 | |
| 1.02 | Property | 1 | MO3 | 650 International Drive | Mount Olive | Morris | NJ | 07828 | |
| 1.03 | Property | 1 | MO2 | 700 International Drive | Mount Olive | Morris | NJ | 07828 | |
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 10300 and 10400 Energy Drive | Spring | Harris | TX | 77389 |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | Various | Various | Various | Various | Various |
| 3.01 | Property | 1 | Old Edwards Inn | 445 Main Street | Highlands | Macon | NC | 28741 | |
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | 931 Reserve Boulevard | Sunset | Pickens | SC | 26985 | |
| 3.03 | Property | 1 | Old Edwards Club | 688 Highlands Cove Drive | Cashiers | Jackson | NC | 28717 | |
| 3.04 | Property | 1 | 200 Main | 200 Main Street | Highlands | Macon | NC | 28741 | |
| 3.05 | Property | 1 | Rivet House | 355 Oneta Street | Athens | Clarke | GA | 30601 | |
| 3.06 | Property | 1 | Half Mile Farm | 214 Half Mile Drive | Highlands | Macon | NC | 28741 | |
| 3.07 | Property | 1 | GlenCove Club | 73 Wild Turkey Road | Cashiers | Jackson | NC | 28717 | |
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 330 West 40th Street | New York | New York | NY | 10018 |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 125 West 26th Street | New York | New York | NY | 10001 |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 1637, 1639, 1641, 1655, 1665, 1733 and 1859 South Stapley Drive and 1236 and 1240 East Baseline Road | Mesa | Maricopa | AZ | 85204 |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | Various | Various | Various | Various | Various |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | 9295 & 9315 Prototype Drive | Reno | Washoe | NV | 89521 | |
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | 3700 South Kedzie Avenue | Chicago | Cook | IL | 60632 | |
| 7.03 | Property | 1 | 401 East Elm Street | 401 Elm Street | Clyde | Sandusky | OH | 43410 | |
| 7.04 | Property | 1 | 1351 S. Wheeling Road | 1351 South Wheeling Road | Wheeling | Cook | IL | 60090 | |
| 7.05 | Property | 1 | 4400 West 35th Place | 4400 West 35th Place | Chicago | Cook | IL | 60632 | |
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | 3200 South Kilbourn Avenue | Chicago | Cook | IL | 60623 | |
| 7.07 | Property | 1 | 1900 S. 25th Avenue | 1900 South 25th Avenue | Broadview | Cook | IL | 60155 | |
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | 406 Remsen Avenue | Brooklyn | Kings | NY | 11212 |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 535-545 Fifth Avenue | New York | New York | NY | 10017 |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 1750 H Street Northwest | Washington | District of Columbia | DC | 20006 |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | Various | Various | Various | VA | Various |
| 11.01 | Property | 1 | Magnolia Estates | 1161 Woods Parkway | Suffolk | Suffolk | VA | 23434 | |
| 11.02 | Property | 1 | Woodshire | 3224 South Military Highway | Chesapeake | Chesapeake | VA | 23323 | |
| 11.03 | Property | 1 | Windy Hills | 8920 Pocahontas Trail | Williamsburg | James City | VA | 23188 | |
| 11.04 | Property | 1 | Twin Ponds | 10403 Twin Ponds Drive | Windsor | Isle of Wight | VA | 23487 | |
| 11.05 | Property | 1 | Denbigh | 161 Rodeo Circle | Newport News | Newport News | VA | 23608 | |
| 11.06 | Property | 1 | Windsor Manor | 11 North Prince Boulevard | Windsor | Isle of Wight | VA | 23487 | |
| 11.07 | Property | 1 | Jones Creek Landing | 21144 Boundary Road | Carrollton | Isle of Wight | VA | 23314 | |
| 11.08 | Property | 1 | Greensprings | 4131 Centerville Road | Williamsburg | James City | VA | 23188 | |
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | Various | Various | Various | OH | Various |
| 12.01 | Property | 1 | Marion | 2509 Marion Williamsport Road | Marion | Marion | OH | 43302 | |
| 12.02 | Property | 1 | Greenville | 1700 KitchenAid Way | Greenville | Darke | OH | 45331 | |
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | 2211 Grand Prairie Road | New Iberia | Iberia | LA | 70560 |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | 1150-1156 North American Street | Philadelphia | Philadelphia | PA | 19123 |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | 1 Wesley Street | Malden | Middlesex | MA | 02148 |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 10005-10097 Fremont Pike | Perrysburg | Wood | OH | 43551 |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | 90 East Shore Road | Great Neck | Nassau | NY | 11023 |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | 200 Brookwood Drive | South Lyon | Oakland | MI | 48178 |
| 19 | Loan | 1 | The Hanna Building | 541 Northeast 20th Avenue | Portland | Multnomah | OR | 97232 | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | 220 Blair Street and 272 Van Buren Street | Eugene | Lane | OR | 97402 |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | 400 Spring Street | Seattle | King | WA | 98104 | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 5001-5005 Lyndon B. Johnson Freeway | Farmers Branch | Dallas | TX | 75244 |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 3500 East West Highway | Hyattsville | Prince George's | MD | 20782 |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | 1901 South Colorado Street | Lockhart | Caldwell | TX | 78644 |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | 4130 West Michigan Avenue | Kalamazoo | Kalamazoo | MI | 49006 |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | Various | Various | Various | Various | Various |
| 26.01 | Property | 1 | The Arches | 224-228 East 135th Street | Bronx | Bronx | NY | 10451 | |
| 26.02 | Property | 1 | Paramus | 15 East Midland Avenue & 461 From Road | Paramus | Bergen | NJ | 07652 | |
| 26.03 | Property | 1 | 276 Grand Concourse | 276 Grand Concourse | Bronx | Bronx | NY | 10451 | |
| 26.04 | Property | 1 | Corporate Hill IV | 12800 Corporate Hill Drive | Des Peres | St. Louis | MO | 63131 | |
| 26.05 | Property | 1 | The Illustrator | 600 and 606 North Avenue | New Rochelle | Westchester | NY | 10801 | |
| 26.06 | Property | 1 | 25 Vreeland | 25A Vreeland Road & 25B Vreeland Road | Florham Park | Morris | NJ | 07932 | |
| 27 | Loan | 1 | 5055 East Washington Street | 5055 East Washington Street | Phoenix | Maricopa | AZ | 85034 | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | 2982 North Ocean Shore Boulevard | Flagler Beach | Flagler | FL | 32136 |
| 29 | Loan | 1 | Par 4 MHC | 6380 Radio Road | Naples | Collier | FL | 34104 | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | Various | Norwalk | Fairfield | CT | 06854 |
| 30.01 | Property | 1 | 17 Ferris | 17 Ferris Avenue | Norwalk | Fairfield | CT | 06854 | |
| 30.02 | Property | 1 | 12 North Taylor Avenue | 12 North Taylor Avenue | Norwalk | Fairfield | CT | 06854 |
| A-1-2 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | General Property Type | Detailed Property Type | Year Built | Year Renovated | Number of Units | Unit of Measure |
| 12 | ||||||||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | Industrial | Cold Storage/Warehouse | Various | Various | 526,313 | SF |
| 1.01 | Property | 1 | MO1 | Industrial | Cold Storage/Warehouse | 2015 | 2020 | 215,905 | SF | |
| 1.02 | Property | 1 | MO3 | Industrial | Cold Storage/Warehouse | 2023 | NAP | 164,034 | SF | |
| 1.03 | Property | 1 | MO2 | Industrial | Cold Storage/Warehouse | 2022 | NAP | 146,374 | SF | |
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | Office | Suburban | 2018 | NAP | 378,402 | SF |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | Various | Various | Various | Various | 229 | Rooms |
| 3.01 | Property | 1 | Old Edwards Inn | Hospitality | Full Service | 1878 | 2024 | 84 | Rooms | |
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | Other | Golf Course | 2000 | 2026 | NAP | NAP | |
| 3.03 | Property | 1 | Old Edwards Club | Other | Golf Course | 1999 | 2023 | NAP | NAP | |
| 3.04 | Property | 1 | 200 Main | Hospitality | Full Service | 1984 | 1987, 2017 | 69 | Rooms | |
| 3.05 | Property | 1 | Rivet House | Hospitality | Full Service | 2024 | NAP | 50 | Rooms | |
| 3.06 | Property | 1 | Half Mile Farm | Hospitality | Full Service | 1880 | 2017 | 26 | Rooms | |
| 3.07 | Property | 1 | GlenCove Club | Other | Golf Course | 1940 | 2020 | NAP | NAP | |
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | Hospitality | Limited Service | 2009 | 2016 | 244 | Rooms |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | Hospitality | Full Service | 2008 | 2024 | 226 | Rooms |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | Retail | Anchored | 1999 | NAP | 214,845 | SF |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | Industrial | Various | Various | Various | 2,590,325 | SF |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | Industrial | Flex | 1996 | NAP | 1,251,449 | SF | |
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | Industrial | Warehouse | 1942 | 2016 | 189,000 | SF | |
| 7.03 | Property | 1 | 401 East Elm Street | Industrial | Warehouse | 1987 | 2009 | 309,760 | SF | |
| 7.04 | Property | 1 | 1351 S. Wheeling Road | Industrial | Warehouse/Distribution | 1972 | 2009 | 245,038 | SF | |
| 7.05 | Property | 1 | 4400 West 35th Place | Industrial | Warehouse | 1983 | 2016 | 155,152 | SF | |
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | Industrial | Warehouse | 1959 | 2006 | 247,431 | SF | |
| 7.07 | Property | 1 | 1900 S. 25th Avenue | Industrial | Warehouse | 1959 | 1990 | 192,495 | SF | |
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | Multifamily | High Rise | 2026 | NAP | 103 | Units |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | Mixed Use | Retail/Office | 1897-1927 | 2017 | 507,207 | SF |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | Office | CBD | 2002 | 2024 | 116,922 | SF |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | Manufactured Housing | Manufactured Housing | Various | NAP | 1,407 | Pads |
| 11.01 | Property | 1 | Magnolia Estates | Manufactured Housing | Manufactured Housing | 1965 | NAP | 241 | Pads | |
| 11.02 | Property | 1 | Woodshire | Manufactured Housing | Manufactured Housing | 1978 | NAP | 262 | Pads | |
| 11.03 | Property | 1 | Windy Hills | Manufactured Housing | Manufactured Housing | 1958 | NAP | 214 | Pads | |
| 11.04 | Property | 1 | Twin Ponds | Manufactured Housing | Manufactured Housing | 1972 | NAP | 177 | Pads | |
| 11.05 | Property | 1 | Denbigh | Manufactured Housing | Manufactured Housing | 1965 | NAP | 183 | Pads | |
| 11.06 | Property | 1 | Windsor Manor | Manufactured Housing | Manufactured Housing | 1972 | NAP | 144 | Pads | |
| 11.07 | Property | 1 | Jones Creek Landing | Manufactured Housing | Manufactured Housing | 1970 | NAP | 100 | Pads | |
| 11.08 | Property | 1 | Greensprings | Manufactured Housing | Manufactured Housing | 1973 | NAP | 86 | Pads | |
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | Industrial | Warehouse/Distribution | Various | NAP | 1,355,607 | SF |
| 12.01 | Property | 1 | Marion | Industrial | Warehouse/Distribution | 2011 | NAP | 700,628 | SF | |
| 12.02 | Property | 1 | Greenville | Industrial | Warehouse/Distribution | 2008, 2016 | NAP | 654,979 | SF | |
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | Industrial | Warehouse/Distribution | 2025 | NAP | 554,024 | SF |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | Multifamily | Mid Rise | 2021 | 2024 | 74 | Units |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | Mixed Use | Self Storage/Industrial | 1925, 1952, 1969 | 2025 | 78,345 | SF |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | Retail | Anchored | 2004 | 2008 | 144,817 | SF |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | Retail | Single Tenant | 2005 | NAP | 30,000 | SF |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | Multifamily | Garden | 1998-2010 | NAP | 124 | Units |
| 19 | Loan | 1 | The Hanna Building | Office | CBD | 1930 | 2015 | 111,644 | SF | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | Industrial | Warehouse | 2006-2014 | NAP | 63,900 | SF |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | Hospitality | Full Service | 1928 | 2019, 2022 | 155 | Rooms | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | Office | Suburban | 1985 | 2017-2025 | 549,076 | SF |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | Retail | Super Regional Mall | 1959 | 2016 | 890,278 | SF |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | Self Storage | Self Storage | 2002 | 2018 | 70,550 | SF |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | Multifamily | Student Housing | 1988, 1997 and 1998 | NAP | 294 | Beds |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | Other | Leased Fee | NAP | NAP | 2,206,442 | SF |
| 26.01 | Property | 1 | The Arches | Other | Leased Fee | NAP | NAP | 48,976 | SF | |
| 26.02 | Property | 1 | Paramus | Other | Leased Fee | NAP | NAP | 1,050,667 | SF | |
| 26.03 | Property | 1 | 276 Grand Concourse | Other | Leased Fee | NAP | NAP | 27,916 | SF | |
| 26.04 | Property | 1 | Corporate Hill IV | Other | Leased Fee | NAP | NAP | 303,613 | SF | |
| 26.05 | Property | 1 | The Illustrator | Other | Leased Fee | NAP | NAP | 37,669 | SF | |
| 26.06 | Property | 1 | 25 Vreeland | Other | Leased Fee | NAP | NAP | 737,601 | SF | |
| 27 | Loan | 1 | 5055 East Washington Street | Office | Suburban | 2008 | NAP | 51,839 | SF | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | Manufactured Housing | Manufactured Housing | 1985 | NAP | 43 | Pads |
| 29 | Loan | 1 | Par 4 MHC | Manufactured Housing | Manufactured Housing | 1974 | NAP | 70 | Pads | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | Multifamily | Garden | 1969 | Various | 36 | Units |
| 30.01 | Property | 1 | 17 Ferris | Multifamily | Garden | 1969 | 2024-2025 | 24 | Units | |
| 30.02 | Property | 1 | 12 North Taylor Avenue | Multifamily | Garden | 1969 | 2024 | 12 | Units |
| A-1-3 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Loan Per Unit ($) | Original Balance ($) | Cut-off Date Balance ($) | Maturity/ARD Balance ($) | Interest Rate % | Administrative Fee Rate % |
| 10, 12 | 11 | 11 | 1, 13 | |||||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | 180.50 | 69,000,000 | 69,000,000 | 65,555,392 | 7.26000% | 0.02010% |
| 1.01 | Property | 1 | MO1 | 28,304,526 | 28,304,526 | 26,891,512 | ||||
| 1.02 | Property | 1 | MO3 | 21,506,211 | 21,506,211 | 20,432,580 | ||||
| 1.03 | Property | 1 | MO2 | 19,189,263 | 19,189,263 | 18,231,299 | ||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 229.91 | 69,000,000 | 69,000,000 | 69,000,000 | 7.01000% | 0.02010% |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | 589,519.65 | 50,000,000 | 50,000,000 | 50,000,000 | 7.08900% | 0.02010% |
| 3.01 | Property | 1 | Old Edwards Inn | 29,327,241 | 29,327,241 | 29,327,241 | ||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | 7,392,000 | 7,392,000 | 7,392,000 | ||||
| 3.03 | Property | 1 | Old Edwards Club | 4,577,611 | 4,577,611 | 4,577,611 | ||||
| 3.04 | Property | 1 | 200 Main | 4,338,889 | 4,338,889 | 4,338,889 | ||||
| 3.05 | Property | 1 | Rivet House | 3,370,370 | 3,370,370 | 3,370,370 | ||||
| 3.06 | Property | 1 | Half Mile Farm | 662,037 | 662,037 | 662,037 | ||||
| 3.07 | Property | 1 | GlenCove Club | 331,852 | 331,852 | 331,852 | ||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 327,868.85 | 50,000,000 | 50,000,000 | 50,000,000 | 7.20500% | 0.02010% |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 338,495.58 | 41,500,000 | 41,500,000 | 41,500,000 | 7.43100% | 0.02010% |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 176.87 | 38,000,000 | 38,000,000 | 38,000,000 | 6.58300% | 0.06885% |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | 68.52 | 37,900,000 | 37,900,000 | 37,900,000 | 6.24250% | 0.02010% |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | 22,355,662 | 22,355,662 | 22,355,662 | ||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | 3,330,930 | 3,330,930 | 3,330,930 | ||||
| 7.03 | Property | 1 | 401 East Elm Street | 3,042,676 | 3,042,676 | 3,042,676 | ||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | 2,619,904 | 2,619,904 | 2,619,904 | ||||
| 7.05 | Property | 1 | 4400 West 35th Place | 2,395,707 | 2,395,707 | 2,395,707 | ||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | 2,237,701 | 2,237,701 | 2,237,701 | ||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | 1,917,420 | 1,917,420 | 1,917,420 | ||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | 339,805.83 | 35,000,000 | 35,000,000 | 35,000,000 | 6.33000% | 0.02010% |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 610.04 | 35,000,000 | 34,934,140 | 34,435,484 | 7.06000% | 0.02010% |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 230.92 | 27,000,000 | 27,000,000 | 27,000,000 | 6.95000% | 0.02010% |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | 73,916.13 | 25,000,000 | 25,000,000 | 25,000,000 | 6.33000% | 0.02010% |
| 11.01 | Property | 1 | Magnolia Estates | 4,733,173 | 4,733,173 | 4,733,173 | ||||
| 11.02 | Property | 1 | Woodshire | 4,490,385 | 4,490,385 | 4,490,385 | ||||
| 11.03 | Property | 1 | Windy Hills | 3,771,635 | 3,771,635 | 3,771,635 | ||||
| 11.04 | Property | 1 | Twin Ponds | 3,177,885 | 3,177,885 | 3,177,885 | ||||
| 11.05 | Property | 1 | Denbigh | 2,935,096 | 2,935,096 | 2,935,096 | ||||
| 11.06 | Property | 1 | Windsor Manor | 2,449,519 | 2,449,519 | 2,449,519 | ||||
| 11.07 | Property | 1 | Jones Creek Landing | 1,762,019 | 1,762,019 | 1,762,019 | ||||
| 11.08 | Property | 1 | Greensprings | 1,680,288 | 1,680,288 | 1,680,288 | ||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | 57.02 | 25,000,000 | 25,000,000 | 25,000,000 | 6.82000% | 0.02010% |
| 12.01 | Property | 1 | Marion | 13,186,356 | 13,186,356 | 13,186,356 | ||||
| 12.02 | Property | 1 | Greenville | 11,813,644 | 11,813,644 | 11,813,644 | ||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | 44.22 | 24,500,000 | 24,500,000 | 24,500,000 | 6.06000% | 0.02010% |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | 283,783.78 | 21,000,000 | 21,000,000 | 21,000,000 | 6.69000% | 0.02010% |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | 199.95 | 15,665,000 | 15,665,000 | 15,665,000 | 6.46000% | 0.02010% |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 91.70 | 13,300,000 | 13,279,815 | 12,570,063 | 6.81000% | 0.02010% |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | 436.67 | 13,100,000 | 13,100,000 | 13,100,000 | 7.12000% | 0.02010% |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | 88,709.68 | 11,000,000 | 11,000,000 | 11,000,000 | 6.62000% | 0.02010% |
| 19 | Loan | 1 | The Hanna Building | 96.74 | 10,800,000 | 10,800,000 | 10,800,000 | 6.72200% | 0.02010% | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | 161.66 | 10,330,000 | 10,330,000 | 10,330,000 | 5.95300% | 0.02010% |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | 64,516.13 | 10,000,000 | 10,000,000 | 10,000,000 | 6.62000% | 0.02010% | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 182.12 | 10,000,000 | 10,000,000 | 10,000,000 | 6.45100% | 0.02010% |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 112.11 | 10,000,000 | 9,981,049 | 9,511,635 | 7.35500% | 0.02010% |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | 120.48 | 8,500,000 | 8,500,000 | 8,500,000 | 6.61000% | 0.02010% |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | 26,870.75 | 7,900,000 | 7,900,000 | 7,900,000 | 6.87000% | 0.02010% |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | 72.51 | 7,000,000 | 7,000,000 | 7,000,000 | 5.43600% | 0.02010% |
| 26.01 | Property | 1 | The Arches | 2,891,394 | 2,891,394 | 2,891,394 | ||||
| 26.02 | Property | 1 | Paramus | 1,227,713 | 1,227,713 | 1,227,713 | ||||
| 26.03 | Property | 1 | 276 Grand Concourse | 1,203,300 | 1,203,300 | 1,203,300 | ||||
| 26.04 | Property | 1 | Corporate Hill IV | 648,725 | 648,725 | 648,725 | ||||
| 26.05 | Property | 1 | The Illustrator | 547,575 | 547,575 | 547,575 | ||||
| 26.06 | Property | 1 | 25 Vreeland | 481,294 | 481,294 | 481,294 | ||||
| 27 | Loan | 1 | 5055 East Washington Street | 122.49 | 6,350,000 | 6,350,000 | 6,350,000 | 6.76300% | 0.06885% | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | 139,534.88 | 6,000,000 | 6,000,000 | 6,000,000 | 6.74700% | 0.02010% |
| 29 | Loan | 1 | Par 4 MHC | 82,857.14 | 5,800,000 | 5,800,000 | 5,800,000 | 6.62300% | 0.02010% | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | 118,055.56 | 4,250,000 | 4,250,000 | 4,250,000 | 6.35600% | 0.02010% |
| 30.01 | Property | 1 | 17 Ferris | 2,654,574 | 2,654,574 | 2,654,574 | ||||
| 30.02 | Property | 1 | 12 North Taylor Avenue | 1,595,426 | 1,595,426 | 1,595,426 |
| A-1-4 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Net Mortgage Rate % | Monthly Debt Service (P&I) ($) | Monthly Debt Service (IO) ($) | Annual Debt Service (P&I) ($) | Annual Debt Service (IO) ($) | Amortization Type |
| 2, 14 | 14 | 2, 14 | 14 | |||||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | 7.23990% | 471,169.73 | NAP | 5,654,036.76 | NAP | Amortizing Balloon |
| 1.01 | Property | 1 | MO1 | |||||||
| 1.02 | Property | 1 | MO3 | |||||||
| 1.03 | Property | 1 | MO2 | |||||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 6.98990% | NAP | 408,673.26 | NAP | 4,904,079.12 | Interest Only |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | 7.06890% | NAP | 299,477.43 | NAP | 3,593,729.16 | Interest Only |
| 3.01 | Property | 1 | Old Edwards Inn | |||||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | |||||||
| 3.03 | Property | 1 | Old Edwards Club | |||||||
| 3.04 | Property | 1 | 200 Main | |||||||
| 3.05 | Property | 1 | Rivet House | |||||||
| 3.06 | Property | 1 | Half Mile Farm | |||||||
| 3.07 | Property | 1 | GlenCove Club | |||||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 7.18490% | NAP | 304,377.89 | NAP | 3,652,534.68 | Interest Only |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 7.41090% | NAP | 260,558.04 | NAP | 3,126,696.48 | Interest Only |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 6.51415% | NAP | 211,356.97 | NAP | 2,536,283.64 | Interest Only |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | 6.22240% | NAP | 199,897.28 | NAP | 2,398,767.36 | Interest Only |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | |||||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | |||||||
| 7.03 | Property | 1 | 401 East Elm Street | |||||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | |||||||
| 7.05 | Property | 1 | 4400 West 35th Place | |||||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | |||||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | |||||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | 6.30990% | NAP | 187,189.24 | NAP | 2,246,270.88 | Interest Only |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 7.03990% | 217,483.92 | NAP | 2,609,807.04 | NAP | Amortizing Balloon |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 6.92990% | NAP | 158,546.88 | NAP | 1,902,562.56 | Interest Only |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | 6.30990% | NAP | 133,706.60 | NAP | 1,604,479.20 | Interest Only |
| 11.01 | Property | 1 | Magnolia Estates | |||||||
| 11.02 | Property | 1 | Woodshire | |||||||
| 11.03 | Property | 1 | Windy Hills | |||||||
| 11.04 | Property | 1 | Twin Ponds | |||||||
| 11.05 | Property | 1 | Denbigh | |||||||
| 11.06 | Property | 1 | Windsor Manor | |||||||
| 11.07 | Property | 1 | Jones Creek Landing | |||||||
| 11.08 | Property | 1 | Greensprings | |||||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | 6.79990% | NAP | 144,056.71 | NAP | 1,728,680.52 | Interest Only |
| 12.01 | Property | 1 | Marion | |||||||
| 12.02 | Property | 1 | Greenville | |||||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | 6.03990% | NAP | 125,443.40 | NAP | 1,505,320.80 | Interest Only |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | 6.66990% | NAP | 118,701.04 | NAP | 1,424,412.48 | Interest Only |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | 6.43990% | NAP | 85,501.17 | NAP | 1,026,014.04 | Interest Only |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 6.78990% | 86,794.66 | NAP | 1,041,535.92 | NAP | Amortizing Balloon |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | 7.09990% | NAP | 78,806.20 | NAP | 945,674.40 | Interest Only |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | 6.59990% | NAP | 61,526.16 | NAP | 738,313.92 | Interest Only |
| 19 | Loan | 1 | The Hanna Building | 6.70190% | NAP | 61,338.25 | NAP | 736,059.00 | Interest Only | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | 5.93290% | NAP | 51,957.15 | NAP | 623,485.80 | Interest Only |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | 6.59990% | NAP | 55,932.87 | NAP | 671,194.44 | Interest Only | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 6.43090% | NAP | 54,504.98 | NAP | 654,059.76 | Interest Only |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 7.33490% | 68,931.26 | NAP | 827,175.12 | NAP | Amortizing Balloon |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | 6.58990% | NAP | 47,471.12 | NAP | 569,653.44 | Interest Only |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | 6.84990% | NAP | 45,855.66 | NAP | 550,267.92 | Interest Only |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | 5.41590% | NAP | 32,150.42 | NAP | 385,805.04 | Interest Only |
| 26.01 | Property | 1 | The Arches | |||||||
| 26.02 | Property | 1 | Paramus | |||||||
| 26.03 | Property | 1 | 276 Grand Concourse | |||||||
| 26.04 | Property | 1 | Corporate Hill IV | |||||||
| 26.05 | Property | 1 | The Illustrator | |||||||
| 26.06 | Property | 1 | 25 Vreeland | |||||||
| 27 | Loan | 1 | 5055 East Washington Street | 6.69415% | NAP | 36,284.59 | NAP | 435,415.08 | Interest Only | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | 6.72690% | NAP | 34,203.54 | NAP | 410,442.48 | Interest Only |
| 29 | Loan | 1 | Par 4 MHC | 6.60290% | NAP | 32,455.77 | NAP | 389,469.24 | Interest Only | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | 6.33590% | NAP | 22,823.48 | NAP | 273,881.76 | Interest Only |
| 30.01 | Property | 1 | 17 Ferris | |||||||
| 30.02 | Property | 1 | 12 North Taylor Avenue |
| A-1-5 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | ARD Loan (Yes / No) | Interest Accrual Method | Original Interest-Only Period (Mos.) | Remaining Interest-Only Period (Mos.) | Original Term To Maturity / ARD (Mos.) | Remaining Term To Maturity / ARD (Mos.) |
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | No | Actual/360 | 0 | 0 | 60 | 60 |
| 1.01 | Property | 1 | MO1 | |||||||
| 1.02 | Property | 1 | MO3 | |||||||
| 1.03 | Property | 1 | MO2 | |||||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | No | Actual/360 | 60 | 58 | 60 | 58 |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | No | Actual/360 | 61 | 61 | 61 | 61 |
| 3.01 | Property | 1 | Old Edwards Inn | |||||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | |||||||
| 3.03 | Property | 1 | Old Edwards Club | |||||||
| 3.04 | Property | 1 | 200 Main | |||||||
| 3.05 | Property | 1 | Rivet House | |||||||
| 3.06 | Property | 1 | Half Mile Farm | |||||||
| 3.07 | Property | 1 | GlenCove Club | |||||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | No | Actual/360 | 60 | 58 | 60 | 58 |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | No | Actual/360 | 60 | 58 | 60 | 58 |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | No | Actual/360 | 60 | 59 | 60 | 59 |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | No | Actual/360 | 60 | 58 | 60 | 58 |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | |||||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | |||||||
| 7.03 | Property | 1 | 401 East Elm Street | |||||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | |||||||
| 7.05 | Property | 1 | 4400 West 35th Place | |||||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | |||||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | |||||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | No | Actual/360 | 60 | 59 | 60 | 59 |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | No | Actual/360 | 0 | 0 | 60 | 53 |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | No | Actual/360 | 60 | 60 | 60 | 60 |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | No | Actual/360 | 60 | 57 | 60 | 57 |
| 11.01 | Property | 1 | Magnolia Estates | |||||||
| 11.02 | Property | 1 | Woodshire | |||||||
| 11.03 | Property | 1 | Windy Hills | |||||||
| 11.04 | Property | 1 | Twin Ponds | |||||||
| 11.05 | Property | 1 | Denbigh | |||||||
| 11.06 | Property | 1 | Windsor Manor | |||||||
| 11.07 | Property | 1 | Jones Creek Landing | |||||||
| 11.08 | Property | 1 | Greensprings | |||||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | No | Actual/360 | 60 | 60 | 60 | 60 |
| 12.01 | Property | 1 | Marion | |||||||
| 12.02 | Property | 1 | Greenville | |||||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | No | Actual/360 | 60 | 60 | 60 | 60 |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | No | Actual/360 | 60 | 59 | 60 | 59 |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | No | Actual/360 | 60 | 59 | 60 | 59 |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | No | Actual/360 | 0 | 0 | 60 | 58 |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | No | Actual/360 | 60 | 58 | 60 | 58 |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | No | Actual/360 | 60 | 58 | 60 | 58 |
| 19 | Loan | 1 | The Hanna Building | No | Actual/360 | 60 | 58 | 60 | 58 | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | No | Actual/360 | 60 | 58 | 60 | 58 |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | No | Actual/360 | 60 | 60 | 60 | 60 | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | No | Actual/360 | 60 | 55 | 60 | 55 |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | No | Actual/360 | 0 | 0 | 60 | 57 |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | No | Actual/360 | 60 | 60 | 60 | 60 |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | No | Actual/360 | 60 | 60 | 60 | 60 |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | No | Actual/360 | 60 | 54 | 60 | 54 |
| 26.01 | Property | 1 | The Arches | |||||||
| 26.02 | Property | 1 | Paramus | |||||||
| 26.03 | Property | 1 | 276 Grand Concourse | |||||||
| 26.04 | Property | 1 | Corporate Hill IV | |||||||
| 26.05 | Property | 1 | The Illustrator | |||||||
| 26.06 | Property | 1 | 25 Vreeland | |||||||
| 27 | Loan | 1 | 5055 East Washington Street | No | Actual/360 | 60 | 58 | 60 | 58 | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | No | Actual/360 | 60 | 58 | 60 | 58 |
| 29 | Loan | 1 | Par 4 MHC | No | Actual/360 | 60 | 58 | 60 | 58 | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | No | Actual/360 | 60 | 58 | 60 | 58 |
| 30.01 | Property | 1 | 17 Ferris | |||||||
| 30.02 | Property | 1 | 12 North Taylor Avenue |
| A-1-6 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Original Amortization Term (Mos.) | Remaining Amortization Term (Mos.) | Origination Date | Seasoning (Mos.) | Payment Due Date | First Payment Date |
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | 360 | 360 | 7/29/2026 | 0 | 6 | 9/6/2026 |
| 1.01 | Property | 1 | MO1 | |||||||
| 1.02 | Property | 1 | MO3 | |||||||
| 1.03 | Property | 1 | MO2 | |||||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 0 | 0 | 5/14/2026 | 2 | 6 | 7/6/2026 |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | 0 | 0 | 8/7/2026 | 0 | 6 | 9/6/2026 |
| 3.01 | Property | 1 | Old Edwards Inn | |||||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | |||||||
| 3.03 | Property | 1 | Old Edwards Club | |||||||
| 3.04 | Property | 1 | 200 Main | |||||||
| 3.05 | Property | 1 | Rivet House | |||||||
| 3.06 | Property | 1 | Half Mile Farm | |||||||
| 3.07 | Property | 1 | GlenCove Club | |||||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 0 | 0 | 6/2/2026 | 2 | 6 | 7/6/2026 |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 0 | 0 | 6/5/2026 | 2 | 6 | 7/6/2026 |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 0 | 0 | 6/8/2026 | 1 | 6 | 8/6/2026 |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | 0 | 0 | 5/20/2026 | 2 | 6 | 7/6/2026 |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | |||||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | |||||||
| 7.03 | Property | 1 | 401 East Elm Street | |||||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | |||||||
| 7.05 | Property | 1 | 4400 West 35th Place | |||||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | |||||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | |||||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | 0 | 0 | 6/26/2026 | 1 | 6 | 8/6/2026 |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 3720 | 3713 | 1/9/2026 | 7 | 9 | 2/9/2026 |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 0 | 0 | 7/7/2026 | 0 | 6 | 9/6/2026 |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | 0 | 0 | 5/6/2026 | 3 | 6 | 6/6/2026 |
| 11.01 | Property | 1 | Magnolia Estates | |||||||
| 11.02 | Property | 1 | Woodshire | |||||||
| 11.03 | Property | 1 | Windy Hills | |||||||
| 11.04 | Property | 1 | Twin Ponds | |||||||
| 11.05 | Property | 1 | Denbigh | |||||||
| 11.06 | Property | 1 | Windsor Manor | |||||||
| 11.07 | Property | 1 | Jones Creek Landing | |||||||
| 11.08 | Property | 1 | Greensprings | |||||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | 0 | 0 | 8/4/2026 | 0 | 6 | 9/6/2026 |
| 12.01 | Property | 1 | Marion | |||||||
| 12.02 | Property | 1 | Greenville | |||||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | 0 | 0 | 7/24/2026 | 0 | 6 | 9/6/2026 |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | 0 | 0 | 6/9/2026 | 1 | 6 | 8/6/2026 |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | 0 | 0 | 7/2/2026 | 1 | 6 | 8/6/2026 |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 360 | 358 | 6/5/2026 | 2 | 6 | 7/6/2026 |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | 0 | 0 | 6/3/2026 | 2 | 6 | 7/6/2026 |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | 0 | 0 | 6/1/2026 | 2 | 6 | 7/6/2026 |
| 19 | Loan | 1 | The Hanna Building | 0 | 0 | 5/22/2026 | 2 | 6 | 7/6/2026 | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | 0 | 0 | 6/5/2026 | 2 | 6 | 7/6/2026 |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | 0 | 0 | 7/10/2026 | 0 | 6 | 9/6/2026 | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 0 | 0 | 3/5/2026 | 5 | 6 | 4/6/2026 |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 360 | 357 | 4/20/2026 | 3 | 6 | 6/6/2026 |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | 0 | 0 | 8/3/2026 | 0 | 6 | 9/6/2026 |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | 0 | 0 | 7/7/2026 | 0 | 6 | 9/6/2026 |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | 0 | 0 | 1/27/2026 | 6 | 6 | 3/6/2026 |
| 26.01 | Property | 1 | The Arches | |||||||
| 26.02 | Property | 1 | Paramus | |||||||
| 26.03 | Property | 1 | 276 Grand Concourse | |||||||
| 26.04 | Property | 1 | Corporate Hill IV | |||||||
| 26.05 | Property | 1 | The Illustrator | |||||||
| 26.06 | Property | 1 | 25 Vreeland | |||||||
| 27 | Loan | 1 | 5055 East Washington Street | 0 | 0 | 5/11/2026 | 2 | 6 | 7/6/2026 | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | 0 | 0 | 6/3/2026 | 2 | 6 | 7/6/2026 |
| 29 | Loan | 1 | Par 4 MHC | 0 | 0 | 6/3/2026 | 2 | 6 | 7/6/2026 | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | 0 | 0 | 5/27/2026 | 2 | 6 | 7/6/2026 |
| 30.01 | Property | 1 | 17 Ferris | |||||||
| 30.02 | Property | 1 | 12 North Taylor Avenue |
| A-1-7 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | First P&I Payment Date | Maturity Date or Anticipated Repayment Date | Final Maturity Date | Grace Period - Late Fee (Days) | Grace Period - Default (Days) |
| 18 | 18 | ||||||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | 9/6/2026 | 8/6/2031 | NAP | 0 | 0 |
| 1.01 | Property | 1 | MO1 | ||||||
| 1.02 | Property | 1 | MO3 | ||||||
| 1.03 | Property | 1 | MO2 | ||||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | NAP | 6/6/2031 | NAP | 0 | 0 |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | NAP | 9/6/2031 | NAP | 0 | 0 |
| 3.01 | Property | 1 | Old Edwards Inn | ||||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | ||||||
| 3.03 | Property | 1 | Old Edwards Club | ||||||
| 3.04 | Property | 1 | 200 Main | ||||||
| 3.05 | Property | 1 | Rivet House | ||||||
| 3.06 | Property | 1 | Half Mile Farm | ||||||
| 3.07 | Property | 1 | GlenCove Club | ||||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | NAP | 6/6/2031 | NAP | 0 | 0 |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | NAP | 6/6/2031 | NAP | 0 | 0 |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | NAP | 7/6/2031 | NAP | 0 | 0 |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | NAP | 6/6/2031 | NAP | 0 | 0 |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | ||||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | ||||||
| 7.03 | Property | 1 | 401 East Elm Street | ||||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | ||||||
| 7.05 | Property | 1 | 4400 West 35th Place | ||||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | ||||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | ||||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | NAP | 7/6/2031 | NAP | 0 | 0 |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 2/9/2026 | 1/9/2031 | NAP | 0 | 0 |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | NAP | 8/6/2031 | NAP | 0 | 0 |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | NAP | 5/6/2031 | NAP | 0 | 0 |
| 11.01 | Property | 1 | Magnolia Estates | ||||||
| 11.02 | Property | 1 | Woodshire | ||||||
| 11.03 | Property | 1 | Windy Hills | ||||||
| 11.04 | Property | 1 | Twin Ponds | ||||||
| 11.05 | Property | 1 | Denbigh | ||||||
| 11.06 | Property | 1 | Windsor Manor | ||||||
| 11.07 | Property | 1 | Jones Creek Landing | ||||||
| 11.08 | Property | 1 | Greensprings | ||||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | NAP | 8/6/2031 | NAP | 0 | 0 |
| 12.01 | Property | 1 | Marion | ||||||
| 12.02 | Property | 1 | Greenville | ||||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | NAP | 8/6/2031 | NAP | 0 | 0 |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | NAP | 7/6/2031 | NAP | 0 | 0 |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | NAP | 7/6/2031 | NAP | 0 | 0 |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 7/6/2026 | 6/6/2031 | NAP | 0 | 0 |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | NAP | 6/6/2031 | NAP | 0 | 0 |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | NAP | 6/6/2031 | NAP | 0 | 0 |
| 19 | Loan | 1 | The Hanna Building | NAP | 6/6/2031 | NAP | 0 | 0 | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | NAP | 6/6/2031 | NAP | 0 | 0 |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | NAP | 8/6/2031 | NAP | 0 | 0 | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | NAP | 3/6/2031 | NAP | 0 | 0 |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 6/6/2026 | 5/6/2031 | NAP | 5 | 0 |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | NAP | 8/6/2031 | NAP | 0 | 0 |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | NAP | 8/6/2031 | NAP | 0 | 0 |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | NAP | 2/6/2031 | NAP | 2 | 3 (Once per trailing 24-month period) |
| 26.01 | Property | 1 | The Arches | ||||||
| 26.02 | Property | 1 | Paramus | ||||||
| 26.03 | Property | 1 | 276 Grand Concourse | ||||||
| 26.04 | Property | 1 | Corporate Hill IV | ||||||
| 26.05 | Property | 1 | The Illustrator | ||||||
| 26.06 | Property | 1 | 25 Vreeland | ||||||
| 27 | Loan | 1 | 5055 East Washington Street | NAP | 6/6/2031 | NAP | 0 | 0 | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | NAP | 6/6/2031 | NAP | 0 | 0 |
| 29 | Loan | 1 | Par 4 MHC | NAP | 6/6/2031 | NAP | 0 | 0 | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | NAP | 6/6/2031 | NAP | 0 | 0 |
| 30.01 | Property | 1 | 17 Ferris | ||||||
| 30.02 | Property | 1 | 12 North Taylor Avenue |
| A-1-8 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Prepayment Provision | Most Recent EGI ($) | Most Recent Expenses ($) | Most Recent NOI ($) | Most Recent NOI Date | Most Recent Description |
| 3, 20, 21 | 17 | |||||||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | L(3),YM1(50),O(7) | NAV | NAV | NAV | NAV | NAV |
| 1.01 | Property | 1 | MO1 | NAV | NAV | NAV | NAV | NAV | ||
| 1.02 | Property | 1 | MO3 | NAV | NAV | NAV | NAV | NAV | ||
| 1.03 | Property | 1 | MO2 | NAV | NAV | NAV | NAV | NAV | ||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | L(11),YM1(42),O(7) | 13,902,000 | 4,254,614 | 9,647,386 | 4/30/2026 | T-12 |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | L(24),D(33),O(4) | 95,819,204 | 69,423,431 | 26,395,773 | 5/31/2026 | T-12 |
| 3.01 | Property | 1 | Old Edwards Inn | 42,650,434 | 30,309,363 | 12,341,071 | 5/31/2026 | T-12 | ||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | 23,649,519 | 18,649,421 | 5,000,098 | 5/31/2026 | T-12 | ||
| 3.03 | Property | 1 | Old Edwards Club | 10,714,976 | 6,239,161 | 4,475,815 | 5/31/2026 | T-12 | ||
| 3.04 | Property | 1 | 200 Main | 4,491,149 | 2,504,273 | 1,986,876 | 5/31/2026 | T-12 | ||
| 3.05 | Property | 1 | Rivet House | 6,734,966 | 4,981,292 | 1,753,674 | 5/31/2026 | T-12 | ||
| 3.06 | Property | 1 | Half Mile Farm | 4,402,449 | 3,964,915 | 437,534 | 5/31/2026 | T-12 | ||
| 3.07 | Property | 1 | GlenCove Club | 3,175,711 | 2,775,007 | 400,703 | 5/31/2026 | T-12 | ||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | L(26),D(29),O(5) | 24,394,424 | 18,451,498 | 5,942,926 | 5/31/2026 | T-12 |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | L(26),D(30),O(4) | 19,161,887 | 10,427,793 | 8,734,093 | 3/31/2026 | T-12 |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | L(23),YM1(30),O(7) | 5,203,437 | 1,894,344 | 3,309,093 | 3/31/2026 | T-12 |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | L(26),D(28),O(6) | NAV | NAV | NAV | NAV | NAV |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | NAV | NAV | NAV | NAV | NAV | ||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | NAV | NAV | NAV | NAV | NAV | ||
| 7.03 | Property | 1 | 401 East Elm Street | NAV | NAV | NAV | NAV | NAV | ||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | NAV | NAV | NAV | NAV | NAV | ||
| 7.05 | Property | 1 | 4400 West 35th Place | NAV | NAV | NAV | NAV | NAV | ||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | NAV | NAV | NAV | NAV | NAV | ||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | NAV | NAV | NAV | NAV | NAV | ||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | L(25),D(28),O(7) | NAV | NAV | NAV | NAV | NAV |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | L(23),YM1(8),DorYM1(25),O(4) | 45,186,806 | 16,795,633 | 28,391,172 | 10/31/2025 | T-12 |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | L(24),D(30),O(6) | 3,599,143 | 2,399,655 | 1,199,488 | 3/31/2026 | T-12 |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | L(24),YM1(29),O(7) | 12,151,865 | 3,875,860 | 8,276,005 | 3/31/2026 | T-12 |
| 11.01 | Property | 1 | Magnolia Estates | 1,970,480 | 437,793 | 1,532,688 | 3/31/2026 | T-12 | ||
| 11.02 | Property | 1 | Woodshire | 2,470,961 | 991,637 | 1,479,323 | 3/31/2026 | T-12 | ||
| 11.03 | Property | 1 | Windy Hills | 1,961,912 | 703,454 | 1,258,458 | 3/31/2026 | T-12 | ||
| 11.04 | Property | 1 | Twin Ponds | 1,509,991 | 481,096 | 1,028,895 | 3/31/2026 | T-12 | ||
| 11.05 | Property | 1 | Denbigh | 1,616,831 | 643,192 | 973,639 | 3/31/2026 | T-12 | ||
| 11.06 | Property | 1 | Windsor Manor | 1,033,663 | 213,620 | 820,044 | 3/31/2026 | T-12 | ||
| 11.07 | Property | 1 | Jones Creek Landing | 783,414 | 178,177 | 605,237 | 3/31/2026 | T-12 | ||
| 11.08 | Property | 1 | Greensprings | 804,611 | 226,894 | 577,717 | 3/31/2026 | T-12 | ||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | L(24),DorYM1(29),O(7) | NAV | NAV | NAV | NAV | NAV |
| 12.01 | Property | 1 | Marion | NAV | NAV | NAV | NAV | NAV | ||
| 12.02 | Property | 1 | Greenville | NAV | NAV | NAV | NAV | NAV | ||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | L(24),D(31),O(5) | NAV | NAV | NAV | NAV | NAV |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | L(25),D(28),O(7) | 1,969,230 | 397,271 | 1,571,959 | 4/30/2026 | T-12 |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | L(25),D(28),O(7) | 1,492,745 | 645,390 | 847,355 | 5/31/2026 | T-12 |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | L(26),D(27),O(7) | 2,180,906 | 740,878 | 1,440,028 | 3/31/2026 | T-12 |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | L(26),D(27),O(7) | NAV | NAV | NAV | NAV | NAV |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | L(26),D(27),O(7) | 2,233,513 | 1,108,601 | 1,124,912 | 4/30/2026 | T-12 |
| 19 | Loan | 1 | The Hanna Building | L(26),D(27),O(7) | 2,782,578 | 899,493 | 1,883,085 | 2/28/2026 | T-12 | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | L(3),YM1(23),DorYM1(29),O(5) | NAV | NAV | NAV | NAV | NAV |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | L(24),YM1(29),O(7) | 6,928,906 | 4,762,909 | 2,165,996 | 5/31/2026 | T-12 | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | L(24),YM1(29),O(7) | 17,173,766 | 6,808,099 | 10,365,667 | 12/31/2025 | T-12 |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | L(27),DorYM1(27),O(6) | 22,191,278 | 8,973,646 | 13,217,633 | 1/31/2026 | T-12 |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | L(24),D(32),O(4) | 942,248 | 249,341 | 692,907 | 6/30/2026 | T-12 |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | L(24),D(29),O(7) | 2,252,756 | 1,235,717 | 1,017,039 | 5/31/2026 | T-12 |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | L(30),D(23),O(7) | NAV | NAV | NAV | NAV | NAV |
| 26.01 | Property | 1 | The Arches | NAV | NAV | NAV | NAV | NAV | ||
| 26.02 | Property | 1 | Paramus | NAV | NAV | NAV | NAV | NAV | ||
| 26.03 | Property | 1 | 276 Grand Concourse | NAV | NAV | NAV | NAV | NAV | ||
| 26.04 | Property | 1 | Corporate Hill IV | NAV | NAV | NAV | NAV | NAV | ||
| 26.05 | Property | 1 | The Illustrator | NAV | NAV | NAV | NAV | NAV | ||
| 26.06 | Property | 1 | 25 Vreeland | NAV | NAV | NAV | NAV | NAV | ||
| 27 | Loan | 1 | 5055 East Washington Street | L(26),D(27),O(7) | 1,237,685 | 667,787 | 569,898 | 12/31/2025 | T-12 | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | L(24),YM1(31),O(5) | 971,284 | 457,473 | 513,811 | 3/31/2026 | T-12 |
| 29 | Loan | 1 | Par 4 MHC | L(24),YM1(31),O(5) | 809,230 | 331,986 | 477,244 | 3/31/2026 | T-12 | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | L(26),DorYM3(27),O(7) | 639,812 | 190,022 | 449,790 | 4/30/2026 | T-12 |
| 30.01 | Property | 1 | 17 Ferris | NAV | NAV | NAV | NAV | NAV | ||
| 30.02 | Property | 1 | 12 North Taylor Avenue | NAV | NAV | NAV | NAV | NAV |
| A-1-9 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Second Most Recent EGI ($) | Second Most Recent Expenses ($) | Second Most Recent NOI ($) | Second Most Recent NOI Date | Second Most Recent Description | Third Most Recent EGI ($) |
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | NAV | NAV | NAV | NAV | NAV | NAV |
| 1.01 | Property | 1 | MO1 | NAV | NAV | NAV | NAV | NAV | NAV | |
| 1.02 | Property | 1 | MO3 | NAV | NAV | NAV | NAV | NAV | NAV | |
| 1.03 | Property | 1 | MO2 | NAV | NAV | NAV | NAV | NAV | NAV | |
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 14,410,449 | 4,336,730 | 10,073,720 | 12/31/2025 | T-12 | 14,893,329 |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | 93,596,902 | 70,851,167 | 22,745,736 | 12/31/2025 | T-12 | NAV |
| 3.01 | Property | 1 | Old Edwards Inn | 42,240,242 | 31,041,906 | 11,198,337 | 12/31/2025 | T-12 | NAV | |
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | 22,210,622 | 19,045,534 | 3,165,088 | 12/31/2025 | T-12 | NAV | |
| 3.03 | Property | 1 | Old Edwards Club | 9,922,557 | 6,067,115 | 3,855,442 | 12/31/2025 | T-12 | NAV | |
| 3.04 | Property | 1 | 200 Main | 4,466,472 | 2,586,270 | 1,880,202 | 12/31/2025 | T-12 | NAV | |
| 3.05 | Property | 1 | Rivet House | 6,946,393 | 5,391,231 | 1,555,162 | 12/31/2025 | T-12 | NAV | |
| 3.06 | Property | 1 | Half Mile Farm | 4,331,479 | 3,868,177 | 463,301 | 12/31/2025 | T-12 | NAV | |
| 3.07 | Property | 1 | GlenCove Club | 3,479,137 | 2,850,933 | 628,204 | 12/31/2025 | T-12 | NAV | |
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 23,910,541 | 18,430,588 | 5,479,953 | 12/31/2025 | T-12 | 20,145,472 |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 19,132,430 | 10,488,215 | 8,644,215 | 12/31/2025 | T-12 | 16,948,680 |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 5,214,175 | 1,960,680 | 3,253,496 | 12/31/2025 | T-12 | 5,310,193 |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | NAV | NAV | NAV | NAV | NAV | NAV |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | NAV | NAV | NAV | NAV | NAV | NAV | |
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | NAV | NAV | NAV | NAV | NAV | NAV | |
| 7.03 | Property | 1 | 401 East Elm Street | NAV | NAV | NAV | NAV | NAV | NAV | |
| 7.04 | Property | 1 | 1351 S. Wheeling Road | NAV | NAV | NAV | NAV | NAV | NAV | |
| 7.05 | Property | 1 | 4400 West 35th Place | NAV | NAV | NAV | NAV | NAV | NAV | |
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | NAV | NAV | NAV | NAV | NAV | NAV | |
| 7.07 | Property | 1 | 1900 S. 25th Avenue | NAV | NAV | NAV | NAV | NAV | NAV | |
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | NAV | NAV | NAV | NAV | NAV | NAV |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 44,107,572 | 17,150,259 | 26,957,312 | 12/31/2024 | T-12 | 40,365,521 |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 3,377,183 | 2,400,276 | 976,907 | 12/31/2025 | T-12 | 2,307,462 |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | 11,905,660 | 3,777,566 | 8,128,094 | 12/31/2025 | T-12 | 11,069,651 |
| 11.01 | Property | 1 | Magnolia Estates | 1,936,367 | 408,742 | 1,527,625 | 12/31/2025 | T-12 | 1,835,719 | |
| 11.02 | Property | 1 | Woodshire | 2,438,098 | 953,626 | 1,484,472 | 12/31/2025 | T-12 | 2,253,178 | |
| 11.03 | Property | 1 | Windy Hills | 1,930,358 | 688,370 | 1,241,988 | 12/31/2025 | T-12 | 1,794,342 | |
| 11.04 | Property | 1 | Twin Ponds | 1,465,662 | 462,168 | 1,003,494 | 12/31/2025 | T-12 | 1,337,269 | |
| 11.05 | Property | 1 | Denbigh | 1,576,790 | 621,447 | 955,343 | 12/31/2025 | T-12 | 1,484,239 | |
| 11.06 | Property | 1 | Windsor Manor | 1,005,471 | 207,660 | 797,811 | 12/31/2025 | T-12 | 902,349 | |
| 11.07 | Property | 1 | Jones Creek Landing | 762,579 | 203,453 | 559,126 | 12/31/2025 | T-12 | 719,713 | |
| 11.08 | Property | 1 | Greensprings | 790,335 | 232,102 | 558,233 | 12/31/2025 | T-12 | 742,843 | |
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | NAV | NAV | NAV | NAV | NAV | NAV |
| 12.01 | Property | 1 | Marion | NAV | NAV | NAV | NAV | NAV | NAV | |
| 12.02 | Property | 1 | Greenville | NAV | NAV | NAV | NAV | NAV | NAV | |
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | NAV | NAV | NAV | NAV | NAV | NAV |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | 1,691,008 | 367,124 | 1,323,884 | 12/31/2025 | T-12 | NAV |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | NAV | NAV | NAV | NAV | NAV | NAV |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 2,159,277 | 746,826 | 1,412,451 | 12/31/2025 | T-12 | 1,763,428 |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | NAV | NAV | NAV | NAV | NAV | NAV |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | 2,225,865 | 1,073,769 | 1,152,097 | 12/31/2025 | T-12 | 2,150,374 |
| 19 | Loan | 1 | The Hanna Building | 2,821,255 | 850,703 | 1,970,551 | 12/31/2025 | T-12 | 3,008,150 | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | NAV | NAV | NAV | NAV | NAV | NAV |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | 6,771,343 | 4,857,421 | 1,913,921 | 12/31/2025 | T-12 | 7,112,695 | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 12,327,908 | 6,220,138 | 6,107,770 | 12/31/2024 | T-12 | 12,687,221 |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 22,263,481 | 8,955,522 | 13,307,959 | 12/31/2025 | T-12 | 22,240,831 |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | 868,958 | 222,236 | 646,722 | 12/31/2025 | T-12 | 849,208 |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | 2,131,897 | 1,243,561 | 888,336 | 12/31/2025 | T-12 | 1,820,502 |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | NAV | NAV | NAV | NAV | NAV | NAV |
| 26.01 | Property | 1 | The Arches | NAV | NAV | NAV | NAV | NAV | NAV | |
| 26.02 | Property | 1 | Paramus | NAV | NAV | NAV | NAV | NAV | NAV | |
| 26.03 | Property | 1 | 276 Grand Concourse | NAV | NAV | NAV | NAV | NAV | NAV | |
| 26.04 | Property | 1 | Corporate Hill IV | NAV | NAV | NAV | NAV | NAV | NAV | |
| 26.05 | Property | 1 | The Illustrator | NAV | NAV | NAV | NAV | NAV | NAV | |
| 26.06 | Property | 1 | 25 Vreeland | NAV | NAV | NAV | NAV | NAV | NAV | |
| 27 | Loan | 1 | 5055 East Washington Street | 1,453,910 | 549,570 | 904,340 | 12/31/2024 | T-12 | 1,422,659 | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | 912,312 | 458,313 | 453,998 | 12/31/2025 | T-12 | 944,478 |
| 29 | Loan | 1 | Par 4 MHC | 779,146 | 346,975 | 432,171 | 12/31/2025 | T-12 | 745,676 | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | 630,067 | 185,203 | 444,864 | 12/31/2025 | T-12 | 623,561 |
| 30.01 | Property | 1 | 17 Ferris | NAV | NAV | NAV | NAV | NAV | NAV | |
| 30.02 | Property | 1 | 12 North Taylor Avenue | NAV | NAV | NAV | NAV | NAV | NAV |
| A-1-10 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Third Most Recent Expenses ($) | Third Most Recent NOI ($) | Third Most Recent NOI Date | Third Most Recent Description | Underwritten Economic Occupancy (%) | Underwritten EGI ($) |
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | NAV | NAV | NAV | NAV | 95.0% | 10,293,306 |
| 1.01 | Property | 1 | MO1 | NAV | NAV | NAV | NAV | 95.0% | 4,222,537 | |
| 1.02 | Property | 1 | MO3 | NAV | NAV | NAV | NAV | 95.0% | 3,208,076 | |
| 1.03 | Property | 1 | MO2 | NAV | NAV | NAV | NAV | 95.0% | 2,862,693 | |
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 4,126,846 | 10,766,483 | 12/31/2024 | T-12 | 97.0% | 13,344,353 |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | NAV | NAV | NAV | NAV | 75.0% | 95,819,204 |
| 3.01 | Property | 1 | Old Edwards Inn | NAV | NAV | NAV | NAV | 80.9% | 42,650,434 | |
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | NAV | NAV | NAV | NAV | NAP | 23,649,519 | |
| 3.03 | Property | 1 | Old Edwards Club | NAV | NAV | NAV | NAV | NAP | 10,714,976 | |
| 3.04 | Property | 1 | 200 Main | NAV | NAV | NAV | NAV | 62.2% | 4,491,149 | |
| 3.05 | Property | 1 | Rivet House | NAV | NAV | NAV | NAV | 40.2% | 6,734,966 | |
| 3.06 | Property | 1 | Half Mile Farm | NAV | NAV | NAV | NAV | 74.8% | 4,402,449 | |
| 3.07 | Property | 1 | GlenCove Club | NAV | NAV | NAV | NAV | NAP | 3,175,711 | |
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 16,942,300 | 3,203,172 | 12/31/2024 | T-12 | 94.4% | 26,241,816 |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 10,249,413 | 6,699,267 | 12/31/2024 | T-12 | 91.1% | 20,011,165 |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 1,858,902 | 3,451,291 | 12/31/2024 | T-12 | 94.6% | 5,886,874 |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | NAV | NAV | NAV | NAV | 92.5% | 20,343,337 |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | NAV | NAV | NAV | NAV | NAV | NAV | |
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | NAV | NAV | NAV | NAV | NAV | NAV | |
| 7.03 | Property | 1 | 401 East Elm Street | NAV | NAV | NAV | NAV | NAV | NAV | |
| 7.04 | Property | 1 | 1351 S. Wheeling Road | NAV | NAV | NAV | NAV | NAV | NAV | |
| 7.05 | Property | 1 | 4400 West 35th Place | NAV | NAV | NAV | NAV | NAV | NAV | |
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | NAV | NAV | NAV | NAV | NAV | NAV | |
| 7.07 | Property | 1 | 1900 S. 25th Avenue | NAV | NAV | NAV | NAV | NAV | NAV | |
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | NAV | NAV | NAV | NAV | 96.8% | 3,716,021 |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 16,770,970 | 23,594,550 | 12/31/2023 | T-12 | 91.4% | 46,570,727 |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 2,310,765 | (3,303) | 12/31/2024 | T-12 | 75.2% | 5,979,559 |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | 3,499,893 | 7,569,758 | 12/31/2024 | T-12 | 95.0% | 12,375,305 |
| 11.01 | Property | 1 | Magnolia Estates | 404,654 | 1,431,065 | 12/31/2024 | T-12 | 95.0% | 1,987,168 | |
| 11.02 | Property | 1 | Woodshire | 886,195 | 1,366,983 | 12/31/2024 | T-12 | 95.0% | 2,483,607 | |
| 11.03 | Property | 1 | Windy Hills | 596,054 | 1,198,288 | 12/31/2024 | T-12 | 95.0% | 1,984,337 | |
| 11.04 | Property | 1 | Twin Ponds | 429,932 | 907,337 | 12/31/2024 | T-12 | 95.0% | 1,532,974 | |
| 11.05 | Property | 1 | Denbigh | 593,797 | 890,442 | 12/31/2024 | T-12 | 95.0% | 1,669,658 | |
| 11.06 | Property | 1 | Windsor Manor | 195,392 | 706,957 | 12/31/2024 | T-12 | 95.0% | 1,069,947 | |
| 11.07 | Property | 1 | Jones Creek Landing | 169,776 | 549,937 | 12/31/2024 | T-12 | 95.0% | 841,589 | |
| 11.08 | Property | 1 | Greensprings | 224,095 | 518,748 | 12/31/2024 | T-12 | 95.0% | 806,015 | |
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | NAV | NAV | NAV | NAV | 95.0% | 8,546,665 |
| 12.01 | Property | 1 | Marion | NAV | NAV | NAV | NAV | NAV | NAV | |
| 12.02 | Property | 1 | Greenville | NAV | NAV | NAV | NAV | NAV | NAV | |
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | NAV | NAV | NAV | NAV | 95.0% | 4,380,564 |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | NAV | NAV | NAV | NAV | 95.0% | 2,249,250 |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | NAV | NAV | NAV | NAV | 90.3% | 2,101,236 |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 690,332 | 1,073,096 | 12/31/2024 | T-12 | 88.4% | 2,189,049 |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | NAV | NAV | NAV | NAV | 97.0% | 1,611,709 |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | 1,061,555 | 1,088,819 | 12/31/2024 | T-12 | 93.2% | 2,245,603 |
| 19 | Loan | 1 | The Hanna Building | 1,232,377 | 1,775,772 | 12/31/2024 | T-12 | 89.2% | 2,846,689 | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | NAV | NAV | NAV | NAV | 94.9% | 1,433,313 |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | 5,666,732 | 1,445,963 | 12/31/2024 | T-12 | 85.6% | 6,923,779 | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 5,900,953 | 6,786,268 | 12/31/2023 | T-12 | 86.2% | 19,596,862 |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 9,209,267 | 13,031,564 | 12/31/2024 | T-12 | 96.7% | 24,187,028 |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | 279,502 | 569,705 | 12/31/2024 | T-12 | 88.0% | 993,269 |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | 1,370,826 | 449,676 | 12/31/2024 | T-12 | 89.0% | 2,286,853 |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | NAV | NAV | NAV | NAV | 100.0% | 9,681,710 |
| 26.01 | Property | 1 | The Arches | NAV | NAV | NAV | NAV | NAV | NAV | |
| 26.02 | Property | 1 | Paramus | NAV | NAV | NAV | NAV | NAV | NAV | |
| 26.03 | Property | 1 | 276 Grand Concourse | NAV | NAV | NAV | NAV | NAV | NAV | |
| 26.04 | Property | 1 | Corporate Hill IV | NAV | NAV | NAV | NAV | NAV | NAV | |
| 26.05 | Property | 1 | The Illustrator | NAV | NAV | NAV | NAV | NAV | NAV | |
| 26.06 | Property | 1 | 25 Vreeland | NAV | NAV | NAV | NAV | NAV | NAV | |
| 27 | Loan | 1 | 5055 East Washington Street | 542,965 | 879,695 | 12/31/2023 | T-12 | 95.0% | 1,418,840 | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | 454,589 | 489,889 | 12/31/2024 | T-12 | 94.7% | 1,061,218 |
| 29 | Loan | 1 | Par 4 MHC | 303,216 | 442,460 | 12/31/2024 | T-12 | 94.3% | 886,440 | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | 194,033 | 429,528 | 12/31/2024 | T-12 | 94.0% | 662,040 |
| 30.01 | Property | 1 | 17 Ferris | NAV | NAV | NAV | NAV | NAV | NAV | |
| 30.02 | Property | 1 | 12 North Taylor Avenue | NAV | NAV | NAV | NAV | NAV | NAV |
| A-1-11 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Underwritten Expenses ($) | Underwritten Net Operating Income ($) | Underwritten Replacement / FF&E Reserve ($) | Underwritten TI / LC ($) | Underwritten Net Cash Flow ($) | Underwritten NOI DSCR (x) |
| 17 | 4, 10, 14 | |||||||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | 308,799 | 9,984,507 | 52,631 | 263,156 | 9,668,719 | 1.28 |
| 1.01 | Property | 1 | MO1 | 126,676 | 4,095,861 | 21,591 | 107,953 | 3,966,318 | ||
| 1.02 | Property | 1 | MO3 | 96,242 | 3,111,834 | 16,403 | 82,017 | 3,013,413 | ||
| 1.03 | Property | 1 | MO2 | 85,881 | 2,776,812 | 14,637 | 73,187 | 2,688,988 | ||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 3,911,676 | 9,432,677 | 75,680 | 0 | 9,356,997 | 1.53 |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | 69,171,715 | 26,647,489 | 3,832,768 | 0 | 22,814,721 | 2.75 |
| 3.01 | Property | 1 | Old Edwards Inn | 30,147,562 | 12,502,872 | 1,706,017 | 0 | 10,796,855 | ||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | 18,417,291 | 5,232,227 | 945,981 | 0 | 4,286,247 | ||
| 3.03 | Property | 1 | Old Edwards Club | 6,218,900 | 4,496,076 | 428,599 | 0 | 4,067,477 | ||
| 3.04 | Property | 1 | 200 Main | 2,494,150 | 1,997,000 | 179,646 | 0 | 1,817,354 | ||
| 3.05 | Property | 1 | Rivet House | 5,187,721 | 1,547,245 | 269,399 | 0 | 1,277,846 | ||
| 3.06 | Property | 1 | Half Mile Farm | 3,948,573 | 453,876 | 176,098 | 0 | 277,778 | ||
| 3.07 | Property | 1 | GlenCove Club | 2,757,519 | 418,192 | 127,028 | 0 | 291,163 | ||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 15,475,323 | 10,766,493 | 1,049,673 | 0 | 9,716,820 | 1.84 |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 11,148,761 | 8,862,403 | 800,447 | 0 | 8,061,957 | 1.54 |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 1,998,312 | 3,888,562 | 64,671 | 125,813 | 3,698,077 | 1.53 |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | 610,300 | 19,733,037 | 388,549 | 777,098 | 18,567,391 | 1.76 |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | NAV | NAV | NAV | NAV | NAV | ||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | NAV | NAV | NAV | NAV | NAV | ||
| 7.03 | Property | 1 | 401 East Elm Street | NAV | NAV | NAV | NAV | NAV | ||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | NAV | NAV | NAV | NAV | NAV | ||
| 7.05 | Property | 1 | 4400 West 35th Place | NAV | NAV | NAV | NAV | NAV | ||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | NAV | NAV | NAV | NAV | NAV | ||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | NAV | NAV | NAV | NAV | NAV | ||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | 587,734 | 3,128,287 | 27,289 | 12,212 | 3,088,787 | 1.39 |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 16,373,927 | 30,196,800 | 101,441 | 0 | 30,095,359 | 1.31 |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 2,417,658 | 3,561,901 | 23,384 | 234,952 | 3,303,564 | 1.87 |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | 3,725,835 | 8,649,470 | 70,350 | 0 | 8,579,120 | 1.30 |
| 11.01 | Property | 1 | Magnolia Estates | 417,954 | 1,569,214 | 12,050 | 0 | 1,557,164 | ||
| 11.02 | Property | 1 | Woodshire | 974,631 | 1,508,975 | 13,100 | 0 | 1,495,875 | ||
| 11.03 | Property | 1 | Windy Hills | 659,175 | 1,325,161 | 10,700 | 0 | 1,314,461 | ||
| 11.04 | Property | 1 | Twin Ponds | 466,984 | 1,065,990 | 8,850 | 0 | 1,057,140 | ||
| 11.05 | Property | 1 | Denbigh | 630,497 | 1,039,162 | 9,150 | 0 | 1,030,012 | ||
| 11.06 | Property | 1 | Windsor Manor | 203,738 | 866,209 | 7,200 | 0 | 859,009 | ||
| 11.07 | Property | 1 | Jones Creek Landing | 154,455 | 687,134 | 5,000 | 0 | 682,134 | ||
| 11.08 | Property | 1 | Greensprings | 218,401 | 587,614 | 4,300 | 0 | 583,314 | ||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | 0 | 8,546,665 | 135,561 | 542,243 | 7,868,861 | 1.60 |
| 12.01 | Property | 1 | Marion | NAV | NAV | NAV | NAV | NAV | ||
| 12.02 | Property | 1 | Greenville | NAV | NAV | NAV | NAV | NAV | ||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | 1,094,260 | 3,286,304 | 55,402 | 0 | 3,230,902 | 2.18 |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | 401,837 | 1,847,414 | 19,100 | 4,000 | 1,824,314 | 1.30 |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | 663,663 | 1,437,574 | 37,754 | 0 | 1,399,819 | 1.40 |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 727,232 | 1,461,817 | 21,723 | 72,500 | 1,367,594 | 1.40 |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | 0 | 1,611,709 | 4,500 | 3,000 | 1,604,209 | 1.70 |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | 1,098,487 | 1,147,116 | 33,852 | 0 | 1,113,264 | 1.55 |
| 19 | Loan | 1 | The Hanna Building | 1,089,683 | 1,757,006 | 27,911 | 138,473 | 1,590,622 | 2.39 | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | 42,999 | 1,390,313 | 9,585 | 0 | 1,380,728 | 2.23 |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | 4,696,891 | 2,226,888 | 276,951 | 0 | 1,949,937 | 3.32 | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 7,361,159 | 12,235,703 | 109,815 | 400,788 | 11,725,100 | 1.87 |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 9,019,292 | 15,167,736 | 178,056 | 890,278 | 14,099,402 | 1.83 |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | 272,335 | 720,934 | 7,055 | 0 | 713,879 | 1.27 |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | 1,200,139 | 1,086,714 | 72,361 | 0 | 1,014,352 | 1.97 |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | 0 | 9,681,710 | 0 | 0 | 9,681,710 | 1.10 |
| 26.01 | Property | 1 | The Arches | NAV | NAV | NAV | NAV | NAV | ||
| 26.02 | Property | 1 | Paramus | NAV | NAV | NAV | NAV | NAV | ||
| 26.03 | Property | 1 | 276 Grand Concourse | NAV | NAV | NAV | NAV | NAV | ||
| 26.04 | Property | 1 | Corporate Hill IV | NAV | NAV | NAV | NAV | NAV | ||
| 26.05 | Property | 1 | The Illustrator | NAV | NAV | NAV | NAV | NAV | ||
| 26.06 | Property | 1 | 25 Vreeland | NAV | NAV | NAV | NAV | NAV | ||
| 27 | Loan | 1 | 5055 East Washington Street | 568,863 | 849,977 | 12,960 | 75,939 | 761,078 | 1.95 | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | 480,549 | 580,669 | 0 | 0 | 580,669 | 1.41 |
| 29 | Loan | 1 | Par 4 MHC | 363,900 | 522,540 | 0 | 0 | 522,540 | 1.34 | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | 192,676 | 469,364 | 9,000 | 0 | 460,364 | 1.71 |
| 30.01 | Property | 1 | 17 Ferris | NAV | NAV | NAV | NAV | NAV | ||
| 30.02 | Property | 1 | 12 North Taylor Avenue | NAV | NAV | NAV | NAV | NAV |
| A-1-12 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Underwritten NCF DSCR (x) | Underwritten NOI Debt Yield (%) | Underwritten NCF Debt Yield (%) | Appraised Value ($) | Appraised Value Type |
| 4, 10, 14 | 10 | 10 | 19 | 19 | |||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | 1.24 | 10.5% | 10.2% | 172,800,000 | As Is |
| 1.01 | Property | 1 | MO1 | 70,100,000 | As Is | ||||
| 1.02 | Property | 1 | MO3 | 53,000,000 | As Is | ||||
| 1.03 | Property | 1 | MO2 | 49,700,000 | As Is | ||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 1.51 | 10.8% | 10.8% | 155,000,000 | As Is |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | 2.35 | 19.7% | 16.9% | 277,000,000 | As Portfolio |
| 3.01 | Property | 1 | Old Edwards Inn | 143,862,140 | As Is | ||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | 56,700,000 | As Is | ||||
| 3.03 | Property | 1 | Old Edwards Club | 31,267,440 | As Is | ||||
| 3.04 | Property | 1 | 200 Main | 21,366,390 | As Is | ||||
| 3.05 | Property | 1 | Rivet House | 18,200,000 | As Is | ||||
| 3.06 | Property | 1 | Half Mile Farm | 3,265,800 | As Is | ||||
| 3.07 | Property | 1 | GlenCove Club | 2,238,230 | As Is | ||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 1.66 | 13.5% | 12.1% | 124,000,000 | As Is |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 1.40 | 11.6% | 10.5% | 114,000,000 | As Is |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 1.46 | 10.2% | 9.7% | 61,200,000 | Prospective As Stabilized |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | 1.65 | 11.1% | 10.5% | 261,100,000 | As Is |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | 164,400,000 | As Is | ||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | 21,800,000 | As Is | ||||
| 7.03 | Property | 1 | 401 East Elm Street | 20,300,000 | As Is | ||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | 19,600,000 | As Is | ||||
| 7.05 | Property | 1 | 4400 West 35th Place | 13,500,000 | As Is | ||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | 12,600,000 | As Is | ||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | 8,900,000 | As Is | ||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | 1.38 | 8.9% | 8.8% | 55,600,000 | Prospective Value Upon Stabilization |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 1.30 | 9.8% | 9.7% | 490,000,000 | As Is |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 1.74 | 13.2% | 12.2% | 49,800,000 | As Is |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | 1.29 | 8.3% | 8.2% | 158,700,000 | As Is |
| 11.01 | Property | 1 | Magnolia Estates | 30,800,000 | As Is | ||||
| 11.02 | Property | 1 | Woodshire | 26,700,000 | As Is | ||||
| 11.03 | Property | 1 | Windy Hills | 24,700,000 | As Is | ||||
| 11.04 | Property | 1 | Twin Ponds | 19,400,000 | As Is | ||||
| 11.05 | Property | 1 | Denbigh | 18,800,000 | As Is | ||||
| 11.06 | Property | 1 | Windsor Manor | 15,500,000 | As Is | ||||
| 11.07 | Property | 1 | Jones Creek Landing | 11,300,000 | As Is | ||||
| 11.08 | Property | 1 | Greensprings | 11,500,000 | As Is | ||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | 1.47 | 11.1% | 10.2% | 120,200,000 | Hypothetical Market Value As Is |
| 12.01 | Property | 1 | Marion | 63,400,000 | Hypothetical Market Value As Is | ||||
| 12.02 | Property | 1 | Greenville | 56,800,000 | Hypothetical Market Value As Is | ||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | 2.15 | 13.4% | 13.2% | 58,100,000 | As Is |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | 1.28 | 8.8% | 8.7% | 30,900,000 | As Is |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | 1.36 | 9.2% | 8.9% | 22,200,000 | As Is |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 1.31 | 11.0% | 10.3% | 21,600,000 | As Is |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | 1.70 | 12.3% | 12.2% | 22,000,000 | As Is |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | 1.51 | 10.4% | 10.1% | 17,000,000 | As Is |
| 19 | Loan | 1 | The Hanna Building | 2.16 | 16.3% | 14.7% | 16,400,000 | As Is | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | 2.21 | 13.5% | 13.4% | 18,000,000 | As Is |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | 2.91 | 22.3% | 19.5% | 24,000,000 | As Is | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 1.79 | 12.2% | 11.7% | 164,800,000 | As Is |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 1.70 | 15.2% | 14.1% | 176,300,000 | As Is |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | 1.25 | 8.5% | 8.4% | 13,100,000 | As Is |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | 1.84 | 13.8% | 12.8% | 15,500,000 | As Is |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | 1.10 | 6.1% | 6.1% | 210,735,000 | As Portfolio |
| 26.01 | Property | 1 | The Arches | 82,900,000 | As Is | ||||
| 26.02 | Property | 1 | Paramus | 35,200,000 | As Is | ||||
| 26.03 | Property | 1 | 276 Grand Concourse | 34,500,000 | As Is | ||||
| 26.04 | Property | 1 | Corporate Hill IV | 18,600,000 | As Is | ||||
| 26.05 | Property | 1 | The Illustrator | 15,700,000 | As Is | ||||
| 26.06 | Property | 1 | 25 Vreeland | 13,800,000 | As Is | ||||
| 27 | Loan | 1 | 5055 East Washington Street | 1.75 | 13.4% | 12.0% | 9,900,000 | As Is | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | 1.41 | 9.7% | 9.7% | 9,300,000 | As Is |
| 29 | Loan | 1 | Par 4 MHC | 1.34 | 9.0% | 9.0% | 10,000,000 | As Is | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | 1.68 | 11.0% | 10.8% | 7,925,000 | As Is |
| 30.01 | Property | 1 | 17 Ferris | 4,950,000 | As Is | ||||
| 30.02 | Property | 1 | 12 North Taylor Avenue | 2,975,000 | As Is |
| A-1-13 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Appraisal Date | Cut-off Date LTV Ratio (%) | LTV Ratio at Maturity / ARD (%) | Leased Occupancy (%) | Occupancy Date | Single Tenant (Y/N) |
| 10, 19 | 10, 19 | 5, 12 | ||||||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | 6/17/2026 | 55.0% | 52.2% | 100.0% | ||
| 1.01 | Property | 1 | MO1 | 6/17/2026 | 100.0% | 8/6/2026 | Yes | |||
| 1.02 | Property | 1 | MO3 | 6/17/2026 | 100.0% | 8/6/2026 | Yes | |||
| 1.03 | Property | 1 | MO2 | 6/17/2026 | 100.0% | 8/6/2026 | Yes | |||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 1/6/2026 | 56.1% | 56.1% | 100.0% | 7/6/2026 | Yes |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | 5/27/2026 | 48.7% | 48.7% | 75.0% | ||
| 3.01 | Property | 1 | Old Edwards Inn | 5/15/2026 | 80.9% | 5/31/2026 | NAP | |||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | 5/27/2026 | NAP | NAP | NAP | |||
| 3.03 | Property | 1 | Old Edwards Club | 5/15/2026 | NAP | NAP | NAP | |||
| 3.04 | Property | 1 | 200 Main | 5/15/2026 | 62.2% | 5/31/2026 | NAP | |||
| 3.05 | Property | 1 | Rivet House | 5/27/2026 | 40.2% | 5/31/2026 | NAP | |||
| 3.06 | Property | 1 | Half Mile Farm | 5/15/2026 | 74.8% | 5/31/2026 | NAP | |||
| 3.07 | Property | 1 | GlenCove Club | 5/15/2026 | NAP | NAP | NAP | |||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 4/22/2026 | 64.5% | 64.5% | 94.4% | 5/31/2026 | NAP |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 4/10/2026 | 67.1% | 67.1% | 91.1% | 3/31/2026 | NAP |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 12/31/2026 | 62.1% | 62.1% | 95.0% | 6/3/2026 | No |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | Various | 68.0% | 68.0% | 92.6% | ||
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | 3/5/2026 | 100.0% | 1/1/2026 | No | |||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | 3/9/2026 | 100.0% | 8/6/2026 | Yes | |||
| 7.03 | Property | 1 | 401 East Elm Street | 3/13/2026 | 100.0% | 8/6/2026 | Yes | |||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | 3/9/2026 | 100.0% | 8/6/2026 | Yes | |||
| 7.05 | Property | 1 | 4400 West 35th Place | 3/9/2026 | 100.0% | 8/6/2026 | Yes | |||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | 3/9/2026 | 100.0% | 8/6/2026 | Yes | |||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | 3/9/2026 | 0.0% | 1/1/2026 | NAP | |||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | 1/1/2027 | 62.9% | 62.9% | 97.1% | 6/4/2026 | NAP |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 11/21/2025 | 63.1% | 62.2% | 88.8% | 11/18/2025 | No |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 5/7/2026 | 54.2% | 54.2% | 76.8% | 4/30/2026 | No |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | 4/16/2026 | 65.5% | 65.5% | 98.2% | ||
| 11.01 | Property | 1 | Magnolia Estates | 4/16/2026 | 99.2% | 5/4/2026 | NAP | |||
| 11.02 | Property | 1 | Woodshire | 4/16/2026 | 98.5% | 5/4/2026 | NAP | |||
| 11.03 | Property | 1 | Windy Hills | 4/16/2026 | 98.6% | 5/4/2026 | NAP | |||
| 11.04 | Property | 1 | Twin Ponds | 4/16/2026 | 99.4% | 5/4/2026 | NAP | |||
| 11.05 | Property | 1 | Denbigh | 4/16/2026 | 97.8% | 5/4/2026 | NAP | |||
| 11.06 | Property | 1 | Windsor Manor | 4/16/2026 | 95.8% | 5/4/2026 | NAP | |||
| 11.07 | Property | 1 | Jones Creek Landing | 4/16/2026 | 94.0% | 5/4/2026 | NAP | |||
| 11.08 | Property | 1 | Greensprings | 4/16/2026 | 100.0% | 5/4/2026 | NAP | |||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | 7/16/2026 | 64.3% | 64.3% | 100.0% | ||
| 12.01 | Property | 1 | Marion | 7/16/2026 | 100.0% | 8/6/2026 | Yes | |||
| 12.02 | Property | 1 | Greenville | 7/16/2026 | 100.0% | 8/6/2026 | Yes | |||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | 6/9/2026 | 42.2% | 42.2% | 100.0% | 8/6/2026 | Yes |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | 5/13/2026 | 68.0% | 68.0% | 95.9% | 4/1/2026 | NAP |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | 6/9/2026 | 70.6% | 70.6% | 93.4% | 6/10/2026 | No |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 4/6/2026 | 61.5% | 58.2% | 87.1% | 4/1/2026 | No |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | 4/25/2026 | 59.5% | 59.5% | 100.0% | 7/6/2026 | Yes |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | 4/22/2026 | 64.7% | 64.7% | 94.4% | 4/27/2026 | NAP |
| 19 | Loan | 1 | The Hanna Building | 3/26/2026 | 65.9% | 65.9% | 83.9% | 4/30/2026 | No | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | 4/15/2026 | 57.4% | 57.4% | 100.0% | 8/6/2026 | Yes |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | 5/29/2026 | 41.7% | 41.7% | 85.6% | 5/31/2026 | NAP | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 1/30/2026 | 60.7% | 60.7% | 88.6% | 4/17/2026 | No |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 11/5/2025 | 56.6% | 54.0% | 98.7% | 1/31/2026 | No |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | 5/13/2026 | 64.9% | 64.9% | 88.4% | 6/30/2026 | NAP |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | 6/5/2026 | 51.0% | 51.0% | 92.9% | 5/13/2026 | NAP |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | 11/22/2025 | 75.9% | 75.9% | NAP | ||
| 26.01 | Property | 1 | The Arches | 11/13/2025 | NAP | NAP | NAP | |||
| 26.02 | Property | 1 | Paramus | 11/14/2025 | NAP | NAP | NAP | |||
| 26.03 | Property | 1 | 276 Grand Concourse | 11/13/2025 | NAP | NAP | NAP | |||
| 26.04 | Property | 1 | Corporate Hill IV | 11/21/2025 | NAP | NAP | NAP | |||
| 26.05 | Property | 1 | The Illustrator | 11/17/2025 | NAP | NAP | NAP | |||
| 26.06 | Property | 1 | 25 Vreeland | 11/14/2025 | NAP | NAP | NAP | |||
| 27 | Loan | 1 | 5055 East Washington Street | 4/6/2026 | 64.1% | 64.1% | 100.0% | 6/1/2026 | No | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | 4/3/2026 | 64.5% | 64.5% | 93.0% | 5/31/2026 | NAP |
| 29 | Loan | 1 | Par 4 MHC | 4/4/2026 | 58.0% | 58.0% | 94.3% | 5/1/2026 | NAP | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | 3/23/2026 | 53.6% | 53.6% | 94.4% | ||
| 30.01 | Property | 1 | 17 Ferris | 3/23/2026 | 100.0% | 5/31/2026 | NAP | |||
| 30.02 | Property | 1 | 12 North Taylor Avenue | 3/23/2026 | 83.3% | 5/31/2026 | NAP |
| A-1-14 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Largest Tenant | Largest Tenant SF | Largest Tenant % of NRA | Largest Tenant Lease Expiration Date | Second Largest Tenant |
| 23, 24, 32 | 23, 24, 32 | 23, 24, 32 | 6, 23, 24, 32 | 23, 24 | |||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | |||||
| 1.01 | Property | 1 | MO1 | Fratelli Beretta USA, Inc. NJ | 215,905 | 100.0% | 7/31/2041 | NAP | |
| 1.02 | Property | 1 | MO3 | Fratelli Beretta USA, Inc. NJ | 164,034 | 100.0% | 7/31/2041 | NAP | |
| 1.03 | Property | 1 | MO2 | Fratelli Beretta USA, Inc. NJ | 146,374 | 100.0% | 7/31/2041 | NAP | |
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | HP, Inc. | 378,402 | 100.0% | 7/31/2040 | NAP |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | |||||
| 3.01 | Property | 1 | Old Edwards Inn | NAP | NAP | NAP | NAP | NAP | |
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | NAP | NAP | NAP | NAP | NAP | |
| 3.03 | Property | 1 | Old Edwards Club | NAP | NAP | NAP | NAP | NAP | |
| 3.04 | Property | 1 | 200 Main | NAP | NAP | NAP | NAP | NAP | |
| 3.05 | Property | 1 | Rivet House | NAP | NAP | NAP | NAP | NAP | |
| 3.06 | Property | 1 | Half Mile Farm | NAP | NAP | NAP | NAP | NAP | |
| 3.07 | Property | 1 | GlenCove Club | NAP | NAP | NAP | NAP | NAP | |
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | NAP | NAP | NAP | NAP | NAP |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | NAP | NAP | NAP | NAP | NAP |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | Crunch Fitness | 33,948 | 15.8% | 11/1/2036 | PetSmart |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | |||||
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | IGT | 929,976 | 74.3% | 7/31/2040 | Full Tilt Transportation | |
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | Gold Standard Baking | 189,000 | 100.0% | 7/31/2038 | NAP | |
| 7.03 | Property | 1 | 401 East Elm Street | Revere Plastics Systems | 309,760 | 100.0% | 12/31/2038 | NAP | |
| 7.04 | Property | 1 | 1351 S. Wheeling Road | The Segerdahl Corporation | 245,038 | 100.0% | 2/6/2034 | NAP | |
| 7.05 | Property | 1 | 4400 West 35th Place | BWAY Corporation | 155,152 | 100.0% | 9/30/2031 | NAP | |
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | BWAY Corporation | 247,431 | 100.0% | 9/30/2031 | NAP | |
| 7.07 | Property | 1 | 1900 S. 25th Avenue | NAP | NAP | NAP | NAP | NAP | |
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | NAP | NAP | NAP | NAP | NAP |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | Empire Offices 535 Fifth Holdings LLC | 48,758 | 9.6% | 8/31/2031 | Best Buy Stores, L.P. |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | American Global Strategies LLC | 13,505 | 11.6% | 2/28/2034 | Friends of the World Food Program, Inc. |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | |||||
| 11.01 | Property | 1 | Magnolia Estates | NAP | NAP | NAP | NAP | NAP | |
| 11.02 | Property | 1 | Woodshire | NAP | NAP | NAP | NAP | NAP | |
| 11.03 | Property | 1 | Windy Hills | NAP | NAP | NAP | NAP | NAP | |
| 11.04 | Property | 1 | Twin Ponds | NAP | NAP | NAP | NAP | NAP | |
| 11.05 | Property | 1 | Denbigh | NAP | NAP | NAP | NAP | NAP | |
| 11.06 | Property | 1 | Windsor Manor | NAP | NAP | NAP | NAP | NAP | |
| 11.07 | Property | 1 | Jones Creek Landing | NAP | NAP | NAP | NAP | NAP | |
| 11.08 | Property | 1 | Greensprings | NAP | NAP | NAP | NAP | NAP | |
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | |||||
| 12.01 | Property | 1 | Marion | Whirlpool Corporation | 700,628 | 100.0% | 6/30/2042 | NAP | |
| 12.02 | Property | 1 | Greenville | Whirlpool Corporation | 654,979 | 100.0% | 6/30/2042 | NAP | |
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | First Solar, Inc. | 554,024 | 100.0% | 7/31/2040 | NAP |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | NAP | NAP | NAP | NAP | NAP |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | UniUni Logistics Inc. | 25,095 | 32.0% | 1/31/2031 | Rocky Mountain Spring Water Corp. |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | Hobby Lobby | 50,092 | 34.6% | 9/30/2034 | Goodwill Industries of Northwest Ohio, Inc. |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | Equinox | 30,000 | 100.0% | 1/31/2036 | NAP |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | NAP | NAP | NAP | NAP | NAP |
| 19 | Loan | 1 | The Hanna Building | Hanna Andersson | 57,411 | 51.4% | 2/28/2030 | The Oregon Clinic P.C. | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | Ninkasi Brewery, LLC | 63,900 | 100.0% | 6/5/2051 | NAP |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | NAP | NAP | NAP | NAP | NAP | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | Guidestone Financial Resources | 138,468 | 25.2% | 7/31/2033 | New York Life Insurance Company |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | Macy's | 195,655 | 22.0% | 10/31/2028 | Target |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | NAP | NAP | NAP | NAP | NAP |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | NAP | NAP | NAP | NAP | NAP |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | |||||
| 26.01 | Property | 1 | The Arches | NAP | NAP | NAP | NAP | NAP | |
| 26.02 | Property | 1 | Paramus | NAP | NAP | NAP | NAP | NAP | |
| 26.03 | Property | 1 | 276 Grand Concourse | NAP | NAP | NAP | NAP | NAP | |
| 26.04 | Property | 1 | Corporate Hill IV | NAP | NAP | NAP | NAP | NAP | |
| 26.05 | Property | 1 | The Illustrator | NAP | NAP | NAP | NAP | NAP | |
| 26.06 | Property | 1 | 25 Vreeland | NAP | NAP | NAP | NAP | NAP | |
| 27 | Loan | 1 | 5055 East Washington Street | Southwest Human Development | 17,797 | 34.3% | 2/28/2031 | Heilind Electronics, Inc. | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | NAP | NAP | NAP | NAP | NAP |
| 29 | Loan | 1 | Par 4 MHC | NAP | NAP | NAP | NAP | NAP | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | |||||
| 30.01 | Property | 1 | 17 Ferris | NAP | NAP | NAP | NAP | NAP | |
| 30.02 | Property | 1 | 12 North Taylor Avenue | NAP | NAP | NAP | NAP | NAP |
| A-1-15 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Second Largest Tenant SF | Second Largest Tenant % of NRA | Second Largest Tenant Lease Expiration Date | Third Largest Tenant | Third Largest Tenant SF |
| 23, 24 | 23, 24 | 6, 23, 24 | 23, 24 | 23, 24 | |||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | |||||
| 1.01 | Property | 1 | MO1 | NAP | NAP | NAP | NAP | NAP | |
| 1.02 | Property | 1 | MO3 | NAP | NAP | NAP | NAP | NAP | |
| 1.03 | Property | 1 | MO2 | NAP | NAP | NAP | NAP | NAP | |
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | NAP | NAP | NAP | NAP | NAP |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | |||||
| 3.01 | Property | 1 | Old Edwards Inn | NAP | NAP | NAP | NAP | NAP | |
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | NAP | NAP | NAP | NAP | NAP | |
| 3.03 | Property | 1 | Old Edwards Club | NAP | NAP | NAP | NAP | NAP | |
| 3.04 | Property | 1 | 200 Main | NAP | NAP | NAP | NAP | NAP | |
| 3.05 | Property | 1 | Rivet House | NAP | NAP | NAP | NAP | NAP | |
| 3.06 | Property | 1 | Half Mile Farm | NAP | NAP | NAP | NAP | NAP | |
| 3.07 | Property | 1 | GlenCove Club | NAP | NAP | NAP | NAP | NAP | |
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | NAP | NAP | NAP | NAP | NAP |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | NAP | NAP | NAP | NAP | NAP |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 26,352 | 12.3% | 1/31/2035 | Burlington Coat Factory | 23,530 |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | |||||
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | 220,533 | 17.6% | 9/29/2032 | VSE / Tri-Phase | 84,940 | |
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | NAP | NAP | NAP | NAP | NAP | |
| 7.03 | Property | 1 | 401 East Elm Street | NAP | NAP | NAP | NAP | NAP | |
| 7.04 | Property | 1 | 1351 S. Wheeling Road | NAP | NAP | NAP | NAP | NAP | |
| 7.05 | Property | 1 | 4400 West 35th Place | NAP | NAP | NAP | NAP | NAP | |
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | NAP | NAP | NAP | NAP | NAP | |
| 7.07 | Property | 1 | 1900 S. 25th Avenue | NAP | NAP | NAP | NAP | NAP | |
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | NAP | NAP | NAP | NAP | NAP |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 36,787 | 7.3% | 3/31/2031 | Laboratory Institute of Merchandising, Inc. | 30,160 |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 13,277 | 11.4% | 4/30/2035 | GSA - CIGIE | 11,858 |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | |||||
| 11.01 | Property | 1 | Magnolia Estates | NAP | NAP | NAP | NAP | NAP | |
| 11.02 | Property | 1 | Woodshire | NAP | NAP | NAP | NAP | NAP | |
| 11.03 | Property | 1 | Windy Hills | NAP | NAP | NAP | NAP | NAP | |
| 11.04 | Property | 1 | Twin Ponds | NAP | NAP | NAP | NAP | NAP | |
| 11.05 | Property | 1 | Denbigh | NAP | NAP | NAP | NAP | NAP | |
| 11.06 | Property | 1 | Windsor Manor | NAP | NAP | NAP | NAP | NAP | |
| 11.07 | Property | 1 | Jones Creek Landing | NAP | NAP | NAP | NAP | NAP | |
| 11.08 | Property | 1 | Greensprings | NAP | NAP | NAP | NAP | NAP | |
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | |||||
| 12.01 | Property | 1 | Marion | NAP | NAP | NAP | NAP | NAP | |
| 12.02 | Property | 1 | Greenville | NAP | NAP | NAP | NAP | NAP | |
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | NAP | NAP | NAP | NAP | NAP |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | NAP | NAP | NAP | NAP | NAP |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | 3,400 | 4.3% | 3/31/2028 | NAP | NAP |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 23,400 | 16.2% | 2/28/2034 | Office Max | 14,000 |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | NAP | NAP | NAP | NAP | NAP |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | NAP | NAP | NAP | NAP | NAP |
| 19 | Loan | 1 | The Hanna Building | 17,989 | 16.1% | 12/31/2032 | Equity Alliance, LLC dba RE/MAX | 6,329 | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | NAP | NAP | NAP | NAP | NAP |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | NAP | NAP | NAP | NAP | NAP | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 90,208 | 16.4% | 8/31/2035 | Nothing Bundt Franchising, LLC | 26,417 |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 141,798 | 15.9% | 1/31/2029 | CubeSmart | 90,830 |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | NAP | NAP | NAP | NAP | NAP |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | NAP | NAP | NAP | NAP | NAP |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | |||||
| 26.01 | Property | 1 | The Arches | NAP | NAP | NAP | NAP | NAP | |
| 26.02 | Property | 1 | Paramus | NAP | NAP | NAP | NAP | NAP | |
| 26.03 | Property | 1 | 276 Grand Concourse | NAP | NAP | NAP | NAP | NAP | |
| 26.04 | Property | 1 | Corporate Hill IV | NAP | NAP | NAP | NAP | NAP | |
| 26.05 | Property | 1 | The Illustrator | NAP | NAP | NAP | NAP | NAP | |
| 26.06 | Property | 1 | 25 Vreeland | NAP | NAP | NAP | NAP | NAP | |
| 27 | Loan | 1 | 5055 East Washington Street | 8,387 | 16.2% | 6/30/2030 | Unifi Aviation, LLC | 4,870 | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | NAP | NAP | NAP | NAP | NAP |
| 29 | Loan | 1 | Par 4 MHC | NAP | NAP | NAP | NAP | NAP | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | |||||
| 30.01 | Property | 1 | 17 Ferris | NAP | NAP | NAP | NAP | NAP | |
| 30.02 | Property | 1 | 12 North Taylor Avenue | NAP | NAP | NAP | NAP | NAP |
| A-1-16 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Third Largest Tenant % of NRA | Third Largest Tenant Lease Expiration Date | Fourth Largest Tenant | Fourth Largest Tenant SF | Fourth Largest Tenant % of NRA |
| 23, 24 | 6, 23, 24 | 23, 24, 32 | 23, 24, 32 | 23, 24, 32 | |||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | |||||
| 1.01 | Property | 1 | MO1 | NAP | NAP | NAP | NAP | NAP | |
| 1.02 | Property | 1 | MO3 | NAP | NAP | NAP | NAP | NAP | |
| 1.03 | Property | 1 | MO2 | NAP | NAP | NAP | NAP | NAP | |
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | NAP | NAP | NAP | NAP | NAP |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | |||||
| 3.01 | Property | 1 | Old Edwards Inn | NAP | NAP | NAP | NAP | NAP | |
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | NAP | NAP | NAP | NAP | NAP | |
| 3.03 | Property | 1 | Old Edwards Club | NAP | NAP | NAP | NAP | NAP | |
| 3.04 | Property | 1 | 200 Main | NAP | NAP | NAP | NAP | NAP | |
| 3.05 | Property | 1 | Rivet House | NAP | NAP | NAP | NAP | NAP | |
| 3.06 | Property | 1 | Half Mile Farm | NAP | NAP | NAP | NAP | NAP | |
| 3.07 | Property | 1 | GlenCove Club | NAP | NAP | NAP | NAP | NAP | |
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | NAP | NAP | NAP | NAP | NAP |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | NAP | NAP | NAP | NAP | NAP |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 11.0% | 2/28/2032 | Michaels Stores | 22,784 | 10.6% |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | |||||
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | 6.8% | 9/29/2032 | The Child Garden | 16,000 | 1.3% | |
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | NAP | NAP | NAP | NAP | NAP | |
| 7.03 | Property | 1 | 401 East Elm Street | NAP | NAP | NAP | NAP | NAP | |
| 7.04 | Property | 1 | 1351 S. Wheeling Road | NAP | NAP | NAP | NAP | NAP | |
| 7.05 | Property | 1 | 4400 West 35th Place | NAP | NAP | NAP | NAP | NAP | |
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | NAP | NAP | NAP | NAP | NAP | |
| 7.07 | Property | 1 | 1900 S. 25th Avenue | NAP | NAP | NAP | NAP | NAP | |
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | NAP | NAP | NAP | NAP | NAP |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 5.9% | 11/30/2031 | Gardiner & Theobald, Inc. | 30,035 | 5.9% |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 10.1% | 7/21/2033 | Small Business Technology Solutions II, LLC | 8,272 | 7.1% |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | |||||
| 11.01 | Property | 1 | Magnolia Estates | NAP | NAP | NAP | NAP | NAP | |
| 11.02 | Property | 1 | Woodshire | NAP | NAP | NAP | NAP | NAP | |
| 11.03 | Property | 1 | Windy Hills | NAP | NAP | NAP | NAP | NAP | |
| 11.04 | Property | 1 | Twin Ponds | NAP | NAP | NAP | NAP | NAP | |
| 11.05 | Property | 1 | Denbigh | NAP | NAP | NAP | NAP | NAP | |
| 11.06 | Property | 1 | Windsor Manor | NAP | NAP | NAP | NAP | NAP | |
| 11.07 | Property | 1 | Jones Creek Landing | NAP | NAP | NAP | NAP | NAP | |
| 11.08 | Property | 1 | Greensprings | NAP | NAP | NAP | NAP | NAP | |
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | |||||
| 12.01 | Property | 1 | Marion | NAP | NAP | NAP | NAP | NAP | |
| 12.02 | Property | 1 | Greenville | NAP | NAP | NAP | NAP | NAP | |
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | NAP | NAP | NAP | NAP | NAP |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | NAP | NAP | NAP | NAP | NAP |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | NAP | NAP | NAP | NAP | NAP |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 9.7% | 3/31/2028 | Boot Barn | 12,052 | 8.3% |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | NAP | NAP | NAP | NAP | NAP |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | NAP | NAP | NAP | NAP | NAP |
| 19 | Loan | 1 | The Hanna Building | 5.7% | 11/30/2029 | Blue Tech, LLC dba BlueVolt | 5,253 | 4.7% | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | NAP | NAP | NAP | NAP | NAP |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | NAP | NAP | NAP | NAP | NAP | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 4.8% | 1/31/2035 | Smile Doctors LLC | 24,307 | 4.4% |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 10.2% | 4/30/2052 | Primark | 44,109 | 5.0% |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | NAP | NAP | NAP | NAP | NAP |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | NAP | NAP | NAP | NAP | NAP |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | |||||
| 26.01 | Property | 1 | The Arches | NAP | NAP | NAP | NAP | NAP | |
| 26.02 | Property | 1 | Paramus | NAP | NAP | NAP | NAP | NAP | |
| 26.03 | Property | 1 | 276 Grand Concourse | NAP | NAP | NAP | NAP | NAP | |
| 26.04 | Property | 1 | Corporate Hill IV | NAP | NAP | NAP | NAP | NAP | |
| 26.05 | Property | 1 | The Illustrator | NAP | NAP | NAP | NAP | NAP | |
| 26.06 | Property | 1 | 25 Vreeland | NAP | NAP | NAP | NAP | NAP | |
| 27 | Loan | 1 | 5055 East Washington Street | 9.4% | 4/30/2033 | Archicon Architecture | 4,703 | 9.1% | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | NAP | NAP | NAP | NAP | NAP |
| 29 | Loan | 1 | Par 4 MHC | NAP | NAP | NAP | NAP | NAP | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | |||||
| 30.01 | Property | 1 | 17 Ferris | NAP | NAP | NAP | NAP | NAP | |
| 30.02 | Property | 1 | 12 North Taylor Avenue | NAP | NAP | NAP | NAP | NAP |
| A-1-17 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Fourth Largest Tenant Lease Expiration Date | Fifth Largest Tenant | Fifth Largest Tenant SF | Fifth Largest Tenant % of NRA | Fifth Largest Tenant Lease Expiration Date |
| 6, 23, 24, 32 | 23,32 | 23,32 | 23,32 | 6 | |||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | |||||
| 1.01 | Property | 1 | MO1 | NAP | NAP | NAP | NAP | NAP | |
| 1.02 | Property | 1 | MO3 | NAP | NAP | NAP | NAP | NAP | |
| 1.03 | Property | 1 | MO2 | NAP | NAP | NAP | NAP | NAP | |
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | NAP | NAP | NAP | NAP | NAP |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | |||||
| 3.01 | Property | 1 | Old Edwards Inn | NAP | NAP | NAP | NAP | NAP | |
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | NAP | NAP | NAP | NAP | NAP | |
| 3.03 | Property | 1 | Old Edwards Club | NAP | NAP | NAP | NAP | NAP | |
| 3.04 | Property | 1 | 200 Main | NAP | NAP | NAP | NAP | NAP | |
| 3.05 | Property | 1 | Rivet House | NAP | NAP | NAP | NAP | NAP | |
| 3.06 | Property | 1 | Half Mile Farm | NAP | NAP | NAP | NAP | NAP | |
| 3.07 | Property | 1 | GlenCove Club | NAP | NAP | NAP | NAP | NAP | |
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | NAP | NAP | NAP | NAP | NAP |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | NAP | NAP | NAP | NAP | NAP |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 3/31/2035 | Dollar Tree | 12,000 | 5.6% | 1/31/2030 |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | |||||
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | 9/29/2032 | NAP | NAP | NAP | NAP | |
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | NAP | NAP | NAP | NAP | NAP | |
| 7.03 | Property | 1 | 401 East Elm Street | NAP | NAP | NAP | NAP | NAP | |
| 7.04 | Property | 1 | 1351 S. Wheeling Road | NAP | NAP | NAP | NAP | NAP | |
| 7.05 | Property | 1 | 4400 West 35th Place | NAP | NAP | NAP | NAP | NAP | |
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | NAP | NAP | NAP | NAP | NAP | |
| 7.07 | Property | 1 | 1900 S. 25th Avenue | NAP | NAP | NAP | NAP | NAP | |
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | NAP | NAP | NAP | NAP | NAP |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 2/23/2031 | NBA Media Ventures, LLC (The NBA Store) | 25,562 | 5.0% | 1/18/2036 |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 11/30/2037 | Alliance of Community Health Plans Inc. | 7,026 | 6.0% | 11/30/2037 |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | |||||
| 11.01 | Property | 1 | Magnolia Estates | NAP | NAP | NAP | NAP | NAP | |
| 11.02 | Property | 1 | Woodshire | NAP | NAP | NAP | NAP | NAP | |
| 11.03 | Property | 1 | Windy Hills | NAP | NAP | NAP | NAP | NAP | |
| 11.04 | Property | 1 | Twin Ponds | NAP | NAP | NAP | NAP | NAP | |
| 11.05 | Property | 1 | Denbigh | NAP | NAP | NAP | NAP | NAP | |
| 11.06 | Property | 1 | Windsor Manor | NAP | NAP | NAP | NAP | NAP | |
| 11.07 | Property | 1 | Jones Creek Landing | NAP | NAP | NAP | NAP | NAP | |
| 11.08 | Property | 1 | Greensprings | NAP | NAP | NAP | NAP | NAP | |
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | |||||
| 12.01 | Property | 1 | Marion | NAP | NAP | NAP | NAP | NAP | |
| 12.02 | Property | 1 | Greenville | NAP | NAP | NAP | NAP | NAP | |
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | NAP | NAP | NAP | NAP | NAP |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | NAP | NAP | NAP | NAP | NAP |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | NAP | NAP | NAP | NAP | NAP |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 3/31/2032 | Dollar Tree | 9,903 | 6.8% | 5/31/2029 |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | NAP | NAP | NAP | NAP | NAP |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | NAP | NAP | NAP | NAP | NAP |
| 19 | Loan | 1 | The Hanna Building | 8/31/2030 | Proud Ground | 3,575 | 3.2% | 12/31/2030 | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | NAP | NAP | NAP | NAP | NAP |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | NAP | NAP | NAP | NAP | NAP | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 3/31/2036 | AON Service Corporation | 23,925 | 4.4% | 1/31/2030 |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 1/31/2037 | Marshalls | 35,000 | 3.9% | 1/31/2027 |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | NAP | NAP | NAP | NAP | NAP |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | NAP | NAP | NAP | NAP | NAP |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | |||||
| 26.01 | Property | 1 | The Arches | NAP | NAP | NAP | NAP | NAP | |
| 26.02 | Property | 1 | Paramus | NAP | NAP | NAP | NAP | NAP | |
| 26.03 | Property | 1 | 276 Grand Concourse | NAP | NAP | NAP | NAP | NAP | |
| 26.04 | Property | 1 | Corporate Hill IV | NAP | NAP | NAP | NAP | NAP | |
| 26.05 | Property | 1 | The Illustrator | NAP | NAP | NAP | NAP | NAP | |
| 26.06 | Property | 1 | 25 Vreeland | NAP | NAP | NAP | NAP | NAP | |
| 27 | Loan | 1 | 5055 East Washington Street | 4/30/2027 | Molina Healthcare of AZ | 4,566 | 8.8% | 3/31/2029 | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | NAP | NAP | NAP | NAP | NAP |
| 29 | Loan | 1 | Par 4 MHC | NAP | NAP | NAP | NAP | NAP | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | |||||
| 30.01 | Property | 1 | 17 Ferris | NAP | NAP | NAP | NAP | NAP | |
| 30.02 | Property | 1 | 12 North Taylor Avenue | NAP | NAP | NAP | NAP | NAP |
| A-1-18 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Environmental Phase I Report Date | Environmental Phase II Report Date | Engineering Report Date | Seismic Report Date | PML or SEL (%) | Flood Zone |
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | ||||||
| 1.01 | Property | 1 | MO1 | 6/29/2026 | NAP | 6/26/2026 | NAP | NAP | No | |
| 1.02 | Property | 1 | MO3 | 6/29/2026 | NAP | 6/26/2026 | NAP | NAP | No | |
| 1.03 | Property | 1 | MO2 | 6/29/2026 | NAP | 6/26/2026 | NAP | NAP | No | |
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 11/13/2025 | NAP | 11/13/2025 | NAP | NAP | No |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | ||||||
| 3.01 | Property | 1 | Old Edwards Inn | 5/20/2026, 5/26/2026 | NAP | 5/19/2026, 5/28/2026 | NAP | NAP | No | |
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | 5/20/2026, 5/21/2026, 5/22/2026 | NAP | 5/22/2026 | NAP | NAP | No | |
| 3.03 | Property | 1 | Old Edwards Club | 5/20/2026 | NAP | 5/28/2026 | NAP | NAP | No | |
| 3.04 | Property | 1 | 200 Main | 5/22/2026 | NAP | 5/26/2026 | NAP | NAP | No | |
| 3.05 | Property | 1 | Rivet House | 5/20/2026 | NAP | 5/28/2026 | NAP | NAP | No | |
| 3.06 | Property | 1 | Half Mile Farm | 5/20/2026 | NAP | 5/26/2026 | NAP | NAP | No | |
| 3.07 | Property | 1 | GlenCove Club | 5/20/2026 | NAP | 5/19/2026 | NAP | NAP | No | |
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 2/4/2026 | NAP | 2/4/2026 | NAP | NAP | No |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 4/21/2026 | NAP | 4/21/2026 | NAP | NAP | No |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 4/7/2026 | NAP | 4/7/2026 | NAP | NAP | No |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | ||||||
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | 4/30/2026 | NAP | 3/16/2026 | 3/16/2026 | 14% | No | |
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | 4/30/2026 | NAP | 3/17/2026 | NAP | NAP | No | |
| 7.03 | Property | 1 | 401 East Elm Street | 4/30/2026 | NAP | 3/16/2026 | NAP | NAP | No | |
| 7.04 | Property | 1 | 1351 S. Wheeling Road | 4/30/2026 | NAP | 3/16/2026 | NAP | NAP | No | |
| 7.05 | Property | 1 | 4400 West 35th Place | 4/30/2026 | NAP | 3/17/2026 | NAP | NAP | No | |
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | 4/30/2026 | NAP | 3/17/2026 | NAP | NAP | No | |
| 7.07 | Property | 1 | 1900 S. 25th Avenue | 12/23/2025 | NAP | 3/18/2026 | NAP | NAP | No | |
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | 3/10/2026 | NAP | 3/11/2026 | NAP | NAP | No |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 4/24/2025 | NAP | 4/29/2025 | NAP | NAP | No |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 5/18/2026 | NAP | 5/18/2026 | NAP | NAP | No |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | ||||||
| 11.01 | Property | 1 | Magnolia Estates | 4/20/2026 | NAP | 4/20/2026 | NAP | NAP | No | |
| 11.02 | Property | 1 | Woodshire | 4/20/2026 | NAP | 4/20/2026 | NAP | NAP | No | |
| 11.03 | Property | 1 | Windy Hills | 4/21/2026 | NAP | 4/20/2026 | NAP | NAP | No | |
| 11.04 | Property | 1 | Twin Ponds | 4/20/2026 | NAP | 4/20/2026 | NAP | NAP | No | |
| 11.05 | Property | 1 | Denbigh | 4/20/2026 | NAP | 4/20/2026 | NAP | NAP | No | |
| 11.06 | Property | 1 | Windsor Manor | 4/21/2026 | NAP | 4/21/2026 | NAP | NAP | No | |
| 11.07 | Property | 1 | Jones Creek Landing | 4/20/2026 | NAP | 4/20/2026 | NAP | NAP | Yes - AE | |
| 11.08 | Property | 1 | Greensprings | 4/20/2026 | NAP | 4/20/2026 | NAP | NAP | No | |
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | ||||||
| 12.01 | Property | 1 | Marion | 4/23/2026 | NAP | 4/23/2026 | NAP | NAP | Yes - AE | |
| 12.02 | Property | 1 | Greenville | 4/23/2026 | NAP | 4/23/2026 | NAP | NAP | No | |
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | 5/27/2026 | NAP | 6/3/2026 | NAP | NAP | No |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | 5/26/2026 | NAP | 5/26/2026 | NAP | NAP | No |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | 6/10/2026 | NAP | 6/10/2026 | NAP | NAP | Yes - AE |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 5/21/2026 | NAP | 5/27/2026 | NAP | NAP | No |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | 5/29/2026 | NAP | 5/19/2026 | NAP | NAP | Yes - AE |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | 4/30/2026 | NAP | 4/30/2026 | NAP | NAP | No |
| 19 | Loan | 1 | The Hanna Building | 4/6/2026 | NAP | 4/3/2026 | 4/6/2026 | 14% | No | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | 4/8/2026, 4/9/2026 | NAP | 4/21/2026 | 4/21/2026 | 5% | No |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | 6/11/2026 | NAP | 6/9/2026 | 6/10/2026 | 18% | No | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 1/19/2026 | NAP | 1/19/2026 | NAP | NAP | No |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 11/25/2025 | NAP | 1/23/2026 | NAP | NAP | No |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | 5/18/2026 | NAP | 5/18/2026 | NAP | NAP | No |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | 6/19/2026 | NAP | 6/19/2026 | NAP | NAP | No |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | ||||||
| 26.01 | Property | 1 | The Arches | 11/21/2025 | NAP | 11/19/2025 | NAP | NAP | No | |
| 26.02 | Property | 1 | Paramus | 11/21/2025 | NAP | 11/21/2025 | NAP | NAP | No | |
| 26.03 | Property | 1 | 276 Grand Concourse | 11/21/2025 | NAP | 11/21/2025 | NAP | NAP | No | |
| 26.04 | Property | 1 | Corporate Hill IV | 11/20/2025 | NAP | 11/21/2025 | NAP | NAP | No | |
| 26.05 | Property | 1 | The Illustrator | 11/21/2025 | NAP | 11/21/2025 | NAP | NAP | No | |
| 26.06 | Property | 1 | 25 Vreeland | 11/19/2025 | NAP | 11/19/2025 | NAP | NAP | Yes - AE | |
| 27 | Loan | 1 | 5055 East Washington Street | 4/9/2026 | NAP | 4/9/2026 | NAP | NAP | No | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | 4/7/2026 | NAP | 4/7/2026 | NAP | NAP | Yes - VE |
| 29 | Loan | 1 | Par 4 MHC | 4/9/2026 | NAP | 4/9/2026 | NAP | NAP | Yes - AE | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | ||||||
| 30.01 | Property | 1 | 17 Ferris | 3/26/2026 | NAP | 3/26/2026 | NAP | NAP | No | |
| 30.02 | Property | 1 | 12 North Taylor Avenue | 3/26/2026 | NAP | 3/26/2026 | NAP | NAP | No |
| A-1-19 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Ownership Interest | Ground Lease Expiration Date | Ground Lease Extension Terms | Annual Ground Lease Payment as of the Cut-off Date ($) | Annual Ground Rent Increases (Y/N) |
| 22, 27 | 22, 27 | 22, 27 | 22, 27 | 22, 27 | |||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | |||||
| 1.01 | Property | 1 | MO1 | Fee | NAP | NAP | NAP | NAP | |
| 1.02 | Property | 1 | MO3 | Fee | NAP | NAP | NAP | NAP | |
| 1.03 | Property | 1 | MO2 | Fee | NAP | NAP | NAP | NAP | |
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | Fee | NAP | NAP | NAP | NAP |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | |||||
| 3.01 | Property | 1 | Old Edwards Inn | Fee | NAP | NAP | NAP | NAP | |
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | Fee | NAP | NAP | NAP | NAP | |
| 3.03 | Property | 1 | Old Edwards Club | Fee | NAP | NAP | NAP | NAP | |
| 3.04 | Property | 1 | 200 Main | Fee | NAP | NAP | NAP | NAP | |
| 3.05 | Property | 1 | Rivet House | Fee | NAP | NAP | NAP | NAP | |
| 3.06 | Property | 1 | Half Mile Farm | Fee | NAP | NAP | NAP | NAP | |
| 3.07 | Property | 1 | GlenCove Club | Fee | NAP | NAP | NAP | NAP | |
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | Fee | NAP | NAP | NAP | NAP |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | Fee | NAP | NAP | NAP | NAP |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | Fee | NAP | NAP | NAP | NAP |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | |||||
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | Fee | NAP | NAP | NAP | NAP | |
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | Fee | NAP | NAP | NAP | NAP | |
| 7.03 | Property | 1 | 401 East Elm Street | Fee | NAP | NAP | NAP | NAP | |
| 7.04 | Property | 1 | 1351 S. Wheeling Road | Fee | NAP | NAP | NAP | NAP | |
| 7.05 | Property | 1 | 4400 West 35th Place | Fee | NAP | NAP | NAP | NAP | |
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | Fee | NAP | NAP | NAP | NAP | |
| 7.07 | Property | 1 | 1900 S. 25th Avenue | Fee | NAP | NAP | NAP | NAP | |
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | Fee | NAP | NAP | NAP | NAP |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | Fee | NAP | NAP | NAP | NAP |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | Fee | NAP | NAP | NAP | NAP |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | |||||
| 11.01 | Property | 1 | Magnolia Estates | Fee | NAP | NAP | NAP | NAP | |
| 11.02 | Property | 1 | Woodshire | Fee | NAP | NAP | NAP | NAP | |
| 11.03 | Property | 1 | Windy Hills | Fee | NAP | NAP | NAP | NAP | |
| 11.04 | Property | 1 | Twin Ponds | Fee | NAP | NAP | NAP | NAP | |
| 11.05 | Property | 1 | Denbigh | Fee | NAP | NAP | NAP | NAP | |
| 11.06 | Property | 1 | Windsor Manor | Fee | NAP | NAP | NAP | NAP | |
| 11.07 | Property | 1 | Jones Creek Landing | Fee | NAP | NAP | NAP | NAP | |
| 11.08 | Property | 1 | Greensprings | Fee | NAP | NAP | NAP | NAP | |
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | |||||
| 12.01 | Property | 1 | Marion | Fee | NAP | NAP | NAP | NAP | |
| 12.02 | Property | 1 | Greenville | Fee | NAP | NAP | NAP | NAP | |
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | Fee / Leasehold | NAP | NAP | NAP | NAP |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | Fee | NAP | NAP | NAP | NAP |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | Fee | NAP | NAP | NAP | NAP |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | Fee | NAP | NAP | NAP | NAP |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | Fee | NAP | NAP | NAP | NAP |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | Fee | NAP | NAP | NAP | NAP |
| 19 | Loan | 1 | The Hanna Building | Fee | NAP | NAP | NAP | NAP | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | Fee | NAP | NAP | NAP | NAP |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | Fee | NAP | NAP | NAP | NAP | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | Fee | NAP | NAP | NAP | NAP |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | Fee | NAP | NAP | NAP | NAP |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | Fee | NAP | NAP | NAP | NAP |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | Fee | NAP | NAP | NAP | NAP |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | |||||
| 26.01 | Property | 1 | The Arches | Fee | NAP | NAP | NAP | NAP | |
| 26.02 | Property | 1 | Paramus | Fee | NAP | NAP | NAP | NAP | |
| 26.03 | Property | 1 | 276 Grand Concourse | Fee | NAP | NAP | NAP | NAP | |
| 26.04 | Property | 1 | Corporate Hill IV | Fee | NAP | NAP | NAP | NAP | |
| 26.05 | Property | 1 | The Illustrator | Fee | NAP | NAP | NAP | NAP | |
| 26.06 | Property | 1 | 25 Vreeland | Fee | NAP | NAP | NAP | NAP | |
| 27 | Loan | 1 | 5055 East Washington Street | Fee | NAP | NAP | NAP | NAP | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | Fee | NAP | NAP | NAP | NAP |
| 29 | Loan | 1 | Par 4 MHC | Fee | NAP | NAP | NAP | NAP | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | |||||
| 30.01 | Property | 1 | 17 Ferris | Fee | NAP | NAP | NAP | NAP | |
| 30.02 | Property | 1 | 12 North Taylor Avenue | Fee | NAP | NAP | NAP | NAP |
| A-1-20 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Upfront RE Tax Reserve ($) | Monthly RE Tax Reserve ($) | Upfront Insurance Reserve ($) | Monthly Insurance Reserve ($) | Upfront Replacement / PIP Reserve ($) | Monthly Replacement / FF&E Reserve ($) |
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | 167,036 | 167,036 | 0 | Springing | 0 | 4,386 |
| 1.01 | Property | 1 | MO1 | |||||||
| 1.02 | Property | 1 | MO3 | |||||||
| 1.03 | Property | 1 | MO2 | |||||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 1,172,852 | 234,570 | 0 | Springing | 0 | 6,307 |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | 459,258 | 57,407 | 0 | Springing | 0 | 4% of Gross Revenue |
| 3.01 | Property | 1 | Old Edwards Inn | |||||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | |||||||
| 3.03 | Property | 1 | Old Edwards Club | |||||||
| 3.04 | Property | 1 | 200 Main | |||||||
| 3.05 | Property | 1 | Rivet House | |||||||
| 3.06 | Property | 1 | Half Mile Farm | |||||||
| 3.07 | Property | 1 | GlenCove Club | |||||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 994,820 | 165,803 | 0 | Springing | 500,000 | 5% of Gross Revenue |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 416,359 | 69,393 | 0 | Springing | 0 | 4% of Gross Revenue |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 113,308 | 28,327 | 0 | Springing | 0 | 5,729 |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | 0 | Springing | 0 | Springing | 0 | 0 |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | |||||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | |||||||
| 7.03 | Property | 1 | 401 East Elm Street | |||||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | |||||||
| 7.05 | Property | 1 | 4400 West 35th Place | |||||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | |||||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | |||||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | 7,300 | 3,650 | 22,355 | 11,177 | 0 | 2,277 |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 0 | 814,271 | 0 | Springing | 0 | 8,453 |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 291,972 | 58,394 | 10,086 | 2,521 | 0 | 1,949 |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | 12,221 | 69,605 | 0 | Springing | 0 | 5,982 |
| 11.01 | Property | 1 | Magnolia Estates | |||||||
| 11.02 | Property | 1 | Woodshire | |||||||
| 11.03 | Property | 1 | Windy Hills | |||||||
| 11.04 | Property | 1 | Twin Ponds | |||||||
| 11.05 | Property | 1 | Denbigh | |||||||
| 11.06 | Property | 1 | Windsor Manor | |||||||
| 11.07 | Property | 1 | Jones Creek Landing | |||||||
| 11.08 | Property | 1 | Greensprings | |||||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | 0 | Springing | 0 | Springing | 0 | Springing |
| 12.01 | Property | 1 | Marion | |||||||
| 12.02 | Property | 1 | Greenville | |||||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | 0 | Springing | 0 | Springing | 0 | Springing |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | 8,329 | 2,082 | 4,647 | 4,647 | 0 | 1,592 |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | 17,930 | 17,930 | 0 | Springing | 0 | 772 |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 0 | 33,647 | 0 | Springing | 152,058 | 1,810 |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | 0 | Springing | 0 | Springing | 0 | 0 |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | 266,125 | 29,569 | 0 | Springing | 0 | 2,821 |
| 19 | Loan | 1 | The Hanna Building | 53,799 | 26,899 | 2,799 | Springing | 0 | 2,326 | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | 0 | Springing | 0 | Springing | 0 | 533 |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | 82,820 | 27,607 | 0 | Springing | 0 | 23,079 | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 558,685 | 186,228 | 19,817 | 19,817 | 0 | 9,167 |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 710,649 | 568,441 | 0 | Springing | 0 | 6,559 |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | 63,532 | 9,348 | 0 | Springing | 0 | 588 |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | 0 | 20,065 | 13,717 | Springing | 0 | 6,030 |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | 0 | Springing | 0 | Springing | 0 | 0 |
| 26.01 | Property | 1 | The Arches | |||||||
| 26.02 | Property | 1 | Paramus | |||||||
| 26.03 | Property | 1 | 276 Grand Concourse | |||||||
| 26.04 | Property | 1 | Corporate Hill IV | |||||||
| 26.05 | Property | 1 | The Illustrator | |||||||
| 26.06 | Property | 1 | 25 Vreeland | |||||||
| 27 | Loan | 1 | 5055 East Washington Street | 42,266 | 14,089 | 10,904 | 1,363 | 0 | 1,080 | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | 28,807 | 4,115 | 6,949 | 6,899 | 19,250 | 0 |
| 29 | Loan | 1 | Par 4 MHC | 30,580 | 3,658 | 26,588 | 4,265 | 17,500 | 0 | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | 41,579 | 7,034 | 24,844 | 2,259 | 0 | 750 |
| 30.01 | Property | 1 | 17 Ferris | |||||||
| 30.02 | Property | 1 | 12 North Taylor Avenue |
| A-1-21 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Replacement Reserve Caps ($) | Upfront TI/LC Reserve ($) | Monthly TI/LC Reserve ($) | TI/LC Caps ($) | Upfront Debt Service Reserve ($) | Monthly Debt Service Reserve ($) | Debt Service Reserve Cap ($) | Upfront Deferred Maintenance Reserve ($) |
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | 0 | 0 | Springing | 0 | 0 | 0 | 0 | 97,125 |
| 1.01 | Property | 1 | MO1 | |||||||||
| 1.02 | Property | 1 | MO3 | |||||||||
| 1.03 | Property | 1 | MO2 | |||||||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 151,361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3.01 | Property | 1 | Old Edwards Inn | |||||||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | |||||||||
| 3.03 | Property | 1 | Old Edwards Club | |||||||||
| 3.04 | Property | 1 | 200 Main | |||||||||
| 3.05 | Property | 1 | Rivet House | |||||||||
| 3.06 | Property | 1 | Half Mile Farm | |||||||||
| 3.07 | Property | 1 | GlenCove Club | |||||||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 0 | 0 | 13,428 | 483,401 | 0 | 0 | 0 | 0 |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 475,800 |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | |||||||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | |||||||||
| 7.03 | Property | 1 | 401 East Elm Street | |||||||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | |||||||||
| 7.05 | Property | 1 | 4400 West 35th Place | |||||||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | |||||||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | |||||||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 0 | 52,000 | 0 | 0 | 0 | 0 | 0 | 100,750 |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 0 | 0 | 17,051 | 0 | 0 | 0 | 0 | 0 |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,328 |
| 11.01 | Property | 1 | Magnolia Estates | |||||||||
| 11.02 | Property | 1 | Woodshire | |||||||||
| 11.03 | Property | 1 | Windy Hills | |||||||||
| 11.04 | Property | 1 | Twin Ponds | |||||||||
| 11.05 | Property | 1 | Denbigh | |||||||||
| 11.06 | Property | 1 | Windsor Manor | |||||||||
| 11.07 | Property | 1 | Jones Creek Landing | |||||||||
| 11.08 | Property | 1 | Greensprings | |||||||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | 271,121 | 0 | Springing | 1,355,607 | 0 | 0 | 0 | 0 |
| 12.01 | Property | 1 | Marion | |||||||||
| 12.02 | Property | 1 | Greenville | |||||||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | 0 | 0 | Springing | 0 | 0 | 0 | 0 | 0 |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | 0 | 0 | 333 | 0 | 0 | 0 | 0 | 0 |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | 0 | 0 | 2,375 | 0 | 0 | 0 | 0 | 23,063 |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 0 | 200,000 | 6,034 | 300,000 | 0 | 0 | 0 | 5,000 |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 19 | Loan | 1 | The Hanna Building | 27,911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | 0 | 0 | 2,663 | 0 | 0 | 0 | 0 | 0 |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,281 | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 0 | 2,500,000 | Springing | 0 | 0 | 0 | 0 | 11,025 |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 0 | 800,000 | 74,190 | 0 | 0 | 0 | 0 | 635,386 |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | 0 | 0 | 0 | 0 | 0 | Springing | 0 | 0 |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99,500 |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 26.01 | Property | 1 | The Arches | |||||||||
| 26.02 | Property | 1 | Paramus | |||||||||
| 26.03 | Property | 1 | 276 Grand Concourse | |||||||||
| 26.04 | Property | 1 | Corporate Hill IV | |||||||||
| 26.05 | Property | 1 | The Illustrator | |||||||||
| 26.06 | Property | 1 | 25 Vreeland | |||||||||
| 27 | Loan | 1 | 5055 East Washington Street | 0 | 0 | 6,250 | 0 | 0 | 0 | 0 | 0 | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | 0 | 0 | 0 | 0 | 46,000 | Springing | 46,000 | 123,625 |
| 29 | Loan | 1 | Par 4 MHC | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,600 |
| 30.01 | Property | 1 | 17 Ferris | |||||||||
| 30.02 | Property | 1 | 12 North Taylor Avenue |
| A-1-22 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Upfront Other Reserve ($) | Monthly Other Reserve ($) | Other Reserve Description |
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | 0 | 0 | NAP |
| 1.01 | Property | 1 | MO1 | ||||
| 1.02 | Property | 1 | MO3 | ||||
| 1.03 | Property | 1 | MO2 | ||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 0 | Springing | Lease Termination Rollover Reserve |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | 0 | Springing | Custodial Funds and Hotel Tax Reserve, Refundable Advance Payments Reserve |
| 3.01 | Property | 1 | Old Edwards Inn | ||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | ||||
| 3.03 | Property | 1 | Old Edwards Club | ||||
| 3.04 | Property | 1 | 200 Main | ||||
| 3.05 | Property | 1 | Rivet House | ||||
| 3.06 | Property | 1 | Half Mile Farm | ||||
| 3.07 | Property | 1 | GlenCove Club | ||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 0 | Springing | Custodial Funds and Hotel Tax Reserve, Refundable Advance Payments Reserve |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 0 | Springing | Seasonality Reserve, Custodial Funds and Hotel Tax Reserve, Refundable Advance Payments Reserve |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 2,053,363 | 0 | Unfunded Obligations Reserve |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | 0 | Springing | Broadview Reserve |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | ||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | ||||
| 7.03 | Property | 1 | 401 East Elm Street | ||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | ||||
| 7.05 | Property | 1 | 4400 West 35th Place | ||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | ||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | ||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | 293,782 | 0 | Section 421-a Reserve |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 2,515,028 | 0 | Rent Concession Reserve |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 4,978,900 | 0 | Free Rent Reserve ($3,547,742), Unfunded Obligations Reserve ($1,431,158) |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | 0 | 0 | NAP |
| 11.01 | Property | 1 | Magnolia Estates | ||||
| 11.02 | Property | 1 | Woodshire | ||||
| 11.03 | Property | 1 | Windy Hills | ||||
| 11.04 | Property | 1 | Twin Ponds | ||||
| 11.05 | Property | 1 | Denbigh | ||||
| 11.06 | Property | 1 | Windsor Manor | ||||
| 11.07 | Property | 1 | Jones Creek Landing | ||||
| 11.08 | Property | 1 | Greensprings | ||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | 0 | 0 | NAP |
| 12.01 | Property | 1 | Marion | ||||
| 12.02 | Property | 1 | Greenville | ||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | 0 | 0 | NAP |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | 0 | 0 | NAP |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | 0 | 0 | NAP |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 0 | 0 | NAP |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | 0 | Springing | Lease Termination Reserve |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | 55,950 | 0 | Condo Assessments Reserve |
| 19 | Loan | 1 | The Hanna Building | 0 | 0 | NAP | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | 172,266 | 0 | Fire Damage Repair Reserve |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | 0 | 0 | NAP | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 1,676,522 | 0 | Unfunded Obligations Reserve |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 2,058,337 | 0 | Unfunded Obligations Reserve |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | 0 | 0 | NAP |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | 0 | 0 | NAP |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | 175,986 | Springing | Ground Lease Reserve |
| 26.01 | Property | 1 | The Arches | ||||
| 26.02 | Property | 1 | Paramus | ||||
| 26.03 | Property | 1 | 276 Grand Concourse | ||||
| 26.04 | Property | 1 | Corporate Hill IV | ||||
| 26.05 | Property | 1 | The Illustrator | ||||
| 26.06 | Property | 1 | 25 Vreeland | ||||
| 27 | Loan | 1 | 5055 East Washington Street | 176,543 | 0 | Unfunded Obligations Reserve | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | 0 | 0 | NAP |
| 29 | Loan | 1 | Par 4 MHC | 0 | 0 | NAP | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | 0 | 0 | NAP |
| 30.01 | Property | 1 | 17 Ferris | ||||
| 30.02 | Property | 1 | 12 North Taylor Avenue |
| A-1-23 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Other Reserve Cap ($) | Holdback/ Earnout Amount ($) | Holdback/ Earnout Description | Lockbox Type | Cash Management | Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N) |
| 15 | 16 | |||||||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | 0 | 0 | NAP | Hard | Springing | Yes |
| 1.01 | Property | 1 | MO1 | |||||||
| 1.02 | Property | 1 | MO3 | |||||||
| 1.03 | Property | 1 | MO2 | |||||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 0 | 0 | NAP | Hard | Springing | Yes |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | 0 | 0 | NAP | Springing | Springing | Yes |
| 3.01 | Property | 1 | Old Edwards Inn | |||||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | |||||||
| 3.03 | Property | 1 | Old Edwards Club | |||||||
| 3.04 | Property | 1 | 200 Main | |||||||
| 3.05 | Property | 1 | Rivet House | |||||||
| 3.06 | Property | 1 | Half Mile Farm | |||||||
| 3.07 | Property | 1 | GlenCove Club | |||||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 0 | 0 | NAP | Springing | Springing | Yes |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 0 | 0 | NAP | Hard | Springing | Yes |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 0 | 0 | NAP | Hard | Springing | Yes |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | 0 | 0 | NAP | Hard | In Place | Yes |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | |||||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | |||||||
| 7.03 | Property | 1 | 401 East Elm Street | |||||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | |||||||
| 7.05 | Property | 1 | 4400 West 35th Place | |||||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | |||||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | |||||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | 0 | 0 | NAP | Springing | Springing | Yes |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 0 | 0 | NAP | Hard | In Place | Yes |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 0 | 0 | NAP | Hard | Springing | Yes |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | 0 | 0 | NAP | Springing | Springing | Yes |
| 11.01 | Property | 1 | Magnolia Estates | |||||||
| 11.02 | Property | 1 | Woodshire | |||||||
| 11.03 | Property | 1 | Windy Hills | |||||||
| 11.04 | Property | 1 | Twin Ponds | |||||||
| 11.05 | Property | 1 | Denbigh | |||||||
| 11.06 | Property | 1 | Windsor Manor | |||||||
| 11.07 | Property | 1 | Jones Creek Landing | |||||||
| 11.08 | Property | 1 | Greensprings | |||||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | 0 | 0 | NAP | Hard | Springing | No |
| 12.01 | Property | 1 | Marion | |||||||
| 12.02 | Property | 1 | Greenville | |||||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | 0 | 0 | NAP | Hard | In Place | Yes |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | 0 | 0 | NAP | Springing | Springing | Yes |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | 0 | 0 | NAP | Springing | Springing | Yes |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | 0 | 0 | NAP | Springing | Springing | Yes |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | 0 | 0 | NAP | Hard | Springing | Yes |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | 0 | 0 | NAP | Springing | Springing | Yes |
| 19 | Loan | 1 | The Hanna Building | 0 | 0 | NAP | Hard | Springing | Yes | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | 0 | 0 | NAP | Hard | Springing | Yes |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | 0 | 0 | NAP | Hard | Springing | Yes | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 0 | 0 | NAP | Hard | Springing | Yes |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 0 | 0 | NAP | Hard | Springing | Yes |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | 0 | 0 | NAP | Springing | Springing | Yes |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | 0 | 0 | NAP | Springing | Springing | Yes |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | 702,000 | 0 | NAP | Hard | Springing | Yes |
| 26.01 | Property | 1 | The Arches | |||||||
| 26.02 | Property | 1 | Paramus | |||||||
| 26.03 | Property | 1 | 276 Grand Concourse | |||||||
| 26.04 | Property | 1 | Corporate Hill IV | |||||||
| 26.05 | Property | 1 | The Illustrator | |||||||
| 26.06 | Property | 1 | 25 Vreeland | |||||||
| 27 | Loan | 1 | 5055 East Washington Street | 0 | 0 | NAP | Hard | Springing | Yes | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | 0 | 0 | NAP | Springing | Springing | Yes |
| 29 | Loan | 1 | Par 4 MHC | 0 | 0 | NAP | Springing | Springing | Yes | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | 0 | 0 | NAP | Springing | Springing | Yes |
| 30.01 | Property | 1 | 17 Ferris | |||||||
| 30.02 | Property | 1 | 12 North Taylor Avenue |
| A-1-24 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Tenant Specific Excess Cash Trap Trigger (Y/N) | Pari Passu (Y/N) | Pari Passu in Trust Controlling (Y/N) | Trust Pari Passu Cut-off Date Balance ($) | Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($) | Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) |
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | Yes | Yes | Yes | 69,000,000 | 26,000,000 | 177,542.22 |
| 1.01 | Property | 1 | MO1 | |||||||
| 1.02 | Property | 1 | MO3 | |||||||
| 1.03 | Property | 1 | MO2 | |||||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | Yes | Yes | Yes | 69,000,000 | 18,000,000 | 106,610.42 |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | No | Yes | No | 50,000,000 | 85,000,000 | 509,111.63 |
| 3.01 | Property | 1 | Old Edwards Inn | |||||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | |||||||
| 3.03 | Property | 1 | Old Edwards Club | |||||||
| 3.04 | Property | 1 | 200 Main | |||||||
| 3.05 | Property | 1 | Rivet House | |||||||
| 3.06 | Property | 1 | Half Mile Farm | |||||||
| 3.07 | Property | 1 | GlenCove Club | |||||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | No | Yes | Yes | 50,000,000 | 30,000,000 | 182,626.74 |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | No | Yes | Yes | 41,500,000 | 35,000,000 | 219,747.74 |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | Yes | No | NAP | NAP | NAP | NAP |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | Yes | Yes | No | 37,900,000 | 139,600,000 | 736,297.09 |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | |||||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | |||||||
| 7.03 | Property | 1 | 401 East Elm Street | |||||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | |||||||
| 7.05 | Property | 1 | 4400 West 35th Place | |||||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | |||||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | |||||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | No | No | NAP | NAP | NAP | NAP |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | Yes | Yes | No | 34,934,140 | 274,482,527 | 1,708,802.21 |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | Yes | No | NAP | NAP | NAP | NAP |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | No | Yes | No | 25,000,000 | 79,000,000 | 422,512.84 |
| 11.01 | Property | 1 | Magnolia Estates | |||||||
| 11.02 | Property | 1 | Woodshire | |||||||
| 11.03 | Property | 1 | Windy Hills | |||||||
| 11.04 | Property | 1 | Twin Ponds | |||||||
| 11.05 | Property | 1 | Denbigh | |||||||
| 11.06 | Property | 1 | Windsor Manor | |||||||
| 11.07 | Property | 1 | Jones Creek Landing | |||||||
| 11.08 | Property | 1 | Greensprings | |||||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | Yes | Yes | No | 25,000,000 | 52,300,000 | 301,366.65 |
| 12.01 | Property | 1 | Marion | |||||||
| 12.02 | Property | 1 | Greenville | |||||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | Yes | No | NAP | NAP | NAP | NAP |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | No | No | NAP | NAP | NAP | NAP |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | Yes | No | NAP | NAP | NAP | NAP |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | Yes | No | NAP | NAP | NAP | NAP |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | Yes | No | NAP | NAP | NAP | NAP |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | No | No | NAP | NAP | NAP | NAP |
| 19 | Loan | 1 | The Hanna Building | Yes | No | NAP | NAP | NAP | NAP | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | Yes | No | NAP | NAP | NAP | NAP |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | No | No | NAP | NAP | NAP | NAP | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | Yes | Yes | No | 10,000,000 | 90,000,000 | 490,544.79 |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | Yes | Yes | No | 9,981,049 | 89,829,441 | 620,381.33 |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | No | No | NAP | NAP | NAP | NAP |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | No | No | NAP | NAP | NAP | NAP |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | Yes | Yes | No | 7,000,000 | 153,000,000 | 702,716.25 |
| 26.01 | Property | 1 | The Arches | |||||||
| 26.02 | Property | 1 | Paramus | |||||||
| 26.03 | Property | 1 | 276 Grand Concourse | |||||||
| 26.04 | Property | 1 | Corporate Hill IV | |||||||
| 26.05 | Property | 1 | The Illustrator | |||||||
| 26.06 | Property | 1 | 25 Vreeland | |||||||
| 27 | Loan | 1 | 5055 East Washington Street | Yes | No | NAP | NAP | NAP | NAP | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | No | No | NAP | NAP | NAP | NAP |
| 29 | Loan | 1 | Par 4 MHC | No | No | NAP | NAP | NAP | NAP | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | No | No | NAP | NAP | NAP | NAP |
| 30.01 | Property | 1 | 17 Ferris | |||||||
| 30.02 | Property | 1 | 12 North Taylor Avenue |
| A-1-25 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) | Subordinate Companion Loan Cut-off Date Balance ($) | Subordinate Companion Loan Interest Rate | Whole Loan Cut-off Date Balance ($) | Whole Loan Monthly Debt Service ($) | Whole Loan Cut-off Date LTV Ratio (%) |
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | 648,711.95 | NAP | NAP | 95,000,000 | 648,711.95 | 55.0% |
| 1.01 | Property | 1 | MO1 | |||||||
| 1.02 | Property | 1 | MO3 | |||||||
| 1.03 | Property | 1 | MO2 | |||||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 515,283.68 | NAP | NAP | 87,000,000 | 515,283.68 | 56.1% |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | 808,589.06 | NAP | NAP | 135,000,000 | 808,589.06 | 48.7% |
| 3.01 | Property | 1 | Old Edwards Inn | |||||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | |||||||
| 3.03 | Property | 1 | Old Edwards Club | |||||||
| 3.04 | Property | 1 | 200 Main | |||||||
| 3.05 | Property | 1 | Rivet House | |||||||
| 3.06 | Property | 1 | Half Mile Farm | |||||||
| 3.07 | Property | 1 | GlenCove Club | |||||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 487,004.63 | NAP | NAP | 80,000,000 | 487,004.63 | 64.5% |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 480,305.78 | NAP | NAP | 76,500,000 | 480,305.78 | 67.1% |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | NAP | NAP | NAP | NAP | NAP | NAP |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | 936,194.37 | NAP | NAP | 177,500,000 | 936,194.37 | 68.0% |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | |||||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | |||||||
| 7.03 | Property | 1 | 401 East Elm Street | |||||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | |||||||
| 7.05 | Property | 1 | 4400 West 35th Place | |||||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | |||||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | |||||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | NAP | NAP | NAP | NAP | NAP | NAP |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 1,926,286.13 | NAP | NAP | 309,416,667 | 1,926,286.13 | 63.1% |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | NAP | NAP | NAP | NAP | NAP | NAP |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | 556,219.44 | NAP | NAP | 104,000,000 | 556,219.44 | 65.5% |
| 11.01 | Property | 1 | Magnolia Estates | |||||||
| 11.02 | Property | 1 | Woodshire | |||||||
| 11.03 | Property | 1 | Windy Hills | |||||||
| 11.04 | Property | 1 | Twin Ponds | |||||||
| 11.05 | Property | 1 | Denbigh | |||||||
| 11.06 | Property | 1 | Windsor Manor | |||||||
| 11.07 | Property | 1 | Jones Creek Landing | |||||||
| 11.08 | Property | 1 | Greensprings | |||||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | 445,423.36 | NAP | NAP | 77,300,000 | 445,423.36 | 64.3% |
| 12.01 | Property | 1 | Marion | |||||||
| 12.02 | Property | 1 | Greenville | |||||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | NAP | NAP | NAP | NAP | NAP | NAP |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | NAP | NAP | NAP | NAP | NAP | NAP |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | NAP | NAP | NAP | NAP | NAP | NAP |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | NAP | NAP | NAP | NAP | NAP | NAP |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | NAP | NAP | NAP | NAP | NAP | NAP |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | NAP | NAP | NAP | NAP | NAP | NAP |
| 19 | Loan | 1 | The Hanna Building | NAP | NAP | NAP | NAP | NAP | NAP | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | NAP | NAP | NAP | NAP | NAP | NAP |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | NAP | NAP | NAP | NAP | NAP | NAP | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 545,049.77 | NAP | NAP | 100,000,000 | 545,049.77 | 60.7% |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 689,312.59 | NAP | NAP | 99,810,490 | 689,312.59 | 56.6% |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | NAP | NAP | NAP | NAP | NAP | NAP |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | NAP | NAP | NAP | NAP | NAP | NAP |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | 734,866.67 | NAP | NAP | 160,000,000 | 734,866.67 | 75.9% |
| 26.01 | Property | 1 | The Arches | |||||||
| 26.02 | Property | 1 | Paramus | |||||||
| 26.03 | Property | 1 | 276 Grand Concourse | |||||||
| 26.04 | Property | 1 | Corporate Hill IV | |||||||
| 26.05 | Property | 1 | The Illustrator | |||||||
| 26.06 | Property | 1 | 25 Vreeland | |||||||
| 27 | Loan | 1 | 5055 East Washington Street | NAP | NAP | NAP | NAP | NAP | NAP | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | NAP | NAP | NAP | NAP | NAP | NAP |
| 29 | Loan | 1 | Par 4 MHC | NAP | NAP | NAP | NAP | NAP | NAP | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | NAP | NAP | NAP | NAP | NAP | NAP |
| 30.01 | Property | 1 | 17 Ferris | |||||||
| 30.02 | Property | 1 | 12 North Taylor Avenue |
| A-1-26 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Whole Loan Underwritten NCF DSCR (x) | Whole Loan Underwritten NOI Debt Yield (%) | Mezzanine Debt Cut-off Date Balance($) | Mezzanine Debt Interest Rate (%) | Total Debt Cut-off Date Balance ($) | Total Debt Monthly Debt Service ($) |
| 4 | ||||||||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | 1.24 | 10.5% | NAP | NAP | NAP | NAP |
| 1.01 | Property | 1 | MO1 | |||||||
| 1.02 | Property | 1 | MO3 | |||||||
| 1.03 | Property | 1 | MO2 | |||||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 1.51 | 10.8% | NAP | NAP | NAP | NAP |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | 2.35 | 19.7% | NAP | NAP | NAP | NAP |
| 3.01 | Property | 1 | Old Edwards Inn | |||||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | |||||||
| 3.03 | Property | 1 | Old Edwards Club | |||||||
| 3.04 | Property | 1 | 200 Main | |||||||
| 3.05 | Property | 1 | Rivet House | |||||||
| 3.06 | Property | 1 | Half Mile Farm | |||||||
| 3.07 | Property | 1 | GlenCove Club | |||||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 1.66 | 13.5% | NAP | NAP | NAP | NAP |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 1.40 | 11.6% | NAP | NAP | NAP | NAP |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | NAP | NAP | NAP | NAP | NAP | NAP |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | 1.65 | 11.1% | NAP | NAP | NAP | NAP |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | |||||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | |||||||
| 7.03 | Property | 1 | 401 East Elm Street | |||||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | |||||||
| 7.05 | Property | 1 | 4400 West 35th Place | |||||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | |||||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | |||||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | NAP | NAP | NAP | NAP | NAP | NAP |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 1.30 | 9.8% | NAP | NAP | NAP | NAP |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | NAP | NAP | NAP | NAP | NAP | NAP |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | 1.29 | 8.3% | NAP | NAP | NAP | NAP |
| 11.01 | Property | 1 | Magnolia Estates | |||||||
| 11.02 | Property | 1 | Woodshire | |||||||
| 11.03 | Property | 1 | Windy Hills | |||||||
| 11.04 | Property | 1 | Twin Ponds | |||||||
| 11.05 | Property | 1 | Denbigh | |||||||
| 11.06 | Property | 1 | Windsor Manor | |||||||
| 11.07 | Property | 1 | Jones Creek Landing | |||||||
| 11.08 | Property | 1 | Greensprings | |||||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | 1.47 | 11.1% | NAP | NAP | NAP | NAP |
| 12.01 | Property | 1 | Marion | |||||||
| 12.02 | Property | 1 | Greenville | |||||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | NAP | NAP | NAP | NAP | NAP | NAP |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | NAP | NAP | NAP | NAP | NAP | NAP |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | NAP | NAP | NAP | NAP | NAP | NAP |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | NAP | NAP | NAP | NAP | NAP | NAP |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | NAP | NAP | NAP | NAP | NAP | NAP |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | NAP | NAP | NAP | NAP | NAP | NAP |
| 19 | Loan | 1 | The Hanna Building | NAP | NAP | NAP | NAP | NAP | NAP | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | NAP | NAP | NAP | NAP | NAP | NAP |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | NAP | NAP | NAP | NAP | NAP | NAP | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | 1.79 | 12.2% | NAP | NAP | NAP | NAP |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | 1.70 | 15.2% | NAP | NAP | NAP | NAP |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | NAP | NAP | NAP | NAP | NAP | NAP |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | NAP | NAP | NAP | NAP | NAP | NAP |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | 1.10 | 6.1% | NAP | NAP | NAP | NAP |
| 26.01 | Property | 1 | The Arches | |||||||
| 26.02 | Property | 1 | Paramus | |||||||
| 26.03 | Property | 1 | 276 Grand Concourse | |||||||
| 26.04 | Property | 1 | Corporate Hill IV | |||||||
| 26.05 | Property | 1 | The Illustrator | |||||||
| 26.06 | Property | 1 | 25 Vreeland | |||||||
| 27 | Loan | 1 | 5055 East Washington Street | NAP | NAP | NAP | NAP | NAP | NAP | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | NAP | NAP | NAP | NAP | NAP | NAP |
| 29 | Loan | 1 | Par 4 MHC | NAP | NAP | NAP | NAP | NAP | NAP | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | NAP | NAP | NAP | NAP | NAP | NAP |
| 30.01 | Property | 1 | 17 Ferris | |||||||
| 30.02 | Property | 1 | 12 North Taylor Avenue |
| A-1-27 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Total Debt Cut-off Date LTV Ratio (%) | Total Debt Underwritten NCF DSCR (x) | Total Debt Underwritten NOI Debt Yield (%) | Future Additional Debt Permitted (Y/N) | Future Debt Permitted Type |
| 4 | |||||||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | NAP | NAP | NAP | No | NAP |
| 1.01 | Property | 1 | MO1 | ||||||
| 1.02 | Property | 1 | MO3 | ||||||
| 1.03 | Property | 1 | MO2 | ||||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | NAP | NAP | NAP | No | NAP |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | NAP | NAP | NAP | No | NAP |
| 3.01 | Property | 1 | Old Edwards Inn | ||||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | ||||||
| 3.03 | Property | 1 | Old Edwards Club | ||||||
| 3.04 | Property | 1 | 200 Main | ||||||
| 3.05 | Property | 1 | Rivet House | ||||||
| 3.06 | Property | 1 | Half Mile Farm | ||||||
| 3.07 | Property | 1 | GlenCove Club | ||||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | NAP | NAP | NAP | No | NAP |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | NAP | NAP | NAP | No | NAP |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | NAP | NAP | NAP | No | NAP |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | NAP | NAP | NAP | No | NAP |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | ||||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | ||||||
| 7.03 | Property | 1 | 401 East Elm Street | ||||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | ||||||
| 7.05 | Property | 1 | 4400 West 35th Place | ||||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | ||||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | ||||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | NAP | NAP | NAP | No | NAP |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | NAP | NAP | NAP | No | NAP |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | NAP | NAP | NAP | No | NAP |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | NAP | NAP | NAP | No | NAP |
| 11.01 | Property | 1 | Magnolia Estates | ||||||
| 11.02 | Property | 1 | Woodshire | ||||||
| 11.03 | Property | 1 | Windy Hills | ||||||
| 11.04 | Property | 1 | Twin Ponds | ||||||
| 11.05 | Property | 1 | Denbigh | ||||||
| 11.06 | Property | 1 | Windsor Manor | ||||||
| 11.07 | Property | 1 | Jones Creek Landing | ||||||
| 11.08 | Property | 1 | Greensprings | ||||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | NAP | NAP | NAP | Yes | Mezzanine (Max Combined LTV of 64.3%; Min Combined Debt Yield of 11.1%; Intercreditor Agreement is required) |
| 12.01 | Property | 1 | Marion | ||||||
| 12.02 | Property | 1 | Greenville | ||||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | NAP | NAP | NAP | No | NAP |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | NAP | NAP | NAP | No | NAP |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | NAP | NAP | NAP | No | NAP |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | NAP | NAP | NAP | No | NAP |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | NAP | NAP | NAP | No | NAP |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | NAP | NAP | NAP | No | NAP |
| 19 | Loan | 1 | The Hanna Building | NAP | NAP | NAP | No | NAP | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | NAP | NAP | NAP | No | NAP |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | NAP | NAP | NAP | No | NAP | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | NAP | NAP | NAP | Yes | Mezzanine (Max Combined LTV of 60.68%; Min Combined DSCR of 1.51x; Min Combined Debt Yield of 11.38%; Intercreditor Agreement is required) |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | NAP | NAP | NAP | No | NAP |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | NAP | NAP | NAP | No | NAP |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | NAP | NAP | NAP | No | NAP |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | NAP | NAP | NAP | No | NAP |
| 26.01 | Property | 1 | The Arches | ||||||
| 26.02 | Property | 1 | Paramus | ||||||
| 26.03 | Property | 1 | 276 Grand Concourse | ||||||
| 26.04 | Property | 1 | Corporate Hill IV | ||||||
| 26.05 | Property | 1 | The Illustrator | ||||||
| 26.06 | Property | 1 | 25 Vreeland | ||||||
| 27 | Loan | 1 | 5055 East Washington Street | NAP | NAP | NAP | No | NAP | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | NAP | NAP | NAP | No | NAP |
| 29 | Loan | 1 | Par 4 MHC | NAP | NAP | NAP | No | NAP | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | NAP | NAP | NAP | No | NAP |
| 30.01 | Property | 1 | 17 Ferris | ||||||
| 30.02 | Property | 1 | 12 North Taylor Avenue |
| A-1-28 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Sponsor |
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | Salumificio Fratelli Beretta S.p.A. and Fratelli Beretta USA, Inc. |
| 1.01 | Property | 1 | MO1 | ||
| 1.02 | Property | 1 | MO3 | ||
| 1.03 | Property | 1 | MO2 | ||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | Northridge Capital, LLC and NCA Holdings, LLC |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | James B. Whitley |
| 3.01 | Property | 1 | Old Edwards Inn | ||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | ||
| 3.03 | Property | 1 | Old Edwards Club | ||
| 3.04 | Property | 1 | 200 Main | ||
| 3.05 | Property | 1 | Rivet House | ||
| 3.06 | Property | 1 | Half Mile Farm | ||
| 3.07 | Property | 1 | GlenCove Club | ||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | Mark Goldman and David Lifschitz |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | Neil D. Shah, Luv D. Shah, Manish Shah, Christopher Eng Wang and Akbar Rafiq |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | Iridius Capital LLC, James Hardman and Michael A. Sarabia |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | Kamyar Mateen and Tyler Mateen |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | ||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | ||
| 7.03 | Property | 1 | 401 East Elm Street | ||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | ||
| 7.05 | Property | 1 | 4400 West 35th Place | ||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | ||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | ||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | Jacob Rosenberg |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | Joseph Moinian |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | Morris Matthew Jemal |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | John A. Franklin |
| 11.01 | Property | 1 | Magnolia Estates | ||
| 11.02 | Property | 1 | Woodshire | ||
| 11.03 | Property | 1 | Windy Hills | ||
| 11.04 | Property | 1 | Twin Ponds | ||
| 11.05 | Property | 1 | Denbigh | ||
| 11.06 | Property | 1 | Windsor Manor | ||
| 11.07 | Property | 1 | Jones Creek Landing | ||
| 11.08 | Property | 1 | Greensprings | ||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | Angelo Gordon & Co., L.P. and TPG, Inc. |
| 12.01 | Property | 1 | Marion | ||
| 12.02 | Property | 1 | Greenville | ||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | LCN North American Fund IV REIT |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | Issac Katz |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | Lucio Sergio Altomare |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | William Watch and Warren Terrace |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | The Related Companies, L.P. |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | Evan Ross, Michael Colman and David Colman |
| 19 | Loan | 1 | The Hanna Building | Mapleton Real Estate, LLC | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | Neil Walhgren, Andrew Gi and Dax T. S. Mitchell |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | Salim Sayani, Firoz Laji and Edward Hewson | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | Estein Holdings, LTD. |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | PREIT Realty, LLC |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | Hinze Capital, LLC and Rodney Brent Hinze |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | Evan Ross, Michael Colman and David Colman |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | Haven Propco I LP |
| 26.01 | Property | 1 | The Arches | ||
| 26.02 | Property | 1 | Paramus | ||
| 26.03 | Property | 1 | 276 Grand Concourse | ||
| 26.04 | Property | 1 | Corporate Hill IV | ||
| 26.05 | Property | 1 | The Illustrator | ||
| 26.06 | Property | 1 | 25 Vreeland | ||
| 27 | Loan | 1 | 5055 East Washington Street | Realscape Asset Investment LP and Realscape Asset GP Inc. | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | Hugh Reid, Jr. |
| 29 | Loan | 1 | Par 4 MHC | Hugh Reid, Jr. | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | Brandon Yasgur |
| 30.01 | Property | 1 | 17 Ferris | ||
| 30.02 | Property | 1 | 12 North Taylor Avenue |
| A-1-29 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Non-Recourse Carveout Guarantor | Delaware Statutory Trust (Y/N) |
Tenants-in-common (Y/N) |
| 25 | |||||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | Salumificio Fratelli Beretta S.p.A. and Fratelli Beretta USA, Inc. | No | No |
| 1.01 | Property | 1 | MO1 | ||||
| 1.02 | Property | 1 | MO3 | ||||
| 1.03 | Property | 1 | MO2 | ||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | Northridge Capital, LLC and NCA Holdings, LLC | No | No |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | JBWLT OEREC, LLC | No | No |
| 3.01 | Property | 1 | Old Edwards Inn | ||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | ||||
| 3.03 | Property | 1 | Old Edwards Club | ||||
| 3.04 | Property | 1 | 200 Main | ||||
| 3.05 | Property | 1 | Rivet House | ||||
| 3.06 | Property | 1 | Half Mile Farm | ||||
| 3.07 | Property | 1 | GlenCove Club | ||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | The Gehr Group, Inc. | No | No |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | Neil D. Shah, Luv D. Shah, Manish Shah, Christopher Eng Wang and Savile Row IV S.A R.L. | No | No |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | Iridius Capital LLC, James Hardman and Michael A. Sarabia | No | No |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | Kamyar Mateen and Tyler Mateen | No | Yes |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | ||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | ||||
| 7.03 | Property | 1 | 401 East Elm Street | ||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | ||||
| 7.05 | Property | 1 | 4400 West 35th Place | ||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | ||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | ||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | Jacob Rosenberg | No | No |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | Joseph Moinian | No | No |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | Morris Matthew Jemal | No | No |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | John A. Franklin | No | No |
| 11.01 | Property | 1 | Magnolia Estates | ||||
| 11.02 | Property | 1 | Woodshire | ||||
| 11.03 | Property | 1 | Windy Hills | ||||
| 11.04 | Property | 1 | Twin Ponds | ||||
| 11.05 | Property | 1 | Denbigh | ||||
| 11.06 | Property | 1 | Windsor Manor | ||||
| 11.07 | Property | 1 | Jones Creek Landing | ||||
| 11.08 | Property | 1 | Greensprings | ||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | AG Net Lease Realty Fund V REIT LLC and AG Net Lease Realty Fund V Investments (H-1), L.P. | No | No |
| 12.01 | Property | 1 | Marion | ||||
| 12.02 | Property | 1 | Greenville | ||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | LCN North American Fund IV REIT | No | No |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | Issac Katz | No | No |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | Lucio Sergio Altomare | No | No |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | William Watch and Warren Terrace | No | No |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | The Related Companies, L.P. | No | No |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | Evan Ross, Michael Colman and David Colman | No | No |
| 19 | Loan | 1 | The Hanna Building | Mapleton Real Estate, LLC | No | No | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | MAGCP Industrial Fund III, LP | No | No |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | Salim Sayani, Firoz Laji and Edward Hewson | No | No | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | Estein Holdings, LTD. | No | No |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | PREIT Associates, L.P. | No | No |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | Hinze Capital, LLC and Rodney Brent Hinze | No | No |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | Evan Ross, Michael Colman and David Colman | No | No |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | Haven Propco I LP | No | No |
| 26.01 | Property | 1 | The Arches | ||||
| 26.02 | Property | 1 | Paramus | ||||
| 26.03 | Property | 1 | 276 Grand Concourse | ||||
| 26.04 | Property | 1 | Corporate Hill IV | ||||
| 26.05 | Property | 1 | The Illustrator | ||||
| 26.06 | Property | 1 | 25 Vreeland | ||||
| 27 | Loan | 1 | 5055 East Washington Street | Mathew Rosenblatt and John Berman | No | No | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | Hugh Reid, Jr. | No | No |
| 29 | Loan | 1 | Par 4 MHC | Hugh Reid, Jr. | No | No | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | Brandon Yasgur | No | No |
| 30.01 | Property | 1 | 17 Ferris | ||||
| 30.02 | Property | 1 | 12 North Taylor Avenue |
| A-1-30 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Loan Purpose | Property Located Within a Qualified Opportunity Zone (Y/N) | Sources: Loan Amount ($) | Sources: Principal's New Cash Contribution ($) | Sources: Subordinate Debt ($) | Sources: Other Sources ($) |
| 7 | 8 | |||||||||
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | Refinance | 95,000,000 | 15,671,347 | 0 | 0 | |
| 1.01 | Property | 1 | MO1 | No | ||||||
| 1.02 | Property | 1 | MO3 | No | ||||||
| 1.03 | Property | 1 | MO2 | No | ||||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | Refinance | No | 87,000,000 | 9,673,492 | 0 | 0 |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | Refinance | 135,000,000 | 3,124,808 | 0 | 0 | |
| 3.01 | Property | 1 | Old Edwards Inn | No | ||||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | No | ||||||
| 3.03 | Property | 1 | Old Edwards Club | No | ||||||
| 3.04 | Property | 1 | 200 Main | No | ||||||
| 3.05 | Property | 1 | Rivet House | No | ||||||
| 3.06 | Property | 1 | Half Mile Farm | No | ||||||
| 3.07 | Property | 1 | GlenCove Club | No | ||||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | Refinance | No | 80,000,000 | 0 | 0 | 0 |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | Refinance | No | 76,500,000 | 0 | 0 | 0 |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | Refinance | No | 38,000,000 | 0 | 0 | 0 |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | Acquisition | 177,500,000 | 66,309,757 | 0 | 0 | |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | No | ||||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | No | ||||||
| 7.03 | Property | 1 | 401 East Elm Street | No | ||||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | No | ||||||
| 7.05 | Property | 1 | 4400 West 35th Place | No | ||||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | No | ||||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | No | ||||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | Refinance | No | 35,000,000 | 0 | 0 | 0 |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | Refinance | No | 310,000,000 | 9,981,186 | 0 | 0 |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | Refinance | No | 27,000,000 | 0 | 0 | 0 |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | Refinance | 104,000,000 | 0 | 0 | 0 | |
| 11.01 | Property | 1 | Magnolia Estates | No | ||||||
| 11.02 | Property | 1 | Woodshire | No | ||||||
| 11.03 | Property | 1 | Windy Hills | No | ||||||
| 11.04 | Property | 1 | Twin Ponds | No | ||||||
| 11.05 | Property | 1 | Denbigh | No | ||||||
| 11.06 | Property | 1 | Windsor Manor | No | ||||||
| 11.07 | Property | 1 | Jones Creek Landing | No | ||||||
| 11.08 | Property | 1 | Greensprings | No | ||||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | Acquisition | 77,300,000 | 37,913,195 | 0 | 0 | |
| 12.01 | Property | 1 | Marion | No | ||||||
| 12.02 | Property | 1 | Greenville | No | ||||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | Acquisition | No | 24,500,000 | 34,147,477 | 0 | 0 |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | Refinance | No | 21,000,000 | 359,011 | 0 | 0 |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | Acquisition | No | 15,665,000 | 7,065,355 | 0 | 0 |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | Refinance | No | ||||
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | Refinance | No | ||||
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | Refinance | No | ||||
| 19 | Loan | 1 | The Hanna Building | Refinance | No | |||||
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | Acquisition | No | ||||
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | Refinance | No | |||||
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | Acquisition | No | ||||
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | Refinance | No | ||||
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | Refinance | No | ||||
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | Refinance | No | ||||
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | Refinance | |||||
| 26.01 | Property | 1 | The Arches | No | ||||||
| 26.02 | Property | 1 | Paramus | No | ||||||
| 26.03 | Property | 1 | 276 Grand Concourse | No | ||||||
| 26.04 | Property | 1 | Corporate Hill IV | No | ||||||
| 26.05 | Property | 1 | The Illustrator | No | ||||||
| 26.06 | Property | 1 | 25 Vreeland | No | ||||||
| 27 | Loan | 1 | 5055 East Washington Street | Refinance | No | |||||
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | Refinance | No | ||||
| 29 | Loan | 1 | Par 4 MHC | Refinance | No | |||||
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | Recapitalization | |||||
| 30.01 | Property | 1 | 17 Ferris | No | ||||||
| 30.02 | Property | 1 | 12 North Taylor Avenue | No |
| A-1-31 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Sources: Total Sources ($) | Uses: Loan Payoff ($) | Uses: Purchase Price ($) | Uses: Closing Costs ($) | Uses: Reserves ($) | Uses: Principal Equity Distribution ($) |
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | 110,671,347 | 108,198,593 | 0 | 2,208,594 | 264,161 | 0 |
| 1.01 | Property | 1 | MO1 | |||||||
| 1.02 | Property | 1 | MO3 | |||||||
| 1.03 | Property | 1 | MO2 | |||||||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 96,673,492 | 94,690,647 | 0 | 809,993 | 1,172,852 | 0 |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | 138,124,808 | 135,326,912 | 0 | 2,338,638 | 459,258 | 0 |
| 3.01 | Property | 1 | Old Edwards Inn | |||||||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | |||||||
| 3.03 | Property | 1 | Old Edwards Club | |||||||
| 3.04 | Property | 1 | 200 Main | |||||||
| 3.05 | Property | 1 | Rivet House | |||||||
| 3.06 | Property | 1 | Half Mile Farm | |||||||
| 3.07 | Property | 1 | GlenCove Club | |||||||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 80,000,000 | 74,475,061 | 0 | 1,530,252 | 1,494,820 | 2,499,866 |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 76,500,000 | 66,776,840 | 0 | 905,203 | 416,359 | 8,401,598 |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 38,000,000 | 31,637,367 | 0 | 1,594,630 | 2,166,671 | 2,601,332 |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | 243,809,757 | 0 | 240,000,000 | 3,333,957 | 475,800 | 0 |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | |||||||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | |||||||
| 7.03 | Property | 1 | 401 East Elm Street | |||||||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | |||||||
| 7.05 | Property | 1 | 4400 West 35th Place | |||||||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | |||||||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | |||||||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | 35,000,000 | 26,511,625 | 0 | 2,188,999 | 323,436 | 5,975,940 |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 319,981,186 | 314,826,919 | 0 | 2,486,489 | 2,667,778 | 0 |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 27,000,000 | 19,261,269 | 0 | 1,618,361 | 5,280,957 | 839,413 |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | 104,000,000 | 52,171,926 | 0 | 2,532,502 | 69,549 | 49,226,023 |
| 11.01 | Property | 1 | Magnolia Estates | |||||||
| 11.02 | Property | 1 | Woodshire | |||||||
| 11.03 | Property | 1 | Windy Hills | |||||||
| 11.04 | Property | 1 | Twin Ponds | |||||||
| 11.05 | Property | 1 | Denbigh | |||||||
| 11.06 | Property | 1 | Windsor Manor | |||||||
| 11.07 | Property | 1 | Jones Creek Landing | |||||||
| 11.08 | Property | 1 | Greensprings | |||||||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | 115,213,195 | 0 | 114,546,591 | 666,604 | 0 | 0 |
| 12.01 | Property | 1 | Marion | |||||||
| 12.02 | Property | 1 | Greenville | |||||||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | 58,647,477 | 0 | 57,600,000 | 1,047,477 | 0 | 0 |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | 21,359,011 | 20,206,786 | 0 | 1,139,250 | 12,975 | 0 |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | 22,730,355 | 0 | 22,150,000 | 539,363 | 40,992 | 0 |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | ||||||
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | ||||||
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | ||||||
| 19 | Loan | 1 | The Hanna Building | |||||||
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | ||||||
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | |||||||
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | ||||||
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | ||||||
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | ||||||
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | ||||||
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | ||||||
| 26.01 | Property | 1 | The Arches | |||||||
| 26.02 | Property | 1 | Paramus | |||||||
| 26.03 | Property | 1 | 276 Grand Concourse | |||||||
| 26.04 | Property | 1 | Corporate Hill IV | |||||||
| 26.05 | Property | 1 | The Illustrator | |||||||
| 26.06 | Property | 1 | 25 Vreeland | |||||||
| 27 | Loan | 1 | 5055 East Washington Street | |||||||
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | ||||||
| 29 | Loan | 1 | Par 4 MHC | |||||||
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | ||||||
| 30.01 | Property | 1 | 17 Ferris | |||||||
| 30.02 | Property | 1 | 12 North Taylor Avenue |
| A-1-32 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Uses: Other Uses ($) | Uses: Total Uses ($) | Franchise Agreement Expiration | Underwritten ADR ($) | Underwritten RevPAR ($) | Underwritten Hotel Occupancy (%) |
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | 0 | 110,671,347 | NAP | NAP | NAP | NAP |
| 1.01 | Property | 1 | MO1 | NAP | NAP | NAP | NAP | |||
| 1.02 | Property | 1 | MO3 | NAP | NAP | NAP | NAP | |||
| 1.03 | Property | 1 | MO2 | NAP | NAP | NAP | NAP | |||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | 0 | 96,673,492 | NAP | NAP | NAP | NAP |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | 0 | 138,124,808 | NAP | 594.72 | 462.96 | 75.0% |
| 3.01 | Property | 1 | Old Edwards Inn | NAP | 675.12 | 546.27 | 80.9% | |||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | NAP | NAP | NAP | NAP | |||
| 3.03 | Property | 1 | Old Edwards Club | NAP | NAP | NAP | NAP | |||
| 3.04 | Property | 1 | 200 Main | NAP | 280.11 | 174.23 | 62.2% | |||
| 3.05 | Property | 1 | Rivet House | NAP | 321.42 | 129.22 | 40.2% | |||
| 3.06 | Property | 1 | Half Mile Farm | NAP | 486.16 | 363.89 | 74.8% | |||
| 3.07 | Property | 1 | GlenCove Club | NAP | NAP | NAP | NAP | |||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 0 | 80,000,000 | 1/1/2034 | 286.05 | 270.17 | 94.4% |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 0 | 76,500,000 | 6/15/2037 | 238.14 | 216.90 | 91.1% |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | 0 | 38,000,000 | NAP | NAP | NAP | NAP |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | 0 | 243,809,757 | NAP | NAP | NAP | NAP |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | NAP | NAP | NAP | NAP | |||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | NAP | NAP | NAP | NAP | |||
| 7.03 | Property | 1 | 401 East Elm Street | NAP | NAP | NAP | NAP | |||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | NAP | NAP | NAP | NAP | |||
| 7.05 | Property | 1 | 4400 West 35th Place | NAP | NAP | NAP | NAP | |||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | NAP | NAP | NAP | NAP | |||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | NAP | NAP | NAP | NAP | |||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | 0 | 35,000,000 | NAP | NAP | NAP | NAP |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | 0 | 319,981,186 | NAP | NAP | NAP | NAP |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | 0 | 27,000,000 | NAP | NAP | NAP | NAP |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | 0 | 104,000,000 | NAP | NAP | NAP | NAP |
| 11.01 | Property | 1 | Magnolia Estates | NAP | NAP | NAP | NAP | |||
| 11.02 | Property | 1 | Woodshire | NAP | NAP | NAP | NAP | |||
| 11.03 | Property | 1 | Windy Hills | NAP | NAP | NAP | NAP | |||
| 11.04 | Property | 1 | Twin Ponds | NAP | NAP | NAP | NAP | |||
| 11.05 | Property | 1 | Denbigh | NAP | NAP | NAP | NAP | |||
| 11.06 | Property | 1 | Windsor Manor | NAP | NAP | NAP | NAP | |||
| 11.07 | Property | 1 | Jones Creek Landing | NAP | NAP | NAP | NAP | |||
| 11.08 | Property | 1 | Greensprings | NAP | NAP | NAP | NAP | |||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | 0 | 115,213,195 | NAP | NAP | NAP | NAP |
| 12.01 | Property | 1 | Marion | NAP | NAP | NAP | NAP | |||
| 12.02 | Property | 1 | Greenville | NAP | NAP | NAP | NAP | |||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | 0 | 58,647,477 | NAP | NAP | NAP | NAP |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | 0 | 21,359,011 | NAP | NAP | NAP | NAP |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | 0 | 22,730,355 | NAP | NAP | NAP | NAP |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | NAP | NAP | NAP | NAP | ||
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | NAP | NAP | NAP | NAP | ||
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | NAP | NAP | NAP | NAP | ||
| 19 | Loan | 1 | The Hanna Building | NAP | NAP | NAP | NAP | |||
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | NAP | NAP | NAP | NAP | ||
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | NAP | 130.49 | 111.74 | 85.6% | |||
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | NAP | NAP | NAP | NAP | ||
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | NAP | NAP | NAP | NAP | ||
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | NAP | NAP | NAP | NAP | ||
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | NAP | NAP | NAP | NAP | ||
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | NAP | NAP | NAP | NAP | ||
| 26.01 | Property | 1 | The Arches | NAP | NAP | NAP | NAP | |||
| 26.02 | Property | 1 | Paramus | NAP | NAP | NAP | NAP | |||
| 26.03 | Property | 1 | 276 Grand Concourse | NAP | NAP | NAP | NAP | |||
| 26.04 | Property | 1 | Corporate Hill IV | NAP | NAP | NAP | NAP | |||
| 26.05 | Property | 1 | The Illustrator | NAP | NAP | NAP | NAP | |||
| 26.06 | Property | 1 | 25 Vreeland | NAP | NAP | NAP | NAP | |||
| 27 | Loan | 1 | 5055 East Washington Street | NAP | NAP | NAP | NAP | |||
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | NAP | NAP | NAP | NAP | ||
| 29 | Loan | 1 | Par 4 MHC | NAP | NAP | NAP | NAP | |||
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | NAP | NAP | NAP | NAP | ||
| 30.01 | Property | 1 | 17 Ferris | NAP | NAP | NAP | NAP | |||
| 30.02 | Property | 1 | 12 North Taylor Avenue | NAP | NAP | NAP | NAP |
| A-1-33 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Most Recent ADR ($) | Most Recent RevPAR ($) | Most Recent Hotel Occupancy (%) | Second Most Recent ADR ($) | Second Most Recent RevPAR ($) | Second Most Recent Hotel Occupancy (%) |
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | NAP | NAP | NAP | NAP | NAP | NAP |
| 1.01 | Property | 1 | MO1 | NAP | NAP | NAP | NAP | NAP | NAP | |
| 1.02 | Property | 1 | MO3 | NAP | NAP | NAP | NAP | NAP | NAP | |
| 1.03 | Property | 1 | MO2 | NAP | NAP | NAP | NAP | NAP | NAP | |
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | NAP | NAP | NAP | NAP | NAP | NAP |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | 594.72 | 462.96 | 75.0% | 582.45 | 453.51 | 75.1% |
| 3.01 | Property | 1 | Old Edwards Inn | 675.12 | 546.27 | 80.9% | 661.82 | 534.47 | 80.8% | |
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | NAP | NAP | NAP | NAP | NAP | NAP | |
| 3.03 | Property | 1 | Old Edwards Club | NAP | NAP | NAP | NAP | NAP | NAP | |
| 3.04 | Property | 1 | 200 Main | 280.11 | 174.23 | 62.2% | 276.20 | 173.37 | 62.8% | |
| 3.05 | Property | 1 | Rivet House | 321.42 | 129.22 | 40.2% | 307.66 | 128.66 | 41.8% | |
| 3.06 | Property | 1 | Half Mile Farm | 486.16 | 363.89 | 74.8% | 472.68 | 357.15 | 75.6% | |
| 3.07 | Property | 1 | GlenCove Club | NAP | NAP | NAP | NAP | NAP | NAP | |
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 286.05 | 270.17 | 94.4% | 283.04 | 266.67 | 94.2% |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 238.14 | 216.90 | 91.1% | 235.12 | 216.74 | 92.2% |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | NAP | NAP | NAP | NAP | NAP | NAP |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | NAP | NAP | NAP | NAP | NAP | NAP |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | NAP | NAP | NAP | NAP | NAP | NAP | |
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | NAP | NAP | NAP | NAP | NAP | NAP | |
| 7.03 | Property | 1 | 401 East Elm Street | NAP | NAP | NAP | NAP | NAP | NAP | |
| 7.04 | Property | 1 | 1351 S. Wheeling Road | NAP | NAP | NAP | NAP | NAP | NAP | |
| 7.05 | Property | 1 | 4400 West 35th Place | NAP | NAP | NAP | NAP | NAP | NAP | |
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | NAP | NAP | NAP | NAP | NAP | NAP | |
| 7.07 | Property | 1 | 1900 S. 25th Avenue | NAP | NAP | NAP | NAP | NAP | NAP | |
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | NAP | NAP | NAP | NAP | NAP | NAP |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | NAP | NAP | NAP | NAP | NAP | NAP |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | NAP | NAP | NAP | NAP | NAP | NAP |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | NAP | NAP | NAP | NAP | NAP | NAP |
| 11.01 | Property | 1 | Magnolia Estates | NAP | NAP | NAP | NAP | NAP | NAP | |
| 11.02 | Property | 1 | Woodshire | NAP | NAP | NAP | NAP | NAP | NAP | |
| 11.03 | Property | 1 | Windy Hills | NAP | NAP | NAP | NAP | NAP | NAP | |
| 11.04 | Property | 1 | Twin Ponds | NAP | NAP | NAP | NAP | NAP | NAP | |
| 11.05 | Property | 1 | Denbigh | NAP | NAP | NAP | NAP | NAP | NAP | |
| 11.06 | Property | 1 | Windsor Manor | NAP | NAP | NAP | NAP | NAP | NAP | |
| 11.07 | Property | 1 | Jones Creek Landing | NAP | NAP | NAP | NAP | NAP | NAP | |
| 11.08 | Property | 1 | Greensprings | NAP | NAP | NAP | NAP | NAP | NAP | |
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | NAP | NAP | NAP | NAP | NAP | NAP |
| 12.01 | Property | 1 | Marion | NAP | NAP | NAP | NAP | NAP | NAP | |
| 12.02 | Property | 1 | Greenville | NAP | NAP | NAP | NAP | NAP | NAP | |
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | NAP | NAP | NAP | NAP | NAP | NAP |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | NAP | NAP | NAP | NAP | NAP | NAP |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | NAP | NAP | NAP | NAP | NAP | NAP |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | NAP | NAP | NAP | NAP | NAP | NAP |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | NAP | NAP | NAP | NAP | NAP | NAP |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | NAP | NAP | NAP | NAP | NAP | NAP |
| 19 | Loan | 1 | The Hanna Building | NAP | NAP | NAP | NAP | NAP | NAP | |
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | NAP | NAP | NAP | NAP | NAP | NAP |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | 130.49 | 111.74 | 85.6% | 133.07 | 107.94 | 81.1% | |
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | NAP | NAP | NAP | NAP | NAP | NAP |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | NAP | NAP | NAP | NAP | NAP | NAP |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | NAP | NAP | NAP | NAP | NAP | NAP |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | NAP | NAP | NAP | NAP | NAP | NAP |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | NAP | NAP | NAP | NAP | NAP | NAP |
| 26.01 | Property | 1 | The Arches | NAP | NAP | NAP | NAP | NAP | NAP | |
| 26.02 | Property | 1 | Paramus | NAP | NAP | NAP | NAP | NAP | NAP | |
| 26.03 | Property | 1 | 276 Grand Concourse | NAP | NAP | NAP | NAP | NAP | NAP | |
| 26.04 | Property | 1 | Corporate Hill IV | NAP | NAP | NAP | NAP | NAP | NAP | |
| 26.05 | Property | 1 | The Illustrator | NAP | NAP | NAP | NAP | NAP | NAP | |
| 26.06 | Property | 1 | 25 Vreeland | NAP | NAP | NAP | NAP | NAP | NAP | |
| 27 | Loan | 1 | 5055 East Washington Street | NAP | NAP | NAP | NAP | NAP | NAP | |
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | NAP | NAP | NAP | NAP | NAP | NAP |
| 29 | Loan | 1 | Par 4 MHC | NAP | NAP | NAP | NAP | NAP | NAP | |
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | NAP | NAP | NAP | NAP | NAP | NAP |
| 30.01 | Property | 1 | 17 Ferris | NAP | NAP | NAP | NAP | NAP | NAP | |
| 30.02 | Property | 1 | 12 North Taylor Avenue | NAP | NAP | NAP | NAP | NAP | NAP |
| A-1-34 |
BMARK 2026-V23
Annex A-1
| Loan ID Number | Loan / Property Flag | Footnotes (for Loan and Property Information) | # of Properties | Property Name | Third Most Recent ADR ($) | Third Most Recent RevPAR ($) | Third Most Recent Hotel Occupancy (%) | |
| 1 | Loan | 10, 11, 20, 31 | 3 | Fratelli Beretta Industrial Portfolio | NAP | NAP | NAP | |
| 1.01 | Property | 1 | MO1 | NAP | NAP | NAP | ||
| 1.02 | Property | 1 | MO3 | NAP | NAP | NAP | ||
| 1.03 | Property | 1 | MO2 | NAP | NAP | NAP | ||
| 2 | Loan | 10, 20, 21, 23, 26, 32 | 1 | HP Plaza | NAP | NAP | NAP | |
| 3 | Loan | 10, 11, 12, 19, 20, 21, 30, 31, 32 | 7 | Old Edwards Portfolio | NAV | NAV | NAV | |
| 3.01 | Property | 1 | Old Edwards Inn | NAV | NAV | NAV | ||
| 3.02 | Property | 1 | Old Edwards Reserve at Lake Keowee | NAP | NAP | NAP | ||
| 3.03 | Property | 1 | Old Edwards Club | NAP | NAP | NAP | ||
| 3.04 | Property | 1 | 200 Main | NAV | NAV | NAV | ||
| 3.05 | Property | 1 | Rivet House | NAV | NAV | NAV | ||
| 3.06 | Property | 1 | Half Mile Farm | NAV | NAV | NAV | ||
| 3.07 | Property | 1 | GlenCove Club | NAP | NAP | NAP | ||
| 4 | Loan | 10, 12, 17, 20, 31 | 1 | Fairfield Times Square | 245.96 | 224.44 | 91.3% | |
| 5 | Loan | 10, 12, 26 | 1 | Holiday Inn Hotel Chelsea | 225.12 | 201.00 | 89.3% | |
| 6 | Loan | 19, 20, 21, 23, 24 | 1 | Mesa Grand | NAP | NAP | NAP | |
| 7 | Loan | 9, 10, 11, 23, 25, 26, 31 | 7 | Cannon Industrial Portfolio | NAP | NAP | NAP | |
| 7.01 | Property | 1 | 9295 & 9315 Prototype Drive | NAP | NAP | NAP | ||
| 7.02 | Property | 1 | 3700 S Kedzie Avenue | NAP | NAP | NAP | ||
| 7.03 | Property | 1 | 401 East Elm Street | NAP | NAP | NAP | ||
| 7.04 | Property | 1 | 1351 S. Wheeling Road | NAP | NAP | NAP | ||
| 7.05 | Property | 1 | 4400 West 35th Place | NAP | NAP | NAP | ||
| 7.06 | Property | 1 | 3200 South Kilbourn Avenue | NAP | NAP | NAP | ||
| 7.07 | Property | 1 | 1900 S. 25th Avenue | NAP | NAP | NAP | ||
| 8 | Loan | 12, 19, 31, 32 | 1 | 406 Remsen | NAP | NAP | NAP | |
| 9 | Loan | 9, 10, 12, 14, 23, 24, 26 | 1 | 535 & 545 5th Avenue | NAP | NAP | NAP | |
| 10 | Loan | 17, 23, 24, 32 | 1 | 1750 H Street | NAP | NAP | NAP | |
| 11 | Loan | 10, 11 | 8 | Franklin 8 Pack | NAP | NAP | NAP | |
| 11.01 | Property | 1 | Magnolia Estates | NAP | NAP | NAP | ||
| 11.02 | Property | 1 | Woodshire | NAP | NAP | NAP | ||
| 11.03 | Property | 1 | Windy Hills | NAP | NAP | NAP | ||
| 11.04 | Property | 1 | Twin Ponds | NAP | NAP | NAP | ||
| 11.05 | Property | 1 | Denbigh | NAP | NAP | NAP | ||
| 11.06 | Property | 1 | Windsor Manor | NAP | NAP | NAP | ||
| 11.07 | Property | 1 | Jones Creek Landing | NAP | NAP | NAP | ||
| 11.08 | Property | 1 | Greensprings | NAP | NAP | NAP | ||
| 12 | Loan | 10, 11, 19, 20, 26, 29, 31, 32 | 2 | Whirlpool Portfolio | NAP | NAP | NAP | |
| 12.01 | Property | 1 | Marion | NAP | NAP | NAP | ||
| 12.02 | Property | 1 | Greenville | NAP | NAP | NAP | ||
| 13 | Loan | 22, 31 | 1 | First Solar Distribution | NAP | NAP | NAP | |
| 14 | Loan | 12, 17, 22, 23, 31, 32 | 1 | The Mills | NAP | NAP | NAP | |
| 15 | Loan | 12, 17, 23, 24, 31 | 1 | Extra Space Storage – MA | NAP | NAP | NAP | |
| 16 | Loan | 32 | 1 | Perrysburg Market Center | NAP | NAP | NAP | |
| 17 | Loan | 23, 31 | 1 | Equinox Great Neck | NAP | NAP | NAP | |
| 18 | Loan | 32 | 1 | Brookwood Farms Apartments | NAP | NAP | NAP | |
| 19 | Loan | 1 | The Hanna Building | NAP | NAP | NAP | ||
| 20 | Loan | 12, 31, 32 | 1 | Ninkasi Brewing | NAP | NAP | NAP | |
| 21 | Loan | 1 | Executive Hotel Pacific Downtown Seattle | 138.10 | 113.13 | 81.9% | ||
| 22 | Loan | 10, 23, 24, 26, 29 | 1 | Pinnacle Tower | NAP | NAP | NAP | |
| 23 | Loan | 10, 20, 21, 24 | 1 | Mall at Prince George's | NAP | NAP | NAP | |
| 24 | Loan | 12, 26 | 1 | LockSmart Climate Storage | NAP | NAP | NAP | |
| 25 | Loan | 32 | 1 | Hunter's Ridge Apartments | NAP | NAP | NAP | |
| 26 | Loan | 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 | 6 | Haven Leased Fee Portfolio | NAP | NAP | NAP | |
| 26.01 | Property | 1 | The Arches | NAP | NAP | NAP | ||
| 26.02 | Property | 1 | Paramus | NAP | NAP | NAP | ||
| 26.03 | Property | 1 | 276 Grand Concourse | NAP | NAP | NAP | ||
| 26.04 | Property | 1 | Corporate Hill IV | NAP | NAP | NAP | ||
| 26.05 | Property | 1 | The Illustrator | NAP | NAP | NAP | ||
| 26.06 | Property | 1 | 25 Vreeland | NAP | NAP | NAP | ||
| 27 | Loan | 1 | 5055 East Washington Street | NAP | NAP | NAP | ||
| 28 | Loan | 12, 17, 26 | 1 | Treasure by the Sea | NAP | NAP | NAP | |
| 29 | Loan | 1 | Par 4 MHC | NAP | NAP | NAP | ||
| 30 | Loan | 11 | 2 | Norwalk Multi 2-Pack | NAP | NAP | NAP | |
| 30.01 | Property | 1 | 17 Ferris | NAP | NAP | NAP | ||
| 30.02 | Property | 1 | 12 North Taylor Avenue | NAP | NAP | NAP |
| A-1-35 |
Footnotes to Annex A-1
| (1) | The Administrative Fee Rate % includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Certificate Administrator/Trustee Fee Rate, the Asset Representations Reviewer Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan. |
| (2) | The Monthly Debt Service (P&I) and Annual Debt Service (P&I) ($) shown for Mortgage Loans with a partial interest-only period reflects the amount payable after the expiration of the interest-only period. |
| (3) | The open period is inclusive of the Maturity Date or Anticipated Repayment Date. |
| (4) | Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Whole Loan Underwritten NCF DSCR (x) and Total Debt Underwritten NCF DSCR (x) is calculated based on amortizing debt service payments (except for interest-only loans). |
| (5) | Leased Occupancy (%) reflects tenants that have signed leases, but are not yet in occupancy or may not be paying rent. |
| (6) | The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the lease. |
| (7) | Property Located Within a Qualified Opportunity Zone (Y/N) reflects Mortgaged Properties that are located in qualified opportunity zones ("QOZs") under Internal Revenue Code § 1400Z-2 - Notice 2018-48 and Notice 2019-42. According to the Internal Revenue Service, (1) a QOZ is an economically distressed community where new investments, under certain conditions, may be eligible for preferential tax treatment, and (2) localities qualify as QOZs if they have been nominated for that designation by a state, the District of Columbia, or a U.S. territory and that nomination has been certified by the Secretary of the Treasury via his delegation of authority to the Internal Revenue Service. No representation is made as to whether any Mortgaged Properties located in QOZs or the related borrowers are eligible for such preferential tax treatment or whether any qualifying investment has been made in a QOZ. |
| (8) | If the purpose of the Mortgage Loan was to finance an acquisition of the Mortgaged Property, the field "Sources: Principal's New Cash Contribution ($)" reflects the cash investment by one or more of the equity owners in the borrower in connection with such acquisition. If the purpose of the Mortgage Loan was to refinance the Mortgaged Property, the field "Sources: Principal's New Cash Contribution ($)" reflects the cash contributed to the borrower by one or more of the equity owners at the time the Mortgage Loan was originated. |
| (9) | GACC—German American Capital Corporation or one of its affiliates; BMO—Bank of Montreal or one of its affiliates; CREFI—Citi Real Estate Funding Inc. or one of its affiliates; GSMC—Goldman Sachs Mortgage Company or one of its affiliates; Barclays—Barclays Capital Real Estate Inc. or one of its affiliates.
With respect to Loan No. 7, Cannon Industrial Portfolio, the mortgage loan is part of a whole loan that was co-originated by BMO and 3650 Capital SCF LOE I(A), LLC.
With respect to Loan No. 9, 535 & 545 5th Avenue, the mortgage loan is part of a whole loan that was co-originated by Societe Generale Financial Corporation and DBR Investments Co. Limited.
With respect to Loan No. 26, Haven Leased Fee Portfolio, the mortgage loan is part of a whole loan that was co-originated by Goldman Sachs Bank USA and Morgan Stanley Mortgage Capital Holdings LLC. |
| (10) | With respect to the pari passu loans referenced below, the Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Cut-off Date LTV Ratio (%), LTV Ratio at Maturity / ARD (%), Underwritten NOI Debt Yield (%), Underwritten NCF Debt Yield (%), and Loan Per Unit ($) are calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loans in the aggregate and exclude any mezzanine debt and, in the case of any loans structured with A/B Notes, the secured subordinate debt. For additional information see the table titled “Whole Loan Control Notes and Non–Control Notes” under “Description of the Mortgage Pool—The Whole Loans—General” in this Preliminary Prospectus.
● Loan No. 1 – Fratelli Beretta Industrial Portfolio |
| A-1-36 |
|
● Loan No. 2 – HP Plaza ● Loan No. 3 – Old Edwards Portfolio ● Loan No. 4 – Fairfield Times Square ● Loan No. 5 – Holiday Inn Hotel Chelsea ● Loan No. 7 – Cannon Industrial Portfolio ● Loan No. 9 – 535 & 545 5th Avenue ● Loan No. 11 – Franklin 8 Pack ● Loan No. 12 – Whirlpool Portfolio ● Loan No. 22 – Pinnacle Tower ● Loan No. 23 – Mall at Prince George's ● Loan No. 26 – Haven Leased Fee Portfolio | |
| (11) | With respect to any mortgaged property securing a multi–property mortgage loan, the amounts listed under the headings “Original Balance ($)” and “Cut–off Date Balance ($)” reflect the Allocated Loan Amount related to such mortgaged property.
● Loan No. 1 – Fratelli Beretta Industrial Portfolio ● Loan No. 3 – Old Edwards Portfolio ● Loan No. 7 – Cannon Industrial Portfolio ● Loan No. 11 – Franklin 8 Pack ● Loan No. 12 – Whirlpool Portfolio ● Loan No. 26 – Haven Leased Fee Portfolio ● Loan No. 30 – Norwalk Multi 2-Pack |
| (12) | With respect to Loan No. 3, Old Edwards Portfolio, the mortgaged properties consist of four full-service hospitality assets and three golf course properties. The hospitality assets include: (i) the Old Edwards Inn mortgaged property, comprising 84 rooms and contributing approximately 47.3% of underwritten net cash flow ("UW NCF"); (ii) the Half Mile Farm mortgaged property, comprising 26 rooms and contributing approximately 1.2% of UW NCF; (iii) the 200 Main mortgaged property, comprising 69 rooms and contributing approximately 8.0% of UW NCF; and (iv) the Rivet House mortgaged property, comprising 50 rooms and contributing approximately 5.6% of UW NCF. The golf course properties include: (i) the Old Edwards Club mortgaged property, featuring an 18-hole golf course and contributing approximately 17.8% of UW NCF; (ii) the GlenCove Club mortgaged property, featuring a 12-hole golf course and contributing approximately 1.3% of UW NCF; and (iii) the Old Edwards Reserve at Lake Keowee mortgaged property, featuring an 18-hole golf course and contributing approximately 18.8% of UW NCF. Current Occupancy and all value-per-room metrics are based on the portfolio's aggregate room count of 229 rooms.
With respect to Loan No. 4, Fairfield Times Square, the mortgaged property shares a rooftop space with the adjacent, borrower sponsor-owned hotel, which is controlled and operated by the borrower and borrower sponsor. At the origination of the mortgage loan, the borrower sponsor is entering into a new affiliated lease for such rooftop for a term of 10 years at an annual rent equal to the greater of actual revenue received and $500,000. The borrower sponsor intends to (i) open a food and beverage outlet and/or (ii) make such rooftop space available to group business accounts as an amenity and charge for such usage directly or upcharge the ADR for use of such space. The borrower sponsor will have the ability to terminate the lease in the event the borrower sponsor enters into a direct lease with a third-party operator on economic terms not less favorable than contemplated under such affiliate lease.
With respect to Loan No. 5, Holiday Inn Hotel Chelsea, the mortgaged property is subject to a restaurant lease with 125 Restaurant LLC (an affiliate of the borrower), effective July 15, 2024, with an initial five-year term and two, five-year renewal options (through 2039). Rent under the restaurant lease is currently equal to the net profit from the restaurant’s gross sales minus all expenses incurred by the restaurant tenant or operator under a Food and Beverage Operations Management Agreement dated March 6, 2025, by and between, the restaurant tenant and JPO HI26 Inc., as the restaurant operator.
With respect to Loan No. 8, 406 Remsen, the mortgaged property also includes 10,500 square feet of commercial space, which represents 15.3% of total NRA and 11.0% of underwritten effective gross income. The commercial space is 100.0% leased as of June 4, 2026 by two tenants. As of the origination of the 406 Remsen mortgage loan, the commercial space was still being built out by the borrower. |
With respect to Loan No. 9, 535 & 545 5th Avenue, the mortgaged property consists of 507,207 square feet across the two mixed-use buildings: (i) the 535 5th Avenue property totaling 327,042 square feet (64.5% of |
| A-1-37 |
NRA and 58.5% of underwritten base rent) including 277,408 square feet of office space and 49,634 square feet of retail space, and (ii) the 545 5th Avenue property, which consists of 180,165 square feet (35.5% of NRA and 41.5% of underwritten base rent) including 140,995 square feet of office spaces and 39,170 square feet of retail space.
With respect to Loan No. 14, The Mills, the mortgaged property also includes 4,000 square feet of commercial space, which represents 7.8% of total NRA and 7.9% of underwritten effective gross income. The commercial space is 100.0% leased as of April 1, 2026 by one tenant.
With respect to Loan No. 15, Extra Space Storage – MA consists of 49,850 SF of storage space across 714 self-storage units, which represents 63.6% of NRA and 58.2% of underwritten effective gross income, as well as 25,095 SF of industrial warehouse space and 3,400 SF of retail space. The non-storage space represents 36.4% of NRA and 41.8% of underwritten effective gross income and is 100% leased to three tenants.
With respect to Loan No. 20, Ninkasi Brewing, the mortgaged property is comprised of (i) a 43,600 square foot primary production facility housing the brewhouse, fermentation cellar, canning line, and warehouse and (ii) a 20,300 square foot secondary brewhouse, bottling and keg lines, a public tasting room, outdoor patio, and additional fermentation capacity. Within the 20,300 square foot brewhouse, approximately 4,400 square feet (6.9% of total NRA, 21.7% of brewhouse NRA) is considered retail space with indoor and outdoor tasting areas open to the public.
With respect to Loan No. 24, LockSmart Climate Storage, the related mortgaged property is comprised of 528 self-storage units totaling 70,550 square feet and three parking spaces totaling 510 square feet.
With respect to Loan No. 28, Treasure by the Sea, the mortgaged property is comprised of 77 total pads, which includes 43 manufactured housing pads and 34 RV sites, and two apartment units. Leased Occupancy (%) only includes the manufactured housing pads. | |
| (13) | The Administrative Fee Rate (%) includes the respective per annum rates applicable to the calculation of the servicing fee, any sub–servicing fee, trustee/certificate administrator fee, operating advisor fee, and CREFC® license fee with respect to each mortgage loan. For purposes of this Annex A–1 to the Preliminary Prospectus, the definition of Administrative Fee Rate as it relates to any Non–Serviced mortgage loan includes the related Pari Passu Loan Primary Servicing Fee Rate which includes the “primary servicing fee rate” (as defined or set forth in the applicable pooling and servicing agreement) and any other related servicing or any sub–servicing fee rate (other than those payable to the applicable special servicer) applicable to such Non–Serviced mortgage loan that constitutes a portion of the “servicing fee rate” applicable to the other master servicer under the applicable other pooling and servicing agreement. See the table titled “Non–Serviced Whole Loans” under “Summary of Terms—The Mortgage Pool” in this Preliminary Prospectus. |
| (14) | Annual Debt Service (IO) ($), Annual Debt Service (P&I) ($), Monthly Debt Service (IO) ($), Monthly Debt Service (P&I) ($), Underwritten NOI DSCR (x) and Underwritten NCF DSCR (x) for mortgage loans (i) with partial interest only periods are shown based on the monthly debt service payment immediately following the expiration of the interest only period and (ii) that are interest only until the related maturity date are shown based on the interest only payments during the 12-month period following the Cut-off Date (or, in the case of Monthly Debt Service (IO) ($), the average of such interest only payments) without regard to leap year adjustments.
With respect to Loan No. 9, 535 & 545 5th Avenue, the 535 & 545 5th Avenue “Whole Loan Monthly Debt Service ($)” reflects the average of the first 12 monthly debt service payments following the Cut-Off Date. The 535 & 545 5th Avenue Whole Loan documents provide that the monthly debt service payments are equal to a monthly payment of (i) the interest accrued on the outstanding principal balance accrued at the “Interest Rate %” during the interest period immediately preceding such monthly payment date plus (ii) a principal pay-down of $83,333.33. Based on the principal pay-down, the borrower is required to pay the outstanding principal balance of the 535 & 545 5th Avenue Whole Loan by $999,999.96 on an annual basis, therefore, the “Original Amortization Term (Mos.)” reflects an amortization period of approximately 3,720 months. |
| (15) | “Hard” generally means each tenant is required to transfer its rent directly to the lender–controlled lockbox account. However, with respect to hospitality properties, “Hard” means all credit card receipts are deposited directly into the lockbox by the card processing company and all over–the–counter cash and equivalents are required to be deposited by the property manager or borrower into the lockbox. “Soft” means the borrower has established a lockbox account that will be under lender control and the borrower or property manager is |
| A-1-38 |
| required to collect rents from the tenants and then deposit those rents into such lockbox account. “Springing” means that upon the occurrence of a trigger event (as specified in the related mortgage loan Documents), the borrower is required to establish a lockbox account that will be under lender control and the borrower or property manager is required to collect rents from the tenants and then deposit those rents into such lockbox account. | |
| (16) | "In Place” means that related property cash flows go through a waterfall of required reserve or other payment amounts due before the lender either (i) disburses excess cash to the related borrower or (ii) retains excess cash as additional collateral for the mortgage loan. “Springing” means that upon the occurrence of a trigger event, as defined in the related mortgage loan documents, In Place cash management (as described above) will take effect, and will generally continue until all trigger events are cured (to the extent a cure is permitted under the related mortgage loan documents). |
| (17) | With respect to Loan No. 4, Fairfield Times Square, the increase in Underwritten Net Operating Income ($) from Most Recent NOI ($) is primarily attributable to the fee and leasehold interests becoming unified under common ownership at the origination of the mortgage loan with both entities as co-borrowers, effectively collapsing the existing related-party ground lease payments.
With respect to Loan No. 10, 1750 H Street, the increase from Most Recent Net Operating Income ($) through Underwritten Net Operating Income ($) is primarily attributable to the extensive renovation of the property between 2021 and 2024 and the subsequent lease up of the property after the borrower sponsor acquired it in 2025.
With respect to Loan No. 14, The Mills, the increase from Most Recent Net Operating Income ($) to Underwritten Net Operating Income ($) is due to the lease up of The Mills property following its conversion from a co-living property with micro-units to a multifamily property in 2024.
With respect to Loan No. 15, Extra Space Storage - MA, the increase in Underwritten Net Operating Income from the Most Recent Net Operating Income ($) is primarily due to the borrower increasing monthly rents on storage units following the renovation of the Extra Space Storage – MA property as well as an increase in commercial income following the end of an initial free rent period for UniUni Logistics Inc.
With respect to Loan No. 28, Treasure by the Sea, the increase in Underwritten Net Operating Income ($) from Most Recent NOI ($) is primarily attributable to the borrower sponsor implementing a $300 per pad rent increase on the RV pads at the mortgaged property, which became effect on January 1, 2026. |
| (18) | The grace periods noted under “Grace Period – Late Fee (Days)” and Grace Period – Default (Days) reflect the number of days of grace before a payment default is an event of default. Certain jurisdictions impose a statutorily longer grace period. Certain of the mortgage loans may additionally be subject to grace periods with respect to the occurrence of an event of default (other than a payment default) and/or commencement of late charges which are not addressed in Annex A–1 to this Preliminary Prospectus.
With respect to Loan No. 26, Haven Leased Fee Portfolio, a grace period of two days is permitted once during the term of the Haven Leased Fee Portfolio Whole Loan with respect to late fees.
With respect to Loan No. 26, Haven Leased Fee Portfolio, a default period of three days is permitted once during any 24 month period. |
| (19) | In certain cases, in addition to an “as–is” value, the appraisal states an “as complete”, “as–stabilized” or “hypothetical” value for the related mortgaged property that assumes that certain events will occur with respect to retenanting, construction, renovation or repairs at such mortgaged property. The Appraised Value ($) set forth on Annex A–1 is the “as–is” value unless otherwise specified in this Preliminary Prospectus. With respect to the mortgaged properties that secure the mortgage loans listed in the following table, the Cut-off Date LTV Ratio (%) was calculated using the related “as complete”, “as–stabilized” or “hypothetical” Appraised Values, as opposed to the “as–is” Appraised Values, each as set forth in the following table: |
Mortgage Loan |
% of Initial Pool Balance |
Mortgage Loan Cut–off Date LTV Ratio (Other Than “As-Is”) |
Mortgage Loan LTV Ratio at Maturity (Other Than “As-Is”) |
Appraised Value (Other Than “As-Is”) |
Mortgage Loan Cut-off Date LTV Ratio (“As-Is”) |
Mortgage Loan LTV Ratio at Maturity (“As-Is”) |
Appraised Value (“As-Is”) | |
| Old Edwards Portfolio | 7.2% | 48.7% | 48.7% | $277,000,000 | 48.8% | 48.8% | $276,900,000 | |
| Mesa Grand | 5.4% | 62.1% | 62.1% | $61,200,000 | 66.3% | 66.3% | $57,350,000 | |
| 406 Remsen | 5.0% | 62.9% | 62.9% | $55,600,000 | 64.3% | 64.3% | $54,400,000 | |
| Haven Leased Fee Portfolio | 1.0% | 75.9% | 75.9% | $210,735,000 | 79.7% | 79.7% | $200,700,000 |
| A-1-39 |
With respect to Loan No. 3, Old Edwards Portfolio, the “As Portfolio” Appraised Value of $277,000,000 as of May 27, 2026, represents the “As Is Appraised Value ($)” of $276,900,000 in addition to a 0.04% portfolio benefit. The “As Is Appraised Value ($)” is sum of the Appraised Values of: (i) the Rivet House mortgaged property’s appraised value of $18,200,000 as of May 27, 2026, (ii) the Old Edwards Reserve at Lake Keowee mortgaged property’s appraised value of $56,700,000 as of May 27, 2026, and (iii) the Old Edwards Inn, Half Mile Farm, 200 Main, Old Edwards Club, and GlenCove Club mortgaged properties’ cumulative Appraised Value of $202,000,000 as of May 15, 2026. The individual appraised values for the Old Edwards Inn, Half Mile Farm, 200 Main, Old Edwards Club, and GlenCove Club mortgaged properties were calculated by the lender based on cap rates to the respective underwritten net cash flow for each mortgaged property resulting in the following approximate rounded appraised values: (a) $143,862,140 for the Old Edwards Inn mortgaged property (7.50% cap rate), (b) $21,366,390 for the 200 Main mortgaged property (8.50% cap rate), (c) $3,265,800 for the Half Mile Farm mortgaged property (8.50% cap rate), (d) $31,267,440 for the Old Edwards Club mortgaged property (13.00% cap rate) and (e) $2,238,230 for the GlenCove Club mortgaged property (13.00% cap rate).
With respect to Loan No. 6, Mesa Grand, the appraised value reflects the prospective “as stabilized” value of $61,200,000 as of December 31, 2026. The “as is” appraised value is $57,350,000.
With respect to Loan No. 8, 406 Remsen, the appraised value represents the Prospective Value Upon Stabilization, which accounts for an additional $1,200,000 in lease-up costs, which have been made since the appraisal was completed. Based on the Market Value As-Is as of March 4, 2026 of $54,400,000, the Cut-off Date LTV and Maturity Date LTV would each be 64.3%. In addition, both appraised values include the net present value of approximately $16,034,924 of a 421-a tax exemption, which has been applied for but has not been obtained. We cannot assure you that the 421-a tax exemption will be obtained.
With respect to Loan No. 12, Whirlpool Portfolio, the Appraised Value for each Mortgaged Property is based on the hypothetical condition that (i) the two Mortgaged Properties secured by the Whirlpool Portfolio Mortgage Loan are currently leased in tandem under a single master lease that is not intended to survive independently of one another, (ii) each Mortgaged Property can be legally separated from the other companion Mortgaged Property and (iii) one of the two Mortgaged Properties could be independently sold while the existing master lease covering both Mortgaged Properties remains fully intact and enforceable. Additionally, the related lease terms stated within the appraisal for each Mortgaged Property, including base rent, annual escalations, lease term, and expense structure, are based upon a summary of terms provided by the property manager and therefore the Appraised Value for each Mortgaged Property is also subject to the extraordinary assumption that the lease terms are accurate and reflect the related executed lease agreement.
| |
| With respect to Loan No. 26, Haven Leased Fee Portoflio, the Appraised Value is based on the roll-up appraisal dated January 5, 2026, which had an “as-portfolio” appraised value of $210,735,000 as of November 22, 2025, which includes a portfolio premium of 5.0% based on the assumption that the Haven Leased Fee Properties are sold together as a portfolio on a bulk basis. The aggregate “as-is” value of the Haven Leased Fee Portfolio Properties according to appraisals dated between November 13, 2025 and November 21, 2025 without a portfolio premium is $200,700,000, which equates to a Cut-off Date LTV and Maturity Date LTV of 79.7%. | |
| (20) | Prepayment Provisions are shown from the respective mortgage loan First Payment Date.
“L(x)” means lock–out for x payments.
“D(x)” means may be defeased for x payments.
“YM(x)” means may be prepaid for x payments with payment of a yield maintenance charge.
“YM1(x)” means may be prepaid for x payments with payment of the greater of a yield maintenance charge and 1% of the amount prepaid.
“DorYM1(x)” means may be prepaid for x payments with either defeasance or a yield maintenance charge or 1% of the amount prepaid.
“O(x)” means freely prepayable for x payments, including the maturity date.
Certain of the mortgage loans permit the release of a portion of a mortgaged property (or an individual mortgaged property, in connection with a portfolio mortgage loan) under various circumstances, as described |
| A-1-40 |
in this Preliminary Prospectus. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases” in this Preliminary Prospectus and footnote 21 below. In addition, certain of the mortgage loans permit the borrower to prepay a portion of the mortgage loan to avoid or cure a cash sweep period due to a low debt yield or debt service coverage ratio trigger. | |
With respect to Loan No. 1, Fratelli Beretta Industrial Portfolio, prepayment of the Fratelli Beretta Industrial Portfolio Whole Loan is permitted at any time after the end of the 90-day period following the loan being sold in connection with a securitization. The prepayment lockout period of three payments is based on the anticipated closing date of the Benchmark 2026-V23 securitization trust in August 2026. The actual lockout period may be longer.
With respect to Loan No. 2, HP Plaza, prepayment of the HP Plaza Whole Loan in whole, but not in part, is permitted on or after June 6, 2027; provided that if the prepayment occurs prior to December 6, 2030, the borrower is required to make a yield maintenance premium equal to no less than 1% of the principal amount of the outstanding whole loan.
With respect to Loan No. 3, Old Edwards Portfolio, defeasance of the Old Edwards Portfolio Whole Loan is permitted at any time after the earlier to occur of (a) the end of the two-year period commencing on the closing date of the securitization of the last promissory note representing a portion of the Old Edwards Portfolio Whole Loan to be securitized and (b) August 7, 2029. The assumed defeasance lockout period of 24 payments is based on the anticipated closing date of the Benchmark 2026-V23 securitization in August 2026. The actual lockout period may be longer.
With respect to Loan No. 4, Fairfield Times Square, defeasance of the Fairfield Times Square Whole Loan is permitted after the date that is the earlier of (i) two years from the closing date of the securitization that includes the last note to be securitized and (ii) June 2, 2029. The assumed defeasance lockout period of 26 payments is based on the anticipated closing date of the Benchmark 2026-V23 securitization in August 2026. The actual lockout period may be longer.
With respect to Loan No. 6, Mesa Grand, the “Lockout Period” means the period from Mesa Grand mortgage loan origination date to but excluding the payment date in July 2028. The “Lockout Period (Partial Release)” means the period from the Mesa Grand mortgage loan origination date to but excluding the payment date in January 2027. The borrower can undertake a partial release after the Lockout Period (Partial Release) and can prepay the Mesa Grand mortgage loan in its entirety after the Lockout Period, provided that any prepayment of the Mesa Grand mortgage loan, whether in connection with a partial release or payment in full, will be subject to a yield maintenance premium equal to no less than 1% of the amount prepaid to the extent such prepayment is made prior to the payment date in January 2031.
| |
With respect to Loan No. 12, Whirlpool Portfolio, the lockout period will be at least 24 payment dates beginning with and including the first payment date on September 6, 2026. Provided no event of default is continuing, defeasance of the Whirlpool Portfolio Whole Loan in full is permitted at any time (A) after the earlier to occur of (i) September 6, 2029 and (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized, but excluding (B) the monthly payment date that occurs in February 2031. In addition, on any business day from and after September 6, 2028, voluntary prepayment of the Whirlpool Portfolio Whole Loan is permitted in whole (but not in part), together with, if such voluntary prepayment occurs prior to the monthly payment date that occurs in February 2031, a prepayment fee equal to the greater of (x) 1.00% of the principal amount of the Whirlpool Portfolio Whole Loan being prepaid and (y) a yield maintenance premium. The assumed lockout period of 24 payments is based on the anticipated closing date of the Benchmark 2026-V23 securitization in August 2026. The actual lockout period may be longer.
With respect to Loan No. 23, Mall at Prince George's, voluntary prepayment of the Mall at Prince George’s Whole Loan, in whole, but not in part, is permitted via either defeasance or yield maintenance on any business day on and after the earlier to occur of (i) two years after the closing date of the securitization that includes the last note to be securitized and (ii) June 6, 2029; provided that if such prepayment is made prior to December 6, 2030, then the borrower is required to pay a yield maintenance premium equal to no less than 1% of the outstanding whole loan balance. The assumed defeasance lockout period of 27 payments is based on the anticipated closing date of the Benchmark 2026-V23 securitization trust in August 2026. The actual defeasance lockout period may be longer.
With respect to Loan No. 26, Haven Leased Fee Portfolio, defeasance of the Haven Leased Fee Portfolio Whole Loan is permitted at any time from and after the date that is the earliest to occur of (i) two years after |
| A-1-41 |
the closing date of the securitization that includes the last note to be securitized and (ii) on or after the first payment date following the third anniversary of January 27, 2026. The assumed defeasance lockout period of 30 payments is based on the anticipated closing date of the Benchmark 2026-V23 securitization trust in August 2026. The actual defeasance lockout period may be longer. | |
Partial release in connection with a partial prepayment or partial defeasance or substitution or a free release is permitted for the following loans. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases” in this Preliminary Prospectus for the terms of the releases.
With respect to Loan No. 2, HP Plaza, pursuant to various agreements between the borrower and the related master tenant (the “Purchase Option Agreements”), the borrower has granted the master tenant the option to purchase the related mortgaged property on and after the monthly rent payment date in June 2027, upon written notice and payment of the unpaid acquisition cost ($87,000,000), all unpaid rent due and other amounts then payable under the master lease, and a yield maintenance premium, if then applicable. In addition, under the Purchase Option Agreements, the master tenant has granted the borrower the option to require the master tenant to purchase the related mortgaged property, upon written notice of an event of default under HP Plaza master lease, in each case for an amount equal to the unpaid acquisition cost ($87,000,000), all unpaid rent due and other amounts then payable under the master lease, and a yield maintenance premium, if then applicable. The master tenant also has a purchase option to purchase the related mortgaged property, and the borrower has an option to require the master tenant to purchase the related mortgaged property, if the mortgaged property is damaged or destroyed in a casualty or taken in a condemnation to such a degree that it is completely unusable, generally for consideration equal to the foregoing price, but excluding the yield maintenance premium. Additionally, the sole tenant at the mortgaged property, HP, Inc., has a right of first offer to purchase the mortgaged property or any portion thereof; provided that such right of first offer will not apply to a foreclosure or deed-in-lieu thereof or to any person or entity taking title by foreclosure or a deed-in-lieu thereof and to the first sale following a foreclosure or acceptance of a deed-in-lieu thereof.
With respect to Loan No. 3, Old Edwards Portfolio, the mortgage loan permits the release of certain non-income-producing land parcels located within the Old Edwards Reserve at Lake Keowee mortgaged property. Such parcels are intended for future residential development and may be released subject to the terms and conditions set forth in the mortgage loan documents. | |
| (21) | With respect to Loan No. 6, Mesa Grand, the mortgaged property includes two outparcel lots currently occupied by Chili’s Bar and Grill (the “Chili’s Release Parcel”) and Mellow Mushroom (the "Mellow Mushroom Release Parcel" and, together with the Chili’s Release Parcel, each a “Mesa Grand Release Parcel”). The Chili’s Release Parcel was allocated a Mesa Grand mortgage loan amount of $1,154,902 and the Mellow Mushroom Release Parcel was allocated a Mesa Grand mortgage loan amount of $1,782,026 (each, a “Mesa Grand Release Parcel Allocated Amount”). On or after the monthly payment occurring in January 2027, the borrower may obtain the release of one or more of the Mesa Grand Release Parcels subject to certain conditions including, (i) no event of default has occurred and is continuing, (ii) the Mesa Grand Release Parcel is conveyed to a third party (including an affiliate), (iii) the release of such Mesa Grand Release Parcel will not have a material adverse effect on the remaining collateral, (iv) the remaining collateral and the Mesa Grand Release Parcel is bound by any necessary declarations or cross-easement agreements, (v) satisfaction of customary REMIC requirements, including delivery by the borrower of a REMIC opinion, (vi) the borrower pays all reasonable out-of-pocket costs and expenses of the lender incurred in connection with such release, (vii), to the extent to the extent the release occurs prior to the payment date in January 2031, the payment of an amount equal to the greater of (y) 115% of the Mesa Grand Release Parcel Allocated Amount for such Mesa Grand Release Parcel, and (z) if applicable, 85% of the net sales proceeds from the transfer and conveyance of such Mesa Grand Release Parcel plus, a yield maintenance premium equal to 1% of the amount prepaid and (viii) after giving effect to such release, (x) the debt yield for the remaining mortgaged property is no less than the greater of 10.23% and the debt yield immediately prior to such release and (y) the debt service coverage ratio for the remaining mortgaged property is no less than the greater of 1.34x and the debt service coverage ratio immediately prior to such release. If immediately following a release of any Mesa Grand Release Parcel, the fair market value of the property securing the Mesa Grand mortgage loan at the time of such determination as calculated under the Mesa Grand mortgage loan documents is not at least 80% of the Mesa Grand mortgage loan's adjusted issue price within the meaning of the Internal Revenue Code of 1986 (the “Code”), then the borrower is required to prepay the Mesa Grand mortgage loan in an amount equal to either (i) an amount necessary to satisfy the foregoing or (ii) a lesser amount, provided that the borrowers deliver an opinion of counsel that such release does not cause any portion of the Mesa Grand mortgage loan to cease to be a “qualified mortgage” within the meaning of section 860G(a)(3) of the Code. |
| A-1-42 |
With respect to Loan No. 23, Mall at Prince George’s, the Mortgage Loan documents permit the related borrower to obtain the release of any non-income producing outparcels at any time, provided that any such release includes, among other things, (i) the payment of a $15,000 processing fee and (ii) the satisfaction of customary REMIC requirements, including delivery by the borrower of a REMIC opinion. | |
| With respect Loan No. 26, Haven Leased Fee Portfolio, on any date on and after the first payment date following the earlier to occur of (i) January 27, 2029 and (ii) the second anniversary of the date on which the last promissory note has been securitized, the Whole Loan documents permit the related borrowers to obtain the release of any individual Mortgaged Property provided that, among other conditions, (i) the borrowers defease the Whole Loan in an amount equal to the greater of (x)(a) with respect to The Arches Mortgaged Property, the 276 Grand Concourse Mortgaged Property or the Illustrator Mortgaged Property, 125% of the allocated loan amount for the individual Mortgaged Property to be released or (b) with respect to the Paramus Mortgaged Property, the Corporate Hill IV Mortgaged Property or the 25 Vreeland Mortgaged Property (collectively, the “Haven Office Properties”), 120% of the allocated loan amount for the individual Mortgaged Property to be released or (y) 100% of the net sales proceeds for such Mortgaged Property, (ii) after giving effect to such release, (x) the debt yield will be no less than the greater of (1) 5.8% and (2) the debt yield immediately prior to such release, and (y) the allocated loan amounts with respect to the Haven Office Properties do not exceed 65% of the then-outstanding principal balance of the Mortgage Loan, and (iii) the borrowers satisfy REMIC related conditions. | |
| (22) | The following mortgaged properties consist, in whole or in part, of the related borrower’s interest in one or more ground leases, space leases, air rights leases or other similar leasehold interests:
With respect to Loan No. 13, First Solar Distribution, the mortgaged property is secured by a leasehold interest pursuant to a 15-year ground lease with the Iberia Economic Development Authority (“IEDA”), running from August 1, 2025 through August 1, 2040. The borrower sponsor transferred legal title to the land and improvements to the IEDA and leases the First Solar Distribution property back under a net lease, in order to qualify for a payment in lieu of taxes tax abatement (the “PILOT”). The First Solar Distribution mortgage loan is secured solely by the borrower’s leasehold interest, and not by the fee interest of the IEDA. The borrower has the right to repurchase the First Solar Distribution property from the IEDA at any time for $2,000; however, such a purchase would terminate the remaining PILOT benefit. In addition, upon the expiration of the ground lease, and the payment of all amounts then due thereunder by the borrower, the IEDA is required to convey the fee interest in the First Solar Distribution property back to the borrower. See “Description of the Mortgage Pool—Fees & Leasehold Estates; Ground Leases” in the Preliminary Prospectus.
With respect to Loan No. 14, The Mills, the borrower, BS Ingersoll, LLC, owns the fee interest in The Mills property and ground leases it to the other borrower, 1150 N American LLC.
With respect to Loan No. 26, Haven Leased Fee Portfolio, with respect to the Haven Leased Fee Portfolio Whole Loan, the ground tenant at each of the related mortgaged properties has a right to purchase the fee interest in its applicable mortgaged property in accordance with a schedule of dates set forth in the related ground leases for a purchase price determined in accordance with such ground leases. Each purchase option is exercisable after the maturity date of the mortgage loan (with the first such purchase option exercisable in 2061) except that the ground tenant at the Arches mortgaged property has the right to purchase the fee interest in such mortgaged property in the event of a termination of the ground lease or dispossession of the ground tenant by summary proceedings following a default under the ground lease (the “Default Purchase Option”) for an amount equal to 150% of the sum of (i) an “Inflation-Adjusted Purchase Price” equal to a base amount of $107,388,508.48 (the “Base Amount”), adjusted in accordance with a formula set forth in the related ground lease depending on the date when the Default Purchase Option is exercised (which, in no event, may be less than the Base Amount), and (ii) any remaining base rent through the next applicable purchase option date (in each instance as calculated in accordance with the ground lease). In addition, the ground tenant at the Arches mortgaged property has a right of first offer to purchase the fee interest in such mortgaged property in the event of a proposed transfer of such interest. The right of first offer will become null and void and of no further force and effect from and after (i) the conveyance of the fee estate by the related borrower to a third party in compliance with the requirements of the ground lease or (ii) the acquisition of the title to the fee estate by the lender. |
| With respect to Loan No. 26, Haven Leased Fee Portfolio, upon termination of a Ground Lease in whole or in part, the Borrower will be required to remit such proceeds to the Lender for deposit into the TI/LC account. Provided no event of default under the Haven Leased Fee Portfolio Whole Loan documents is continuing, (i) Lender will be required to disburse such Termination Proceeds or portion thereof to the Operating Account at the written request of Borrower for TI/LC costs in connection with a replacement Ground Lease at such space |
| A-1-43 |
| and (ii) unless an event of default under the Haven Leased Fee Portfolio Whole Loan documents is continuing, the remainder of such Termination Proceeds or portion thereof will be remitted to the Lockbox Account after such space has been relet, the replacement Ground Tenant is in occupancy and has commenced paying rent and any TI/LC costs have been paid. | |
|
(23) |
Tenants under certain leases included in the Underwritten Net Cash Flow, Underwritten NOI and/or Occupancy may have unilateral termination options. With respect to the largest 15 mortgage loans and certain tenants representing more than 25% of the net rentable area of a mortgaged property, see “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Other” in this Preliminary Prospectus.
With respect to Loan No. 2, HP Plaza, in the event that borrower receives a fee, payment or other compensation from any tenant relating to or in exchange for the termination of such tenant’s lease (a “Lease Termination Fee”) borrower shall promptly deposit such Lease Termination Fee with lender, to be utilized for tenant improvements and leasing commissions that may be incurred with respect to the space relating to such Lease Termination Fee.
With respect to Loan No. 6, Mesa Grand, Crunch Fitness has termination options related to (i) an exclusive use violation after 12 consecutive months, (ii) a co-tenancy violation after 12 consecutive months, (iii) interruption of required visibility, access or parking for over 90 days that materially impacts business, (iv) casualty, and (v) condemnation.
With respect to Loan No. 6, Mesa Grand, Burlington Coat Factory has termination options related to (i) a co-tenancy violation after 12 consecutive months, (ii) casualty and (iii) condemnation.
With respect to Loan No. 6, Mesa Grand, Michaels Stores has termination options related to (i) a co-tenancy violation after 18 consecutive months, (ii) an exclusive use violation, (iii) a violation of prohibited use in the shopping center, (iv) inability for tenant signage, (v) casualty and (vi) condemnation.
With respect to Loan No. 7, Cannon Industrial Portfolio, IGT, the Largest Tenant, subleases 220,533 square feet of its space at the 9295 & 9315 Prototype Drive mortgaged property to Full Tilt Transportation, 84,940 square feet of its space at such mortgaged property to VSE / Tri-Phase and 16,000 square feet of its space at such mortgaged property to The Child Garden. Each sublease is set to expire on September 29, 2032. The underwritten base rent is $10.80 per square foot for Full Tilt Transportation and VSE / Tri-Phase and $22.20 for The Child Garden.
With respect to Loan No. 9, 535 & 545 5th Avenue, the Third Largest Tenant, Laboratory Institute of Merchandising, Inc., has the right to terminate its lease on May 31, 2029, upon not less than 12 months' prior written notice to the landlord and payment of a termination fee.
|
With respect to Loan No. 9, 535 & 545 5th Avenue, the Fifth Largest Tenant, NBA Media Ventures, LLC (The NBA Store), has the one-time right to terminate its lease on December 18, 2030, upon not less than 12 months' prior written notice to the landlord and payment of a termination fee in the amount of $1,142,945.
With respect to Loan No. 10, 1750 H Street, the Largest Tenant, American Global Strategies LLC, may terminate its lease effective as of July 31, 2032, provided it gives 12 months’ prior notice and pays a termination fee.
With respect to Loan No. 10, 1750 H Street, the Second Largest Tenant, Friends of the World Food Program, Inc., has the option to terminate its lease as of January 31, 2032, provided it gives no less than 12 months’ prior notice and pays a termination fee.
With respect to Loan No. 10, 1750 H Street, the Fourth Largest Tenant, Alliance of Community Health Plans Inc., has the one-time right to terminate its lease effective as of July 31, 2034, provided it gives no less than 12 months’ prior notice and pays a termination fee.
With respect to Loan No. 10, 1750 H Street, the Fifth Largest Tenant, American Financial Services Association, has the option to terminate its lease effective as of July 31, 2030, provided it gives no less than 15 months’ prior written notice and pays a termination fee. |
| A-1-44 |
With respect to Loan No. 15, Extra Space Storage - MA, the Third Largest Tenant, Phytoplankton Malden Solar LLC also has the option to terminate its lease at any time during an initial 60-day due diligence period and upon the occurrence of certain development, permitting, structural, SNDA, or utility-related events.
With respect to Loan No. 17, Equinox Great Neck, the borrower is required to deposit any lease termination proceeds received into the Lease Termination Rollover Reserve upon on the termination of any lease.
With respect to Loan No. 22, Pinnacle Tower, the Largest Tenant, Guidestone Financial Resources, leasing approximately 25.2% of the net rentable area at the related mortgaged property, has a one-time right to terminate its lease as to the portion of its space located on the 20th floor effective as of August 31, 2029 with at least 12 months’ prior written notice and payment of a termination fee. | |
|
(24) |
Tenants under certain leases included in the Underwritten Net Cash Flow, Underwritten NOI and/or Occupancy may not be in physical occupancy, may not have begun paying rent or may be in negotiation. With respect to the largest 15 mortgage loans and certain tenants representing more than 25% of the net rentable area of a mortgaged property, see “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Other” in this Preliminary Prospectus.
The tenants shown in Annex A–1 have signed leases but may or may not be open for business as of the Cut–off Date.
With respect to Loan No. 6, Mesa Grand, the mortgaged property is 95% occupied as of June, 2026. Crunch Fitness has signed its lease and has taken possession of the space June 1, 2026, with rent commencement no later than December 1, 2026.
With respect to Loan No. 6, Mesa Grand, the Largest Tenant at the mortgaged property, Crunch Fitness, representing approximately 15.8% of the net rentable area at the mortgaged property, signed a lease on December 12, 2025 with a ten-year lease term. Crunch Fitness took possession of the space as of June 1, 2026. Crunch Fitness is currently completing the build-out of its space and is projected to open for business in 2026 with rent commencement expected no later than December 1, 2026. However, we cannot assure you that Crunch Fitness will open for business or commence paying rent as expected or at all.
With respect to Loan No. 9, 535 & 545 5th Avenue, the Largest Tenant, Empire Offices 535 Fifth Holdings LLC, has not yet taken occupancy of approximately 61.5% of its space pending the completion of the related build out.
With respect to Loan No. 10, 1750 H Street, the Largest Tenant, American Global Strategies LLC is not yet in occupancy.
With respect to Loan No. 14, The Mills, the buildout of the ground-floor commercial space is still in process and, although paying rent, the commercial tenant is not yet in occupancy or open to the public for business. |
With respect to Loan No. 15, Extra Space Storage - MA, the Third Largest Tenant, Phytoplankton Malden Solar LLC, is not yet in occupancy of its space but is currently in the process of building out its rooftop space at the subject property under a solar lease agreement. The lease provides for an initial development and construction period followed by a 20-year operations period, which will commence upon the date that the facility achieves commercial operation, or the date that the tenant has obtained all approvals and licenses and is connected to the electricity distribution system. There is no underwritten income attributable to Phytoplankton Malden Solar LLC.
With respect to Loan No. 22, Pinnacle Tower, the Second Largest Tenant, New York Life Insurance Company, leasing approximately 16.4% of the net rentable area at the mortgaged property, has executed a lease for and taken occupancy of certain expansion space identified as Suite 1125 (representing approximately 7.2% of its leased space) but has not begun paying rent on such expansion.
With respect to Loan No. 22, Pinnacle Tower, the Third Largest Tenant, Nothing Bundt Franchising, LLC, leasing approximately 4.8% of the net rentable area at the related mortgaged property, has executed a lease for and taken occupancy of certain expansion space identified as Suite 675 (representing approximately 28.2% of its leased space) but is not required to commence paying rent on such expansion space until December 2026. |
| A-1-45 |
With respect to Loan No. 22, Pinnacle Tower, the Fourth Largest Tenant, Smile Doctors LLC, has executed its lease for and taken occupancy of its space but has certain scheduled rent abatements, including in December 2026, January 2028, February 2029 and March 2030.
With respect to Loan No. 23, Mall at Prince George's, the Fourth Largest Tenant, Primark, leasing approximately 5.0% of the net rentable area at the related mortgaged property, has executed a lease but is not yet open for business pending the completion of the build-out of its related space. Primark is required to open for business by May 18, 2026 and has a rent credit against the base rent payable under its lease through May 17, 2026. | |
| (25) | The following mortgage loans have one or more borrowers that own all or a portion of the related mortgaged property as tenants–in–common. See “Description of the Mortgage Pool—Mortgage Pool Characteristics—– Tenancies–in–Common or Diversified Ownership” in this Preliminary Prospectus for further information.
With respect to Loan No. 7, Cannon Industrial Portfolio, the related borrowers own the Cannon Industrial Portfolio Mortgaged Properties as tenants-in-common. |
| (26) | With respect to Loan No. 2, HP Plaza, the mortgaged property benefits from a tax incentive established under a Tax Limitation Agreement (“HP Plaza TLA”) and related Escrow Agreement (“HP Plaza EA”), pursuant to which the obligor (Springwoods Realty, Inc.) makes annual payments to the borrower as beneficiary. These payments are funded through two escrow accounts (“Escrow A” and “Escrow B”) maintained by an independent escrow trustee at Bank of America. As of December 31, 2025, Escrow A and Escrow B held balances of approximately $897,000 and $1.56 million, respectively, providing a combined balance of approximately $2.46 million, or roughly 11.5 years of coverage based on the 2025 HP Plaza TLA payment obligation of $213,192. The escrow structure includes replenishment and default protections including that if Escrow A is depleted, Escrow B serves as a backstop, and the obligor is required to replenish Escrow A with an amount equal to the projected HP Plaza TLA payments for the subsequent five-year period. Failure to replenish escrow funds or cure a HP Plaza TLA default triggers the release of all remaining escrowed funds to the beneficiary. The HP Plaza TLA is expected to remain in effect through 2036, subject to certain limited early termination events, and all obligations survive until full payment of amounts due under the HP Plaza TLA. The borrower has the right to assign its interests under the HP Plaza TLA and HP Plaza EA to future owners and lenders without obligor consent. The borrower has collaterally assigned its rights under the HP Plaza TLA and HP Plaza EA to the lender such that the lender succeeds to the borrower’s rights to the tax incentive payments and associated escrow protections in the event of a foreclosure or deed-in-lieu of foreclosure.
With respect to Loan No. 5, Holiday Inn Hotel Chelsea, on each monthly payment date occurring in October, November, December, and January, the borrower is required to deposit with the lender an amount equal to $250,000 into a seasonal working capital reserve fund to provide protection for payment during February, March, and April when the rents may be reduced.
With respect to Loan No. 7, Cannon Industrial Portfolio, during a trigger period caused by the forfeit of the funds reserved with the Village of Broadview, Illinois (totaling $101,142), in connection with required work to cure certain open violations (the “Broadview Reserve Funds”), unless the related borrower provides the lender written evidence that all of the work identified and required to be completed by the Village of Broadview, Illinois has been completed and approved by the Village of Broadview, Illinois, any excess cash flow or the Broadview Reserve Funds deposit is required to be deposited into an eligible account held by the lender.
With respect to Loan No. 9, 535 & 545 5th Avenue, on each monthly payment date occurring in March, April, May and June 2026, the borrower is required to deposit with the lender an amount equal to $1,221,406.95 for real estate taxes. On each monthly payment date following, the borrower is required to deposit with the lender an amount equal to 1/12th of the estimated real estate taxes, initially $814,271.30.
|
With respect to Loan No. 12, Whirlpool Portfolio, during the continuance of any Cash Sweep Period caused by a Dark Tenant Trigger Event, Borrower will be required to pay or cause to be paid to lender, on each Payment Date, an amount equal to approximately $112,967.
With respect to Loan No. 12, Whirlpool Portfolio, during the continuance of any Cash Sweep Period, Borrower will be required to pay or cause to be paid to lender, on each payment date, an amount equal to approximately $22,593. |
| A-1-46 |
With respect to Loan No. 22, Pinnacle Tower, beginning with the April 2028 payment, the borrower is required to make ongoing deposits into the TI/LC reserve in an amount equal to $45,833.33 per month.
With respect to Loan No. 24, LockSmart Climate Storage, if the debt service coverage ratio for the mortgaged property is less than 1.20x for any two consecutive calendar quarter period (but only if the debt service coverage ratio as of the applicable date of calculation is equal to or greater than 1.00x), the related borrower has the right to deposit into a low DSCR avoidance reserve an amount that would cause the debt service coverage ratio to equal 1.20x (in which case a Low DSCR Period (as defined in the mortgage loan documents) will not commence).
With respect to Loan No. 26, Haven Leased Fee Portfolio, in connection with the foreclosure proceeding against the leasehold interest in the 25 Vreeland mortgaged property, the borrowers have fully funded the Ground Lease Reserve in the amount of $702,000 to be held as additional collateral for the Haven Leased Fee Portfolio Whole Loan until such foreclosure proceeding is resolved. Such reserve funds will be returned to the borrowers upon (x) a completion of the foreclosure proceedings by Valley National Bank, (y) Valley National Bank’s agreement to a loan modification or waiver of default under the loan that gave rise to the foreclosure proceeding such that the leasehold loan is in good standing and no longer in default or (z) the purchase of the ground lease in effect at the 25 Vreeland mortgaged property by a third party, in each instance subject to, among other conditions, there being (a) no event of default under the Haven Leased Fee Portfolio Whole Loan, (b) no monetary or material non-monetary default then in effect pursuant to the ground lease in effect at the 25 Vreeland mortgaged property, and (c) no default by any ground tenant arising out of a failure to pay rent under any ground lease that is subject to the Haven Leased Fee Portfolio Whole Loan. We cannot assure you that the pending foreclosure action will not have a material adverse impact on the Haven Leased Fee Portfolio Whole Loan or the related mortgaged property.
With respect to Loan No. 28, Treasure by the Sea, the borrower deposited $46,000 in a debt service reserve. Funds can be disbursed and applied to monthly interest payments; however all available cash must be swept into the reserve thereafter until the debt service reserve reaches $46,000. | |
| (27) | With respect to Loan No. 26, Haven Leased Fee Portfolio, the Haven Leased Fee Portfolio Whole Loan is structured with springing cash management. In connection with the foreclosure proceeding against the leasehold interest in the 25 Vreeland mortgaged property, the borrowers have fully funded the Ground Lease Reserve in the amount of $702,000 to be held as additional collateral for the Haven Leased Fee Portfolio Whole Loan until such foreclosure proceeding is resolved, so there is no ongoing trigger period. |
| (28) | With respect to the mortgage loans identified below, the lender is insured under an environmental insurance policy obtained (i) in lieu of obtaining a Phase II Environmental Site Assessment, (ii) in lieu of providing an indemnity or guaranty from a sponsor or (iii) to address environmental conditions or concerns. For additional information, see “Risk Factors—Risks Related to the mortgage loans—Adverse Environmental Conditions at or Near mortgaged properties May Result in Losses” and “Description of the Mortgage Pool—Mortgage Pool Characteristics—Environmental Considerations” in this Preliminary Prospectus. |
| (29) | With respect to the following loans, a direct or indirect parent entity of the borrower may incur mezzanine debt secured by its equity interest in the borrower on the terms set forth below.
With respect to Loan No. 12, Whirlpool Portfolio, a future mezzanine loan is permitted, subject to the satisfaction of certain conditions, including, among others: (i) no event of default under the Whirlpool Portfolio Whole Loan is continuing, (ii) the loan-to-value ratio (as calculated under the Whirlpool Portfolio Whole Loan documents and taking into account the mezzanine loan and the Whirlpool Portfolio Whole Loan) is no greater than 64.3%, (iii) the debt yield (as calculated under the Whirlpool Portfolio Whole Loan documents and taking into account the mezzanine loan and the Whirlpool Portfolio Whole Loan) is at least 11.1%, and (iv) the execution of an intercreditor agreement that is reasonably acceptable to the lender.
With respect to Loan No. 22, Pinnacle Tower, the beneficial owners of a successor borrower are permitted to obtain a mezzanine loan secured by their interests in such successor borrower in connection with the sale of the Pinnacle Tower mortgaged property and assumption of the Pinnacle Tower Whole Loan, subject to the satisfaction of certain conditions, including, among others: (i) no event of default under the Pinnacle Tower Whole Loan is continuing, (ii) the loan-to-value ratio (as calculated under the Pinnacle Tower Whole Loan documents and taking into account the mezzanine loan and the Pinnacle Tower Whole Loan) is no greater than 60.68%, (iii) the debt yield (as calculated under the Pinnacle Tower Whole Loan documents and taking into account the mezzanine loan and the Pinnacle Tower Whole Loan) is at least 11.38%, (iv) the debt service |
| A-1-47 |
coverage ratio (as calculated under the Pinnacle Tower Whole Loan documents and taking into account the mezzanine loan and the Pinnacle Tower Whole Loan) is at least 1.51x, (v) the execution of an intercreditor agreement that is reasonably acceptable to the lender, and (vi) receipt of a rating agency confirmation. | |
| (30) | With respect to Loan No. 3, Old Edwards Portfolio, the hospitality assets are independent, unflagged hotels and are not operated pursuant to any franchise, brand, or similar affiliation agreement. |
| (31) | With respect to Loan No. 1, Fratelli Beretta Industrial Portfolio, historical financial information is not available because at the origination of the Fratelli Beretta Industrial Portfolio Whole Loan, the sole tenant signed a new 15-year triple net lease.
With respect to Loan No. 3, Old Edwards Portfolio, historical financial information for the mortgaged properties is not available. According to the borrower, the prior ownership group did not maintain financial records utilizing traditional hotel accounting practices and the operating results included collateral and non-collateral assets.
With respect to Loan No. 4, Fairfield Times Square, the Most Recent operating history is based on actual performance at the mortgaged property from June 2025 through March 2026, and forecasted property performance from April 2026 through May 2026.
With respect to Loan No. 7, Cannon Industrial Portfolio, historical financial information is not available because the related borrowers acquired the Cannon Industrial Portfolio Properties in 2026 and the mortgaged properties are leased to single tenants pursuant to triple-net leases.
With respect to Loan No. 8, 406 Remsen, historical NOI information is not available because the 406 Remsen Property was constructed in 2026.
With respect to Loan No. 12, Whirlpool Portfolio, historical financials are not available due to the Whirlpool Portfolio mortgaged properties being acquired by the borrower sponsors in a sale lease-back transaction in June 2026.
With respect to Loan No. 13, First Solar Distribution, historical financial information is not available because the First Solar Distribution property was recently constructed in 2025 for the sole tenant, which signed a new 15-year triple net lease at the origination of the First Solar Distribution mortgage loan. |
With respect to Loan No. 14, The Mills, historical financial information prior to 2025 is not available because The Mills property was converted into a multifamily property in 2024 and underwent significant renovations.
With respect to Loan No. 15, Extra Space Storage - MA, historical financial information prior to the TTM period is not available as the property underwent significant renovations from 2024-2025 to rebrand the property as an Extra Space Storage facility.
With respect to Loan No. 17, Equinox Great Neck, historical financial information is not available as the lease is triple net.
With respect to Loan No. 20, Ninkasi Brewing, historical financial information is not available because the borrower sponsor acquired the mortgaged properties at mortgage loan origination.
With respect to Loan No. 26, Haven Leased Fee Portfolio, most recent and historical financial information and occupancy information are not available as the Haven Leased Fee Portfolio Whole Loan is secured by the borrowers’ leased fee interest in land. The underwritten financials are based on contractual ground rent. | |
| (32) | With respect to Loan No. 2, HP Plaza, the master tenant is required to pay monthly rent in an amount equal to interest at the rate of 7.01000% per annum (which is the weighted average interest rate on the related Whole Loan as of the origination date) on the outstanding Acquisition Cost (as defined below) for the period ending immediately prior to the monthly rent payment date, calculated on an actual/360 basis, and on the final rent payment date (which is June 6, 2031, the same date as the Whole Loan maturity date), any unpaid Acquisition Cost. “Acquisition Cost” means $87,000,000 (which is the original principal amount of the related Whole Loan). In addition, the master tenant is required to fund real estate taxes, pay insurance costs and perform or cause to be performed structural maintenance on the mortgaged property. The master lease provides that it is subject and subordinate to the Whole Loan. |
| A-1-48 |
With respect to Loan No. 3, Old Edwards Portfolio, the Rivet House mortgaged property is subject to the Southern Mill Condominium regime, established pursuant to the Declaration of Condominium dated June 13, 2019. The mortgaged property represents a 19.86% undivided ownership interest in the condominium and is responsible for its proportionate share of common area expenses.
With respect to Loan No. 3, Old Edwards Portfolio, the sponsor manages six third-party-owned condominium units at the Old Edwards Inn mortgaged property located in downtown Highlands, North Carolina, known as "Oak Over Main." The condominium units are not part of the collateral but are marketed through the Old Edwards Inn reservation platform.
With respect to Loan No. 3, Old Edwards Portfolio, the sponsor manages two third-party-owned cabins located adjacent to the HalfMile Farm mortgaged property. The cabins are not part of the collateral but are marketed through the property's reservation platform.
With respect to Loan No. 3, Old Edwards Portfolio, the Old Edwards Club mortgaged property is located within the Highlands Cove residential community, which consists of approximately 287 homes. The residential properties are not part of the collateral.
With respect to Loan No. 3, Old Edwards Portfolio, the GlenCove Club mortgaged property is located within the GlenCove residential community, which consists of approximately 37 homes. The residential properties are not part of the collateral.
| |
With respect to Loan No. 3, Old Edwards Portfolio, the Old Edwards Reserve at Lake Keowee mortgaged property is located within The Reserve residential community, which consisted of approximately 557 homes as of 2025. The sponsor also manages approximately 16 third-party-owned single-family homes within the community that participate in a rental pool program. The residential properties and rental pool homes are not part of the collateral.
With respect to Loan No. 3, Old Edwards Portfolio, the first payment date under the Old Edwards Portfolio Whole Loan documents is October 6, 2026. On the Closing Date for the Benchmark 2026-V23 securitization, GACC will deposit sufficient funds to pay the amount of interest that would be due with respect to a September 6, 2026 payment. Original Interest-Only Period (Mos.), Remaining Interest-Only Period (Mos.), Original Term to Maturity / ARD (Mos.), Remaining Term To Maturity / ARD (Mos.) and Prepayment Provision are inclusive of the additional September 6, 2026 interest-only payment funded by GACC on the Closing Date.
With respect to Loan No. 8, 406 Remsen, the Property has applied for a 421a tax abatement, and is also participating in the Privately Financed Affordable Senior Housing ("PFSH") program. This program allowed the borrower sponsor to gain additional zoning bonuses in exchange for designating 26 units (25% of total units) for seniors aged 62 and older at an 80% AMI level. At least one individual in the household must be 62 years or older in order to benefit from the program. The 406 Remsen Property contains five traditional affordable 421a units, with the remaining 72 units being free market. Additionally, thirty market units are Section 8 paying tenants, whose rent is partially paid by the New York City Housing Authority.
With respect to Loan No. 8, 406 Remsen, the related borrower has applied for a 35-year New York 421-a property tax exemption. The exemption would provide a 100% exemption on taxes attributable to an increase in the assessed value of such mortgaged property from certain qualified improvements through the 2050/2051 tax year and a 30% exemption thereafter through the 2060/2061 tax year. Such tax benefits are subject to the satisfaction of conditions including, among other things, certain affordable housing restrictions discussed under “Description of the Mortgage Pool—Mortgage Pool Characteristics—Property Types—Multifamily Properties” in the Preliminary Prospectus.
| |
With respect to Loan No. 8, 406 Remsen, the loan-to-value ratio, debt service coverage ratios and debt yields set forth in the Preliminary Prospectus have been calculated assuming the 421-a tax exemption is approved. If the 421-a tax exemption were not approved, (i) based on the “as-is” appraised value of $54,400,000 less the estimated net present value of the 421-a exemption of $16,034,924 set forth in the appraisal (i.e. based on $38,365,076), the Cut-off Date LTV Ratio and LTV Ratio at Maturity/ARD would be 91.2%, and (ii) based on the estimated 2026/2027 tax year unabated full tax liability of $904,803 set forth in the appraisal, the UW NOI DSCR would be 1.01x, the UW NCF DSCR would be 0.99x, the Debt Yield on Underwritten NOI would be 6.5% and the Debt Yield on Underwritten NCF would be 6.4%. According to the related appraisal, estimated taxes for the 2026/2027 tax year are $41,713 with the exemption and $904,803 without the exemption. The mortgage loan was underwritten based on the 2026/2027 estimated abated taxes assuming the exemption is in place. We cannot assure you that a 421-a exemption will be approved. |
| A-1-49 |
With respect to Loan No. 10, 1750 H Street, the Largest Tenant, American Global Strategies LLC has free rent from August 1, 2026 through February 28, 2027.
With respect to Loan No. 10, 1750 H Street, the Fourth Largest Tenant, Small Business Technology Solutions II, LLC has free rent from August 2026 through March 2027 and rent abatements ranging from $4,308 to $17,664 from April through October 2027.
With respect to Loan No. 10, 1750 H Street, the Fifth Largest Tenant, Alliance of Community Health Plans Inc., has free rent from August 2026 through July 2027.
With respect to loan No. 12, Whirlpool Portfolio, the sole tenant at the mortgaged properties, Whirlpool Corporation, has a right of first offer to purchase such mortgaged properties (or any applicable portion thereof) in the event of a proposed sale of all or any portion of any such mortgaged property. Pursuant to a subordination, non-disturbance and attornment agreement, the right of first offer is subject and subordinate to the mortgage loan documents will not apply to a foreclosure or deed-in-lieu thereof or to any person or entity taking title by foreclosure or a deed-in-lieu thereof.
| |
With respect to Loan No. 14, The Mills, the Property is subject to a tax abatement from the City of Philadelphia through December 31, 2031, providing a 100% exemption on taxes attributable to the value of building improvements on The Mills Property, leaving only the land value to be taxed during the abatement period. According to the related appraisal, estimated taxes for the 2026 tax year are $23,797 with the abatement and $237,966 without the abatement. The Mills mortgage loan was underwritten based on the estimated five-year average of abated taxes of $25,017.
With respect to Loan No. 16, Perrysburg Market Center, the property has 17,445 square feet (10.92% of underwritten base rent) that is seasonally leased to Spirit Halloween, which occupies the space from July to November each year. Spirit Halloween has seasonally occupied the subject since July 2022 with a lease term through November 2032, but the lease can be canceled by the landlord during the tenant’s storage season.
With respect to Loan No. 18, Brookwood Farms Apartments, the mortgaged property is a fractured condominium and has been operating as such for nearly 20 years. The borrower sponsor controls 47% of the units in the complex and manages the condominium association as property manager.
With respect to Loan No. 20, Ninkasi Brewing, concurrently with origination of the mortgage loan, the Sole Tenant, Ninkasi Brewery, LLC, entered into a 25-year absolute NNN lease. Previously, the mortgaged property was owned and 100% occupied by the Sole Tenant since 2006.
With respect to Loan No. 25, Hunter’s Ridge Apartments, the property is a student housing property with leases structured on 12-month academic-year terms. The 294-bed property is 92.9% physically occupied and 75.2% pre-leased for the 2026-2027 academic year.
| |
| With respect to Loan No. 26, Haven Leased Fee Portfolio, certain of the related mortgaged properties benefit from tax abatement programs including (i) the Arches mortgaged property and the 276 Grand Concourse mortgaged property, which are each subject to a 35-year New York 421-a tax abatement through the 2055-2056 tax year (with respect to the Arches mortgaged property) and the 2056-2057 tax year (with respect to the 276 Grand Concourse mortgaged property), respectively, providing an exemption on taxes attributable to an increase in the assessed value of such mortgaged properties from certain qualified improvements (with a 100% exemption on such taxes through the 2045-2046 tax year (with respect to the Arches mortgaged property) and the 2046-2047 tax year (with respect to the 276 Grand Concourse mortgaged property), respectively, and a 30% exemption thereafter), and (ii) the Illustrator mortgaged property, which is subject to a 20-year payment-in-lieu of taxes (“PILOT”) program with the City of New Rochelle through the 2043-2044 tax year providing an exemption on taxes at the mortgaged property in an amount equal to 70% for the 2025-2026 tax year, 50% for the 2026-2027 tax year through the 2034-2035 tax year and a percentage decreasing by 5% for each tax year thereafter. In each instance, such abatements are subject to the satisfaction of conditions including, among other things, certain affordable housing restrictions discussed under "Description of the Mortgage Pool — Mortgage Pool Characteristics — Property Types — Multifamily Properties.” According to the related appraisals, estimated 2026-2027 abated taxes are (i) with respect to The Arches mortgaged property, $32,743 versus unabated taxes of $3,728,617, (ii) with respect to the 276 Grand Concourse mortgaged property, $44,416 versus unabated taxes of $1,841,706, and (iii) with respect to The Illustrator mortgaged property, $187,280 versus unabated taxes of $374,559 (provided that the appraisal based such figures solely on the residential component of the mortgaged property given that the commercial tenants reimburse taxes on a triple-net basis). |
| A-1-50 |