FREE WRITING PROSPECTUS
    FILED PURSUANT TO RULE 433
    REGISTRATION FILE NO.: 333-283864-05
     

 

 

Benchmark 2026-V23

The depositor has filed a registration statement (including the prospectus) with the Securities and Exchange Commission (File No. 333-283864) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the Securities and Exchange Commission for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the Securities and Exchange Commission website at www.sec.gov. Alternatively, the depositor or Deutsche Bank Securities Inc., any other underwriter, or any dealer participating in this offering will arrange to send you the prospectus if you request it by calling toll-free 1-800-503-4611 or by emailing: prospectus.cpdg@db.com. The offered certificates referred to in these materials, and the asset pool backing them, are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis. You understand that, when you are considering the purchase of these certificates, a contract of sale will come into being no sooner than the date on which the relevant class has been priced and we have verified the allocation of certificates to be made to you; any “indications of interest” expressed by you, and any “soft circles” generated by us, will not create binding contractual obligations for you or us.

This free writing prospectus does not contain all information that is required to be included in the prospectus.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

This material is for your information, and none of Deutsche Bank Securities Inc., Citigroup Global Markets Inc., Goldman Sachs & Co. LLC, BMO Capital Markets Corp., Barclays Capital Inc., Mischler Financial Group, Inc., Academy Securities, Inc. or any other underwriter, (collectively, the “Underwriters”) are soliciting any action based upon it. This material is not to be construed as an offer to sell or the solicitation of any offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal.

Neither this document nor anything contained herein shall form the basis for any contract or commitment whatsoever. The information contained herein is preliminary as of the date hereof. These materials are subject to change, completion or amendment from time to time. The information contained herein will be superseded by similar information delivered to you as part of the preliminary prospectus relating to the Benchmark 2026-V23 Mortgage Trust Commercial Mortgage Pass-Through Certificates, Series 2026-V23 (the "Offering Document").  The information contained herein supersedes any such information previously delivered and should be reviewed only in conjunction with the entire Offering Document. All of the information contained herein is subject to the same limitations and qualifications contained in the Offering Document.  The information contained herein does not contain all relevant information relating to the underlying mortgage loans or mortgaged properties. Such information is described elsewhere in the Offering Document.  The information contained herein will be more fully described elsewhere in the Offering Document.  The information contained herein should not be viewed as projections, forecasts, predictions or opinions with respect to value.  Prior to making any investment decision, prospective investors are strongly urged to read the Offering Document its entirety. Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this free writing prospectus is truthful or complete. Any representation to the contrary is a criminal offense.

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Underwriters or any of their respective affiliates makes any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. 

This document contains forward-looking statements. Those statements are subject to certain risks and uncertainties that could cause the success of collections and the actual cash flow generated to differ materially from the information set forth herein. While such information reflects projections prepared in good faith based upon methods and data that are believed to be reasonable and accurate as of the dates thereof, the depositor undertakes no obligation to revise these forward-looking statements to reflect subsequent events or circumstances. Individuals should not place undue reliance on forward-looking statements and are advised to make their own independent analysis and determination with respect to the forecasted periods, which reflect the issuer’s view only as of the date hereof.  

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

 Any legends, disclaimers or other notices that may appear at the bottom of the email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation being made that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name % of Initial Pool Balance % of Loan Balance Mortgage Loan Originator Mortgage Loan Seller Related Group Crossed Group
                9    
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio 9.9%   CREFI CREFI NAP NAP
1.01 Property   1 MO1 4.1% 41.0%        
1.02 Property   1 MO3 3.1% 31.2%        
1.03 Property   1 MO2 2.8% 27.8%        
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 9.9% 100.0% GSBI GSMC NAP NAP
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio 7.2%   GACC GACC NAP NAP
3.01 Property   1 Old Edwards Inn 4.2% 58.7%        
3.02 Property   1 Old Edwards Reserve at Lake Keowee 1.1% 14.8%        
3.03 Property   1 Old Edwards Club 0.7% 9.2%        
3.04 Property   1 200 Main 0.6% 8.7%        
3.05 Property   1 Rivet House 0.5% 6.7%        
3.06 Property   1 Half Mile Farm 0.1% 1.3%        
3.07 Property   1 GlenCove Club 0.0% 0.7%        
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 7.2% 100.0% GACC GACC NAP NAP
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 5.9% 100.0% GACC GACC NAP NAP
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 5.4% 100.0% GSBI GSMC NAP NAP
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio 5.4%   BMO, 3650 Capital BMO NAP NAP
7.01 Property   1 9295 & 9315 Prototype Drive 3.2% 59.0%        
7.02 Property   1 3700 S Kedzie Avenue 0.5% 8.8%        
7.03 Property   1 401 East Elm Street 0.4% 8.0%        
7.04 Property   1 1351 S. Wheeling Road 0.4% 6.9%        
7.05 Property   1 4400 West 35th Place 0.3% 6.3%        
7.06 Property   1 3200 South Kilbourn Avenue 0.3% 5.9%        
7.07 Property   1 1900 S. 25th Avenue 0.3% 5.1%        
8 Loan 12, 19, 31, 32 1 406 Remsen 5.0% 100.0% CREFI CREFI NAP NAP
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 5.0% 100.0% DBRI, SGFC GACC NAP NAP
10 Loan 17, 23, 24, 32 1 1750 H Street 3.9% 100.0% CREFI CREFI NAP NAP
11 Loan 10, 11 8 Franklin 8 Pack 3.6%   BCREI Barclays NAP NAP
11.01 Property   1 Magnolia Estates 0.7% 18.9%        
11.02 Property   1 Woodshire 0.6% 18.0%        
11.03 Property   1 Windy Hills 0.5% 15.1%        
11.04 Property   1 Twin Ponds 0.5% 12.7%        
11.05 Property   1 Denbigh 0.4% 11.7%        
11.06 Property   1 Windsor Manor 0.4% 9.8%        
11.07 Property   1 Jones Creek Landing 0.3% 7.0%        
11.08 Property   1 Greensprings 0.2% 6.7%        
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio 3.6%   BMO BMO NAP NAP
12.01 Property   1 Marion 1.9% 52.7%        
12.02 Property   1 Greenville 1.7% 47.3%        
13 Loan 22, 31 1 First Solar Distribution 3.5% 100.0% CREFI CREFI NAP NAP
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  3.0% 100.0% CREFI CREFI NAP NAP
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA 2.2% 100.0% CREFI CREFI NAP NAP
16 Loan 32 1 Perrysburg Market Center 1.9% 100.0% CREFI CREFI NAP NAP
17 Loan 23, 31 1 Equinox Great Neck 1.9% 100.0% GSBI GSMC NAP NAP
18 Loan 32 1 Brookwood Farms Apartments  1.6% 100.0% CREFI CREFI Group 1 NAP
19 Loan   1 The Hanna Building 1.5% 100.0% GSBI GSMC NAP NAP
20 Loan 12, 31, 32 1 Ninkasi Brewing 1.5% 100.0% GACC GACC NAP NAP
21 Loan   1 Executive Hotel Pacific Downtown Seattle 1.4% 100.0% CREFI CREFI NAP NAP
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 1.4% 100.0% GSBI GSMC NAP NAP
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 1.4% 100.0% GSBI GSMC NAP NAP
24 Loan 12, 26 1 LockSmart Climate Storage 1.2% 100.0% BCREI Barclays NAP NAP
25 Loan 32 1 Hunter's Ridge Apartments  1.1% 100.0% CREFI CREFI Group 1 NAP
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  1.0%   GSBI, MSMCH GSMC NAP NAP
26.01 Property   1 The Arches  0.4% 41.3%        
26.02 Property   1 Paramus 0.2% 17.5%        
26.03 Property   1 276 Grand Concourse 0.2% 17.2%        
26.04 Property   1 Corporate Hill IV 0.1% 9.3%        
26.05 Property   1 The Illustrator 0.1% 7.8%        
26.06 Property   1 25 Vreeland 0.1% 6.9%        
27 Loan   1 5055 East Washington Street 0.9% 100.0% GSBI GSMC NAP NAP
28 Loan 12, 17, 26 1 Treasure by the Sea 0.9% 100.0% GACC GACC Group 2 NAP
29 Loan   1 Par 4 MHC 0.8% 100.0% GACC GACC Group 2 NAP
30 Loan 11 2 Norwalk Multi 2-Pack 0.6%   GSBI GSMC NAP NAP
30.01 Property   1 17 Ferris 0.4% 62.5%        
30.02 Property   1 12 North Taylor Avenue 0.2% 37.5%        

 

 A-1-1 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Address City County State Zip Code
                   
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio Various Mount Olive Morris NJ 07828
1.01 Property   1 MO1 750 Clark Drive Mount Olive Morris NJ 07828
1.02 Property   1 MO3 650 International Drive Mount Olive Morris NJ 07828
1.03 Property   1 MO2 700 International Drive Mount Olive Morris NJ 07828
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 10300 and 10400 Energy Drive Spring Harris TX 77389
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio Various Various Various Various Various
3.01 Property   1 Old Edwards Inn 445 Main Street Highlands Macon NC 28741
3.02 Property   1 Old Edwards Reserve at Lake Keowee 931 Reserve Boulevard Sunset Pickens SC 26985
3.03 Property   1 Old Edwards Club 688 Highlands Cove Drive Cashiers Jackson NC 28717
3.04 Property   1 200 Main 200 Main Street Highlands Macon NC 28741
3.05 Property   1 Rivet House 355 Oneta Street Athens Clarke GA 30601
3.06 Property   1 Half Mile Farm 214 Half Mile Drive Highlands Macon NC 28741
3.07 Property   1 GlenCove Club 73 Wild Turkey Road Cashiers Jackson NC 28717
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 330 West 40th Street New York New York NY 10018
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 125 West 26th Street New York New York NY 10001
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 1637, 1639, 1641, 1655, 1665, 1733 and 1859 South Stapley Drive and 1236 and 1240 East Baseline Road Mesa Maricopa AZ 85204
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio Various Various Various Various Various
7.01 Property   1 9295 & 9315 Prototype Drive 9295 & 9315 Prototype Drive Reno Washoe NV 89521
7.02 Property   1 3700 S Kedzie Avenue 3700 South Kedzie Avenue Chicago Cook IL 60632
7.03 Property   1 401 East Elm Street 401 Elm Street Clyde Sandusky OH 43410
7.04 Property   1 1351 S. Wheeling Road 1351 South Wheeling Road Wheeling Cook IL 60090
7.05 Property   1 4400 West 35th Place 4400 West 35th Place Chicago Cook IL 60632
7.06 Property   1 3200 South Kilbourn Avenue 3200 South Kilbourn Avenue Chicago Cook IL 60623
7.07 Property   1 1900 S. 25th Avenue 1900 South 25th Avenue Broadview Cook IL 60155
8 Loan 12, 19, 31, 32 1 406 Remsen 406 Remsen Avenue Brooklyn Kings NY 11212
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 535-545 Fifth Avenue New York New York NY 10017
10 Loan 17, 23, 24, 32 1 1750 H Street 1750 H Street Northwest Washington District of Columbia DC 20006
11 Loan 10, 11 8 Franklin 8 Pack Various Various Various VA Various
11.01 Property   1 Magnolia Estates 1161 Woods Parkway Suffolk Suffolk VA 23434
11.02 Property   1 Woodshire 3224 South Military Highway Chesapeake Chesapeake VA 23323
11.03 Property   1 Windy Hills 8920 Pocahontas Trail Williamsburg James City VA 23188
11.04 Property   1 Twin Ponds 10403 Twin Ponds Drive Windsor Isle of Wight VA 23487
11.05 Property   1 Denbigh 161 Rodeo Circle Newport News Newport News VA 23608
11.06 Property   1 Windsor Manor 11 North Prince Boulevard Windsor Isle of Wight VA 23487
11.07 Property   1 Jones Creek Landing 21144 Boundary Road Carrollton Isle of Wight VA 23314
11.08 Property   1 Greensprings 4131 Centerville Road Williamsburg James City VA 23188
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio Various Various Various OH Various
12.01 Property   1 Marion 2509 Marion Williamsport Road Marion Marion OH 43302
12.02 Property   1 Greenville 1700 KitchenAid Way Greenville Darke OH 45331
13 Loan 22, 31 1 First Solar Distribution 2211 Grand Prairie Road New Iberia Iberia LA 70560
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  1150-1156 North American Street Philadelphia Philadelphia PA 19123
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA 1 Wesley Street Malden Middlesex MA 02148
16 Loan 32 1 Perrysburg Market Center 10005-10097 Fremont Pike Perrysburg Wood OH 43551
17 Loan 23, 31 1 Equinox Great Neck 90 East Shore Road Great Neck Nassau NY 11023
18 Loan 32 1 Brookwood Farms Apartments  200 Brookwood Drive South Lyon Oakland MI 48178
19 Loan   1 The Hanna Building 541 Northeast 20th Avenue Portland Multnomah OR 97232
20 Loan 12, 31, 32 1 Ninkasi Brewing 220 Blair Street and 272 Van Buren Street Eugene Lane OR 97402
21 Loan   1 Executive Hotel Pacific Downtown Seattle 400 Spring Street Seattle  King WA 98104
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 5001-5005 Lyndon B. Johnson Freeway Farmers Branch Dallas TX 75244
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 3500 East West Highway Hyattsville Prince George's MD 20782
24 Loan 12, 26 1 LockSmart Climate Storage 1901 South Colorado Street Lockhart Caldwell TX 78644
25 Loan 32 1 Hunter's Ridge Apartments  4130 West Michigan Avenue Kalamazoo Kalamazoo MI 49006
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  Various Various Various Various Various
26.01 Property   1 The Arches  224-228 East 135th Street Bronx Bronx NY 10451
26.02 Property   1 Paramus 15 East Midland Avenue & 461 From Road Paramus Bergen NJ 07652
26.03 Property   1 276 Grand Concourse 276 Grand Concourse Bronx Bronx NY 10451
26.04 Property   1 Corporate Hill IV 12800 Corporate Hill Drive  Des Peres St. Louis MO 63131
26.05 Property   1 The Illustrator 600 and 606 North Avenue New Rochelle Westchester NY 10801
26.06 Property   1 25 Vreeland 25A Vreeland Road & 25B Vreeland Road Florham Park Morris NJ 07932
27 Loan   1 5055 East Washington Street 5055 East Washington Street Phoenix Maricopa AZ 85034
28 Loan 12, 17, 26 1 Treasure by the Sea 2982 North Ocean Shore Boulevard Flagler Beach Flagler FL 32136
29 Loan   1 Par 4 MHC 6380 Radio Road Naples Collier FL 34104
30 Loan 11 2 Norwalk Multi 2-Pack Various Norwalk Fairfield CT 06854
30.01 Property   1 17 Ferris 17 Ferris Avenue Norwalk Fairfield CT 06854
30.02 Property   1 12 North Taylor Avenue 12 North Taylor Avenue Norwalk Fairfield CT 06854

 

 A-1-2 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name General Property Type Detailed Property Type Year Built Year Renovated Number of Units Unit of Measure
                  12  
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio Industrial Cold Storage/Warehouse Various Various 526,313 SF
1.01 Property   1 MO1 Industrial Cold Storage/Warehouse 2015 2020 215,905 SF
1.02 Property   1 MO3 Industrial Cold Storage/Warehouse 2023 NAP 164,034 SF
1.03 Property   1 MO2 Industrial Cold Storage/Warehouse 2022 NAP 146,374 SF
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza Office Suburban 2018 NAP 378,402 SF
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio Various Various Various Various 229 Rooms
3.01 Property   1 Old Edwards Inn Hospitality Full Service 1878 2024 84 Rooms
3.02 Property   1 Old Edwards Reserve at Lake Keowee Other Golf Course 2000 2026 NAP NAP
3.03 Property   1 Old Edwards Club Other Golf Course 1999 2023 NAP NAP
3.04 Property   1 200 Main Hospitality Full Service 1984 1987, 2017 69 Rooms
3.05 Property   1 Rivet House Hospitality Full Service 2024 NAP 50 Rooms
3.06 Property   1 Half Mile Farm Hospitality Full Service 1880 2017 26 Rooms
3.07 Property   1 GlenCove Club Other Golf Course 1940 2020 NAP NAP
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square Hospitality Limited Service 2009 2016 244 Rooms
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea Hospitality Full Service 2008 2024 226 Rooms
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand Retail Anchored 1999 NAP 214,845 SF
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio Industrial  Various Various Various 2,590,325 SF
7.01 Property   1 9295 & 9315 Prototype Drive Industrial Flex 1996 NAP 1,251,449 SF
7.02 Property   1 3700 S Kedzie Avenue Industrial Warehouse 1942 2016 189,000 SF
7.03 Property   1 401 East Elm Street Industrial Warehouse 1987 2009 309,760 SF
7.04 Property   1 1351 S. Wheeling Road Industrial Warehouse/Distribution 1972 2009 245,038 SF
7.05 Property   1 4400 West 35th Place Industrial Warehouse 1983 2016 155,152 SF
7.06 Property   1 3200 South Kilbourn Avenue Industrial Warehouse 1959 2006 247,431 SF
7.07 Property   1 1900 S. 25th Avenue Industrial Warehouse 1959 1990 192,495 SF
8 Loan 12, 19, 31, 32 1 406 Remsen Multifamily High Rise 2026 NAP 103 Units
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue Mixed Use Retail/Office 1897-1927 2017 507,207 SF
10 Loan 17, 23, 24, 32 1 1750 H Street Office CBD 2002 2024 116,922 SF
11 Loan 10, 11 8 Franklin 8 Pack Manufactured Housing Manufactured Housing Various NAP 1,407 Pads
11.01 Property   1 Magnolia Estates Manufactured Housing Manufactured Housing 1965 NAP 241 Pads
11.02 Property   1 Woodshire Manufactured Housing Manufactured Housing 1978 NAP 262 Pads
11.03 Property   1 Windy Hills Manufactured Housing Manufactured Housing 1958 NAP 214 Pads
11.04 Property   1 Twin Ponds Manufactured Housing Manufactured Housing 1972 NAP 177 Pads
11.05 Property   1 Denbigh Manufactured Housing Manufactured Housing 1965 NAP 183 Pads
11.06 Property   1 Windsor Manor Manufactured Housing Manufactured Housing 1972 NAP 144 Pads
11.07 Property   1 Jones Creek Landing Manufactured Housing Manufactured Housing 1970 NAP 100 Pads
11.08 Property   1 Greensprings Manufactured Housing Manufactured Housing 1973 NAP 86 Pads
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio Industrial  Warehouse/Distribution Various NAP 1,355,607 SF
12.01 Property   1 Marion Industrial Warehouse/Distribution 2011 NAP 700,628 SF
12.02 Property   1 Greenville Industrial Warehouse/Distribution 2008, 2016 NAP 654,979 SF
13 Loan 22, 31 1 First Solar Distribution Industrial Warehouse/Distribution 2025 NAP 554,024 SF
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  Multifamily Mid Rise 2021 2024 74 Units
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA Mixed Use Self Storage/Industrial 1925, 1952, 1969 2025 78,345 SF
16 Loan 32 1 Perrysburg Market Center Retail Anchored 2004 2008 144,817 SF
17 Loan 23, 31 1 Equinox Great Neck Retail Single Tenant 2005 NAP 30,000 SF
18 Loan 32 1 Brookwood Farms Apartments  Multifamily Garden 1998-2010 NAP 124 Units
19 Loan   1 The Hanna Building Office CBD 1930 2015 111,644 SF
20 Loan 12, 31, 32 1 Ninkasi Brewing Industrial Warehouse 2006-2014 NAP 63,900 SF
21 Loan   1 Executive Hotel Pacific Downtown Seattle Hospitality Full Service 1928 2019, 2022 155 Rooms
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower Office Suburban 1985 2017-2025 549,076 SF
23 Loan 10, 20, 21, 24 1 Mall at Prince George's Retail Super Regional Mall 1959 2016 890,278 SF
24 Loan 12, 26 1 LockSmart Climate Storage Self Storage Self Storage 2002 2018 70,550 SF
25 Loan 32 1 Hunter's Ridge Apartments  Multifamily Student Housing 1988, 1997 and 1998 NAP 294 Beds
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  Other  Leased Fee NAP NAP 2,206,442 SF
26.01 Property   1 The Arches  Other  Leased Fee NAP NAP 48,976 SF
26.02 Property   1 Paramus Other  Leased Fee NAP NAP 1,050,667 SF
26.03 Property   1 276 Grand Concourse Other  Leased Fee NAP NAP 27,916 SF
26.04 Property   1 Corporate Hill IV Other  Leased Fee NAP NAP 303,613 SF
26.05 Property   1 The Illustrator Other  Leased Fee NAP NAP 37,669 SF
26.06 Property   1 25 Vreeland Other  Leased Fee NAP NAP 737,601 SF
27 Loan   1 5055 East Washington Street Office Suburban 2008 NAP 51,839 SF
28 Loan 12, 17, 26 1 Treasure by the Sea Manufactured Housing Manufactured Housing 1985 NAP 43 Pads
29 Loan   1 Par 4 MHC Manufactured Housing Manufactured Housing 1974 NAP 70 Pads
30 Loan 11 2 Norwalk Multi 2-Pack Multifamily Garden 1969 Various 36 Units
30.01 Property   1 17 Ferris Multifamily Garden 1969 2024-2025 24 Units
30.02 Property   1 12 North Taylor Avenue Multifamily Garden 1969 2024 12 Units

 

 A-1-3 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Loan Per Unit ($) Original Balance ($) Cut-off Date Balance ($) Maturity/ARD Balance ($) Interest Rate % Administrative Fee Rate %
          10, 12 11 11     1, 13
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio 180.50 69,000,000 69,000,000 65,555,392 7.26000% 0.02010%
1.01 Property   1 MO1   28,304,526 28,304,526 26,891,512    
1.02 Property   1 MO3   21,506,211 21,506,211 20,432,580    
1.03 Property   1 MO2   19,189,263 19,189,263 18,231,299    
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 229.91 69,000,000 69,000,000 69,000,000 7.01000% 0.02010%
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio 589,519.65 50,000,000 50,000,000 50,000,000 7.08900% 0.02010%
3.01 Property   1 Old Edwards Inn   29,327,241 29,327,241 29,327,241    
3.02 Property   1 Old Edwards Reserve at Lake Keowee   7,392,000 7,392,000 7,392,000    
3.03 Property   1 Old Edwards Club   4,577,611 4,577,611 4,577,611    
3.04 Property   1 200 Main   4,338,889 4,338,889 4,338,889    
3.05 Property   1 Rivet House   3,370,370 3,370,370 3,370,370    
3.06 Property   1 Half Mile Farm   662,037 662,037 662,037    
3.07 Property   1 GlenCove Club   331,852 331,852 331,852    
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 327,868.85 50,000,000 50,000,000 50,000,000 7.20500% 0.02010%
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 338,495.58 41,500,000 41,500,000 41,500,000 7.43100% 0.02010%
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 176.87 38,000,000 38,000,000 38,000,000 6.58300% 0.06885%
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio 68.52 37,900,000 37,900,000 37,900,000 6.24250% 0.02010%
7.01 Property   1 9295 & 9315 Prototype Drive   22,355,662 22,355,662 22,355,662    
7.02 Property   1 3700 S Kedzie Avenue   3,330,930 3,330,930 3,330,930    
7.03 Property   1 401 East Elm Street   3,042,676 3,042,676 3,042,676    
7.04 Property   1 1351 S. Wheeling Road   2,619,904 2,619,904 2,619,904    
7.05 Property   1 4400 West 35th Place   2,395,707 2,395,707 2,395,707    
7.06 Property   1 3200 South Kilbourn Avenue   2,237,701 2,237,701 2,237,701    
7.07 Property   1 1900 S. 25th Avenue   1,917,420 1,917,420 1,917,420    
8 Loan 12, 19, 31, 32 1 406 Remsen 339,805.83 35,000,000 35,000,000 35,000,000 6.33000% 0.02010%
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 610.04 35,000,000 34,934,140 34,435,484 7.06000% 0.02010%
10 Loan 17, 23, 24, 32 1 1750 H Street 230.92 27,000,000 27,000,000 27,000,000 6.95000% 0.02010%
11 Loan 10, 11 8 Franklin 8 Pack 73,916.13 25,000,000 25,000,000 25,000,000 6.33000% 0.02010%
11.01 Property   1 Magnolia Estates   4,733,173 4,733,173 4,733,173    
11.02 Property   1 Woodshire   4,490,385 4,490,385 4,490,385    
11.03 Property   1 Windy Hills   3,771,635 3,771,635 3,771,635    
11.04 Property   1 Twin Ponds   3,177,885 3,177,885 3,177,885    
11.05 Property   1 Denbigh   2,935,096 2,935,096 2,935,096    
11.06 Property   1 Windsor Manor   2,449,519 2,449,519 2,449,519    
11.07 Property   1 Jones Creek Landing   1,762,019 1,762,019 1,762,019    
11.08 Property   1 Greensprings   1,680,288 1,680,288 1,680,288    
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio 57.02 25,000,000 25,000,000 25,000,000 6.82000% 0.02010%
12.01 Property   1 Marion   13,186,356 13,186,356 13,186,356    
12.02 Property   1 Greenville   11,813,644 11,813,644 11,813,644    
13 Loan 22, 31 1 First Solar Distribution 44.22 24,500,000 24,500,000 24,500,000 6.06000% 0.02010%
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  283,783.78 21,000,000 21,000,000 21,000,000 6.69000% 0.02010%
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA 199.95 15,665,000 15,665,000 15,665,000 6.46000% 0.02010%
16 Loan 32 1 Perrysburg Market Center 91.70 13,300,000 13,279,815 12,570,063 6.81000% 0.02010%
17 Loan 23, 31 1 Equinox Great Neck 436.67 13,100,000 13,100,000 13,100,000 7.12000% 0.02010%
18 Loan 32 1 Brookwood Farms Apartments  88,709.68 11,000,000 11,000,000 11,000,000 6.62000% 0.02010%
19 Loan   1 The Hanna Building 96.74 10,800,000 10,800,000 10,800,000 6.72200% 0.02010%
20 Loan 12, 31, 32 1 Ninkasi Brewing 161.66 10,330,000 10,330,000 10,330,000 5.95300% 0.02010%
21 Loan   1 Executive Hotel Pacific Downtown Seattle 64,516.13 10,000,000 10,000,000 10,000,000 6.62000% 0.02010%
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 182.12 10,000,000 10,000,000 10,000,000 6.45100% 0.02010%
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 112.11 10,000,000 9,981,049 9,511,635 7.35500% 0.02010%
24 Loan 12, 26 1 LockSmart Climate Storage 120.48 8,500,000 8,500,000 8,500,000 6.61000% 0.02010%
25 Loan 32 1 Hunter's Ridge Apartments  26,870.75 7,900,000 7,900,000 7,900,000 6.87000% 0.02010%
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  72.51 7,000,000 7,000,000 7,000,000 5.43600% 0.02010%
26.01 Property   1 The Arches    2,891,394 2,891,394 2,891,394    
26.02 Property   1 Paramus   1,227,713 1,227,713 1,227,713    
26.03 Property   1 276 Grand Concourse   1,203,300 1,203,300 1,203,300    
26.04 Property   1 Corporate Hill IV   648,725 648,725 648,725    
26.05 Property   1 The Illustrator   547,575 547,575 547,575    
26.06 Property   1 25 Vreeland   481,294 481,294 481,294    
27 Loan   1 5055 East Washington Street 122.49 6,350,000 6,350,000 6,350,000 6.76300% 0.06885%
28 Loan 12, 17, 26 1 Treasure by the Sea 139,534.88 6,000,000 6,000,000 6,000,000 6.74700% 0.02010%
29 Loan   1 Par 4 MHC 82,857.14 5,800,000 5,800,000 5,800,000 6.62300% 0.02010%
30 Loan 11 2 Norwalk Multi 2-Pack 118,055.56 4,250,000 4,250,000 4,250,000 6.35600% 0.02010%
30.01 Property   1 17 Ferris   2,654,574 2,654,574 2,654,574    
30.02 Property   1 12 North Taylor Avenue   1,595,426 1,595,426 1,595,426    

 

 A-1-4 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Net Mortgage Rate % Monthly Debt Service (P&I) ($) Monthly Debt Service (IO) ($) Annual Debt Service (P&I) ($) Annual Debt Service (IO) ($) Amortization Type
            2, 14 14 2, 14 14  
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio 7.23990% 471,169.73 NAP 5,654,036.76 NAP Amortizing Balloon
1.01 Property   1 MO1            
1.02 Property   1 MO3            
1.03 Property   1 MO2            
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 6.98990% NAP 408,673.26 NAP 4,904,079.12 Interest Only
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio 7.06890% NAP 299,477.43 NAP 3,593,729.16 Interest Only
3.01 Property   1 Old Edwards Inn            
3.02 Property   1 Old Edwards Reserve at Lake Keowee            
3.03 Property   1 Old Edwards Club            
3.04 Property   1 200 Main            
3.05 Property   1 Rivet House            
3.06 Property   1 Half Mile Farm            
3.07 Property   1 GlenCove Club            
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 7.18490% NAP 304,377.89 NAP 3,652,534.68 Interest Only
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 7.41090% NAP 260,558.04 NAP 3,126,696.48 Interest Only
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 6.51415% NAP 211,356.97 NAP 2,536,283.64 Interest Only
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio 6.22240% NAP 199,897.28 NAP 2,398,767.36 Interest Only
7.01 Property   1 9295 & 9315 Prototype Drive            
7.02 Property   1 3700 S Kedzie Avenue            
7.03 Property   1 401 East Elm Street            
7.04 Property   1 1351 S. Wheeling Road            
7.05 Property   1 4400 West 35th Place            
7.06 Property   1 3200 South Kilbourn Avenue            
7.07 Property   1 1900 S. 25th Avenue            
8 Loan 12, 19, 31, 32 1 406 Remsen 6.30990% NAP 187,189.24 NAP 2,246,270.88 Interest Only
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 7.03990% 217,483.92 NAP 2,609,807.04 NAP Amortizing Balloon
10 Loan 17, 23, 24, 32 1 1750 H Street 6.92990% NAP 158,546.88 NAP 1,902,562.56 Interest Only
11 Loan 10, 11 8 Franklin 8 Pack 6.30990% NAP 133,706.60 NAP 1,604,479.20 Interest Only
11.01 Property   1 Magnolia Estates            
11.02 Property   1 Woodshire            
11.03 Property   1 Windy Hills            
11.04 Property   1 Twin Ponds            
11.05 Property   1 Denbigh            
11.06 Property   1 Windsor Manor            
11.07 Property   1 Jones Creek Landing            
11.08 Property   1 Greensprings            
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio 6.79990% NAP 144,056.71 NAP 1,728,680.52 Interest Only
12.01 Property   1 Marion            
12.02 Property   1 Greenville            
13 Loan 22, 31 1 First Solar Distribution 6.03990% NAP 125,443.40 NAP 1,505,320.80 Interest Only
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  6.66990% NAP 118,701.04 NAP 1,424,412.48 Interest Only
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA 6.43990% NAP 85,501.17 NAP 1,026,014.04 Interest Only
16 Loan 32 1 Perrysburg Market Center 6.78990% 86,794.66 NAP 1,041,535.92 NAP Amortizing Balloon
17 Loan 23, 31 1 Equinox Great Neck 7.09990% NAP 78,806.20 NAP 945,674.40 Interest Only
18 Loan 32 1 Brookwood Farms Apartments  6.59990% NAP 61,526.16 NAP 738,313.92 Interest Only
19 Loan   1 The Hanna Building 6.70190% NAP 61,338.25 NAP 736,059.00 Interest Only
20 Loan 12, 31, 32 1 Ninkasi Brewing 5.93290% NAP 51,957.15 NAP 623,485.80 Interest Only
21 Loan   1 Executive Hotel Pacific Downtown Seattle 6.59990% NAP 55,932.87 NAP 671,194.44 Interest Only
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 6.43090% NAP 54,504.98 NAP 654,059.76 Interest Only
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 7.33490% 68,931.26 NAP 827,175.12 NAP Amortizing Balloon
24 Loan 12, 26 1 LockSmart Climate Storage 6.58990% NAP 47,471.12 NAP 569,653.44 Interest Only
25 Loan 32 1 Hunter's Ridge Apartments  6.84990% NAP 45,855.66 NAP 550,267.92 Interest Only
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  5.41590% NAP 32,150.42 NAP 385,805.04 Interest Only
26.01 Property   1 The Arches             
26.02 Property   1 Paramus            
26.03 Property   1 276 Grand Concourse            
26.04 Property   1 Corporate Hill IV            
26.05 Property   1 The Illustrator            
26.06 Property   1 25 Vreeland            
27 Loan   1 5055 East Washington Street 6.69415% NAP 36,284.59 NAP 435,415.08 Interest Only
28 Loan 12, 17, 26 1 Treasure by the Sea 6.72690% NAP 34,203.54 NAP 410,442.48 Interest Only
29 Loan   1 Par 4 MHC 6.60290% NAP 32,455.77 NAP 389,469.24 Interest Only
30 Loan 11 2 Norwalk Multi 2-Pack 6.33590% NAP 22,823.48 NAP 273,881.76 Interest Only
30.01 Property   1 17 Ferris            
30.02 Property   1 12 North Taylor Avenue            

 

 A-1-5 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name ARD Loan (Yes / No) Interest Accrual Method Original Interest-Only Period (Mos.) Remaining Interest-Only Period (Mos.) Original Term To Maturity / ARD (Mos.) Remaining Term To Maturity / ARD (Mos.)
                     
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio No Actual/360 0 0 60 60
1.01 Property   1 MO1            
1.02 Property   1 MO3            
1.03 Property   1 MO2            
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza No Actual/360 60 58 60 58
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio No Actual/360 61 61 61 61
3.01 Property   1 Old Edwards Inn            
3.02 Property   1 Old Edwards Reserve at Lake Keowee            
3.03 Property   1 Old Edwards Club            
3.04 Property   1 200 Main            
3.05 Property   1 Rivet House            
3.06 Property   1 Half Mile Farm            
3.07 Property   1 GlenCove Club            
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square No Actual/360 60 58 60 58
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea No Actual/360 60 58 60 58
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand No Actual/360 60 59 60 59
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio No Actual/360 60 58 60 58
7.01 Property   1 9295 & 9315 Prototype Drive            
7.02 Property   1 3700 S Kedzie Avenue            
7.03 Property   1 401 East Elm Street            
7.04 Property   1 1351 S. Wheeling Road            
7.05 Property   1 4400 West 35th Place            
7.06 Property   1 3200 South Kilbourn Avenue            
7.07 Property   1 1900 S. 25th Avenue            
8 Loan 12, 19, 31, 32 1 406 Remsen No Actual/360 60 59 60 59
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue No Actual/360 0 0 60 53
10 Loan 17, 23, 24, 32 1 1750 H Street No Actual/360 60 60 60 60
11 Loan 10, 11 8 Franklin 8 Pack No Actual/360 60 57 60 57
11.01 Property   1 Magnolia Estates            
11.02 Property   1 Woodshire            
11.03 Property   1 Windy Hills            
11.04 Property   1 Twin Ponds            
11.05 Property   1 Denbigh            
11.06 Property   1 Windsor Manor            
11.07 Property   1 Jones Creek Landing            
11.08 Property   1 Greensprings            
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio No Actual/360 60 60 60 60
12.01 Property   1 Marion            
12.02 Property   1 Greenville            
13 Loan 22, 31 1 First Solar Distribution No Actual/360 60 60 60 60
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  No Actual/360 60 59 60 59
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA No Actual/360 60 59 60 59
16 Loan 32 1 Perrysburg Market Center No Actual/360 0 0 60 58
17 Loan 23, 31 1 Equinox Great Neck No Actual/360 60 58 60 58
18 Loan 32 1 Brookwood Farms Apartments  No Actual/360 60 58 60 58
19 Loan   1 The Hanna Building No Actual/360 60 58 60 58
20 Loan 12, 31, 32 1 Ninkasi Brewing No Actual/360 60 58 60 58
21 Loan   1 Executive Hotel Pacific Downtown Seattle No Actual/360 60 60 60 60
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower No Actual/360 60 55 60 55
23 Loan 10, 20, 21, 24 1 Mall at Prince George's No Actual/360 0 0 60 57
24 Loan 12, 26 1 LockSmart Climate Storage No Actual/360 60 60 60 60
25 Loan 32 1 Hunter's Ridge Apartments  No Actual/360 60 60 60 60
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  No Actual/360 60 54 60 54
26.01 Property   1 The Arches             
26.02 Property   1 Paramus            
26.03 Property   1 276 Grand Concourse            
26.04 Property   1 Corporate Hill IV            
26.05 Property   1 The Illustrator            
26.06 Property   1 25 Vreeland            
27 Loan   1 5055 East Washington Street No Actual/360 60 58 60 58
28 Loan 12, 17, 26 1 Treasure by the Sea No Actual/360 60 58 60 58
29 Loan   1 Par 4 MHC No Actual/360 60 58 60 58
30 Loan 11 2 Norwalk Multi 2-Pack No Actual/360 60 58 60 58
30.01 Property   1 17 Ferris            
30.02 Property   1 12 North Taylor Avenue            

  

 A-1-6 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Original Amortization Term (Mos.) Remaining Amortization Term (Mos.) Origination Date Seasoning (Mos.) Payment Due Date First Payment Date
                     
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio 360 360 7/29/2026 0 6 9/6/2026
1.01 Property   1 MO1            
1.02 Property   1 MO3            
1.03 Property   1 MO2            
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 0 0 5/14/2026 2 6 7/6/2026
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio 0 0 8/7/2026 0 6 9/6/2026
3.01 Property   1 Old Edwards Inn            
3.02 Property   1 Old Edwards Reserve at Lake Keowee            
3.03 Property   1 Old Edwards Club            
3.04 Property   1 200 Main            
3.05 Property   1 Rivet House            
3.06 Property   1 Half Mile Farm            
3.07 Property   1 GlenCove Club            
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 0 0 6/2/2026 2 6 7/6/2026
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 0 0 6/5/2026 2 6 7/6/2026
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 0 0 6/8/2026 1 6 8/6/2026
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio 0 0 5/20/2026 2 6 7/6/2026
7.01 Property   1 9295 & 9315 Prototype Drive            
7.02 Property   1 3700 S Kedzie Avenue            
7.03 Property   1 401 East Elm Street            
7.04 Property   1 1351 S. Wheeling Road            
7.05 Property   1 4400 West 35th Place            
7.06 Property   1 3200 South Kilbourn Avenue            
7.07 Property   1 1900 S. 25th Avenue            
8 Loan 12, 19, 31, 32 1 406 Remsen 0 0 6/26/2026 1 6 8/6/2026
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 3720 3713 1/9/2026 7 9 2/9/2026
10 Loan 17, 23, 24, 32 1 1750 H Street 0 0 7/7/2026 0 6 9/6/2026
11 Loan 10, 11 8 Franklin 8 Pack 0 0 5/6/2026 3 6 6/6/2026
11.01 Property   1 Magnolia Estates            
11.02 Property   1 Woodshire            
11.03 Property   1 Windy Hills            
11.04 Property   1 Twin Ponds            
11.05 Property   1 Denbigh            
11.06 Property   1 Windsor Manor            
11.07 Property   1 Jones Creek Landing            
11.08 Property   1 Greensprings            
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio 0 0 8/4/2026 0 6 9/6/2026
12.01 Property   1 Marion            
12.02 Property   1 Greenville            
13 Loan 22, 31 1 First Solar Distribution 0 0 7/24/2026 0 6 9/6/2026
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  0 0 6/9/2026 1 6 8/6/2026
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA 0 0 7/2/2026 1 6 8/6/2026
16 Loan 32 1 Perrysburg Market Center 360 358 6/5/2026 2 6 7/6/2026
17 Loan 23, 31 1 Equinox Great Neck 0 0 6/3/2026 2 6 7/6/2026
18 Loan 32 1 Brookwood Farms Apartments  0 0 6/1/2026 2 6 7/6/2026
19 Loan   1 The Hanna Building 0 0 5/22/2026 2 6 7/6/2026
20 Loan 12, 31, 32 1 Ninkasi Brewing 0 0 6/5/2026 2 6 7/6/2026
21 Loan   1 Executive Hotel Pacific Downtown Seattle 0 0 7/10/2026 0 6 9/6/2026
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 0 0 3/5/2026 5 6 4/6/2026
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 360 357 4/20/2026 3 6 6/6/2026
24 Loan 12, 26 1 LockSmart Climate Storage 0 0 8/3/2026 0 6 9/6/2026
25 Loan 32 1 Hunter's Ridge Apartments  0 0 7/7/2026 0 6 9/6/2026
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  0 0 1/27/2026 6 6 3/6/2026
26.01 Property   1 The Arches             
26.02 Property   1 Paramus            
26.03 Property   1 276 Grand Concourse            
26.04 Property   1 Corporate Hill IV            
26.05 Property   1 The Illustrator            
26.06 Property   1 25 Vreeland            
27 Loan   1 5055 East Washington Street 0 0 5/11/2026 2 6 7/6/2026
28 Loan 12, 17, 26 1 Treasure by the Sea 0 0 6/3/2026 2 6 7/6/2026
29 Loan   1 Par 4 MHC 0 0 6/3/2026 2 6 7/6/2026
30 Loan 11 2 Norwalk Multi 2-Pack 0 0 5/27/2026 2 6 7/6/2026
30.01 Property   1 17 Ferris            
30.02 Property   1 12 North Taylor Avenue            

 

 A-1-7 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name First P&I Payment Date Maturity Date or Anticipated Repayment Date Final Maturity Date Grace Period - Late Fee (Days) Grace Period - Default (Days)
                18 18
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio 9/6/2026 8/6/2031 NAP 0 0
1.01 Property   1 MO1          
1.02 Property   1 MO3          
1.03 Property   1 MO2          
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza NAP 6/6/2031 NAP 0 0
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio NAP 9/6/2031 NAP 0 0
3.01 Property   1 Old Edwards Inn          
3.02 Property   1 Old Edwards Reserve at Lake Keowee          
3.03 Property   1 Old Edwards Club          
3.04 Property   1 200 Main          
3.05 Property   1 Rivet House          
3.06 Property   1 Half Mile Farm          
3.07 Property   1 GlenCove Club          
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square NAP 6/6/2031 NAP 0 0
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea NAP 6/6/2031 NAP 0 0
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand NAP 7/6/2031 NAP 0 0
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio NAP 6/6/2031 NAP 0 0
7.01 Property   1 9295 & 9315 Prototype Drive          
7.02 Property   1 3700 S Kedzie Avenue          
7.03 Property   1 401 East Elm Street          
7.04 Property   1 1351 S. Wheeling Road          
7.05 Property   1 4400 West 35th Place          
7.06 Property   1 3200 South Kilbourn Avenue          
7.07 Property   1 1900 S. 25th Avenue          
8 Loan 12, 19, 31, 32 1 406 Remsen NAP 7/6/2031 NAP 0 0
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 2/9/2026 1/9/2031 NAP 0 0
10 Loan 17, 23, 24, 32 1 1750 H Street NAP 8/6/2031 NAP 0 0
11 Loan 10, 11 8 Franklin 8 Pack NAP 5/6/2031 NAP 0 0
11.01 Property   1 Magnolia Estates          
11.02 Property   1 Woodshire          
11.03 Property   1 Windy Hills          
11.04 Property   1 Twin Ponds          
11.05 Property   1 Denbigh          
11.06 Property   1 Windsor Manor          
11.07 Property   1 Jones Creek Landing          
11.08 Property   1 Greensprings          
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio NAP 8/6/2031 NAP 0 0
12.01 Property   1 Marion          
12.02 Property   1 Greenville          
13 Loan 22, 31 1 First Solar Distribution NAP 8/6/2031 NAP 0 0
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  NAP 7/6/2031 NAP 0 0
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA NAP 7/6/2031 NAP 0 0
16 Loan 32 1 Perrysburg Market Center 7/6/2026 6/6/2031 NAP 0 0
17 Loan 23, 31 1 Equinox Great Neck NAP 6/6/2031 NAP 0 0
18 Loan 32 1 Brookwood Farms Apartments  NAP 6/6/2031 NAP 0 0
19 Loan   1 The Hanna Building NAP 6/6/2031 NAP 0 0
20 Loan 12, 31, 32 1 Ninkasi Brewing NAP 6/6/2031 NAP 0 0
21 Loan   1 Executive Hotel Pacific Downtown Seattle NAP 8/6/2031 NAP 0 0
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower NAP 3/6/2031 NAP 0 0
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 6/6/2026 5/6/2031 NAP 5 0
24 Loan 12, 26 1 LockSmart Climate Storage NAP 8/6/2031 NAP 0 0
25 Loan 32 1 Hunter's Ridge Apartments  NAP 8/6/2031 NAP 0 0
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  NAP 2/6/2031 NAP 2 3 (Once per trailing 24-month period)
26.01 Property   1 The Arches           
26.02 Property   1 Paramus          
26.03 Property   1 276 Grand Concourse          
26.04 Property   1 Corporate Hill IV          
26.05 Property   1 The Illustrator          
26.06 Property   1 25 Vreeland          
27 Loan   1 5055 East Washington Street NAP 6/6/2031 NAP 0 0
28 Loan 12, 17, 26 1 Treasure by the Sea NAP 6/6/2031 NAP 0 0
29 Loan   1 Par 4 MHC NAP 6/6/2031 NAP 0 0
30 Loan 11 2 Norwalk Multi 2-Pack NAP 6/6/2031 NAP 0 0
30.01 Property   1 17 Ferris          
30.02 Property   1 12 North Taylor Avenue          

 

 A-1-8 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Prepayment Provision Most Recent EGI ($) Most Recent Expenses ($) Most Recent NOI ($) Most Recent NOI Date Most Recent Description
          3, 20, 21     17    
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio L(3),YM1(50),O(7) NAV NAV NAV NAV NAV
1.01 Property   1 MO1   NAV NAV NAV NAV NAV
1.02 Property   1 MO3   NAV NAV NAV NAV NAV
1.03 Property   1 MO2   NAV NAV NAV NAV NAV
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza L(11),YM1(42),O(7) 13,902,000 4,254,614 9,647,386 4/30/2026 T-12
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio L(24),D(33),O(4) 95,819,204 69,423,431 26,395,773 5/31/2026 T-12
3.01 Property   1 Old Edwards Inn   42,650,434 30,309,363 12,341,071 5/31/2026 T-12
3.02 Property   1 Old Edwards Reserve at Lake Keowee   23,649,519 18,649,421 5,000,098 5/31/2026 T-12
3.03 Property   1 Old Edwards Club   10,714,976 6,239,161 4,475,815 5/31/2026 T-12
3.04 Property   1 200 Main   4,491,149 2,504,273 1,986,876 5/31/2026 T-12
3.05 Property   1 Rivet House   6,734,966 4,981,292 1,753,674 5/31/2026 T-12
3.06 Property   1 Half Mile Farm   4,402,449 3,964,915 437,534 5/31/2026 T-12
3.07 Property   1 GlenCove Club   3,175,711 2,775,007 400,703 5/31/2026 T-12
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square L(26),D(29),O(5) 24,394,424 18,451,498 5,942,926 5/31/2026 T-12
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea L(26),D(30),O(4) 19,161,887 10,427,793 8,734,093 3/31/2026 T-12
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand L(23),YM1(30),O(7) 5,203,437 1,894,344 3,309,093 3/31/2026 T-12
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio L(26),D(28),O(6) NAV NAV NAV NAV NAV
7.01 Property   1 9295 & 9315 Prototype Drive   NAV NAV NAV NAV NAV
7.02 Property   1 3700 S Kedzie Avenue   NAV NAV NAV NAV NAV
7.03 Property   1 401 East Elm Street   NAV NAV NAV NAV NAV
7.04 Property   1 1351 S. Wheeling Road   NAV NAV NAV NAV NAV
7.05 Property   1 4400 West 35th Place   NAV NAV NAV NAV NAV
7.06 Property   1 3200 South Kilbourn Avenue   NAV NAV NAV NAV NAV
7.07 Property   1 1900 S. 25th Avenue   NAV NAV NAV NAV NAV
8 Loan 12, 19, 31, 32 1 406 Remsen L(25),D(28),O(7) NAV NAV NAV NAV NAV
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue L(23),YM1(8),DorYM1(25),O(4) 45,186,806 16,795,633 28,391,172 10/31/2025 T-12
10 Loan 17, 23, 24, 32 1 1750 H Street L(24),D(30),O(6) 3,599,143 2,399,655 1,199,488 3/31/2026 T-12
11 Loan 10, 11 8 Franklin 8 Pack L(24),YM1(29),O(7) 12,151,865 3,875,860 8,276,005 3/31/2026 T-12
11.01 Property   1 Magnolia Estates   1,970,480 437,793 1,532,688 3/31/2026 T-12
11.02 Property   1 Woodshire   2,470,961 991,637 1,479,323 3/31/2026 T-12
11.03 Property   1 Windy Hills   1,961,912 703,454 1,258,458 3/31/2026 T-12
11.04 Property   1 Twin Ponds   1,509,991 481,096 1,028,895 3/31/2026 T-12
11.05 Property   1 Denbigh   1,616,831 643,192 973,639 3/31/2026 T-12
11.06 Property   1 Windsor Manor   1,033,663 213,620 820,044 3/31/2026 T-12
11.07 Property   1 Jones Creek Landing   783,414 178,177 605,237 3/31/2026 T-12
11.08 Property   1 Greensprings   804,611 226,894 577,717 3/31/2026 T-12
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio L(24),DorYM1(29),O(7) NAV NAV NAV NAV NAV
12.01 Property   1 Marion   NAV NAV NAV NAV NAV
12.02 Property   1 Greenville   NAV NAV NAV NAV NAV
13 Loan 22, 31 1 First Solar Distribution L(24),D(31),O(5) NAV NAV NAV NAV NAV
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  L(25),D(28),O(7) 1,969,230 397,271 1,571,959 4/30/2026 T-12
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA L(25),D(28),O(7) 1,492,745 645,390 847,355 5/31/2026 T-12
16 Loan 32 1 Perrysburg Market Center L(26),D(27),O(7) 2,180,906 740,878 1,440,028 3/31/2026 T-12
17 Loan 23, 31 1 Equinox Great Neck L(26),D(27),O(7) NAV NAV NAV NAV NAV
18 Loan 32 1 Brookwood Farms Apartments  L(26),D(27),O(7) 2,233,513 1,108,601 1,124,912 4/30/2026 T-12
19 Loan   1 The Hanna Building L(26),D(27),O(7) 2,782,578 899,493 1,883,085 2/28/2026 T-12
20 Loan 12, 31, 32 1 Ninkasi Brewing L(3),YM1(23),DorYM1(29),O(5) NAV NAV NAV NAV NAV
21 Loan   1 Executive Hotel Pacific Downtown Seattle L(24),YM1(29),O(7) 6,928,906 4,762,909 2,165,996 5/31/2026 T-12
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower L(24),YM1(29),O(7) 17,173,766 6,808,099 10,365,667 12/31/2025 T-12
23 Loan 10, 20, 21, 24 1 Mall at Prince George's L(27),DorYM1(27),O(6) 22,191,278 8,973,646 13,217,633 1/31/2026 T-12
24 Loan 12, 26 1 LockSmart Climate Storage L(24),D(32),O(4) 942,248 249,341 692,907 6/30/2026 T-12
25 Loan 32 1 Hunter's Ridge Apartments  L(24),D(29),O(7) 2,252,756 1,235,717 1,017,039 5/31/2026 T-12
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  L(30),D(23),O(7) NAV NAV NAV NAV NAV
26.01 Property   1 The Arches    NAV NAV NAV NAV NAV
26.02 Property   1 Paramus   NAV NAV NAV NAV NAV
26.03 Property   1 276 Grand Concourse   NAV NAV NAV NAV NAV
26.04 Property   1 Corporate Hill IV   NAV NAV NAV NAV NAV
26.05 Property   1 The Illustrator   NAV NAV NAV NAV NAV
26.06 Property   1 25 Vreeland   NAV NAV NAV NAV NAV
27 Loan   1 5055 East Washington Street L(26),D(27),O(7) 1,237,685 667,787 569,898 12/31/2025 T-12
28 Loan 12, 17, 26 1 Treasure by the Sea L(24),YM1(31),O(5) 971,284 457,473 513,811 3/31/2026 T-12
29 Loan   1 Par 4 MHC L(24),YM1(31),O(5) 809,230 331,986 477,244 3/31/2026 T-12
30 Loan 11 2 Norwalk Multi 2-Pack L(26),DorYM3(27),O(7) 639,812 190,022 449,790 4/30/2026 T-12
30.01 Property   1 17 Ferris   NAV NAV NAV NAV NAV
30.02 Property   1 12 North Taylor Avenue   NAV NAV NAV NAV NAV

 

 A-1-9 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Second Most Recent EGI ($) Second Most Recent Expenses ($) Second Most Recent NOI ($) Second Most Recent NOI Date Second Most Recent Description Third Most Recent EGI ($)
                     
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio NAV NAV NAV NAV NAV NAV
1.01 Property   1 MO1 NAV NAV NAV NAV NAV NAV
1.02 Property   1 MO3 NAV NAV NAV NAV NAV NAV
1.03 Property   1 MO2 NAV NAV NAV NAV NAV NAV
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 14,410,449 4,336,730 10,073,720 12/31/2025 T-12 14,893,329
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio 93,596,902 70,851,167 22,745,736 12/31/2025 T-12 NAV
3.01 Property   1 Old Edwards Inn 42,240,242 31,041,906 11,198,337 12/31/2025 T-12 NAV
3.02 Property   1 Old Edwards Reserve at Lake Keowee 22,210,622 19,045,534 3,165,088 12/31/2025 T-12 NAV
3.03 Property   1 Old Edwards Club 9,922,557 6,067,115 3,855,442 12/31/2025 T-12 NAV
3.04 Property   1 200 Main 4,466,472 2,586,270 1,880,202 12/31/2025 T-12 NAV
3.05 Property   1 Rivet House 6,946,393 5,391,231 1,555,162 12/31/2025 T-12 NAV
3.06 Property   1 Half Mile Farm 4,331,479 3,868,177 463,301 12/31/2025 T-12 NAV
3.07 Property   1 GlenCove Club 3,479,137 2,850,933 628,204 12/31/2025 T-12 NAV
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 23,910,541 18,430,588 5,479,953 12/31/2025 T-12 20,145,472
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 19,132,430 10,488,215 8,644,215 12/31/2025 T-12 16,948,680
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 5,214,175 1,960,680 3,253,496 12/31/2025 T-12 5,310,193
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio NAV NAV NAV NAV NAV NAV
7.01 Property   1 9295 & 9315 Prototype Drive NAV NAV NAV NAV NAV NAV
7.02 Property   1 3700 S Kedzie Avenue NAV NAV NAV NAV NAV NAV
7.03 Property   1 401 East Elm Street NAV NAV NAV NAV NAV NAV
7.04 Property   1 1351 S. Wheeling Road NAV NAV NAV NAV NAV NAV
7.05 Property   1 4400 West 35th Place NAV NAV NAV NAV NAV NAV
7.06 Property   1 3200 South Kilbourn Avenue NAV NAV NAV NAV NAV NAV
7.07 Property   1 1900 S. 25th Avenue NAV NAV NAV NAV NAV NAV
8 Loan 12, 19, 31, 32 1 406 Remsen NAV NAV NAV NAV NAV NAV
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 44,107,572 17,150,259 26,957,312 12/31/2024 T-12 40,365,521
10 Loan 17, 23, 24, 32 1 1750 H Street 3,377,183 2,400,276 976,907 12/31/2025 T-12 2,307,462
11 Loan 10, 11 8 Franklin 8 Pack 11,905,660 3,777,566 8,128,094 12/31/2025 T-12 11,069,651
11.01 Property   1 Magnolia Estates 1,936,367 408,742 1,527,625 12/31/2025 T-12 1,835,719
11.02 Property   1 Woodshire 2,438,098 953,626 1,484,472 12/31/2025 T-12 2,253,178
11.03 Property   1 Windy Hills 1,930,358 688,370 1,241,988 12/31/2025 T-12 1,794,342
11.04 Property   1 Twin Ponds 1,465,662 462,168 1,003,494 12/31/2025 T-12 1,337,269
11.05 Property   1 Denbigh 1,576,790 621,447 955,343 12/31/2025 T-12 1,484,239
11.06 Property   1 Windsor Manor 1,005,471 207,660 797,811 12/31/2025 T-12 902,349
11.07 Property   1 Jones Creek Landing 762,579 203,453 559,126 12/31/2025 T-12 719,713
11.08 Property   1 Greensprings 790,335 232,102 558,233 12/31/2025 T-12 742,843
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio NAV NAV NAV NAV NAV NAV
12.01 Property   1 Marion NAV NAV NAV NAV NAV NAV
12.02 Property   1 Greenville NAV NAV NAV NAV NAV NAV
13 Loan 22, 31 1 First Solar Distribution NAV NAV NAV NAV NAV NAV
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  1,691,008 367,124 1,323,884 12/31/2025 T-12 NAV
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA NAV NAV NAV NAV NAV NAV
16 Loan 32 1 Perrysburg Market Center 2,159,277 746,826 1,412,451 12/31/2025 T-12 1,763,428
17 Loan 23, 31 1 Equinox Great Neck NAV NAV NAV NAV NAV NAV
18 Loan 32 1 Brookwood Farms Apartments  2,225,865 1,073,769 1,152,097 12/31/2025 T-12 2,150,374
19 Loan   1 The Hanna Building 2,821,255 850,703 1,970,551 12/31/2025 T-12 3,008,150
20 Loan 12, 31, 32 1 Ninkasi Brewing NAV NAV NAV NAV NAV NAV
21 Loan   1 Executive Hotel Pacific Downtown Seattle 6,771,343 4,857,421 1,913,921 12/31/2025 T-12 7,112,695
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 12,327,908 6,220,138 6,107,770 12/31/2024 T-12 12,687,221
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 22,263,481 8,955,522 13,307,959 12/31/2025 T-12 22,240,831
24 Loan 12, 26 1 LockSmart Climate Storage 868,958 222,236 646,722 12/31/2025 T-12 849,208
25 Loan 32 1 Hunter's Ridge Apartments  2,131,897 1,243,561 888,336 12/31/2025 T-12 1,820,502
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  NAV NAV NAV NAV NAV NAV
26.01 Property   1 The Arches  NAV NAV NAV NAV NAV NAV
26.02 Property   1 Paramus NAV NAV NAV NAV NAV NAV
26.03 Property   1 276 Grand Concourse NAV NAV NAV NAV NAV NAV
26.04 Property   1 Corporate Hill IV NAV NAV NAV NAV NAV NAV
26.05 Property   1 The Illustrator NAV NAV NAV NAV NAV NAV
26.06 Property   1 25 Vreeland NAV NAV NAV NAV NAV NAV
27 Loan   1 5055 East Washington Street 1,453,910 549,570 904,340 12/31/2024 T-12 1,422,659
28 Loan 12, 17, 26 1 Treasure by the Sea 912,312 458,313 453,998 12/31/2025 T-12 944,478
29 Loan   1 Par 4 MHC 779,146 346,975 432,171 12/31/2025 T-12 745,676
30 Loan 11 2 Norwalk Multi 2-Pack 630,067 185,203 444,864 12/31/2025 T-12 623,561
30.01 Property   1 17 Ferris NAV NAV NAV NAV NAV NAV
30.02 Property   1 12 North Taylor Avenue NAV NAV NAV NAV NAV NAV

 

 A-1-10 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Third Most Recent Expenses ($) Third Most Recent NOI ($) Third Most Recent NOI Date Third Most Recent Description Underwritten Economic Occupancy (%) Underwritten EGI ($)
                     
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio NAV NAV NAV NAV 95.0% 10,293,306
1.01 Property   1 MO1 NAV NAV NAV NAV 95.0% 4,222,537
1.02 Property   1 MO3 NAV NAV NAV NAV 95.0% 3,208,076
1.03 Property   1 MO2 NAV NAV NAV NAV 95.0% 2,862,693
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 4,126,846 10,766,483 12/31/2024 T-12 97.0% 13,344,353
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio NAV NAV NAV NAV 75.0% 95,819,204
3.01 Property   1 Old Edwards Inn NAV NAV NAV NAV 80.9% 42,650,434
3.02 Property   1 Old Edwards Reserve at Lake Keowee NAV NAV NAV NAV NAP 23,649,519
3.03 Property   1 Old Edwards Club NAV NAV NAV NAV NAP 10,714,976
3.04 Property   1 200 Main NAV NAV NAV NAV 62.2% 4,491,149
3.05 Property   1 Rivet House NAV NAV NAV NAV 40.2% 6,734,966
3.06 Property   1 Half Mile Farm NAV NAV NAV NAV 74.8% 4,402,449
3.07 Property   1 GlenCove Club NAV NAV NAV NAV NAP 3,175,711
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 16,942,300 3,203,172 12/31/2024 T-12 94.4% 26,241,816
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 10,249,413 6,699,267 12/31/2024 T-12 91.1% 20,011,165
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 1,858,902 3,451,291 12/31/2024 T-12 94.6% 5,886,874
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio NAV NAV NAV NAV 92.5% 20,343,337
7.01 Property   1 9295 & 9315 Prototype Drive NAV NAV NAV NAV NAV NAV
7.02 Property   1 3700 S Kedzie Avenue NAV NAV NAV NAV NAV NAV
7.03 Property   1 401 East Elm Street NAV NAV NAV NAV NAV NAV
7.04 Property   1 1351 S. Wheeling Road NAV NAV NAV NAV NAV NAV
7.05 Property   1 4400 West 35th Place NAV NAV NAV NAV NAV NAV
7.06 Property   1 3200 South Kilbourn Avenue NAV NAV NAV NAV NAV NAV
7.07 Property   1 1900 S. 25th Avenue NAV NAV NAV NAV NAV NAV
8 Loan 12, 19, 31, 32 1 406 Remsen NAV NAV NAV NAV 96.8% 3,716,021
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 16,770,970 23,594,550 12/31/2023 T-12 91.4% 46,570,727
10 Loan 17, 23, 24, 32 1 1750 H Street 2,310,765 (3,303) 12/31/2024 T-12 75.2% 5,979,559
11 Loan 10, 11 8 Franklin 8 Pack 3,499,893 7,569,758 12/31/2024 T-12 95.0% 12,375,305
11.01 Property   1 Magnolia Estates 404,654 1,431,065 12/31/2024 T-12 95.0% 1,987,168
11.02 Property   1 Woodshire 886,195 1,366,983 12/31/2024 T-12 95.0% 2,483,607
11.03 Property   1 Windy Hills 596,054 1,198,288 12/31/2024 T-12 95.0% 1,984,337
11.04 Property   1 Twin Ponds 429,932 907,337 12/31/2024 T-12 95.0% 1,532,974
11.05 Property   1 Denbigh 593,797 890,442 12/31/2024 T-12 95.0% 1,669,658
11.06 Property   1 Windsor Manor 195,392 706,957 12/31/2024 T-12 95.0% 1,069,947
11.07 Property   1 Jones Creek Landing 169,776 549,937 12/31/2024 T-12 95.0% 841,589
11.08 Property   1 Greensprings 224,095 518,748 12/31/2024 T-12 95.0% 806,015
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio NAV NAV NAV NAV 95.0% 8,546,665
12.01 Property   1 Marion NAV NAV NAV NAV NAV NAV
12.02 Property   1 Greenville NAV NAV NAV NAV NAV NAV
13 Loan 22, 31 1 First Solar Distribution NAV NAV NAV NAV 95.0% 4,380,564
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  NAV NAV NAV NAV 95.0% 2,249,250
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA NAV NAV NAV NAV 90.3% 2,101,236
16 Loan 32 1 Perrysburg Market Center 690,332 1,073,096 12/31/2024 T-12 88.4% 2,189,049
17 Loan 23, 31 1 Equinox Great Neck NAV NAV NAV NAV 97.0% 1,611,709
18 Loan 32 1 Brookwood Farms Apartments  1,061,555 1,088,819 12/31/2024 T-12 93.2% 2,245,603
19 Loan   1 The Hanna Building 1,232,377 1,775,772 12/31/2024 T-12 89.2% 2,846,689
20 Loan 12, 31, 32 1 Ninkasi Brewing NAV NAV NAV NAV 94.9% 1,433,313
21 Loan   1 Executive Hotel Pacific Downtown Seattle 5,666,732 1,445,963 12/31/2024 T-12 85.6% 6,923,779
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 5,900,953 6,786,268 12/31/2023 T-12 86.2% 19,596,862
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 9,209,267 13,031,564 12/31/2024 T-12 96.7% 24,187,028
24 Loan 12, 26 1 LockSmart Climate Storage 279,502 569,705 12/31/2024 T-12 88.0% 993,269
25 Loan 32 1 Hunter's Ridge Apartments  1,370,826 449,676 12/31/2024 T-12 89.0% 2,286,853
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  NAV NAV NAV NAV 100.0% 9,681,710
26.01 Property   1 The Arches  NAV NAV NAV NAV NAV NAV
26.02 Property   1 Paramus NAV NAV NAV NAV NAV NAV
26.03 Property   1 276 Grand Concourse NAV NAV NAV NAV NAV NAV
26.04 Property   1 Corporate Hill IV NAV NAV NAV NAV NAV NAV
26.05 Property   1 The Illustrator NAV NAV NAV NAV NAV NAV
26.06 Property   1 25 Vreeland NAV NAV NAV NAV NAV NAV
27 Loan   1 5055 East Washington Street 542,965 879,695 12/31/2023 T-12 95.0% 1,418,840
28 Loan 12, 17, 26 1 Treasure by the Sea 454,589 489,889 12/31/2024 T-12 94.7% 1,061,218
29 Loan   1 Par 4 MHC 303,216 442,460 12/31/2024 T-12 94.3% 886,440
30 Loan 11 2 Norwalk Multi 2-Pack 194,033 429,528 12/31/2024 T-12 94.0% 662,040
30.01 Property   1 17 Ferris NAV NAV NAV NAV NAV NAV
30.02 Property   1 12 North Taylor Avenue NAV NAV NAV NAV NAV NAV

 

 A-1-11 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Underwritten Expenses ($) Underwritten Net Operating Income ($) Underwritten Replacement / FF&E Reserve ($) Underwritten TI / LC ($) Underwritten Net Cash Flow ($) Underwritten NOI DSCR (x)
            17       4, 10, 14
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio 308,799 9,984,507 52,631 263,156 9,668,719 1.28
1.01 Property   1 MO1 126,676 4,095,861 21,591 107,953 3,966,318  
1.02 Property   1 MO3 96,242 3,111,834 16,403 82,017 3,013,413  
1.03 Property   1 MO2 85,881 2,776,812 14,637 73,187 2,688,988  
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 3,911,676 9,432,677 75,680 0 9,356,997 1.53
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio 69,171,715 26,647,489 3,832,768 0 22,814,721 2.75
3.01 Property   1 Old Edwards Inn 30,147,562 12,502,872 1,706,017 0 10,796,855  
3.02 Property   1 Old Edwards Reserve at Lake Keowee 18,417,291 5,232,227 945,981 0 4,286,247  
3.03 Property   1 Old Edwards Club 6,218,900 4,496,076 428,599 0 4,067,477  
3.04 Property   1 200 Main 2,494,150 1,997,000 179,646 0 1,817,354  
3.05 Property   1 Rivet House 5,187,721 1,547,245 269,399 0 1,277,846  
3.06 Property   1 Half Mile Farm 3,948,573 453,876 176,098 0 277,778  
3.07 Property   1 GlenCove Club 2,757,519 418,192 127,028 0 291,163  
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 15,475,323 10,766,493 1,049,673 0 9,716,820 1.84
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 11,148,761 8,862,403 800,447 0 8,061,957 1.54
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 1,998,312 3,888,562 64,671 125,813 3,698,077 1.53
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio 610,300 19,733,037 388,549 777,098 18,567,391 1.76
7.01 Property   1 9295 & 9315 Prototype Drive NAV NAV NAV NAV NAV  
7.02 Property   1 3700 S Kedzie Avenue NAV NAV NAV NAV NAV  
7.03 Property   1 401 East Elm Street NAV NAV NAV NAV NAV  
7.04 Property   1 1351 S. Wheeling Road NAV NAV NAV NAV NAV  
7.05 Property   1 4400 West 35th Place NAV NAV NAV NAV NAV  
7.06 Property   1 3200 South Kilbourn Avenue NAV NAV NAV NAV NAV  
7.07 Property   1 1900 S. 25th Avenue NAV NAV NAV NAV NAV  
8 Loan 12, 19, 31, 32 1 406 Remsen 587,734 3,128,287 27,289 12,212 3,088,787 1.39
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 16,373,927 30,196,800 101,441 0 30,095,359 1.31
10 Loan 17, 23, 24, 32 1 1750 H Street 2,417,658 3,561,901 23,384 234,952 3,303,564 1.87
11 Loan 10, 11 8 Franklin 8 Pack 3,725,835 8,649,470 70,350 0 8,579,120 1.30
11.01 Property   1 Magnolia Estates 417,954 1,569,214 12,050 0 1,557,164  
11.02 Property   1 Woodshire 974,631 1,508,975 13,100 0 1,495,875  
11.03 Property   1 Windy Hills 659,175 1,325,161 10,700 0 1,314,461  
11.04 Property   1 Twin Ponds 466,984 1,065,990 8,850 0 1,057,140  
11.05 Property   1 Denbigh 630,497 1,039,162 9,150 0 1,030,012  
11.06 Property   1 Windsor Manor 203,738 866,209 7,200 0 859,009  
11.07 Property   1 Jones Creek Landing 154,455 687,134 5,000 0 682,134  
11.08 Property   1 Greensprings 218,401 587,614 4,300 0 583,314  
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio 0 8,546,665 135,561 542,243 7,868,861 1.60
12.01 Property   1 Marion NAV NAV NAV NAV NAV  
12.02 Property   1 Greenville NAV NAV NAV NAV NAV  
13 Loan 22, 31 1 First Solar Distribution 1,094,260 3,286,304 55,402 0 3,230,902 2.18
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  401,837 1,847,414 19,100 4,000 1,824,314 1.30
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA 663,663 1,437,574 37,754 0 1,399,819 1.40
16 Loan 32 1 Perrysburg Market Center 727,232 1,461,817 21,723 72,500 1,367,594 1.40
17 Loan 23, 31 1 Equinox Great Neck 0 1,611,709 4,500 3,000 1,604,209 1.70
18 Loan 32 1 Brookwood Farms Apartments  1,098,487 1,147,116 33,852 0 1,113,264 1.55
19 Loan   1 The Hanna Building 1,089,683 1,757,006 27,911 138,473 1,590,622 2.39
20 Loan 12, 31, 32 1 Ninkasi Brewing 42,999 1,390,313 9,585 0 1,380,728 2.23
21 Loan   1 Executive Hotel Pacific Downtown Seattle 4,696,891 2,226,888 276,951 0 1,949,937 3.32
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 7,361,159 12,235,703 109,815 400,788 11,725,100 1.87
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 9,019,292 15,167,736 178,056 890,278 14,099,402 1.83
24 Loan 12, 26 1 LockSmart Climate Storage 272,335 720,934 7,055 0 713,879 1.27
25 Loan 32 1 Hunter's Ridge Apartments  1,200,139 1,086,714 72,361 0 1,014,352 1.97
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  0 9,681,710 0 0 9,681,710 1.10
26.01 Property   1 The Arches  NAV NAV NAV NAV NAV  
26.02 Property   1 Paramus NAV NAV NAV NAV NAV  
26.03 Property   1 276 Grand Concourse NAV NAV NAV NAV NAV  
26.04 Property   1 Corporate Hill IV NAV NAV NAV NAV NAV  
26.05 Property   1 The Illustrator NAV NAV NAV NAV NAV  
26.06 Property   1 25 Vreeland NAV NAV NAV NAV NAV  
27 Loan   1 5055 East Washington Street 568,863 849,977 12,960 75,939 761,078 1.95
28 Loan 12, 17, 26 1 Treasure by the Sea 480,549 580,669 0 0 580,669 1.41
29 Loan   1 Par 4 MHC 363,900 522,540 0 0 522,540 1.34
30 Loan 11 2 Norwalk Multi 2-Pack 192,676 469,364 9,000 0 460,364 1.71
30.01 Property   1 17 Ferris NAV NAV NAV NAV NAV  
30.02 Property   1 12 North Taylor Avenue NAV NAV NAV NAV NAV  

 

 A-1-12 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Underwritten NCF DSCR (x) Underwritten NOI Debt Yield (%) Underwritten NCF Debt Yield (%) Appraised Value ($) Appraised Value Type
          4, 10, 14 10 10 19 19
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio 1.24 10.5% 10.2% 172,800,000 As Is
1.01 Property   1 MO1       70,100,000 As Is
1.02 Property   1 MO3       53,000,000 As Is
1.03 Property   1 MO2       49,700,000 As Is
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 1.51 10.8% 10.8% 155,000,000 As Is
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio 2.35 19.7% 16.9% 277,000,000 As Portfolio
3.01 Property   1 Old Edwards Inn       143,862,140 As Is
3.02 Property   1 Old Edwards Reserve at Lake Keowee       56,700,000 As Is
3.03 Property   1 Old Edwards Club       31,267,440 As Is
3.04 Property   1 200 Main       21,366,390 As Is
3.05 Property   1 Rivet House       18,200,000 As Is
3.06 Property   1 Half Mile Farm       3,265,800 As Is
3.07 Property   1 GlenCove Club       2,238,230 As Is
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 1.66 13.5% 12.1% 124,000,000 As Is
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 1.40 11.6% 10.5% 114,000,000 As Is
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 1.46 10.2% 9.7% 61,200,000 Prospective As Stabilized
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio 1.65 11.1% 10.5% 261,100,000 As Is
7.01 Property   1 9295 & 9315 Prototype Drive       164,400,000 As Is
7.02 Property   1 3700 S Kedzie Avenue       21,800,000 As Is
7.03 Property   1 401 East Elm Street       20,300,000 As Is
7.04 Property   1 1351 S. Wheeling Road       19,600,000 As Is
7.05 Property   1 4400 West 35th Place       13,500,000 As Is
7.06 Property   1 3200 South Kilbourn Avenue       12,600,000 As Is
7.07 Property   1 1900 S. 25th Avenue       8,900,000 As Is
8 Loan 12, 19, 31, 32 1 406 Remsen 1.38 8.9% 8.8% 55,600,000 Prospective Value Upon Stabilization
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 1.30 9.8% 9.7% 490,000,000 As Is
10 Loan 17, 23, 24, 32 1 1750 H Street 1.74 13.2% 12.2% 49,800,000 As Is
11 Loan 10, 11 8 Franklin 8 Pack 1.29 8.3% 8.2% 158,700,000 As Is
11.01 Property   1 Magnolia Estates       30,800,000 As Is
11.02 Property   1 Woodshire       26,700,000 As Is
11.03 Property   1 Windy Hills       24,700,000 As Is
11.04 Property   1 Twin Ponds       19,400,000 As Is
11.05 Property   1 Denbigh       18,800,000 As Is
11.06 Property   1 Windsor Manor       15,500,000 As Is
11.07 Property   1 Jones Creek Landing       11,300,000 As Is
11.08 Property   1 Greensprings       11,500,000 As Is
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio 1.47 11.1% 10.2% 120,200,000 Hypothetical Market Value As Is
12.01 Property   1 Marion       63,400,000 Hypothetical Market Value As Is
12.02 Property   1 Greenville       56,800,000 Hypothetical Market Value As Is
13 Loan 22, 31 1 First Solar Distribution 2.15 13.4% 13.2% 58,100,000 As Is
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  1.28 8.8% 8.7% 30,900,000 As Is
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA 1.36 9.2% 8.9% 22,200,000 As Is
16 Loan 32 1 Perrysburg Market Center 1.31 11.0% 10.3% 21,600,000 As Is
17 Loan 23, 31 1 Equinox Great Neck 1.70 12.3% 12.2% 22,000,000 As Is
18 Loan 32 1 Brookwood Farms Apartments  1.51 10.4% 10.1% 17,000,000 As Is
19 Loan   1 The Hanna Building 2.16 16.3% 14.7% 16,400,000 As Is
20 Loan 12, 31, 32 1 Ninkasi Brewing 2.21 13.5% 13.4% 18,000,000 As Is
21 Loan   1 Executive Hotel Pacific Downtown Seattle 2.91 22.3% 19.5% 24,000,000 As Is
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 1.79 12.2% 11.7% 164,800,000 As Is
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 1.70 15.2% 14.1% 176,300,000 As Is
24 Loan 12, 26 1 LockSmart Climate Storage 1.25 8.5% 8.4% 13,100,000 As Is
25 Loan 32 1 Hunter's Ridge Apartments  1.84 13.8% 12.8% 15,500,000 As Is
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  1.10 6.1% 6.1% 210,735,000 As Portfolio 
26.01 Property   1 The Arches        82,900,000 As Is
26.02 Property   1 Paramus       35,200,000 As Is
26.03 Property   1 276 Grand Concourse       34,500,000 As Is
26.04 Property   1 Corporate Hill IV       18,600,000 As Is
26.05 Property   1 The Illustrator       15,700,000 As Is
26.06 Property   1 25 Vreeland       13,800,000 As Is
27 Loan   1 5055 East Washington Street 1.75 13.4% 12.0% 9,900,000 As Is
28 Loan 12, 17, 26 1 Treasure by the Sea 1.41 9.7% 9.7% 9,300,000 As Is
29 Loan   1 Par 4 MHC 1.34 9.0% 9.0% 10,000,000 As Is
30 Loan 11 2 Norwalk Multi 2-Pack 1.68 11.0% 10.8% 7,925,000 As Is
30.01 Property   1 17 Ferris       4,950,000 As Is
30.02 Property   1 12 North Taylor Avenue       2,975,000 As Is

 

 A-1-13 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Appraisal Date Cut-off Date LTV Ratio (%) LTV Ratio at Maturity / ARD (%) Leased Occupancy (%) Occupancy Date Single Tenant (Y/N)
            10, 19 10, 19 5, 12    
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio 6/17/2026 55.0% 52.2% 100.0%    
1.01 Property   1 MO1 6/17/2026     100.0% 8/6/2026 Yes
1.02 Property   1 MO3 6/17/2026     100.0% 8/6/2026 Yes
1.03 Property   1 MO2 6/17/2026     100.0% 8/6/2026 Yes
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 1/6/2026 56.1% 56.1% 100.0% 7/6/2026 Yes
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio 5/27/2026 48.7% 48.7% 75.0%    
3.01 Property   1 Old Edwards Inn 5/15/2026     80.9% 5/31/2026 NAP
3.02 Property   1 Old Edwards Reserve at Lake Keowee 5/27/2026     NAP NAP NAP
3.03 Property   1 Old Edwards Club 5/15/2026     NAP NAP NAP
3.04 Property   1 200 Main 5/15/2026     62.2% 5/31/2026 NAP
3.05 Property   1 Rivet House 5/27/2026     40.2% 5/31/2026 NAP
3.06 Property   1 Half Mile Farm 5/15/2026     74.8% 5/31/2026 NAP
3.07 Property   1 GlenCove Club 5/15/2026     NAP NAP NAP
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 4/22/2026 64.5% 64.5% 94.4% 5/31/2026 NAP
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 4/10/2026 67.1% 67.1% 91.1% 3/31/2026 NAP
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 12/31/2026 62.1% 62.1% 95.0% 6/3/2026 No
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio Various 68.0% 68.0% 92.6%    
7.01 Property   1 9295 & 9315 Prototype Drive 3/5/2026     100.0% 1/1/2026 No
7.02 Property   1 3700 S Kedzie Avenue 3/9/2026     100.0% 8/6/2026 Yes
7.03 Property   1 401 East Elm Street 3/13/2026     100.0% 8/6/2026 Yes
7.04 Property   1 1351 S. Wheeling Road 3/9/2026     100.0% 8/6/2026 Yes
7.05 Property   1 4400 West 35th Place 3/9/2026     100.0% 8/6/2026 Yes
7.06 Property   1 3200 South Kilbourn Avenue 3/9/2026     100.0% 8/6/2026 Yes
7.07 Property   1 1900 S. 25th Avenue 3/9/2026     0.0% 1/1/2026 NAP
8 Loan 12, 19, 31, 32 1 406 Remsen 1/1/2027 62.9% 62.9% 97.1% 6/4/2026 NAP
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 11/21/2025 63.1% 62.2% 88.8% 11/18/2025 No
10 Loan 17, 23, 24, 32 1 1750 H Street 5/7/2026 54.2% 54.2% 76.8% 4/30/2026 No
11 Loan 10, 11 8 Franklin 8 Pack 4/16/2026 65.5% 65.5% 98.2%    
11.01 Property   1 Magnolia Estates 4/16/2026     99.2% 5/4/2026 NAP
11.02 Property   1 Woodshire 4/16/2026     98.5% 5/4/2026 NAP
11.03 Property   1 Windy Hills 4/16/2026     98.6% 5/4/2026 NAP
11.04 Property   1 Twin Ponds 4/16/2026     99.4% 5/4/2026 NAP
11.05 Property   1 Denbigh 4/16/2026     97.8% 5/4/2026 NAP
11.06 Property   1 Windsor Manor 4/16/2026     95.8% 5/4/2026 NAP
11.07 Property   1 Jones Creek Landing 4/16/2026     94.0% 5/4/2026 NAP
11.08 Property   1 Greensprings 4/16/2026     100.0% 5/4/2026 NAP
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio 7/16/2026 64.3% 64.3% 100.0%    
12.01 Property   1 Marion 7/16/2026     100.0% 8/6/2026 Yes
12.02 Property   1 Greenville 7/16/2026     100.0% 8/6/2026 Yes
13 Loan 22, 31 1 First Solar Distribution 6/9/2026 42.2% 42.2% 100.0% 8/6/2026 Yes
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  5/13/2026 68.0% 68.0% 95.9% 4/1/2026 NAP
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA 6/9/2026 70.6% 70.6% 93.4% 6/10/2026 No
16 Loan 32 1 Perrysburg Market Center 4/6/2026 61.5% 58.2% 87.1% 4/1/2026 No
17 Loan 23, 31 1 Equinox Great Neck 4/25/2026 59.5% 59.5% 100.0% 7/6/2026 Yes
18 Loan 32 1 Brookwood Farms Apartments  4/22/2026 64.7% 64.7% 94.4% 4/27/2026 NAP
19 Loan   1 The Hanna Building 3/26/2026 65.9% 65.9% 83.9% 4/30/2026 No
20 Loan 12, 31, 32 1 Ninkasi Brewing 4/15/2026 57.4% 57.4% 100.0% 8/6/2026 Yes
21 Loan   1 Executive Hotel Pacific Downtown Seattle 5/29/2026 41.7% 41.7% 85.6% 5/31/2026 NAP
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 1/30/2026 60.7% 60.7% 88.6% 4/17/2026 No
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 11/5/2025 56.6% 54.0% 98.7% 1/31/2026 No
24 Loan 12, 26 1 LockSmart Climate Storage 5/13/2026 64.9% 64.9% 88.4% 6/30/2026 NAP
25 Loan 32 1 Hunter's Ridge Apartments  6/5/2026 51.0% 51.0% 92.9% 5/13/2026 NAP
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  11/22/2025 75.9% 75.9% NAP    
26.01 Property   1 The Arches  11/13/2025     NAP NAP NAP
26.02 Property   1 Paramus 11/14/2025     NAP NAP NAP
26.03 Property   1 276 Grand Concourse 11/13/2025     NAP NAP NAP
26.04 Property   1 Corporate Hill IV 11/21/2025     NAP NAP NAP
26.05 Property   1 The Illustrator 11/17/2025     NAP NAP NAP
26.06 Property   1 25 Vreeland 11/14/2025     NAP NAP NAP
27 Loan   1 5055 East Washington Street 4/6/2026 64.1% 64.1% 100.0% 6/1/2026 No
28 Loan 12, 17, 26 1 Treasure by the Sea 4/3/2026 64.5% 64.5% 93.0% 5/31/2026 NAP
29 Loan   1 Par 4 MHC 4/4/2026 58.0% 58.0% 94.3% 5/1/2026 NAP
30 Loan 11 2 Norwalk Multi 2-Pack 3/23/2026 53.6% 53.6% 94.4%    
30.01 Property   1 17 Ferris 3/23/2026     100.0% 5/31/2026 NAP
30.02 Property   1 12 North Taylor Avenue 3/23/2026     83.3% 5/31/2026 NAP

 

 A-1-14 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Largest Tenant Largest Tenant SF Largest Tenant % of NRA Largest Tenant Lease Expiration Date Second Largest Tenant
          23, 24, 32 23, 24, 32 23, 24, 32 6, 23, 24, 32 23, 24
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio          
1.01 Property   1 MO1 Fratelli Beretta USA, Inc. NJ 215,905 100.0% 7/31/2041 NAP
1.02 Property   1 MO3 Fratelli Beretta USA, Inc. NJ 164,034 100.0% 7/31/2041 NAP
1.03 Property   1 MO2 Fratelli Beretta USA, Inc. NJ 146,374 100.0% 7/31/2041 NAP
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza HP, Inc. 378,402 100.0% 7/31/2040 NAP
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio          
3.01 Property   1 Old Edwards Inn NAP NAP NAP NAP NAP
3.02 Property   1 Old Edwards Reserve at Lake Keowee NAP NAP NAP NAP NAP
3.03 Property   1 Old Edwards Club NAP NAP NAP NAP NAP
3.04 Property   1 200 Main NAP NAP NAP NAP NAP
3.05 Property   1 Rivet House NAP NAP NAP NAP NAP
3.06 Property   1 Half Mile Farm NAP NAP NAP NAP NAP
3.07 Property   1 GlenCove Club NAP NAP NAP NAP NAP
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square NAP NAP NAP NAP NAP
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea NAP NAP NAP NAP NAP
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand Crunch Fitness 33,948 15.8% 11/1/2036 PetSmart
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio          
7.01 Property   1 9295 & 9315 Prototype Drive IGT 929,976 74.3% 7/31/2040 Full Tilt Transportation
7.02 Property   1 3700 S Kedzie Avenue Gold Standard Baking 189,000 100.0% 7/31/2038 NAP
7.03 Property   1 401 East Elm Street Revere Plastics Systems 309,760 100.0% 12/31/2038 NAP
7.04 Property   1 1351 S. Wheeling Road The Segerdahl Corporation 245,038 100.0% 2/6/2034 NAP
7.05 Property   1 4400 West 35th Place BWAY Corporation 155,152 100.0% 9/30/2031 NAP
7.06 Property   1 3200 South Kilbourn Avenue BWAY Corporation 247,431 100.0% 9/30/2031 NAP
7.07 Property   1 1900 S. 25th Avenue NAP NAP NAP NAP NAP
8 Loan 12, 19, 31, 32 1 406 Remsen NAP NAP NAP NAP NAP
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue Empire Offices 535 Fifth Holdings LLC 48,758 9.6% 8/31/2031 Best Buy Stores, L.P.
10 Loan 17, 23, 24, 32 1 1750 H Street American Global Strategies LLC 13,505 11.6% 2/28/2034 Friends of the World Food Program, Inc.
11 Loan 10, 11 8 Franklin 8 Pack          
11.01 Property   1 Magnolia Estates NAP NAP NAP NAP NAP
11.02 Property   1 Woodshire NAP NAP NAP NAP NAP
11.03 Property   1 Windy Hills NAP NAP NAP NAP NAP
11.04 Property   1 Twin Ponds NAP NAP NAP NAP NAP
11.05 Property   1 Denbigh NAP NAP NAP NAP NAP
11.06 Property   1 Windsor Manor NAP NAP NAP NAP NAP
11.07 Property   1 Jones Creek Landing NAP NAP NAP NAP NAP
11.08 Property   1 Greensprings NAP NAP NAP NAP NAP
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio          
12.01 Property   1 Marion Whirlpool Corporation 700,628 100.0% 6/30/2042 NAP
12.02 Property   1 Greenville Whirlpool Corporation 654,979 100.0% 6/30/2042 NAP
13 Loan 22, 31 1 First Solar Distribution First Solar, Inc. 554,024 100.0% 7/31/2040 NAP
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  NAP NAP NAP NAP NAP
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA UniUni Logistics Inc. 25,095 32.0% 1/31/2031 Rocky Mountain Spring Water Corp.
16 Loan 32 1 Perrysburg Market Center Hobby Lobby 50,092 34.6% 9/30/2034 Goodwill Industries of Northwest Ohio, Inc.
17 Loan 23, 31 1 Equinox Great Neck Equinox 30,000 100.0% 1/31/2036 NAP
18 Loan 32 1 Brookwood Farms Apartments  NAP NAP NAP NAP NAP
19 Loan   1 The Hanna Building Hanna Andersson 57,411 51.4% 2/28/2030 The Oregon Clinic P.C.
20 Loan 12, 31, 32 1 Ninkasi Brewing Ninkasi Brewery, LLC 63,900 100.0% 6/5/2051 NAP
21 Loan   1 Executive Hotel Pacific Downtown Seattle NAP NAP NAP NAP NAP
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower Guidestone Financial Resources 138,468 25.2% 7/31/2033 New York Life Insurance Company
23 Loan 10, 20, 21, 24 1 Mall at Prince George's Macy's 195,655 22.0% 10/31/2028 Target
24 Loan 12, 26 1 LockSmart Climate Storage NAP NAP NAP NAP NAP
25 Loan 32 1 Hunter's Ridge Apartments  NAP NAP NAP NAP NAP
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio           
26.01 Property   1 The Arches  NAP NAP NAP NAP NAP
26.02 Property   1 Paramus NAP NAP NAP NAP NAP
26.03 Property   1 276 Grand Concourse NAP NAP NAP NAP NAP
26.04 Property   1 Corporate Hill IV NAP NAP NAP NAP NAP
26.05 Property   1 The Illustrator NAP NAP NAP NAP NAP
26.06 Property   1 25 Vreeland NAP NAP NAP NAP NAP
27 Loan   1 5055 East Washington Street Southwest Human Development 17,797 34.3% 2/28/2031 Heilind Electronics, Inc.
28 Loan 12, 17, 26 1 Treasure by the Sea NAP NAP NAP NAP NAP
29 Loan   1 Par 4 MHC NAP NAP NAP NAP NAP
30 Loan 11 2 Norwalk Multi 2-Pack          
30.01 Property   1 17 Ferris NAP NAP NAP NAP NAP
30.02 Property   1 12 North Taylor Avenue NAP NAP NAP NAP NAP

 

 A-1-15 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Second Largest Tenant SF Second Largest Tenant % of NRA Second Largest Tenant Lease Expiration Date Third Largest Tenant Third Largest Tenant SF
          23, 24 23, 24 6, 23, 24 23, 24 23, 24
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio          
1.01 Property   1 MO1 NAP NAP NAP NAP NAP
1.02 Property   1 MO3 NAP NAP NAP NAP NAP
1.03 Property   1 MO2 NAP NAP NAP NAP NAP
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza NAP NAP NAP NAP NAP
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio          
3.01 Property   1 Old Edwards Inn NAP NAP NAP NAP NAP
3.02 Property   1 Old Edwards Reserve at Lake Keowee NAP NAP NAP NAP NAP
3.03 Property   1 Old Edwards Club NAP NAP NAP NAP NAP
3.04 Property   1 200 Main NAP NAP NAP NAP NAP
3.05 Property   1 Rivet House NAP NAP NAP NAP NAP
3.06 Property   1 Half Mile Farm NAP NAP NAP NAP NAP
3.07 Property   1 GlenCove Club NAP NAP NAP NAP NAP
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square NAP NAP NAP NAP NAP
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea NAP NAP NAP NAP NAP
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 26,352 12.3% 1/31/2035 Burlington Coat Factory 23,530
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio          
7.01 Property   1 9295 & 9315 Prototype Drive 220,533 17.6% 9/29/2032 VSE / Tri-Phase 84,940
7.02 Property   1 3700 S Kedzie Avenue NAP NAP NAP NAP NAP
7.03 Property   1 401 East Elm Street NAP NAP NAP NAP NAP
7.04 Property   1 1351 S. Wheeling Road NAP NAP NAP NAP NAP
7.05 Property   1 4400 West 35th Place NAP NAP NAP NAP NAP
7.06 Property   1 3200 South Kilbourn Avenue NAP NAP NAP NAP NAP
7.07 Property   1 1900 S. 25th Avenue NAP NAP NAP NAP NAP
8 Loan 12, 19, 31, 32 1 406 Remsen NAP NAP NAP NAP NAP
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 36,787 7.3% 3/31/2031 Laboratory Institute of Merchandising, Inc. 30,160
10 Loan 17, 23, 24, 32 1 1750 H Street 13,277 11.4% 4/30/2035 GSA - CIGIE 11,858
11 Loan 10, 11 8 Franklin 8 Pack          
11.01 Property   1 Magnolia Estates NAP NAP NAP NAP NAP
11.02 Property   1 Woodshire NAP NAP NAP NAP NAP
11.03 Property   1 Windy Hills NAP NAP NAP NAP NAP
11.04 Property   1 Twin Ponds NAP NAP NAP NAP NAP
11.05 Property   1 Denbigh NAP NAP NAP NAP NAP
11.06 Property   1 Windsor Manor NAP NAP NAP NAP NAP
11.07 Property   1 Jones Creek Landing NAP NAP NAP NAP NAP
11.08 Property   1 Greensprings NAP NAP NAP NAP NAP
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio          
12.01 Property   1 Marion NAP NAP NAP NAP NAP
12.02 Property   1 Greenville NAP NAP NAP NAP NAP
13 Loan 22, 31 1 First Solar Distribution NAP NAP NAP NAP NAP
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  NAP NAP NAP NAP NAP
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA 3,400 4.3% 3/31/2028 NAP NAP
16 Loan 32 1 Perrysburg Market Center 23,400 16.2% 2/28/2034 Office Max 14,000
17 Loan 23, 31 1 Equinox Great Neck NAP NAP NAP NAP NAP
18 Loan 32 1 Brookwood Farms Apartments  NAP NAP NAP NAP NAP
19 Loan   1 The Hanna Building 17,989 16.1% 12/31/2032 Equity Alliance, LLC dba RE/MAX 6,329
20 Loan 12, 31, 32 1 Ninkasi Brewing NAP NAP NAP NAP NAP
21 Loan   1 Executive Hotel Pacific Downtown Seattle NAP NAP NAP NAP NAP
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 90,208 16.4% 8/31/2035 Nothing Bundt Franchising, LLC 26,417
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 141,798 15.9% 1/31/2029 CubeSmart 90,830
24 Loan 12, 26 1 LockSmart Climate Storage NAP NAP NAP NAP NAP
25 Loan 32 1 Hunter's Ridge Apartments  NAP NAP NAP NAP NAP
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio           
26.01 Property   1 The Arches  NAP NAP NAP NAP NAP
26.02 Property   1 Paramus NAP NAP NAP NAP NAP
26.03 Property   1 276 Grand Concourse NAP NAP NAP NAP NAP
26.04 Property   1 Corporate Hill IV NAP NAP NAP NAP NAP
26.05 Property   1 The Illustrator NAP NAP NAP NAP NAP
26.06 Property   1 25 Vreeland NAP NAP NAP NAP NAP
27 Loan   1 5055 East Washington Street 8,387 16.2% 6/30/2030 Unifi Aviation, LLC 4,870
28 Loan 12, 17, 26 1 Treasure by the Sea NAP NAP NAP NAP NAP
29 Loan   1 Par 4 MHC NAP NAP NAP NAP NAP
30 Loan 11 2 Norwalk Multi 2-Pack          
30.01 Property   1 17 Ferris NAP NAP NAP NAP NAP
30.02 Property   1 12 North Taylor Avenue NAP NAP NAP NAP NAP

 

 A-1-16 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Third Largest Tenant % of NRA Third Largest Tenant Lease Expiration Date Fourth Largest Tenant Fourth Largest Tenant SF Fourth Largest Tenant % of NRA
          23, 24 6, 23, 24 23, 24, 32 23, 24, 32 23, 24, 32
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio          
1.01 Property   1 MO1 NAP NAP NAP NAP NAP
1.02 Property   1 MO3 NAP NAP NAP NAP NAP
1.03 Property   1 MO2 NAP NAP NAP NAP NAP
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza NAP NAP NAP NAP NAP
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio          
3.01 Property   1 Old Edwards Inn NAP NAP NAP NAP NAP
3.02 Property   1 Old Edwards Reserve at Lake Keowee NAP NAP NAP NAP NAP
3.03 Property   1 Old Edwards Club NAP NAP NAP NAP NAP
3.04 Property   1 200 Main NAP NAP NAP NAP NAP
3.05 Property   1 Rivet House NAP NAP NAP NAP NAP
3.06 Property   1 Half Mile Farm NAP NAP NAP NAP NAP
3.07 Property   1 GlenCove Club NAP NAP NAP NAP NAP
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square NAP NAP NAP NAP NAP
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea NAP NAP NAP NAP NAP
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 11.0% 2/28/2032 Michaels Stores 22,784 10.6%
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio          
7.01 Property   1 9295 & 9315 Prototype Drive 6.8% 9/29/2032 The Child Garden 16,000 1.3%
7.02 Property   1 3700 S Kedzie Avenue NAP NAP NAP NAP NAP
7.03 Property   1 401 East Elm Street NAP NAP NAP NAP NAP
7.04 Property   1 1351 S. Wheeling Road NAP NAP NAP NAP NAP
7.05 Property   1 4400 West 35th Place NAP NAP NAP NAP NAP
7.06 Property   1 3200 South Kilbourn Avenue NAP NAP NAP NAP NAP
7.07 Property   1 1900 S. 25th Avenue NAP NAP NAP NAP NAP
8 Loan 12, 19, 31, 32 1 406 Remsen NAP NAP NAP NAP NAP
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 5.9% 11/30/2031 Gardiner & Theobald, Inc. 30,035 5.9%
10 Loan 17, 23, 24, 32 1 1750 H Street 10.1% 7/21/2033 Small Business Technology Solutions II, LLC 8,272 7.1%
11 Loan 10, 11 8 Franklin 8 Pack          
11.01 Property   1 Magnolia Estates NAP NAP NAP NAP NAP
11.02 Property   1 Woodshire NAP NAP NAP NAP NAP
11.03 Property   1 Windy Hills NAP NAP NAP NAP NAP
11.04 Property   1 Twin Ponds NAP NAP NAP NAP NAP
11.05 Property   1 Denbigh NAP NAP NAP NAP NAP
11.06 Property   1 Windsor Manor NAP NAP NAP NAP NAP
11.07 Property   1 Jones Creek Landing NAP NAP NAP NAP NAP
11.08 Property   1 Greensprings NAP NAP NAP NAP NAP
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio          
12.01 Property   1 Marion NAP NAP NAP NAP NAP
12.02 Property   1 Greenville NAP NAP NAP NAP NAP
13 Loan 22, 31 1 First Solar Distribution NAP NAP NAP NAP NAP
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  NAP NAP NAP NAP NAP
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA NAP NAP NAP NAP NAP
16 Loan 32 1 Perrysburg Market Center 9.7% 3/31/2028 Boot Barn 12,052 8.3%
17 Loan 23, 31 1 Equinox Great Neck NAP NAP NAP NAP NAP
18 Loan 32 1 Brookwood Farms Apartments  NAP NAP NAP NAP NAP
19 Loan   1 The Hanna Building 5.7% 11/30/2029 Blue Tech, LLC dba BlueVolt 5,253 4.7%
20 Loan 12, 31, 32 1 Ninkasi Brewing NAP NAP NAP NAP NAP
21 Loan   1 Executive Hotel Pacific Downtown Seattle NAP NAP NAP NAP NAP
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 4.8% 1/31/2035 Smile Doctors LLC 24,307 4.4%
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 10.2% 4/30/2052 Primark 44,109 5.0%
24 Loan 12, 26 1 LockSmart Climate Storage NAP NAP NAP NAP NAP
25 Loan 32 1 Hunter's Ridge Apartments  NAP NAP NAP NAP NAP
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio           
26.01 Property   1 The Arches  NAP NAP NAP NAP NAP
26.02 Property   1 Paramus NAP NAP NAP NAP NAP
26.03 Property   1 276 Grand Concourse NAP NAP NAP NAP NAP
26.04 Property   1 Corporate Hill IV NAP NAP NAP NAP NAP
26.05 Property   1 The Illustrator NAP NAP NAP NAP NAP
26.06 Property   1 25 Vreeland NAP NAP NAP NAP NAP
27 Loan   1 5055 East Washington Street 9.4% 4/30/2033 Archicon Architecture 4,703 9.1%
28 Loan 12, 17, 26 1 Treasure by the Sea NAP NAP NAP NAP NAP
29 Loan   1 Par 4 MHC NAP NAP NAP NAP NAP
30 Loan 11 2 Norwalk Multi 2-Pack          
30.01 Property   1 17 Ferris NAP NAP NAP NAP NAP
30.02 Property   1 12 North Taylor Avenue NAP NAP NAP NAP NAP

 

 A-1-17 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Fourth Largest Tenant Lease Expiration Date Fifth Largest Tenant Fifth Largest Tenant SF Fifth Largest Tenant % of NRA Fifth Largest Tenant Lease Expiration Date
          6, 23, 24, 32 23,32 23,32 23,32 6
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio          
1.01 Property   1 MO1 NAP NAP NAP NAP NAP
1.02 Property   1 MO3 NAP NAP NAP NAP NAP
1.03 Property   1 MO2 NAP NAP NAP NAP NAP
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza NAP NAP NAP NAP NAP
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio          
3.01 Property   1 Old Edwards Inn NAP NAP NAP NAP NAP
3.02 Property   1 Old Edwards Reserve at Lake Keowee NAP NAP NAP NAP NAP
3.03 Property   1 Old Edwards Club NAP NAP NAP NAP NAP
3.04 Property   1 200 Main NAP NAP NAP NAP NAP
3.05 Property   1 Rivet House NAP NAP NAP NAP NAP
3.06 Property   1 Half Mile Farm NAP NAP NAP NAP NAP
3.07 Property   1 GlenCove Club NAP NAP NAP NAP NAP
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square NAP NAP NAP NAP NAP
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea NAP NAP NAP NAP NAP
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 3/31/2035 Dollar Tree 12,000 5.6% 1/31/2030
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio          
7.01 Property   1 9295 & 9315 Prototype Drive 9/29/2032 NAP NAP NAP NAP
7.02 Property   1 3700 S Kedzie Avenue NAP NAP NAP NAP NAP
7.03 Property   1 401 East Elm Street NAP NAP NAP NAP NAP
7.04 Property   1 1351 S. Wheeling Road NAP NAP NAP NAP NAP
7.05 Property   1 4400 West 35th Place NAP NAP NAP NAP NAP
7.06 Property   1 3200 South Kilbourn Avenue NAP NAP NAP NAP NAP
7.07 Property   1 1900 S. 25th Avenue NAP NAP NAP NAP NAP
8 Loan 12, 19, 31, 32 1 406 Remsen NAP NAP NAP NAP NAP
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 2/23/2031 NBA Media Ventures, LLC (The NBA Store) 25,562 5.0% 1/18/2036
10 Loan 17, 23, 24, 32 1 1750 H Street 11/30/2037 Alliance of Community Health Plans Inc. 7,026 6.0% 11/30/2037
11 Loan 10, 11 8 Franklin 8 Pack          
11.01 Property   1 Magnolia Estates NAP NAP NAP NAP NAP
11.02 Property   1 Woodshire NAP NAP NAP NAP NAP
11.03 Property   1 Windy Hills NAP NAP NAP NAP NAP
11.04 Property   1 Twin Ponds NAP NAP NAP NAP NAP
11.05 Property   1 Denbigh NAP NAP NAP NAP NAP
11.06 Property   1 Windsor Manor NAP NAP NAP NAP NAP
11.07 Property   1 Jones Creek Landing NAP NAP NAP NAP NAP
11.08 Property   1 Greensprings NAP NAP NAP NAP NAP
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio          
12.01 Property   1 Marion NAP NAP NAP NAP NAP
12.02 Property   1 Greenville NAP NAP NAP NAP NAP
13 Loan 22, 31 1 First Solar Distribution NAP NAP NAP NAP NAP
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  NAP NAP NAP NAP NAP
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA NAP NAP NAP NAP NAP
16 Loan 32 1 Perrysburg Market Center 3/31/2032 Dollar Tree 9,903 6.8% 5/31/2029
17 Loan 23, 31 1 Equinox Great Neck NAP NAP NAP NAP NAP
18 Loan 32 1 Brookwood Farms Apartments  NAP NAP NAP NAP NAP
19 Loan   1 The Hanna Building 8/31/2030 Proud Ground 3,575 3.2% 12/31/2030
20 Loan 12, 31, 32 1 Ninkasi Brewing NAP NAP NAP NAP NAP
21 Loan   1 Executive Hotel Pacific Downtown Seattle NAP NAP NAP NAP NAP
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 3/31/2036 AON Service Corporation 23,925 4.4% 1/31/2030
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 1/31/2037 Marshalls 35,000 3.9% 1/31/2027
24 Loan 12, 26 1 LockSmart Climate Storage NAP NAP NAP NAP NAP
25 Loan 32 1 Hunter's Ridge Apartments  NAP NAP NAP NAP NAP
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio           
26.01 Property   1 The Arches  NAP NAP NAP NAP NAP
26.02 Property   1 Paramus NAP NAP NAP NAP NAP
26.03 Property   1 276 Grand Concourse NAP NAP NAP NAP NAP
26.04 Property   1 Corporate Hill IV NAP NAP NAP NAP NAP
26.05 Property   1 The Illustrator NAP NAP NAP NAP NAP
26.06 Property   1 25 Vreeland NAP NAP NAP NAP NAP
27 Loan   1 5055 East Washington Street 4/30/2027 Molina Healthcare of AZ  4,566 8.8% 3/31/2029
28 Loan 12, 17, 26 1 Treasure by the Sea NAP NAP NAP NAP NAP
29 Loan   1 Par 4 MHC NAP NAP NAP NAP NAP
30 Loan 11 2 Norwalk Multi 2-Pack          
30.01 Property   1 17 Ferris NAP NAP NAP NAP NAP
30.02 Property   1 12 North Taylor Avenue NAP NAP NAP NAP NAP

 

 A-1-18 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Environmental Phase I Report Date Environmental Phase II Report Date Engineering Report Date Seismic Report Date PML or SEL (%) Flood Zone
                     
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio            
1.01 Property   1 MO1 6/29/2026 NAP 6/26/2026 NAP NAP No
1.02 Property   1 MO3 6/29/2026 NAP 6/26/2026 NAP NAP No
1.03 Property   1 MO2 6/29/2026 NAP 6/26/2026 NAP NAP No
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 11/13/2025 NAP 11/13/2025 NAP NAP No
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio            
3.01 Property   1 Old Edwards Inn 5/20/2026, 5/26/2026 NAP 5/19/2026, 5/28/2026 NAP NAP No
3.02 Property   1 Old Edwards Reserve at Lake Keowee 5/20/2026, 5/21/2026, 5/22/2026 NAP 5/22/2026 NAP NAP No
3.03 Property   1 Old Edwards Club 5/20/2026 NAP 5/28/2026 NAP NAP No
3.04 Property   1 200 Main 5/22/2026 NAP 5/26/2026 NAP NAP No
3.05 Property   1 Rivet House 5/20/2026 NAP 5/28/2026 NAP NAP No
3.06 Property   1 Half Mile Farm 5/20/2026 NAP 5/26/2026 NAP NAP No
3.07 Property   1 GlenCove Club 5/20/2026 NAP 5/19/2026 NAP NAP No
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 2/4/2026 NAP 2/4/2026 NAP NAP No
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 4/21/2026 NAP 4/21/2026 NAP NAP No
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 4/7/2026 NAP 4/7/2026 NAP NAP No
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio            
7.01 Property   1 9295 & 9315 Prototype Drive 4/30/2026 NAP 3/16/2026 3/16/2026 14% No
7.02 Property   1 3700 S Kedzie Avenue 4/30/2026 NAP 3/17/2026 NAP NAP No
7.03 Property   1 401 East Elm Street 4/30/2026 NAP 3/16/2026 NAP NAP No
7.04 Property   1 1351 S. Wheeling Road 4/30/2026 NAP 3/16/2026 NAP NAP No
7.05 Property   1 4400 West 35th Place 4/30/2026 NAP 3/17/2026 NAP NAP No
7.06 Property   1 3200 South Kilbourn Avenue 4/30/2026 NAP 3/17/2026 NAP NAP No
7.07 Property   1 1900 S. 25th Avenue 12/23/2025 NAP 3/18/2026 NAP NAP No
8 Loan 12, 19, 31, 32 1 406 Remsen 3/10/2026 NAP 3/11/2026 NAP NAP No
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 4/24/2025 NAP 4/29/2025 NAP NAP No
10 Loan 17, 23, 24, 32 1 1750 H Street 5/18/2026 NAP 5/18/2026 NAP NAP No
11 Loan 10, 11 8 Franklin 8 Pack            
11.01 Property   1 Magnolia Estates 4/20/2026 NAP 4/20/2026 NAP NAP No
11.02 Property   1 Woodshire 4/20/2026 NAP 4/20/2026 NAP NAP No
11.03 Property   1 Windy Hills 4/21/2026 NAP 4/20/2026 NAP NAP No
11.04 Property   1 Twin Ponds 4/20/2026 NAP 4/20/2026 NAP NAP No
11.05 Property   1 Denbigh 4/20/2026 NAP 4/20/2026 NAP NAP No
11.06 Property   1 Windsor Manor 4/21/2026 NAP 4/21/2026 NAP NAP No
11.07 Property   1 Jones Creek Landing 4/20/2026 NAP 4/20/2026 NAP NAP Yes - AE
11.08 Property   1 Greensprings 4/20/2026 NAP 4/20/2026 NAP NAP No
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio            
12.01 Property   1 Marion 4/23/2026 NAP 4/23/2026 NAP NAP Yes - AE
12.02 Property   1 Greenville 4/23/2026 NAP 4/23/2026 NAP NAP No
13 Loan 22, 31 1 First Solar Distribution 5/27/2026 NAP 6/3/2026 NAP NAP No
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  5/26/2026 NAP 5/26/2026 NAP NAP No
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA 6/10/2026 NAP 6/10/2026 NAP NAP Yes - AE
16 Loan 32 1 Perrysburg Market Center 5/21/2026 NAP 5/27/2026 NAP NAP No
17 Loan 23, 31 1 Equinox Great Neck 5/29/2026 NAP 5/19/2026 NAP NAP Yes - AE
18 Loan 32 1 Brookwood Farms Apartments  4/30/2026 NAP 4/30/2026 NAP NAP No
19 Loan   1 The Hanna Building 4/6/2026 NAP 4/3/2026 4/6/2026 14% No
20 Loan 12, 31, 32 1 Ninkasi Brewing 4/8/2026, 4/9/2026 NAP 4/21/2026 4/21/2026 5% No
21 Loan   1 Executive Hotel Pacific Downtown Seattle 6/11/2026 NAP 6/9/2026 6/10/2026 18% No
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 1/19/2026 NAP 1/19/2026 NAP NAP No
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 11/25/2025 NAP 1/23/2026 NAP NAP No
24 Loan 12, 26 1 LockSmart Climate Storage 5/18/2026 NAP 5/18/2026 NAP NAP No
25 Loan 32 1 Hunter's Ridge Apartments  6/19/2026 NAP 6/19/2026 NAP NAP No
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio             
26.01 Property   1 The Arches  11/21/2025 NAP 11/19/2025 NAP NAP No
26.02 Property   1 Paramus 11/21/2025 NAP 11/21/2025 NAP NAP No
26.03 Property   1 276 Grand Concourse 11/21/2025 NAP 11/21/2025 NAP NAP No
26.04 Property   1 Corporate Hill IV 11/20/2025 NAP 11/21/2025 NAP NAP No
26.05 Property   1 The Illustrator 11/21/2025 NAP 11/21/2025 NAP NAP No
26.06 Property   1 25 Vreeland 11/19/2025 NAP 11/19/2025 NAP NAP Yes - AE
27 Loan   1 5055 East Washington Street 4/9/2026 NAP 4/9/2026 NAP NAP No
28 Loan 12, 17, 26 1 Treasure by the Sea 4/7/2026 NAP 4/7/2026 NAP NAP Yes - VE
29 Loan   1 Par 4 MHC 4/9/2026 NAP 4/9/2026 NAP NAP Yes - AE
30 Loan 11 2 Norwalk Multi 2-Pack            
30.01 Property   1 17 Ferris 3/26/2026 NAP 3/26/2026 NAP NAP No
30.02 Property   1 12 North Taylor Avenue 3/26/2026 NAP 3/26/2026 NAP NAP No

 

 A-1-19 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Ownership Interest Ground Lease Expiration Date Ground Lease Extension Terms Annual Ground Lease Payment as of the Cut-off Date ($) Annual Ground Rent Increases (Y/N)
          22, 27 22, 27 22, 27 22, 27 22, 27
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio          
1.01 Property   1 MO1 Fee NAP NAP NAP NAP
1.02 Property   1 MO3 Fee NAP NAP NAP NAP
1.03 Property   1 MO2 Fee NAP NAP NAP NAP
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza Fee NAP NAP NAP NAP
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio          
3.01 Property   1 Old Edwards Inn Fee NAP NAP NAP NAP
3.02 Property   1 Old Edwards Reserve at Lake Keowee Fee NAP NAP NAP NAP
3.03 Property   1 Old Edwards Club Fee NAP NAP NAP NAP
3.04 Property   1 200 Main Fee NAP NAP NAP NAP
3.05 Property   1 Rivet House Fee NAP NAP NAP NAP
3.06 Property   1 Half Mile Farm Fee NAP NAP NAP NAP
3.07 Property   1 GlenCove Club Fee NAP NAP NAP NAP
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square Fee NAP NAP NAP NAP
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea Fee NAP NAP NAP NAP
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand Fee NAP NAP NAP NAP
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio          
7.01 Property   1 9295 & 9315 Prototype Drive Fee NAP NAP NAP NAP
7.02 Property   1 3700 S Kedzie Avenue Fee NAP NAP NAP NAP
7.03 Property   1 401 East Elm Street Fee NAP NAP NAP NAP
7.04 Property   1 1351 S. Wheeling Road Fee NAP NAP NAP NAP
7.05 Property   1 4400 West 35th Place Fee NAP NAP NAP NAP
7.06 Property   1 3200 South Kilbourn Avenue Fee NAP NAP NAP NAP
7.07 Property   1 1900 S. 25th Avenue Fee NAP NAP NAP NAP
8 Loan 12, 19, 31, 32 1 406 Remsen Fee NAP NAP NAP NAP
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue Fee NAP NAP NAP NAP
10 Loan 17, 23, 24, 32 1 1750 H Street Fee NAP NAP NAP NAP
11 Loan 10, 11 8 Franklin 8 Pack          
11.01 Property   1 Magnolia Estates Fee NAP NAP NAP NAP
11.02 Property   1 Woodshire Fee NAP NAP NAP NAP
11.03 Property   1 Windy Hills Fee NAP NAP NAP NAP
11.04 Property   1 Twin Ponds Fee NAP NAP NAP NAP
11.05 Property   1 Denbigh Fee NAP NAP NAP NAP
11.06 Property   1 Windsor Manor Fee NAP NAP NAP NAP
11.07 Property   1 Jones Creek Landing Fee NAP NAP NAP NAP
11.08 Property   1 Greensprings Fee NAP NAP NAP NAP
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio          
12.01 Property   1 Marion Fee NAP NAP NAP NAP
12.02 Property   1 Greenville Fee NAP NAP NAP NAP
13 Loan 22, 31 1 First Solar Distribution Fee / Leasehold NAP NAP NAP NAP
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  Fee NAP NAP NAP NAP
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA Fee NAP NAP NAP NAP
16 Loan 32 1 Perrysburg Market Center Fee NAP NAP NAP NAP
17 Loan 23, 31 1 Equinox Great Neck Fee NAP NAP NAP NAP
18 Loan 32 1 Brookwood Farms Apartments  Fee NAP NAP NAP NAP
19 Loan   1 The Hanna Building Fee NAP NAP NAP NAP
20 Loan 12, 31, 32 1 Ninkasi Brewing Fee NAP NAP NAP NAP
21 Loan   1 Executive Hotel Pacific Downtown Seattle Fee NAP NAP NAP NAP
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower Fee NAP NAP NAP NAP
23 Loan 10, 20, 21, 24 1 Mall at Prince George's Fee NAP NAP NAP NAP
24 Loan 12, 26 1 LockSmart Climate Storage Fee NAP NAP NAP NAP
25 Loan 32 1 Hunter's Ridge Apartments  Fee NAP NAP NAP NAP
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio           
26.01 Property   1 The Arches  Fee NAP NAP NAP NAP
26.02 Property   1 Paramus Fee NAP NAP NAP NAP
26.03 Property   1 276 Grand Concourse Fee NAP NAP NAP NAP
26.04 Property   1 Corporate Hill IV Fee NAP NAP NAP NAP
26.05 Property   1 The Illustrator Fee NAP NAP NAP NAP
26.06 Property   1 25 Vreeland Fee NAP NAP NAP NAP
27 Loan   1 5055 East Washington Street Fee NAP NAP NAP NAP
28 Loan 12, 17, 26 1 Treasure by the Sea Fee NAP NAP NAP NAP
29 Loan   1 Par 4 MHC Fee NAP NAP NAP NAP
30 Loan 11 2 Norwalk Multi 2-Pack          
30.01 Property   1 17 Ferris Fee NAP NAP NAP NAP
30.02 Property   1 12 North Taylor Avenue Fee NAP NAP NAP NAP

 

 A-1-20 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Upfront RE Tax Reserve ($) Monthly RE Tax Reserve ($) Upfront Insurance Reserve ($) Monthly Insurance Reserve ($) Upfront Replacement / PIP Reserve ($) Monthly Replacement / FF&E Reserve ($)
                     
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio 167,036 167,036 0 Springing 0 4,386
1.01 Property   1 MO1            
1.02 Property   1 MO3            
1.03 Property   1 MO2            
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 1,172,852 234,570 0 Springing 0 6,307
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio 459,258 57,407 0 Springing 0 4% of Gross Revenue
3.01 Property   1 Old Edwards Inn            
3.02 Property   1 Old Edwards Reserve at Lake Keowee            
3.03 Property   1 Old Edwards Club            
3.04 Property   1 200 Main            
3.05 Property   1 Rivet House            
3.06 Property   1 Half Mile Farm            
3.07 Property   1 GlenCove Club            
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 994,820 165,803 0 Springing 500,000 5% of Gross Revenue
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 416,359 69,393 0 Springing 0 4% of Gross Revenue
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 113,308 28,327 0 Springing 0 5,729
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio 0 Springing 0 Springing 0 0
7.01 Property   1 9295 & 9315 Prototype Drive            
7.02 Property   1 3700 S Kedzie Avenue            
7.03 Property   1 401 East Elm Street            
7.04 Property   1 1351 S. Wheeling Road            
7.05 Property   1 4400 West 35th Place            
7.06 Property   1 3200 South Kilbourn Avenue            
7.07 Property   1 1900 S. 25th Avenue            
8 Loan 12, 19, 31, 32 1 406 Remsen 7,300 3,650 22,355 11,177 0 2,277
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 0 814,271 0 Springing 0 8,453
10 Loan 17, 23, 24, 32 1 1750 H Street 291,972 58,394 10,086 2,521 0 1,949
11 Loan 10, 11 8 Franklin 8 Pack 12,221 69,605 0 Springing 0 5,982
11.01 Property   1 Magnolia Estates            
11.02 Property   1 Woodshire            
11.03 Property   1 Windy Hills            
11.04 Property   1 Twin Ponds            
11.05 Property   1 Denbigh            
11.06 Property   1 Windsor Manor            
11.07 Property   1 Jones Creek Landing            
11.08 Property   1 Greensprings            
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio 0 Springing 0 Springing 0 Springing
12.01 Property   1 Marion            
12.02 Property   1 Greenville            
13 Loan 22, 31 1 First Solar Distribution 0 Springing 0 Springing 0 Springing
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  8,329 2,082 4,647 4,647 0 1,592
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA 17,930 17,930 0 Springing 0 772
16 Loan 32 1 Perrysburg Market Center 0 33,647 0 Springing 152,058 1,810
17 Loan 23, 31 1 Equinox Great Neck 0 Springing 0 Springing 0 0
18 Loan 32 1 Brookwood Farms Apartments  266,125 29,569 0 Springing 0 2,821
19 Loan   1 The Hanna Building 53,799 26,899 2,799 Springing 0 2,326
20 Loan 12, 31, 32 1 Ninkasi Brewing 0 Springing 0 Springing 0 533
21 Loan   1 Executive Hotel Pacific Downtown Seattle 82,820 27,607 0 Springing 0 23,079
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 558,685 186,228 19,817 19,817 0 9,167
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 710,649 568,441 0 Springing 0 6,559
24 Loan 12, 26 1 LockSmart Climate Storage 63,532 9,348 0 Springing 0 588
25 Loan 32 1 Hunter's Ridge Apartments  0 20,065 13,717 Springing 0 6,030
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  0 Springing 0 Springing 0 0
26.01 Property   1 The Arches             
26.02 Property   1 Paramus            
26.03 Property   1 276 Grand Concourse            
26.04 Property   1 Corporate Hill IV            
26.05 Property   1 The Illustrator            
26.06 Property   1 25 Vreeland            
27 Loan   1 5055 East Washington Street 42,266 14,089 10,904 1,363 0 1,080
28 Loan 12, 17, 26 1 Treasure by the Sea 28,807 4,115 6,949 6,899 19,250 0
29 Loan   1 Par 4 MHC 30,580 3,658 26,588 4,265 17,500 0
30 Loan 11 2 Norwalk Multi 2-Pack 41,579 7,034 24,844 2,259 0 750
30.01 Property   1 17 Ferris            
30.02 Property   1 12 North Taylor Avenue            

 

 A-1-21 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Replacement Reserve Caps ($) Upfront TI/LC Reserve ($) Monthly TI/LC Reserve ($) TI/LC Caps ($) Upfront Debt Service Reserve ($) Monthly Debt Service Reserve ($) Debt Service Reserve Cap ($) Upfront Deferred Maintenance Reserve ($)
                         
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio 0 0 Springing 0 0 0 0 97,125
1.01 Property   1 MO1                
1.02 Property   1 MO3                
1.03 Property   1 MO2                
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 151,361 0 0 0 0 0 0 0
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio 0 0 0 0 0 0 0 0
3.01 Property   1 Old Edwards Inn                
3.02 Property   1 Old Edwards Reserve at Lake Keowee                
3.03 Property   1 Old Edwards Club                
3.04 Property   1 200 Main                
3.05 Property   1 Rivet House                
3.06 Property   1 Half Mile Farm                
3.07 Property   1 GlenCove Club                
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 0 0 0 0 0 0 0 0
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 0 0 0 0 0 0 0 0
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 0 0 13,428 483,401 0 0 0 0
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio 0 0 0 0 0 0 0 475,800
7.01 Property   1 9295 & 9315 Prototype Drive                
7.02 Property   1 3700 S Kedzie Avenue                
7.03 Property   1 401 East Elm Street                
7.04 Property   1 1351 S. Wheeling Road                
7.05 Property   1 4400 West 35th Place                
7.06 Property   1 3200 South Kilbourn Avenue                
7.07 Property   1 1900 S. 25th Avenue                
8 Loan 12, 19, 31, 32 1 406 Remsen 0 0 0 0 0 0 0 0
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 0 52,000 0 0 0 0 0 100,750
10 Loan 17, 23, 24, 32 1 1750 H Street 0 0 17,051 0 0 0 0 0
11 Loan 10, 11 8 Franklin 8 Pack 0 0 0 0 0 0 0 57,328
11.01 Property   1 Magnolia Estates                
11.02 Property   1 Woodshire                
11.03 Property   1 Windy Hills                
11.04 Property   1 Twin Ponds                
11.05 Property   1 Denbigh                
11.06 Property   1 Windsor Manor                
11.07 Property   1 Jones Creek Landing                
11.08 Property   1 Greensprings                
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio 271,121 0 Springing 1,355,607 0 0 0 0
12.01 Property   1 Marion                
12.02 Property   1 Greenville                
13 Loan 22, 31 1 First Solar Distribution 0 0 Springing 0 0 0 0 0
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  0 0 333 0 0 0 0 0
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA 0 0 2,375 0 0 0 0 23,063
16 Loan 32 1 Perrysburg Market Center 0 200,000 6,034 300,000 0 0 0 5,000
17 Loan 23, 31 1 Equinox Great Neck 0 0 0 0 0 0 0 0
18 Loan 32 1 Brookwood Farms Apartments  0 0 0 0 0 0 0 0
19 Loan   1 The Hanna Building 27,911 0 0 0 0 0 0 0
20 Loan 12, 31, 32 1 Ninkasi Brewing 0 0 2,663 0 0 0 0 0
21 Loan   1 Executive Hotel Pacific Downtown Seattle 0 0 0 0 0 0 0 33,281
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 0 2,500,000 Springing 0 0 0 0 11,025
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 0 800,000 74,190 0 0 0 0 635,386
24 Loan 12, 26 1 LockSmart Climate Storage 0 0 0 0 0 Springing 0 0
25 Loan 32 1 Hunter's Ridge Apartments  0 0 0 0 0 0 0 99,500
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  0 0 0 0 0 0 0 0
26.01 Property   1 The Arches                 
26.02 Property   1 Paramus                
26.03 Property   1 276 Grand Concourse                
26.04 Property   1 Corporate Hill IV                
26.05 Property   1 The Illustrator                
26.06 Property   1 25 Vreeland                
27 Loan   1 5055 East Washington Street 0 0 6,250 0 0 0 0 0
28 Loan 12, 17, 26 1 Treasure by the Sea 0 0 0 0 46,000 Springing 46,000 123,625
29 Loan   1 Par 4 MHC 0 0 0 0 0 0 0 0
30 Loan 11 2 Norwalk Multi 2-Pack 0 0 0 0 0 0 0 6,600
30.01 Property   1 17 Ferris                
30.02 Property   1 12 North Taylor Avenue                

 

 A-1-22 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Upfront Other Reserve ($) Monthly Other Reserve ($) Other Reserve Description
               
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio 0 0 NAP
1.01 Property   1 MO1      
1.02 Property   1 MO3      
1.03 Property   1 MO2      
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 0 Springing Lease Termination Rollover Reserve
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio 0 Springing Custodial Funds and Hotel Tax Reserve, Refundable Advance Payments Reserve
3.01 Property   1 Old Edwards Inn      
3.02 Property   1 Old Edwards Reserve at Lake Keowee      
3.03 Property   1 Old Edwards Club      
3.04 Property   1 200 Main      
3.05 Property   1 Rivet House      
3.06 Property   1 Half Mile Farm      
3.07 Property   1 GlenCove Club      
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 0 Springing Custodial Funds and Hotel Tax Reserve, Refundable Advance Payments Reserve
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 0 Springing Seasonality Reserve, Custodial Funds and Hotel Tax Reserve, Refundable Advance Payments Reserve
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 2,053,363 0 Unfunded Obligations Reserve
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio 0 Springing Broadview Reserve
7.01 Property   1 9295 & 9315 Prototype Drive      
7.02 Property   1 3700 S Kedzie Avenue      
7.03 Property   1 401 East Elm Street      
7.04 Property   1 1351 S. Wheeling Road      
7.05 Property   1 4400 West 35th Place      
7.06 Property   1 3200 South Kilbourn Avenue      
7.07 Property   1 1900 S. 25th Avenue      
8 Loan 12, 19, 31, 32 1 406 Remsen 293,782 0 Section 421-a Reserve
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 2,515,028 0 Rent Concession Reserve
10 Loan 17, 23, 24, 32 1 1750 H Street 4,978,900 0 Free Rent Reserve ($3,547,742), Unfunded Obligations Reserve ($1,431,158)
11 Loan 10, 11 8 Franklin 8 Pack 0 0 NAP
11.01 Property   1 Magnolia Estates      
11.02 Property   1 Woodshire      
11.03 Property   1 Windy Hills      
11.04 Property   1 Twin Ponds      
11.05 Property   1 Denbigh      
11.06 Property   1 Windsor Manor      
11.07 Property   1 Jones Creek Landing      
11.08 Property   1 Greensprings      
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio 0 0 NAP
12.01 Property   1 Marion      
12.02 Property   1 Greenville      
13 Loan 22, 31 1 First Solar Distribution 0 0 NAP
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  0 0 NAP
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA 0 0 NAP
16 Loan 32 1 Perrysburg Market Center 0 0 NAP
17 Loan 23, 31 1 Equinox Great Neck 0 Springing Lease Termination Reserve
18 Loan 32 1 Brookwood Farms Apartments  55,950 0 Condo Assessments Reserve
19 Loan   1 The Hanna Building 0 0 NAP
20 Loan 12, 31, 32 1 Ninkasi Brewing 172,266 0 Fire Damage Repair Reserve
21 Loan   1 Executive Hotel Pacific Downtown Seattle 0 0 NAP
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 1,676,522 0 Unfunded Obligations Reserve
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 2,058,337 0 Unfunded Obligations Reserve
24 Loan 12, 26 1 LockSmart Climate Storage 0 0 NAP
25 Loan 32 1 Hunter's Ridge Apartments  0 0 NAP
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  175,986 Springing Ground Lease Reserve
26.01 Property   1 The Arches       
26.02 Property   1 Paramus      
26.03 Property   1 276 Grand Concourse      
26.04 Property   1 Corporate Hill IV      
26.05 Property   1 The Illustrator      
26.06 Property   1 25 Vreeland      
27 Loan   1 5055 East Washington Street 176,543 0 Unfunded Obligations Reserve
28 Loan 12, 17, 26 1 Treasure by the Sea 0 0 NAP
29 Loan   1 Par 4 MHC 0 0 NAP
30 Loan 11 2 Norwalk Multi 2-Pack 0 0 NAP
30.01 Property   1 17 Ferris      
30.02 Property   1 12 North Taylor Avenue      

 

 A-1-23 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Other Reserve Cap ($) Holdback/ Earnout Amount ($) Holdback/ Earnout Description Lockbox Type Cash Management Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N) 
                15 16  
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio 0 0 NAP Hard Springing Yes
1.01 Property   1 MO1            
1.02 Property   1 MO3            
1.03 Property   1 MO2            
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 0 0 NAP Hard Springing Yes
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio 0 0 NAP Springing Springing Yes
3.01 Property   1 Old Edwards Inn            
3.02 Property   1 Old Edwards Reserve at Lake Keowee            
3.03 Property   1 Old Edwards Club            
3.04 Property   1 200 Main            
3.05 Property   1 Rivet House            
3.06 Property   1 Half Mile Farm            
3.07 Property   1 GlenCove Club            
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 0 0 NAP Springing Springing Yes
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 0 0 NAP Hard Springing Yes
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 0 0 NAP Hard Springing Yes
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio 0 0 NAP Hard In Place Yes
7.01 Property   1 9295 & 9315 Prototype Drive            
7.02 Property   1 3700 S Kedzie Avenue            
7.03 Property   1 401 East Elm Street            
7.04 Property   1 1351 S. Wheeling Road            
7.05 Property   1 4400 West 35th Place            
7.06 Property   1 3200 South Kilbourn Avenue            
7.07 Property   1 1900 S. 25th Avenue            
8 Loan 12, 19, 31, 32 1 406 Remsen 0 0 NAP Springing Springing Yes
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 0 0 NAP Hard In Place Yes
10 Loan 17, 23, 24, 32 1 1750 H Street 0 0 NAP Hard Springing Yes
11 Loan 10, 11 8 Franklin 8 Pack 0 0 NAP Springing Springing Yes
11.01 Property   1 Magnolia Estates            
11.02 Property   1 Woodshire            
11.03 Property   1 Windy Hills            
11.04 Property   1 Twin Ponds            
11.05 Property   1 Denbigh            
11.06 Property   1 Windsor Manor            
11.07 Property   1 Jones Creek Landing            
11.08 Property   1 Greensprings            
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio 0 0 NAP Hard Springing No
12.01 Property   1 Marion            
12.02 Property   1 Greenville            
13 Loan 22, 31 1 First Solar Distribution 0 0 NAP Hard In Place Yes
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  0 0 NAP Springing Springing Yes
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA 0 0 NAP Springing Springing Yes
16 Loan 32 1 Perrysburg Market Center 0 0 NAP Springing Springing Yes
17 Loan 23, 31 1 Equinox Great Neck 0 0 NAP Hard Springing Yes
18 Loan 32 1 Brookwood Farms Apartments  0 0 NAP Springing Springing Yes
19 Loan   1 The Hanna Building 0 0 NAP Hard Springing Yes
20 Loan 12, 31, 32 1 Ninkasi Brewing 0 0 NAP Hard Springing Yes
21 Loan   1 Executive Hotel Pacific Downtown Seattle 0 0 NAP Hard Springing Yes
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 0 0 NAP Hard Springing Yes
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 0 0 NAP Hard Springing Yes
24 Loan 12, 26 1 LockSmart Climate Storage 0 0 NAP Springing Springing Yes
25 Loan 32 1 Hunter's Ridge Apartments  0 0 NAP Springing Springing Yes
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  702,000 0 NAP Hard Springing Yes
26.01 Property   1 The Arches             
26.02 Property   1 Paramus            
26.03 Property   1 276 Grand Concourse            
26.04 Property   1 Corporate Hill IV            
26.05 Property   1 The Illustrator            
26.06 Property   1 25 Vreeland            
27 Loan   1 5055 East Washington Street 0 0 NAP Hard Springing Yes
28 Loan 12, 17, 26 1 Treasure by the Sea 0 0 NAP Springing Springing Yes
29 Loan   1 Par 4 MHC 0 0 NAP Springing Springing Yes
30 Loan 11 2 Norwalk Multi 2-Pack 0 0 NAP Springing Springing Yes
30.01 Property   1 17 Ferris            
30.02 Property   1 12 North Taylor Avenue            

 

 A-1-24 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Tenant Specific Excess Cash Trap Trigger (Y/N)  Pari Passu (Y/N) Pari Passu in Trust Controlling (Y/N) Trust Pari Passu Cut-off Date Balance ($) Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($) Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)
                     
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio Yes Yes Yes 69,000,000 26,000,000 177,542.22
1.01 Property   1 MO1            
1.02 Property   1 MO3            
1.03 Property   1 MO2            
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza Yes Yes Yes 69,000,000 18,000,000 106,610.42
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio No Yes No 50,000,000 85,000,000 509,111.63
3.01 Property   1 Old Edwards Inn            
3.02 Property   1 Old Edwards Reserve at Lake Keowee            
3.03 Property   1 Old Edwards Club            
3.04 Property   1 200 Main            
3.05 Property   1 Rivet House            
3.06 Property   1 Half Mile Farm            
3.07 Property   1 GlenCove Club            
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square No Yes Yes 50,000,000 30,000,000 182,626.74
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea No Yes Yes 41,500,000 35,000,000 219,747.74
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand Yes No NAP NAP NAP NAP
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio Yes Yes No 37,900,000 139,600,000 736,297.09
7.01 Property   1 9295 & 9315 Prototype Drive            
7.02 Property   1 3700 S Kedzie Avenue            
7.03 Property   1 401 East Elm Street            
7.04 Property   1 1351 S. Wheeling Road            
7.05 Property   1 4400 West 35th Place            
7.06 Property   1 3200 South Kilbourn Avenue            
7.07 Property   1 1900 S. 25th Avenue            
8 Loan 12, 19, 31, 32 1 406 Remsen No No NAP NAP NAP NAP
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue Yes Yes No 34,934,140 274,482,527 1,708,802.21
10 Loan 17, 23, 24, 32 1 1750 H Street Yes No NAP NAP NAP NAP
11 Loan 10, 11 8 Franklin 8 Pack No Yes No 25,000,000 79,000,000 422,512.84
11.01 Property   1 Magnolia Estates            
11.02 Property   1 Woodshire            
11.03 Property   1 Windy Hills            
11.04 Property   1 Twin Ponds            
11.05 Property   1 Denbigh            
11.06 Property   1 Windsor Manor            
11.07 Property   1 Jones Creek Landing            
11.08 Property   1 Greensprings            
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio Yes Yes No 25,000,000 52,300,000 301,366.65
12.01 Property   1 Marion            
12.02 Property   1 Greenville            
13 Loan 22, 31 1 First Solar Distribution Yes No NAP NAP NAP NAP
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  No No NAP NAP NAP NAP
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA Yes No NAP NAP NAP NAP
16 Loan 32 1 Perrysburg Market Center Yes No NAP NAP NAP NAP
17 Loan 23, 31 1 Equinox Great Neck Yes No NAP NAP NAP NAP
18 Loan 32 1 Brookwood Farms Apartments  No No NAP NAP NAP NAP
19 Loan   1 The Hanna Building Yes No NAP NAP NAP NAP
20 Loan 12, 31, 32 1 Ninkasi Brewing Yes No NAP NAP NAP NAP
21 Loan   1 Executive Hotel Pacific Downtown Seattle No No NAP NAP NAP NAP
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower Yes Yes No 10,000,000 90,000,000 490,544.79
23 Loan 10, 20, 21, 24 1 Mall at Prince George's Yes Yes No 9,981,049 89,829,441 620,381.33
24 Loan 12, 26 1 LockSmart Climate Storage No No NAP NAP NAP NAP
25 Loan 32 1 Hunter's Ridge Apartments  No No NAP NAP NAP NAP
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  Yes Yes No 7,000,000 153,000,000 702,716.25
26.01 Property   1 The Arches             
26.02 Property   1 Paramus            
26.03 Property   1 276 Grand Concourse            
26.04 Property   1 Corporate Hill IV            
26.05 Property   1 The Illustrator            
26.06 Property   1 25 Vreeland            
27 Loan   1 5055 East Washington Street Yes No NAP NAP NAP NAP
28 Loan 12, 17, 26 1 Treasure by the Sea No No NAP NAP NAP NAP
29 Loan   1 Par 4 MHC No No NAP NAP NAP NAP
30 Loan 11 2 Norwalk Multi 2-Pack No No NAP NAP NAP NAP
30.01 Property   1 17 Ferris            
30.02 Property   1 12 North Taylor Avenue            

 

 A-1-25 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($) Subordinate Companion Loan Cut-off Date Balance ($) Subordinate Companion Loan Interest Rate Whole Loan Cut-off Date Balance ($) Whole Loan Monthly Debt Service ($) Whole Loan Cut-off Date LTV Ratio (%)
                     
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio 648,711.95 NAP NAP 95,000,000 648,711.95 55.0%
1.01 Property   1 MO1            
1.02 Property   1 MO3            
1.03 Property   1 MO2            
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 515,283.68 NAP NAP 87,000,000 515,283.68 56.1%
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio 808,589.06 NAP NAP 135,000,000 808,589.06 48.7%
3.01 Property   1 Old Edwards Inn            
3.02 Property   1 Old Edwards Reserve at Lake Keowee            
3.03 Property   1 Old Edwards Club            
3.04 Property   1 200 Main            
3.05 Property   1 Rivet House            
3.06 Property   1 Half Mile Farm            
3.07 Property   1 GlenCove Club            
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 487,004.63 NAP NAP 80,000,000 487,004.63 64.5%
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 480,305.78 NAP NAP 76,500,000 480,305.78 67.1%
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand NAP NAP NAP NAP NAP NAP
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio 936,194.37 NAP NAP 177,500,000 936,194.37 68.0%
7.01 Property   1 9295 & 9315 Prototype Drive            
7.02 Property   1 3700 S Kedzie Avenue            
7.03 Property   1 401 East Elm Street            
7.04 Property   1 1351 S. Wheeling Road            
7.05 Property   1 4400 West 35th Place            
7.06 Property   1 3200 South Kilbourn Avenue            
7.07 Property   1 1900 S. 25th Avenue            
8 Loan 12, 19, 31, 32 1 406 Remsen NAP NAP NAP NAP NAP NAP
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 1,926,286.13 NAP NAP 309,416,667 1,926,286.13 63.1%
10 Loan 17, 23, 24, 32 1 1750 H Street NAP NAP NAP NAP NAP NAP
11 Loan 10, 11 8 Franklin 8 Pack 556,219.44 NAP NAP 104,000,000 556,219.44 65.5%
11.01 Property   1 Magnolia Estates            
11.02 Property   1 Woodshire            
11.03 Property   1 Windy Hills            
11.04 Property   1 Twin Ponds            
11.05 Property   1 Denbigh            
11.06 Property   1 Windsor Manor            
11.07 Property   1 Jones Creek Landing            
11.08 Property   1 Greensprings            
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio 445,423.36 NAP NAP 77,300,000 445,423.36 64.3%
12.01 Property   1 Marion            
12.02 Property   1 Greenville            
13 Loan 22, 31 1 First Solar Distribution NAP NAP NAP NAP NAP NAP
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  NAP NAP NAP NAP NAP NAP
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA NAP NAP NAP NAP NAP NAP
16 Loan 32 1 Perrysburg Market Center NAP NAP NAP NAP NAP NAP
17 Loan 23, 31 1 Equinox Great Neck NAP NAP NAP NAP NAP NAP
18 Loan 32 1 Brookwood Farms Apartments  NAP NAP NAP NAP NAP NAP
19 Loan   1 The Hanna Building NAP NAP NAP NAP NAP NAP
20 Loan 12, 31, 32 1 Ninkasi Brewing NAP NAP NAP NAP NAP NAP
21 Loan   1 Executive Hotel Pacific Downtown Seattle NAP NAP NAP NAP NAP NAP
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 545,049.77 NAP NAP 100,000,000 545,049.77 60.7%
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 689,312.59 NAP NAP 99,810,490 689,312.59 56.6%
24 Loan 12, 26 1 LockSmart Climate Storage NAP NAP NAP NAP NAP NAP
25 Loan 32 1 Hunter's Ridge Apartments  NAP NAP NAP NAP NAP NAP
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  734,866.67 NAP NAP 160,000,000 734,866.67 75.9%
26.01 Property   1 The Arches             
26.02 Property   1 Paramus            
26.03 Property   1 276 Grand Concourse            
26.04 Property   1 Corporate Hill IV            
26.05 Property   1 The Illustrator            
26.06 Property   1 25 Vreeland            
27 Loan   1 5055 East Washington Street NAP NAP NAP NAP NAP NAP
28 Loan 12, 17, 26 1 Treasure by the Sea NAP NAP NAP NAP NAP NAP
29 Loan   1 Par 4 MHC NAP NAP NAP NAP NAP NAP
30 Loan 11 2 Norwalk Multi 2-Pack NAP NAP NAP NAP NAP NAP
30.01 Property   1 17 Ferris            
30.02 Property   1 12 North Taylor Avenue            

 

 A-1-26 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Whole Loan Underwritten NCF DSCR (x) Whole Loan Underwritten NOI Debt Yield (%) Mezzanine Debt Cut-off Date Balance($) Mezzanine Debt Interest Rate (%) Total Debt Cut-off Date Balance ($) Total Debt Monthly Debt Service ($)
          4          
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio 1.24 10.5% NAP NAP NAP NAP
1.01 Property   1 MO1            
1.02 Property   1 MO3            
1.03 Property   1 MO2            
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 1.51 10.8% NAP NAP NAP NAP
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio 2.35 19.7% NAP NAP NAP NAP
3.01 Property   1 Old Edwards Inn            
3.02 Property   1 Old Edwards Reserve at Lake Keowee            
3.03 Property   1 Old Edwards Club            
3.04 Property   1 200 Main            
3.05 Property   1 Rivet House            
3.06 Property   1 Half Mile Farm            
3.07 Property   1 GlenCove Club            
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 1.66 13.5% NAP NAP NAP NAP
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 1.40 11.6% NAP NAP NAP NAP
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand NAP NAP NAP NAP NAP NAP
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio 1.65 11.1% NAP NAP NAP NAP
7.01 Property   1 9295 & 9315 Prototype Drive            
7.02 Property   1 3700 S Kedzie Avenue            
7.03 Property   1 401 East Elm Street            
7.04 Property   1 1351 S. Wheeling Road            
7.05 Property   1 4400 West 35th Place            
7.06 Property   1 3200 South Kilbourn Avenue            
7.07 Property   1 1900 S. 25th Avenue            
8 Loan 12, 19, 31, 32 1 406 Remsen NAP NAP NAP NAP NAP NAP
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 1.30 9.8% NAP NAP NAP NAP
10 Loan 17, 23, 24, 32 1 1750 H Street NAP NAP NAP NAP NAP NAP
11 Loan 10, 11 8 Franklin 8 Pack 1.29 8.3% NAP NAP NAP NAP
11.01 Property   1 Magnolia Estates            
11.02 Property   1 Woodshire            
11.03 Property   1 Windy Hills            
11.04 Property   1 Twin Ponds            
11.05 Property   1 Denbigh            
11.06 Property   1 Windsor Manor            
11.07 Property   1 Jones Creek Landing            
11.08 Property   1 Greensprings            
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio 1.47 11.1% NAP NAP NAP NAP
12.01 Property   1 Marion            
12.02 Property   1 Greenville            
13 Loan 22, 31 1 First Solar Distribution NAP NAP NAP NAP NAP NAP
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  NAP NAP NAP NAP NAP NAP
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA NAP NAP NAP NAP NAP NAP
16 Loan 32 1 Perrysburg Market Center NAP NAP NAP NAP NAP NAP
17 Loan 23, 31 1 Equinox Great Neck NAP NAP NAP NAP NAP NAP
18 Loan 32 1 Brookwood Farms Apartments  NAP NAP NAP NAP NAP NAP
19 Loan   1 The Hanna Building NAP NAP NAP NAP NAP NAP
20 Loan 12, 31, 32 1 Ninkasi Brewing NAP NAP NAP NAP NAP NAP
21 Loan   1 Executive Hotel Pacific Downtown Seattle NAP NAP NAP NAP NAP NAP
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower 1.79 12.2% NAP NAP NAP NAP
23 Loan 10, 20, 21, 24 1 Mall at Prince George's 1.70 15.2% NAP NAP NAP NAP
24 Loan 12, 26 1 LockSmart Climate Storage NAP NAP NAP NAP NAP NAP
25 Loan 32 1 Hunter's Ridge Apartments  NAP NAP NAP NAP NAP NAP
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  1.10 6.1% NAP NAP NAP NAP
26.01 Property   1 The Arches             
26.02 Property   1 Paramus            
26.03 Property   1 276 Grand Concourse            
26.04 Property   1 Corporate Hill IV            
26.05 Property   1 The Illustrator            
26.06 Property   1 25 Vreeland            
27 Loan   1 5055 East Washington Street NAP NAP NAP NAP NAP NAP
28 Loan 12, 17, 26 1 Treasure by the Sea NAP NAP NAP NAP NAP NAP
29 Loan   1 Par 4 MHC NAP NAP NAP NAP NAP NAP
30 Loan 11 2 Norwalk Multi 2-Pack NAP NAP NAP NAP NAP NAP
30.01 Property   1 17 Ferris            
30.02 Property   1 12 North Taylor Avenue            

 

 A-1-27 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Total Debt Cut-off Date LTV Ratio (%) Total Debt Underwritten NCF DSCR (x) Total Debt Underwritten NOI Debt Yield (%) Future Additional Debt Permitted (Y/N) Future Debt Permitted Type
            4      
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio NAP NAP NAP No NAP
1.01 Property   1 MO1          
1.02 Property   1 MO3          
1.03 Property   1 MO2          
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza NAP NAP NAP No NAP
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio NAP NAP NAP No NAP
3.01 Property   1 Old Edwards Inn          
3.02 Property   1 Old Edwards Reserve at Lake Keowee          
3.03 Property   1 Old Edwards Club          
3.04 Property   1 200 Main          
3.05 Property   1 Rivet House          
3.06 Property   1 Half Mile Farm          
3.07 Property   1 GlenCove Club          
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square NAP NAP NAP No NAP
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea NAP NAP NAP No NAP
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand NAP NAP NAP No NAP
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio NAP NAP NAP No NAP
7.01 Property   1 9295 & 9315 Prototype Drive          
7.02 Property   1 3700 S Kedzie Avenue          
7.03 Property   1 401 East Elm Street          
7.04 Property   1 1351 S. Wheeling Road          
7.05 Property   1 4400 West 35th Place          
7.06 Property   1 3200 South Kilbourn Avenue          
7.07 Property   1 1900 S. 25th Avenue          
8 Loan 12, 19, 31, 32 1 406 Remsen NAP NAP NAP No NAP
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue NAP NAP NAP No NAP
10 Loan 17, 23, 24, 32 1 1750 H Street NAP NAP NAP No NAP
11 Loan 10, 11 8 Franklin 8 Pack NAP NAP NAP No NAP
11.01 Property   1 Magnolia Estates          
11.02 Property   1 Woodshire          
11.03 Property   1 Windy Hills          
11.04 Property   1 Twin Ponds          
11.05 Property   1 Denbigh          
11.06 Property   1 Windsor Manor          
11.07 Property   1 Jones Creek Landing          
11.08 Property   1 Greensprings          
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio NAP NAP NAP Yes Mezzanine (Max Combined LTV of 64.3%; Min Combined Debt Yield of
11.1%; Intercreditor Agreement is required)
12.01 Property   1 Marion          
12.02 Property   1 Greenville          
13 Loan 22, 31 1 First Solar Distribution NAP NAP NAP No NAP
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  NAP NAP NAP No NAP
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA NAP NAP NAP No NAP
16 Loan 32 1 Perrysburg Market Center NAP NAP NAP No NAP
17 Loan 23, 31 1 Equinox Great Neck NAP NAP NAP No NAP
18 Loan 32 1 Brookwood Farms Apartments  NAP NAP NAP No NAP
19 Loan   1 The Hanna Building NAP NAP NAP No NAP
20 Loan 12, 31, 32 1 Ninkasi Brewing NAP NAP NAP No NAP
21 Loan   1 Executive Hotel Pacific Downtown Seattle NAP NAP NAP No NAP
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower NAP NAP NAP Yes Mezzanine (Max Combined LTV of 60.68%; Min Combined DSCR of 1.51x; Min
Combined Debt Yield of 11.38%; Intercreditor Agreement is required)
23 Loan 10, 20, 21, 24 1 Mall at Prince George's NAP NAP NAP No NAP
24 Loan 12, 26 1 LockSmart Climate Storage NAP NAP NAP No NAP
25 Loan 32 1 Hunter's Ridge Apartments  NAP NAP NAP No NAP
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  NAP NAP NAP No NAP
26.01 Property   1 The Arches           
26.02 Property   1 Paramus          
26.03 Property   1 276 Grand Concourse          
26.04 Property   1 Corporate Hill IV          
26.05 Property   1 The Illustrator          
26.06 Property   1 25 Vreeland          
27 Loan   1 5055 East Washington Street NAP NAP NAP No NAP
28 Loan 12, 17, 26 1 Treasure by the Sea NAP NAP NAP No NAP
29 Loan   1 Par 4 MHC NAP NAP NAP No NAP
30 Loan 11 2 Norwalk Multi 2-Pack NAP NAP NAP No NAP
30.01 Property   1 17 Ferris          
30.02 Property   1 12 North Taylor Avenue          

 

 A-1-28 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Sponsor
           
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio Salumificio Fratelli Beretta S.p.A. and Fratelli Beretta USA, Inc.
1.01 Property   1 MO1  
1.02 Property   1 MO3  
1.03 Property   1 MO2  
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza Northridge Capital, LLC and NCA Holdings, LLC
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio James B. Whitley
3.01 Property   1 Old Edwards Inn  
3.02 Property   1 Old Edwards Reserve at Lake Keowee  
3.03 Property   1 Old Edwards Club  
3.04 Property   1 200 Main  
3.05 Property   1 Rivet House  
3.06 Property   1 Half Mile Farm  
3.07 Property   1 GlenCove Club  
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square Mark Goldman and David Lifschitz
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea Neil D. Shah, Luv D. Shah, Manish Shah, Christopher Eng Wang and Akbar Rafiq
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand Iridius Capital LLC, James Hardman and Michael A. Sarabia
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio Kamyar Mateen and Tyler Mateen
7.01 Property   1 9295 & 9315 Prototype Drive  
7.02 Property   1 3700 S Kedzie Avenue  
7.03 Property   1 401 East Elm Street  
7.04 Property   1 1351 S. Wheeling Road  
7.05 Property   1 4400 West 35th Place  
7.06 Property   1 3200 South Kilbourn Avenue  
7.07 Property   1 1900 S. 25th Avenue  
8 Loan 12, 19, 31, 32 1 406 Remsen Jacob Rosenberg
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue Joseph Moinian
10 Loan 17, 23, 24, 32 1 1750 H Street Morris Matthew Jemal
11 Loan 10, 11 8 Franklin 8 Pack John A. Franklin
11.01 Property   1 Magnolia Estates  
11.02 Property   1 Woodshire  
11.03 Property   1 Windy Hills  
11.04 Property   1 Twin Ponds  
11.05 Property   1 Denbigh  
11.06 Property   1 Windsor Manor  
11.07 Property   1 Jones Creek Landing  
11.08 Property   1 Greensprings  
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio Angelo Gordon & Co., L.P. and TPG, Inc.
12.01 Property   1 Marion  
12.02 Property   1 Greenville  
13 Loan 22, 31 1 First Solar Distribution LCN North American Fund IV REIT
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  Issac Katz
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA Lucio Sergio Altomare
16 Loan 32 1 Perrysburg Market Center William Watch and Warren Terrace
17 Loan 23, 31 1 Equinox Great Neck The Related Companies, L.P.
18 Loan 32 1 Brookwood Farms Apartments  Evan Ross, Michael Colman and David Colman
19 Loan   1 The Hanna Building Mapleton Real Estate, LLC
20 Loan 12, 31, 32 1 Ninkasi Brewing Neil Walhgren, Andrew Gi and Dax T. S. Mitchell
21 Loan   1 Executive Hotel Pacific Downtown Seattle Salim Sayani, Firoz Laji and Edward Hewson
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower Estein Holdings, LTD.
23 Loan 10, 20, 21, 24 1 Mall at Prince George's PREIT Realty, LLC
24 Loan 12, 26 1 LockSmart Climate Storage Hinze Capital, LLC and Rodney Brent Hinze
25 Loan 32 1 Hunter's Ridge Apartments  Evan Ross, Michael Colman and David Colman
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  Haven Propco I LP
26.01 Property   1 The Arches   
26.02 Property   1 Paramus  
26.03 Property   1 276 Grand Concourse  
26.04 Property   1 Corporate Hill IV  
26.05 Property   1 The Illustrator  
26.06 Property   1 25 Vreeland  
27 Loan   1 5055 East Washington Street Realscape Asset Investment LP and Realscape Asset GP Inc.
28 Loan 12, 17, 26 1 Treasure by the Sea Hugh Reid, Jr.
29 Loan   1 Par 4 MHC Hugh Reid, Jr.
30 Loan 11 2 Norwalk Multi 2-Pack Brandon Yasgur
30.01 Property   1 17 Ferris  
30.02 Property   1 12 North Taylor Avenue  

 

 A-1-29 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Non-Recourse Carveout Guarantor Delaware Statutory Trust
(Y/N)
Tenants-in-common
(Y/N)
              25
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio Salumificio Fratelli Beretta S.p.A. and Fratelli Beretta USA, Inc. No No
1.01 Property   1 MO1      
1.02 Property   1 MO3      
1.03 Property   1 MO2      
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza Northridge Capital, LLC and NCA Holdings, LLC No No
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio JBWLT OEREC, LLC No No
3.01 Property   1 Old Edwards Inn      
3.02 Property   1 Old Edwards Reserve at Lake Keowee      
3.03 Property   1 Old Edwards Club      
3.04 Property   1 200 Main      
3.05 Property   1 Rivet House      
3.06 Property   1 Half Mile Farm      
3.07 Property   1 GlenCove Club      
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square The Gehr Group, Inc. No No
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea Neil D. Shah, Luv D. Shah, Manish Shah, Christopher Eng Wang and Savile Row IV S.A R.L. No No
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand Iridius Capital LLC, James Hardman and Michael A. Sarabia No No
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio Kamyar Mateen and Tyler Mateen No Yes
7.01 Property   1 9295 & 9315 Prototype Drive      
7.02 Property   1 3700 S Kedzie Avenue      
7.03 Property   1 401 East Elm Street      
7.04 Property   1 1351 S. Wheeling Road      
7.05 Property   1 4400 West 35th Place      
7.06 Property   1 3200 South Kilbourn Avenue      
7.07 Property   1 1900 S. 25th Avenue      
8 Loan 12, 19, 31, 32 1 406 Remsen Jacob Rosenberg No No
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue Joseph Moinian No No
10 Loan 17, 23, 24, 32 1 1750 H Street Morris Matthew Jemal No No
11 Loan 10, 11 8 Franklin 8 Pack John A. Franklin No No
11.01 Property   1 Magnolia Estates      
11.02 Property   1 Woodshire      
11.03 Property   1 Windy Hills      
11.04 Property   1 Twin Ponds      
11.05 Property   1 Denbigh      
11.06 Property   1 Windsor Manor      
11.07 Property   1 Jones Creek Landing      
11.08 Property   1 Greensprings      
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio AG Net Lease Realty Fund V REIT LLC and AG Net Lease Realty Fund V Investments (H-1), L.P. No No
12.01 Property   1 Marion      
12.02 Property   1 Greenville      
13 Loan 22, 31 1 First Solar Distribution LCN North American Fund IV REIT No No
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  Issac Katz No No
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA Lucio Sergio Altomare No No
16 Loan 32 1 Perrysburg Market Center William Watch and Warren Terrace No No
17 Loan 23, 31 1 Equinox Great Neck The Related Companies, L.P. No No
18 Loan 32 1 Brookwood Farms Apartments  Evan Ross, Michael Colman and David Colman No No
19 Loan   1 The Hanna Building Mapleton Real Estate, LLC No No
20 Loan 12, 31, 32 1 Ninkasi Brewing MAGCP Industrial Fund III, LP No No
21 Loan   1 Executive Hotel Pacific Downtown Seattle Salim Sayani, Firoz Laji and Edward Hewson No No
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower Estein Holdings, LTD. No No
23 Loan 10, 20, 21, 24 1 Mall at Prince George's PREIT Associates, L.P. No No
24 Loan 12, 26 1 LockSmart Climate Storage Hinze Capital, LLC and Rodney Brent Hinze No No
25 Loan 32 1 Hunter's Ridge Apartments  Evan Ross, Michael Colman and David Colman No No
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  Haven Propco I LP No No
26.01 Property   1 The Arches       
26.02 Property   1 Paramus      
26.03 Property   1 276 Grand Concourse      
26.04 Property   1 Corporate Hill IV      
26.05 Property   1 The Illustrator      
26.06 Property   1 25 Vreeland      
27 Loan   1 5055 East Washington Street Mathew Rosenblatt and John Berman No No
28 Loan 12, 17, 26 1 Treasure by the Sea Hugh Reid, Jr. No No
29 Loan   1 Par 4 MHC Hugh Reid, Jr. No No
30 Loan 11 2 Norwalk Multi 2-Pack Brandon Yasgur No No
30.01 Property   1 17 Ferris      
30.02 Property   1 12 North Taylor Avenue      

 

 A-1-30 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Loan Purpose Property Located Within a Qualified Opportunity Zone (Y/N) Sources: Loan Amount ($) Sources: Principal's New Cash Contribution ($) Sources: Subordinate Debt ($) Sources: Other Sources ($)
            7   8    
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio Refinance   95,000,000 15,671,347 0 0
1.01 Property   1 MO1   No        
1.02 Property   1 MO3   No        
1.03 Property   1 MO2   No        
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza Refinance No 87,000,000 9,673,492 0 0
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio Refinance   135,000,000 3,124,808 0 0
3.01 Property   1 Old Edwards Inn   No        
3.02 Property   1 Old Edwards Reserve at Lake Keowee   No        
3.03 Property   1 Old Edwards Club   No        
3.04 Property   1 200 Main   No        
3.05 Property   1 Rivet House   No        
3.06 Property   1 Half Mile Farm   No        
3.07 Property   1 GlenCove Club   No        
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square Refinance No 80,000,000 0 0 0
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea Refinance No 76,500,000 0 0 0
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand Refinance No 38,000,000 0 0 0
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio Acquisition   177,500,000 66,309,757 0 0
7.01 Property   1 9295 & 9315 Prototype Drive   No        
7.02 Property   1 3700 S Kedzie Avenue   No        
7.03 Property   1 401 East Elm Street   No        
7.04 Property   1 1351 S. Wheeling Road   No        
7.05 Property   1 4400 West 35th Place   No        
7.06 Property   1 3200 South Kilbourn Avenue   No        
7.07 Property   1 1900 S. 25th Avenue   No        
8 Loan 12, 19, 31, 32 1 406 Remsen Refinance No 35,000,000 0 0 0
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue Refinance No 310,000,000 9,981,186 0 0
10 Loan 17, 23, 24, 32 1 1750 H Street Refinance No 27,000,000 0 0 0
11 Loan 10, 11 8 Franklin 8 Pack Refinance   104,000,000 0 0 0
11.01 Property   1 Magnolia Estates   No        
11.02 Property   1 Woodshire   No        
11.03 Property   1 Windy Hills   No        
11.04 Property   1 Twin Ponds   No        
11.05 Property   1 Denbigh   No        
11.06 Property   1 Windsor Manor   No        
11.07 Property   1 Jones Creek Landing   No        
11.08 Property   1 Greensprings   No        
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio Acquisition   77,300,000 37,913,195 0 0
12.01 Property   1 Marion   No        
12.02 Property   1 Greenville   No        
13 Loan 22, 31 1 First Solar Distribution Acquisition No 24,500,000 34,147,477 0 0
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  Refinance No 21,000,000 359,011 0 0
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA Acquisition No 15,665,000 7,065,355 0 0
16 Loan 32 1 Perrysburg Market Center Refinance No        
17 Loan 23, 31 1 Equinox Great Neck Refinance No        
18 Loan 32 1 Brookwood Farms Apartments  Refinance No        
19 Loan   1 The Hanna Building Refinance No        
20 Loan 12, 31, 32 1 Ninkasi Brewing Acquisition No        
21 Loan   1 Executive Hotel Pacific Downtown Seattle Refinance No        
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower Acquisition No        
23 Loan 10, 20, 21, 24 1 Mall at Prince George's Refinance No        
24 Loan 12, 26 1 LockSmart Climate Storage Refinance No        
25 Loan 32 1 Hunter's Ridge Apartments  Refinance No        
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  Refinance          
26.01 Property   1 The Arches    No        
26.02 Property   1 Paramus   No        
26.03 Property   1 276 Grand Concourse   No        
26.04 Property   1 Corporate Hill IV   No        
26.05 Property   1 The Illustrator   No        
26.06 Property   1 25 Vreeland   No        
27 Loan   1 5055 East Washington Street Refinance No        
28 Loan 12, 17, 26 1 Treasure by the Sea Refinance No        
29 Loan   1 Par 4 MHC Refinance No        
30 Loan 11 2 Norwalk Multi 2-Pack Recapitalization          
30.01 Property   1 17 Ferris   No        
30.02 Property   1 12 North Taylor Avenue   No        

 

 A-1-31 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Sources: Total Sources ($) Uses: Loan Payoff ($) Uses: Purchase Price ($) Uses: Closing Costs ($) Uses: Reserves ($) Uses: Principal Equity Distribution ($)
                     
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio 110,671,347 108,198,593 0 2,208,594 264,161 0
1.01 Property   1 MO1            
1.02 Property   1 MO3            
1.03 Property   1 MO2            
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 96,673,492 94,690,647 0 809,993 1,172,852 0
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio 138,124,808 135,326,912 0 2,338,638 459,258 0
3.01 Property   1 Old Edwards Inn            
3.02 Property   1 Old Edwards Reserve at Lake Keowee            
3.03 Property   1 Old Edwards Club            
3.04 Property   1 200 Main            
3.05 Property   1 Rivet House            
3.06 Property   1 Half Mile Farm            
3.07 Property   1 GlenCove Club            
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 80,000,000 74,475,061 0 1,530,252 1,494,820 2,499,866
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 76,500,000 66,776,840 0 905,203 416,359 8,401,598
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 38,000,000 31,637,367 0 1,594,630 2,166,671 2,601,332
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio 243,809,757 0 240,000,000 3,333,957 475,800 0
7.01 Property   1 9295 & 9315 Prototype Drive            
7.02 Property   1 3700 S Kedzie Avenue            
7.03 Property   1 401 East Elm Street            
7.04 Property   1 1351 S. Wheeling Road            
7.05 Property   1 4400 West 35th Place            
7.06 Property   1 3200 South Kilbourn Avenue            
7.07 Property   1 1900 S. 25th Avenue            
8 Loan 12, 19, 31, 32 1 406 Remsen 35,000,000 26,511,625 0 2,188,999 323,436 5,975,940
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 319,981,186 314,826,919 0 2,486,489 2,667,778 0
10 Loan 17, 23, 24, 32 1 1750 H Street 27,000,000 19,261,269 0 1,618,361 5,280,957 839,413
11 Loan 10, 11 8 Franklin 8 Pack 104,000,000 52,171,926 0 2,532,502 69,549 49,226,023
11.01 Property   1 Magnolia Estates            
11.02 Property   1 Woodshire            
11.03 Property   1 Windy Hills            
11.04 Property   1 Twin Ponds            
11.05 Property   1 Denbigh            
11.06 Property   1 Windsor Manor            
11.07 Property   1 Jones Creek Landing            
11.08 Property   1 Greensprings            
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio 115,213,195 0 114,546,591 666,604 0 0
12.01 Property   1 Marion            
12.02 Property   1 Greenville            
13 Loan 22, 31 1 First Solar Distribution 58,647,477 0 57,600,000 1,047,477 0 0
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  21,359,011 20,206,786 0 1,139,250 12,975 0
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA 22,730,355 0 22,150,000 539,363 40,992 0
16 Loan 32 1 Perrysburg Market Center            
17 Loan 23, 31 1 Equinox Great Neck            
18 Loan 32 1 Brookwood Farms Apartments             
19 Loan   1 The Hanna Building            
20 Loan 12, 31, 32 1 Ninkasi Brewing            
21 Loan   1 Executive Hotel Pacific Downtown Seattle            
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower            
23 Loan 10, 20, 21, 24 1 Mall at Prince George's            
24 Loan 12, 26 1 LockSmart Climate Storage            
25 Loan 32 1 Hunter's Ridge Apartments             
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio             
26.01 Property   1 The Arches             
26.02 Property   1 Paramus            
26.03 Property   1 276 Grand Concourse            
26.04 Property   1 Corporate Hill IV            
26.05 Property   1 The Illustrator            
26.06 Property   1 25 Vreeland            
27 Loan   1 5055 East Washington Street            
28 Loan 12, 17, 26 1 Treasure by the Sea            
29 Loan   1 Par 4 MHC            
30 Loan 11 2 Norwalk Multi 2-Pack            
30.01 Property   1 17 Ferris            
30.02 Property   1 12 North Taylor Avenue            

 

 A-1-32 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Uses: Other Uses ($) Uses: Total Uses ($) Franchise Agreement Expiration Underwritten ADR ($) Underwritten RevPAR ($) Underwritten Hotel Occupancy (%)
                     
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio 0 110,671,347 NAP NAP NAP NAP
1.01 Property   1 MO1     NAP NAP NAP NAP
1.02 Property   1 MO3     NAP NAP NAP NAP
1.03 Property   1 MO2     NAP NAP NAP NAP
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza 0 96,673,492 NAP NAP NAP NAP
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio 0 138,124,808 NAP 594.72 462.96 75.0%
3.01 Property   1 Old Edwards Inn     NAP 675.12 546.27 80.9%
3.02 Property   1 Old Edwards Reserve at Lake Keowee     NAP NAP NAP NAP
3.03 Property   1 Old Edwards Club     NAP NAP NAP NAP
3.04 Property   1 200 Main     NAP 280.11 174.23 62.2%
3.05 Property   1 Rivet House     NAP 321.42 129.22 40.2%
3.06 Property   1 Half Mile Farm     NAP 486.16 363.89 74.8%
3.07 Property   1 GlenCove Club     NAP NAP NAP NAP
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 0 80,000,000 1/1/2034 286.05 270.17 94.4%
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 0 76,500,000 6/15/2037 238.14 216.90 91.1%
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand 0 38,000,000 NAP NAP NAP NAP
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio 0 243,809,757 NAP NAP NAP NAP
7.01 Property   1 9295 & 9315 Prototype Drive     NAP NAP NAP NAP
7.02 Property   1 3700 S Kedzie Avenue     NAP NAP NAP NAP
7.03 Property   1 401 East Elm Street     NAP NAP NAP NAP
7.04 Property   1 1351 S. Wheeling Road     NAP NAP NAP NAP
7.05 Property   1 4400 West 35th Place     NAP NAP NAP NAP
7.06 Property   1 3200 South Kilbourn Avenue     NAP NAP NAP NAP
7.07 Property   1 1900 S. 25th Avenue     NAP NAP NAP NAP
8 Loan 12, 19, 31, 32 1 406 Remsen 0 35,000,000 NAP NAP NAP NAP
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue 0 319,981,186 NAP NAP NAP NAP
10 Loan 17, 23, 24, 32 1 1750 H Street 0 27,000,000 NAP NAP NAP NAP
11 Loan 10, 11 8 Franklin 8 Pack 0 104,000,000 NAP NAP NAP NAP
11.01 Property   1 Magnolia Estates     NAP NAP NAP NAP
11.02 Property   1 Woodshire     NAP NAP NAP NAP
11.03 Property   1 Windy Hills     NAP NAP NAP NAP
11.04 Property   1 Twin Ponds     NAP NAP NAP NAP
11.05 Property   1 Denbigh     NAP NAP NAP NAP
11.06 Property   1 Windsor Manor     NAP NAP NAP NAP
11.07 Property   1 Jones Creek Landing     NAP NAP NAP NAP
11.08 Property   1 Greensprings     NAP NAP NAP NAP
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio 0 115,213,195 NAP NAP NAP NAP
12.01 Property   1 Marion     NAP NAP NAP NAP
12.02 Property   1 Greenville     NAP NAP NAP NAP
13 Loan 22, 31 1 First Solar Distribution 0 58,647,477 NAP NAP NAP NAP
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  0 21,359,011 NAP NAP NAP NAP
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA 0 22,730,355 NAP NAP NAP NAP
16 Loan 32 1 Perrysburg Market Center     NAP NAP NAP NAP
17 Loan 23, 31 1 Equinox Great Neck     NAP NAP NAP NAP
18 Loan 32 1 Brookwood Farms Apartments      NAP NAP NAP NAP
19 Loan   1 The Hanna Building     NAP NAP NAP NAP
20 Loan 12, 31, 32 1 Ninkasi Brewing     NAP NAP NAP NAP
21 Loan   1 Executive Hotel Pacific Downtown Seattle     NAP 130.49 111.74 85.6%
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower     NAP NAP NAP NAP
23 Loan 10, 20, 21, 24 1 Mall at Prince George's     NAP NAP NAP NAP
24 Loan 12, 26 1 LockSmart Climate Storage     NAP NAP NAP NAP
25 Loan 32 1 Hunter's Ridge Apartments      NAP NAP NAP NAP
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio      NAP NAP NAP NAP
26.01 Property   1 The Arches      NAP NAP NAP NAP
26.02 Property   1 Paramus     NAP NAP NAP NAP
26.03 Property   1 276 Grand Concourse     NAP NAP NAP NAP
26.04 Property   1 Corporate Hill IV     NAP NAP NAP NAP
26.05 Property   1 The Illustrator     NAP NAP NAP NAP
26.06 Property   1 25 Vreeland     NAP NAP NAP NAP
27 Loan   1 5055 East Washington Street     NAP NAP NAP NAP
28 Loan 12, 17, 26 1 Treasure by the Sea     NAP NAP NAP NAP
29 Loan   1 Par 4 MHC     NAP NAP NAP NAP
30 Loan 11 2 Norwalk Multi 2-Pack     NAP NAP NAP NAP
30.01 Property   1 17 Ferris     NAP NAP NAP NAP
30.02 Property   1 12 North Taylor Avenue     NAP NAP NAP NAP

 

 A-1-33 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Most Recent ADR ($) Most Recent RevPAR ($) Most Recent Hotel Occupancy (%) Second Most Recent ADR ($) Second Most Recent RevPAR ($) Second Most Recent Hotel Occupancy (%)
                     
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio NAP NAP NAP NAP NAP NAP
1.01 Property   1 MO1 NAP NAP NAP NAP NAP NAP
1.02 Property   1 MO3 NAP NAP NAP NAP NAP NAP
1.03 Property   1 MO2 NAP NAP NAP NAP NAP NAP
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza NAP NAP NAP NAP NAP NAP
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio 594.72 462.96 75.0% 582.45 453.51 75.1%
3.01 Property   1 Old Edwards Inn 675.12 546.27 80.9% 661.82 534.47 80.8%
3.02 Property   1 Old Edwards Reserve at Lake Keowee NAP NAP NAP NAP NAP NAP
3.03 Property   1 Old Edwards Club NAP NAP NAP NAP NAP NAP
3.04 Property   1 200 Main 280.11 174.23 62.2% 276.20 173.37 62.8%
3.05 Property   1 Rivet House 321.42 129.22 40.2% 307.66 128.66 41.8%
3.06 Property   1 Half Mile Farm 486.16 363.89 74.8% 472.68 357.15 75.6%
3.07 Property   1 GlenCove Club NAP NAP NAP NAP NAP NAP
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 286.05 270.17 94.4% 283.04 266.67 94.2%
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 238.14 216.90 91.1% 235.12 216.74 92.2%
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand NAP NAP NAP NAP NAP NAP
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio NAP NAP NAP NAP NAP NAP
7.01 Property   1 9295 & 9315 Prototype Drive NAP NAP NAP NAP NAP NAP
7.02 Property   1 3700 S Kedzie Avenue NAP NAP NAP NAP NAP NAP
7.03 Property   1 401 East Elm Street NAP NAP NAP NAP NAP NAP
7.04 Property   1 1351 S. Wheeling Road NAP NAP NAP NAP NAP NAP
7.05 Property   1 4400 West 35th Place NAP NAP NAP NAP NAP NAP
7.06 Property   1 3200 South Kilbourn Avenue NAP NAP NAP NAP NAP NAP
7.07 Property   1 1900 S. 25th Avenue NAP NAP NAP NAP NAP NAP
8 Loan 12, 19, 31, 32 1 406 Remsen NAP NAP NAP NAP NAP NAP
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue NAP NAP NAP NAP NAP NAP
10 Loan 17, 23, 24, 32 1 1750 H Street NAP NAP NAP NAP NAP NAP
11 Loan 10, 11 8 Franklin 8 Pack NAP NAP NAP NAP NAP NAP
11.01 Property   1 Magnolia Estates NAP NAP NAP NAP NAP NAP
11.02 Property   1 Woodshire NAP NAP NAP NAP NAP NAP
11.03 Property   1 Windy Hills NAP NAP NAP NAP NAP NAP
11.04 Property   1 Twin Ponds NAP NAP NAP NAP NAP NAP
11.05 Property   1 Denbigh NAP NAP NAP NAP NAP NAP
11.06 Property   1 Windsor Manor NAP NAP NAP NAP NAP NAP
11.07 Property   1 Jones Creek Landing NAP NAP NAP NAP NAP NAP
11.08 Property   1 Greensprings NAP NAP NAP NAP NAP NAP
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio NAP NAP NAP NAP NAP NAP
12.01 Property   1 Marion NAP NAP NAP NAP NAP NAP
12.02 Property   1 Greenville NAP NAP NAP NAP NAP NAP
13 Loan 22, 31 1 First Solar Distribution NAP NAP NAP NAP NAP NAP
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  NAP NAP NAP NAP NAP NAP
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA NAP NAP NAP NAP NAP NAP
16 Loan 32 1 Perrysburg Market Center NAP NAP NAP NAP NAP NAP
17 Loan 23, 31 1 Equinox Great Neck NAP NAP NAP NAP NAP NAP
18 Loan 32 1 Brookwood Farms Apartments  NAP NAP NAP NAP NAP NAP
19 Loan   1 The Hanna Building NAP NAP NAP NAP NAP NAP
20 Loan 12, 31, 32 1 Ninkasi Brewing NAP NAP NAP NAP NAP NAP
21 Loan   1 Executive Hotel Pacific Downtown Seattle 130.49 111.74 85.6% 133.07 107.94 81.1%
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower NAP NAP NAP NAP NAP NAP
23 Loan 10, 20, 21, 24 1 Mall at Prince George's NAP NAP NAP NAP NAP NAP
24 Loan 12, 26 1 LockSmart Climate Storage NAP NAP NAP NAP NAP NAP
25 Loan 32 1 Hunter's Ridge Apartments  NAP NAP NAP NAP NAP NAP
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  NAP NAP NAP NAP NAP NAP
26.01 Property   1 The Arches  NAP NAP NAP NAP NAP NAP
26.02 Property   1 Paramus NAP NAP NAP NAP NAP NAP
26.03 Property   1 276 Grand Concourse NAP NAP NAP NAP NAP NAP
26.04 Property   1 Corporate Hill IV NAP NAP NAP NAP NAP NAP
26.05 Property   1 The Illustrator NAP NAP NAP NAP NAP NAP
26.06 Property   1 25 Vreeland NAP NAP NAP NAP NAP NAP
27 Loan   1 5055 East Washington Street NAP NAP NAP NAP NAP NAP
28 Loan 12, 17, 26 1 Treasure by the Sea NAP NAP NAP NAP NAP NAP
29 Loan   1 Par 4 MHC NAP NAP NAP NAP NAP NAP
30 Loan 11 2 Norwalk Multi 2-Pack NAP NAP NAP NAP NAP NAP
30.01 Property   1 17 Ferris NAP NAP NAP NAP NAP NAP
30.02 Property   1 12 North Taylor Avenue NAP NAP NAP NAP NAP NAP

 

 A-1-34 

 

BMARK 2026-V23

Annex A-1

 

 

Loan ID Number Loan / Property Flag Footnotes (for Loan and Property Information) # of Properties Property Name Third Most Recent ADR ($) Third Most Recent RevPAR ($) Third Most Recent Hotel Occupancy (%)  
                 
1 Loan 10, 11, 20, 31 3 Fratelli Beretta Industrial Portfolio NAP NAP NAP  
1.01 Property   1 MO1 NAP NAP NAP  
1.02 Property   1 MO3 NAP NAP NAP  
1.03 Property   1 MO2 NAP NAP NAP  
2 Loan 10, 20, 21, 23, 26, 32 1 HP Plaza NAP NAP NAP  
3 Loan 10, 11, 12, 19, 20, 21, 30, 31, 32 7 Old Edwards Portfolio NAV NAV NAV  
3.01 Property   1 Old Edwards Inn NAV NAV NAV  
3.02 Property   1 Old Edwards Reserve at Lake Keowee NAP NAP NAP  
3.03 Property   1 Old Edwards Club NAP NAP NAP  
3.04 Property   1 200 Main NAV NAV NAV  
3.05 Property   1 Rivet House NAV NAV NAV  
3.06 Property   1 Half Mile Farm NAV NAV NAV  
3.07 Property   1 GlenCove Club NAP NAP NAP  
4 Loan 10, 12, 17, 20, 31 1 Fairfield Times Square 245.96 224.44 91.3%  
5 Loan 10, 12, 26 1 Holiday Inn Hotel Chelsea 225.12 201.00 89.3%  
6 Loan 19, 20, 21, 23, 24 1 Mesa Grand NAP NAP NAP  
7 Loan 9, 10, 11, 23, 25, 26, 31 7 Cannon Industrial Portfolio NAP NAP NAP  
7.01 Property   1 9295 & 9315 Prototype Drive NAP NAP NAP  
7.02 Property   1 3700 S Kedzie Avenue NAP NAP NAP  
7.03 Property   1 401 East Elm Street NAP NAP NAP  
7.04 Property   1 1351 S. Wheeling Road NAP NAP NAP  
7.05 Property   1 4400 West 35th Place NAP NAP NAP  
7.06 Property   1 3200 South Kilbourn Avenue NAP NAP NAP  
7.07 Property   1 1900 S. 25th Avenue NAP NAP NAP  
8 Loan 12, 19, 31, 32 1 406 Remsen NAP NAP NAP  
9 Loan 9, 10, 12, 14, 23, 24, 26 1 535 & 545 5th Avenue NAP NAP NAP  
10 Loan 17, 23, 24, 32 1 1750 H Street NAP NAP NAP  
11 Loan 10, 11 8 Franklin 8 Pack NAP NAP NAP  
11.01 Property   1 Magnolia Estates NAP NAP NAP  
11.02 Property   1 Woodshire NAP NAP NAP  
11.03 Property   1 Windy Hills NAP NAP NAP  
11.04 Property   1 Twin Ponds NAP NAP NAP  
11.05 Property   1 Denbigh NAP NAP NAP  
11.06 Property   1 Windsor Manor NAP NAP NAP  
11.07 Property   1 Jones Creek Landing NAP NAP NAP  
11.08 Property   1 Greensprings NAP NAP NAP  
12 Loan 10, 11, 19, 20, 26, 29, 31, 32 2 Whirlpool Portfolio NAP NAP NAP  
12.01 Property   1 Marion NAP NAP NAP  
12.02 Property   1 Greenville NAP NAP NAP  
13 Loan 22, 31 1 First Solar Distribution NAP NAP NAP  
14 Loan 12, 17, 22, 23, 31, 32 1 The Mills  NAP NAP NAP  
15 Loan 12, 17, 23, 24, 31 1 Extra Space Storage – MA NAP NAP NAP  
16 Loan 32 1 Perrysburg Market Center NAP NAP NAP  
17 Loan 23, 31 1 Equinox Great Neck NAP NAP NAP  
18 Loan 32 1 Brookwood Farms Apartments  NAP NAP NAP  
19 Loan   1 The Hanna Building NAP NAP NAP  
20 Loan 12, 31, 32 1 Ninkasi Brewing NAP NAP NAP  
21 Loan   1 Executive Hotel Pacific Downtown Seattle 138.10 113.13 81.9%  
22 Loan 10, 23, 24, 26, 29 1 Pinnacle Tower NAP NAP NAP  
23 Loan 10, 20, 21, 24 1 Mall at Prince George's NAP NAP NAP  
24 Loan 12, 26 1 LockSmart Climate Storage NAP NAP NAP  
25 Loan 32 1 Hunter's Ridge Apartments  NAP NAP NAP  
26 Loan 9, 10, 11, 18, 19, 20, 21, 22, 26, 27, 31, 32 6 Haven Leased Fee Portfolio  NAP NAP NAP  
26.01 Property   1 The Arches  NAP NAP NAP  
26.02 Property   1 Paramus NAP NAP NAP  
26.03 Property   1 276 Grand Concourse NAP NAP NAP  
26.04 Property   1 Corporate Hill IV NAP NAP NAP  
26.05 Property   1 The Illustrator NAP NAP NAP  
26.06 Property   1 25 Vreeland NAP NAP NAP  
27 Loan   1 5055 East Washington Street NAP NAP NAP  
28 Loan 12, 17, 26 1 Treasure by the Sea NAP NAP NAP  
29 Loan   1 Par 4 MHC NAP NAP NAP  
30 Loan 11 2 Norwalk Multi 2-Pack NAP NAP NAP  
30.01 Property   1 17 Ferris NAP NAP NAP  
30.02 Property   1 12 North Taylor Avenue NAP NAP NAP  

 

 A-1-35 

 

Footnotes to Annex A-1

(1) The Administrative Fee Rate % includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Certificate Administrator/Trustee Fee Rate, the Asset Representations Reviewer Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan.
   
(2) The Monthly Debt Service (P&I) and Annual Debt Service (P&I) ($) shown for Mortgage Loans with a partial interest-only period reflects the amount payable after the expiration of the interest-only period.
   
(3) The open period is inclusive of the Maturity Date or Anticipated Repayment Date.
   
(4) Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Whole Loan Underwritten NCF DSCR (x) and Total Debt Underwritten NCF DSCR (x) is calculated based on amortizing debt service payments (except for interest-only loans).
   
(5) Leased Occupancy (%) reflects tenants that have signed leases, but are not yet in occupancy or may not be paying rent.
   
(6) The lease expirations shown are based on full lease terms; however, in some instances, the tenant may have the option to terminate its lease prior to the expiration date shown. In addition, in some instances, a tenant may have the right to assign its lease or sublease the leased premises and be released from its obligations under the lease.
   
(7) Property Located Within a Qualified Opportunity Zone (Y/N) reflects Mortgaged Properties that are located in qualified opportunity zones ("QOZs") under Internal Revenue Code § 1400Z-2 - Notice 2018-48 and Notice 2019-42. According to the Internal Revenue Service, (1) a QOZ is an economically distressed community where new investments, under certain conditions, may be eligible for preferential tax treatment, and (2) localities qualify as QOZs if they have been nominated for that designation by a state, the District of Columbia, or a U.S. territory and that nomination has been certified by the Secretary of the Treasury via his delegation of authority to the Internal Revenue Service. No representation is made as to whether any Mortgaged Properties located in QOZs or the related borrowers are eligible for such preferential tax treatment or whether any qualifying investment has been made in a QOZ.
   
(8) If the purpose of the Mortgage Loan was to finance an acquisition of the Mortgaged Property, the field "Sources: Principal's New Cash Contribution ($)" reflects the cash investment by one or more of the equity owners in the borrower in connection with such acquisition. If the purpose of the Mortgage Loan was to refinance the Mortgaged Property, the field "Sources: Principal's New Cash Contribution ($)" reflects the cash contributed to the borrower by one or more of the equity owners at the time the Mortgage Loan was originated.
   
(9)

GACC—German American Capital Corporation or one of its affiliates; BMO—Bank of Montreal or one of its affiliates; CREFI—Citi Real Estate Funding Inc. or one of its affiliates; GSMC—Goldman Sachs Mortgage Company or one of its affiliates; Barclays—Barclays Capital Real Estate Inc. or one of its affiliates.

 

With respect to Loan No. 7, Cannon Industrial Portfolio, the mortgage loan is part of a whole loan that was co-originated by BMO and 3650 Capital SCF LOE I(A), LLC.

 

With respect to Loan No. 9, 535 & 545 5th Avenue, the mortgage loan is part of a whole loan that was co-originated by Societe Generale Financial Corporation and DBR Investments Co. Limited.

 

With respect to Loan No. 26, Haven Leased Fee Portfolio, the mortgage loan is part of a whole loan that was co-originated by Goldman Sachs Bank USA and Morgan Stanley Mortgage Capital Holdings LLC.

   
(10)

With respect to the pari passu loans referenced below, the Underwritten NOI DSCR (x), Underwritten NCF DSCR (x), Cut-off Date LTV Ratio (%), LTV Ratio at Maturity / ARD (%), Underwritten NOI Debt Yield (%), Underwritten NCF Debt Yield (%), and Loan Per Unit ($) are calculated based on the mortgage loan included in the issuing entity and the related pari passu companion loans in the aggregate and exclude any mezzanine debt and, in the case of any loans structured with A/B Notes, the secured subordinate debt. For additional information see the table titled “Whole Loan Control Notes and Non–Control Notes” under “Description of the Mortgage Pool—The Whole Loans—General” in this Preliminary Prospectus.

 

● Loan No. 1 – Fratelli Beretta Industrial Portfolio

 

 A-1-36 

 

● Loan No. 2 – HP Plaza

● Loan No. 3 – Old Edwards Portfolio

● Loan No. 4 – Fairfield Times Square

● Loan No. 5 – Holiday Inn Hotel Chelsea

● Loan No. 7 – Cannon Industrial Portfolio

● Loan No. 9 – 535 & 545 5th Avenue

● Loan No. 11 – Franklin 8 Pack

● Loan No. 12 – Whirlpool Portfolio

● Loan No. 22 – Pinnacle Tower

● Loan No. 23 – Mall at Prince George's

● Loan No. 26 – Haven Leased Fee Portfolio

   
(11)

With respect to any mortgaged property securing a multi–property mortgage loan, the amounts listed under the headings “Original Balance ($)” and “Cut–off Date Balance ($)” reflect the Allocated Loan Amount related to such mortgaged property.

 

● Loan No. 1 – Fratelli Beretta Industrial Portfolio

● Loan No. 3 – Old Edwards Portfolio

● Loan No. 7 – Cannon Industrial Portfolio

● Loan No. 11 – Franklin 8 Pack

● Loan No. 12 – Whirlpool Portfolio

● Loan No. 26 – Haven Leased Fee Portfolio

● Loan No. 30 – Norwalk Multi 2-Pack

   
(12)

With respect to Loan No. 3, Old Edwards Portfolio, the mortgaged properties consist of four full-service hospitality assets and three golf course properties. The hospitality assets include: (i) the Old Edwards Inn mortgaged property, comprising 84 rooms and contributing approximately 47.3% of underwritten net cash flow ("UW NCF"); (ii) the Half Mile Farm mortgaged property, comprising 26 rooms and contributing approximately 1.2% of UW NCF; (iii) the 200 Main mortgaged property, comprising 69 rooms and contributing approximately 8.0% of UW NCF; and (iv) the Rivet House mortgaged property, comprising 50 rooms and contributing approximately 5.6% of UW NCF. The golf course properties include: (i) the Old Edwards Club mortgaged property, featuring an 18-hole golf course and contributing approximately 17.8% of UW NCF; (ii) the GlenCove Club mortgaged property, featuring a 12-hole golf course and contributing approximately 1.3% of UW NCF; and (iii) the Old Edwards Reserve at Lake Keowee mortgaged property, featuring an 18-hole golf course and contributing approximately 18.8% of UW NCF. Current Occupancy and all value-per-room metrics are based on the portfolio's aggregate room count of 229 rooms.

 

With respect to Loan No. 4, Fairfield Times Square, the mortgaged property shares a rooftop space with the adjacent, borrower sponsor-owned hotel, which is controlled and operated by the borrower and borrower sponsor. At the origination of the mortgage loan, the borrower sponsor is entering into a new affiliated lease for such rooftop for a term of 10 years at an annual rent equal to the greater of actual revenue received and $500,000. The borrower sponsor intends to (i) open a food and beverage outlet and/or (ii) make such rooftop space available to group business accounts as an amenity and charge for such usage directly or upcharge the ADR for use of such space. The borrower sponsor will have the ability to terminate the lease in the event the borrower sponsor enters into a direct lease with a third-party operator on economic terms not less favorable than contemplated under such affiliate lease.

 

With respect to Loan No. 5, Holiday Inn Hotel Chelsea, the mortgaged property is subject to a restaurant lease with 125 Restaurant LLC (an affiliate of the borrower), effective July 15, 2024, with an initial five-year term and two, five-year renewal options (through 2039). Rent under the restaurant lease is currently equal to the net profit from the restaurant’s gross sales minus all expenses incurred by the restaurant tenant or operator under a Food and Beverage Operations Management Agreement dated March 6, 2025, by and between, the restaurant tenant and JPO HI26 Inc., as the restaurant operator.

 

With respect to Loan No. 8, 406 Remsen, the mortgaged property also includes 10,500 square feet of commercial space, which represents 15.3% of total NRA and 11.0% of underwritten effective gross income. The commercial space is 100.0% leased as of June 4, 2026 by two tenants. As of the origination of the 406 Remsen mortgage loan, the commercial space was still being built out by the borrower.

   
 

With respect to Loan No. 9, 535 & 545 5th Avenue, the mortgaged property consists of 507,207 square feet across the two mixed-use buildings: (i) the 535 5th Avenue property totaling 327,042 square feet (64.5% of

 

 A-1-37 

 

 

NRA and 58.5% of underwritten base rent) including 277,408 square feet of office space and 49,634 square feet of retail space, and (ii) the 545 5th Avenue property, which consists of 180,165 square feet (35.5% of NRA and 41.5% of underwritten base rent) including 140,995 square feet of office spaces and 39,170 square feet of retail space.

 

With respect to Loan No. 14, The Mills, the mortgaged property also includes 4,000 square feet of commercial space, which represents 7.8% of total NRA and 7.9% of underwritten effective gross income. The commercial space is 100.0% leased as of April 1, 2026 by one tenant.

 

With respect to Loan No. 15, Extra Space Storage – MA consists of 49,850 SF of storage space across 714 self-storage units, which represents 63.6% of NRA and 58.2% of underwritten effective gross income, as well as 25,095 SF of industrial warehouse space and 3,400 SF of retail space. The non-storage space represents 36.4% of NRA and 41.8% of underwritten effective gross income and is 100% leased to three tenants.

 

With respect to Loan No. 20, Ninkasi Brewing, the mortgaged property is comprised of (i) a 43,600 square foot primary production facility housing the brewhouse, fermentation cellar, canning line, and warehouse and (ii) a 20,300 square foot secondary brewhouse, bottling and keg lines, a public tasting room, outdoor patio, and additional fermentation capacity. Within the 20,300 square foot brewhouse, approximately 4,400 square feet (6.9% of total NRA, 21.7% of brewhouse NRA) is considered retail space with indoor and outdoor tasting areas open to the public.

 

With respect to Loan No. 24, LockSmart Climate Storage, the related mortgaged property is comprised of 528 self-storage units totaling 70,550 square feet and three parking spaces totaling 510 square feet.

 

With respect to Loan No. 28, Treasure by the Sea, the mortgaged property is comprised of 77 total pads, which includes 43 manufactured housing pads and 34 RV sites, and two apartment units. Leased Occupancy (%) only includes the manufactured housing pads.

   
(13) The Administrative Fee Rate (%) includes the respective per annum rates applicable to the calculation of the servicing fee, any sub–servicing fee, trustee/certificate administrator fee, operating advisor fee, and CREFC® license fee with respect to each mortgage loan. For purposes of this Annex A–1 to the Preliminary Prospectus, the definition of Administrative Fee Rate as it relates to any Non–Serviced mortgage loan includes the related Pari Passu Loan Primary Servicing Fee Rate which includes the “primary servicing fee rate” (as defined or set forth in the applicable pooling and servicing agreement) and any other related servicing or any sub–servicing fee rate (other than those payable to the applicable special servicer) applicable to such Non–Serviced mortgage loan that constitutes a portion of the “servicing fee rate” applicable to the other master servicer under the applicable other pooling and servicing agreement. See the table titled “Non–Serviced Whole Loans” under “Summary of Terms—The Mortgage Pool” in this Preliminary Prospectus.
   
(14)

Annual Debt Service (IO) ($), Annual Debt Service (P&I) ($), Monthly Debt Service (IO) ($), Monthly Debt Service (P&I) ($), Underwritten NOI DSCR (x) and Underwritten NCF DSCR (x) for mortgage loans (i) with partial interest only periods are shown based on the monthly debt service payment immediately following the expiration of the interest only period and (ii) that are interest only until the related maturity date are shown based on the interest only payments during the 12-month period following the Cut-off Date (or, in the case of Monthly Debt Service (IO) ($), the average of such interest only payments) without regard to leap year adjustments.

 

With respect to Loan No. 9, 535 & 545 5th Avenue, the 535 & 545 5th Avenue “Whole Loan Monthly Debt Service ($)” reflects the average of the first 12 monthly debt service payments following the Cut-Off Date. The 535 & 545 5th Avenue Whole Loan documents provide that the monthly debt service payments are equal to a monthly payment of (i) the interest accrued on the outstanding principal balance accrued at the “Interest Rate %” during the interest period immediately preceding such monthly payment date plus (ii) a principal pay-down of $83,333.33. Based on the principal pay-down, the borrower is required to pay the outstanding principal balance of the 535 & 545 5th Avenue Whole Loan by $999,999.96 on an annual basis, therefore, the “Original Amortization Term (Mos.)” reflects an amortization period of approximately 3,720 months.

   
(15) “Hard” generally means each tenant is required to transfer its rent directly to the lender–controlled lockbox account. However, with respect to hospitality properties, “Hard” means all credit card receipts are deposited directly into the lockbox by the card processing company and all over–the–counter cash and equivalents are required to be deposited by the property manager or borrower into the lockbox. “Soft” means the borrower has established a lockbox account that will be under lender control and the borrower or property manager is

 

 A-1-38 

 

required to collect rents from the tenants and then deposit those rents into such lockbox account. “Springing” means that upon the occurrence of a trigger event (as specified in the related mortgage loan Documents), the borrower is required to establish a lockbox account that will be under lender control and the borrower or property manager is required to collect rents from the tenants and then deposit those rents into such lockbox account.
   
(16) "In Place” means that related property cash flows go through a waterfall of required reserve or other payment amounts due before the lender either (i) disburses excess cash to the related borrower or (ii) retains excess cash as additional collateral for the mortgage loan. “Springing” means that upon the occurrence of a trigger event, as defined in the related mortgage loan documents, In Place cash management (as described above) will take effect, and will generally continue until all trigger events are cured (to the extent a cure is permitted under the related mortgage loan documents).
   
(17)

With respect to Loan No. 4, Fairfield Times Square, the increase in Underwritten Net Operating Income ($) from Most Recent NOI ($) is primarily attributable to the fee and leasehold interests becoming unified under common ownership at the origination of the mortgage loan with both entities as co-borrowers, effectively collapsing the existing related-party ground lease payments.

 

With respect to Loan No. 10, 1750 H Street, the increase from Most Recent Net Operating Income ($) through Underwritten Net Operating Income ($) is primarily attributable to the extensive renovation of the property between 2021 and 2024 and the subsequent lease up of the property after the borrower sponsor acquired it in 2025.

 

With respect to Loan No. 14, The Mills, the increase from Most Recent Net Operating Income ($) to Underwritten Net Operating Income ($) is due to the lease up of The Mills property following its conversion from a co-living property with micro-units to a multifamily property in 2024.

 

With respect to Loan No. 15, Extra Space Storage - MA, the increase in Underwritten Net Operating Income from the Most Recent Net Operating Income ($) is primarily due to the borrower increasing monthly rents on storage units following the renovation of the Extra Space Storage – MA property as well as an increase in commercial income following the end of an initial free rent period for UniUni Logistics Inc.

 

With respect to Loan No. 28, Treasure by the Sea, the increase in Underwritten Net Operating Income ($) from Most Recent NOI ($) is primarily attributable to the borrower sponsor implementing a $300 per pad rent increase on the RV pads at the mortgaged property, which became effect on January 1, 2026.

   
(18)

The grace periods noted under “Grace Period – Late Fee (Days)” and Grace Period – Default (Days) reflect the number of days of grace before a payment default is an event of default. Certain jurisdictions impose a statutorily longer grace period. Certain of the mortgage loans may additionally be subject to grace periods with respect to the occurrence of an event of default (other than a payment default) and/or commencement of late charges which are not addressed in Annex A–1 to this Preliminary Prospectus.

 

With respect to Loan No. 26, Haven Leased Fee Portfolio, a grace period of two days is permitted once during the term of the Haven Leased Fee Portfolio Whole Loan with respect to late fees.

 

With respect to Loan No. 26, Haven Leased Fee Portfolio, a default period of three days is permitted once during any 24 month period.

   
(19) In certain cases, in addition to an “as–is” value, the appraisal states an “as complete”, “as–stabilized” or “hypothetical” value for the related mortgaged property that assumes that certain events will occur with respect to retenanting, construction, renovation or repairs at such mortgaged property. The Appraised Value ($) set forth on Annex A–1 is the “as–is” value unless otherwise specified in this Preliminary Prospectus. With respect to the mortgaged properties that secure the mortgage loans listed in the following table, the Cut-off Date LTV Ratio (%) was calculated using the related “as complete”, “as–stabilized” or “hypothetical” Appraised Values, as opposed to the “as–is” Appraised Values, each as set forth in the following table:

 

 

Mortgage Loan

% of Initial Pool Balance

Mortgage Loan Cut–off Date LTV Ratio (Other Than “As-Is”)

Mortgage Loan LTV Ratio at Maturity (Other Than “As-Is”)

Appraised Value (Other Than “As-Is”)

Mortgage Loan Cut-off Date LTV Ratio (“As-Is”)

Mortgage Loan LTV Ratio at Maturity (“As-Is”)

Appraised Value (“As-Is”)

  Old Edwards Portfolio 7.2% 48.7% 48.7% $277,000,000 48.8% 48.8% $276,900,000
  Mesa Grand 5.4% 62.1% 62.1% $61,200,000 66.3% 66.3% $57,350,000
  406 Remsen 5.0% 62.9% 62.9% $55,600,000 64.3% 64.3% $54,400,000
  Haven Leased Fee Portfolio 1.0% 75.9% 75.9% $210,735,000 79.7% 79.7% $200,700,000

 A-1-39 

 

 

With respect to Loan No. 3, Old Edwards Portfolio, the “As Portfolio” Appraised Value of $277,000,000 as of May 27, 2026, represents the “As Is Appraised Value ($)” of $276,900,000 in addition to a 0.04% portfolio benefit. The “As Is Appraised Value ($)” is sum of the Appraised Values of: (i) the Rivet House mortgaged property’s appraised value of $18,200,000 as of May 27, 2026, (ii) the Old Edwards Reserve at Lake Keowee mortgaged property’s appraised value of $56,700,000 as of May 27, 2026, and (iii) the Old Edwards Inn, Half Mile Farm, 200 Main, Old Edwards Club, and GlenCove Club mortgaged properties’ cumulative Appraised Value of $202,000,000 as of May 15, 2026. The individual appraised values for the Old Edwards Inn, Half Mile Farm, 200 Main, Old Edwards Club, and GlenCove Club mortgaged properties were calculated by the lender based on cap rates to the respective underwritten net cash flow for each mortgaged property resulting in the following approximate rounded appraised values: (a) $143,862,140 for the Old Edwards Inn mortgaged property (7.50% cap rate), (b) $21,366,390 for the 200 Main mortgaged property (8.50% cap rate), (c) $3,265,800 for the Half Mile Farm mortgaged property (8.50% cap rate), (d) $31,267,440 for the Old Edwards Club mortgaged property (13.00% cap rate) and (e) $2,238,230 for the GlenCove Club mortgaged property (13.00% cap rate).

 

With respect to Loan No. 6, Mesa Grand, the appraised value reflects the prospective “as stabilized” value of $61,200,000 as of December 31, 2026. The “as is” appraised value is $57,350,000.

 

With respect to Loan No. 8, 406 Remsen, the appraised value represents the Prospective Value Upon Stabilization, which accounts for an additional $1,200,000 in lease-up costs, which have been made since the appraisal was completed. Based on the Market Value As-Is as of March 4, 2026 of $54,400,000, the Cut-off Date LTV and Maturity Date LTV would each be 64.3%. In addition, both appraised values include the net present value of approximately $16,034,924 of a 421-a tax exemption, which has been applied for but has not been obtained. We cannot assure you that the 421-a tax exemption will be obtained.

 

With respect to Loan No. 12, Whirlpool Portfolio, the Appraised Value for each Mortgaged Property is based on the hypothetical condition that (i) the two Mortgaged Properties secured by the Whirlpool Portfolio Mortgage Loan are currently leased in tandem under a single master lease that is not intended to survive independently of one another, (ii) each Mortgaged Property can be legally separated from the other companion Mortgaged Property and (iii) one of the two Mortgaged Properties could be independently sold while the existing master lease covering both Mortgaged Properties remains fully intact and enforceable. Additionally, the related lease terms stated within the appraisal for each Mortgaged Property, including base rent, annual escalations, lease term, and expense structure, are based upon a summary of terms provided by the property manager and therefore the Appraised Value for each Mortgaged Property is also subject to the extraordinary assumption that the lease terms are accurate and reflect the related executed lease agreement.

 

  With respect to Loan No. 26, Haven Leased Fee Portoflio, the Appraised Value is based on the roll-up appraisal dated January 5, 2026, which had an “as-portfolio” appraised value of $210,735,000 as of November 22, 2025, which includes a portfolio premium of 5.0% based on the assumption that the Haven Leased Fee Properties are sold together as a portfolio on a bulk basis. The aggregate “as-is” value of the Haven Leased Fee Portfolio Properties according to appraisals dated between November 13, 2025 and November 21, 2025 without a portfolio premium is $200,700,000, which equates to a Cut-off Date LTV and Maturity Date LTV of 79.7%.
   
(20)

Prepayment Provisions are shown from the respective mortgage loan First Payment Date.

 

“L(x)” means lock–out for x payments.

 

“D(x)” means may be defeased for x payments.

 

“YM(x)” means may be prepaid for x payments with payment of a yield maintenance charge.

 

“YM1(x)” means may be prepaid for x payments with payment of the greater of a yield maintenance charge and 1% of the amount prepaid.

 

“DorYM1(x)” means may be prepaid for x payments with either defeasance or a yield maintenance charge or 1% of the amount prepaid.

 

“O(x)” means freely prepayable for x payments, including the maturity date.

 

Certain of the mortgage loans permit the release of a portion of a mortgaged property (or an individual mortgaged property, in connection with a portfolio mortgage loan) under various circumstances, as described

 

 A-1-40 

 

in this Preliminary Prospectus. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases” in this Preliminary Prospectus and footnote 21 below. In addition, certain of the mortgage loans permit the borrower to prepay a portion of the mortgage loan to avoid or cure a cash sweep period due to a low debt yield or debt service coverage ratio trigger.

 

With respect to Loan No. 1, Fratelli Beretta Industrial Portfolio, prepayment of the Fratelli Beretta Industrial Portfolio Whole Loan is permitted at any time after the end of the 90-day period following the loan being sold in connection with a securitization. The prepayment lockout period of three payments is based on the anticipated closing date of the Benchmark 2026-V23 securitization trust in August 2026. The actual lockout period may be longer.

 

With respect to Loan No. 2, HP Plaza, prepayment of the HP Plaza Whole Loan in whole, but not in part, is permitted on or after June 6, 2027; provided that if the prepayment occurs prior to December 6, 2030, the borrower is required to make a yield maintenance premium equal to no less than 1% of the principal amount of the outstanding whole loan.

 

With respect to Loan No. 3, Old Edwards Portfolio, defeasance of the Old Edwards Portfolio Whole Loan is permitted at any time after the earlier to occur of (a) the end of the two-year period commencing on the closing date of the securitization of the last promissory note representing a portion of the Old Edwards Portfolio Whole Loan to be securitized and (b) August 7, 2029. The assumed defeasance lockout period of 24 payments is based on the anticipated closing date of the Benchmark 2026-V23 securitization in August 2026. The actual lockout period may be longer.

 

With respect to Loan No. 4, Fairfield Times Square, defeasance of the Fairfield Times Square Whole Loan is permitted after the date that is the earlier of (i) two years from the closing date of the securitization that includes the last note to be securitized and (ii) June 2, 2029. The assumed defeasance lockout period of 26 payments is based on the anticipated closing date of the Benchmark 2026-V23 securitization in August 2026. The actual lockout period may be longer.

 

With respect to Loan No. 6, Mesa Grand, the “Lockout Period” means the period from Mesa Grand mortgage loan origination date to but excluding the payment date in July 2028. The “Lockout Period (Partial Release)” means the period from the Mesa Grand mortgage loan origination date to but excluding the payment date in January 2027. The borrower can undertake a partial release after the Lockout Period (Partial Release) and can prepay the Mesa Grand mortgage loan in its entirety after the Lockout Period, provided that any prepayment of the Mesa Grand mortgage loan, whether in connection with a partial release or payment in full, will be subject to a yield maintenance premium equal to no less than 1% of the amount prepaid to the extent such prepayment is made prior to the payment date in January 2031.

 

With respect to Loan No. 12, Whirlpool Portfolio, the lockout period will be at least 24 payment dates beginning with and including the first payment date on September 6, 2026. Provided no event of default is continuing, defeasance of the Whirlpool Portfolio Whole Loan in full is permitted at any time (A) after the earlier to occur of (i) September 6, 2029 and (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized, but excluding (B) the monthly payment date that occurs in February 2031. In addition, on any business day from and after September 6, 2028, voluntary prepayment of the Whirlpool Portfolio Whole Loan is permitted in whole (but not in part), together with, if such voluntary prepayment occurs prior to the monthly payment date that occurs in February 2031, a prepayment fee equal to the greater of (x) 1.00% of the principal amount of the Whirlpool Portfolio Whole Loan being prepaid and (y) a yield maintenance premium. The assumed lockout period of 24 payments is based on the anticipated closing date of the Benchmark 2026-V23 securitization in August 2026. The actual lockout period may be longer.

 

With respect to Loan No. 23, Mall at Prince George's, voluntary prepayment of the Mall at Prince George’s Whole Loan, in whole, but not in part, is permitted via either defeasance or yield maintenance on any business day on and after the earlier to occur of (i) two years after the closing date of the securitization that includes the last note to be securitized and (ii) June 6, 2029; provided that if such prepayment is made prior to December 6, 2030, then the borrower is required to pay a yield maintenance premium equal to no less than 1% of the outstanding whole loan balance. The assumed defeasance lockout period of 27 payments is based on the anticipated closing date of the Benchmark 2026-V23 securitization trust in August 2026. The actual defeasance lockout period may be longer.

 

With respect to Loan No. 26, Haven Leased Fee Portfolio, defeasance of the Haven Leased Fee Portfolio Whole Loan is permitted at any time from and after the date that is the earliest to occur of (i) two years after

 

 A-1-41 

 

 

the closing date of the securitization that includes the last note to be securitized and (ii) on or after the first payment date following the third anniversary of January 27, 2026. The assumed defeasance lockout period of 30 payments is based on the anticipated closing date of the Benchmark 2026-V23 securitization trust in August 2026. The actual defeasance lockout period may be longer.

   

Partial release in connection with a partial prepayment or partial defeasance or substitution or a free release is permitted for the following loans. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases” in this Preliminary Prospectus for the terms of the releases.

 

With respect to Loan No. 2, HP Plaza, pursuant to various agreements between the borrower and the related master tenant (the “Purchase Option Agreements”), the borrower has granted the master tenant the option to purchase the related mortgaged property on and after the monthly rent payment date in June 2027, upon written notice and payment of the unpaid acquisition cost ($87,000,000), all unpaid rent due and other amounts then payable under the master lease, and a yield maintenance premium, if then applicable. In addition, under the Purchase Option Agreements, the master tenant has granted the borrower the option to require the master tenant to purchase the related mortgaged property, upon written notice of an event of default under HP Plaza master lease, in each case for an amount equal to the unpaid acquisition cost ($87,000,000), all unpaid rent due and other amounts then payable under the master lease, and a yield maintenance premium, if then applicable. The master tenant also has a purchase option to purchase the related mortgaged property, and the borrower has an option to require the master tenant to purchase the related mortgaged property, if the mortgaged property is damaged or destroyed in a casualty or taken in a condemnation to such a degree that it is completely unusable, generally for consideration equal to the foregoing price, but excluding the yield maintenance premium. Additionally, the sole tenant at the mortgaged property, HP, Inc., has a right of first offer to purchase the mortgaged property or any portion thereof; provided that such right of first offer will not apply to a foreclosure or deed-in-lieu thereof or to any person or entity taking title by foreclosure or a deed-in-lieu thereof and to the first sale following a foreclosure or acceptance of a deed-in-lieu thereof.

 

With respect to Loan No. 3, Old Edwards Portfolio, the mortgage loan permits the release of certain non-income-producing land parcels located within the Old Edwards Reserve at Lake Keowee mortgaged property. Such parcels are intended for future residential development and may be released subject to the terms and conditions set forth in the mortgage loan documents.

   
(21)

With respect to Loan No. 6, Mesa Grand, the mortgaged property includes two outparcel lots currently occupied by Chili’s Bar and Grill (the “Chili’s Release Parcel”) and Mellow Mushroom (the "Mellow Mushroom Release Parcel" and, together with the Chili’s Release Parcel, each a “Mesa Grand Release Parcel”). The Chili’s Release Parcel was allocated a Mesa Grand mortgage loan amount of $1,154,902 and the Mellow Mushroom Release Parcel was allocated a Mesa Grand mortgage loan amount of $1,782,026 (each, a “Mesa Grand Release Parcel Allocated Amount”). On or after the monthly payment occurring in January 2027, the borrower may obtain the release of one or more of the Mesa Grand Release Parcels subject to certain conditions including, (i) no event of default has occurred and is continuing, (ii) the Mesa Grand Release Parcel is conveyed to a third party (including an affiliate), (iii) the release of such Mesa Grand Release Parcel will not have a material adverse effect on the remaining collateral, (iv) the remaining collateral and the Mesa Grand Release Parcel is bound by any necessary declarations or cross-easement agreements, (v) satisfaction of customary REMIC requirements, including delivery by the borrower of a REMIC opinion, (vi) the borrower pays all reasonable out-of-pocket costs and expenses of the lender incurred in connection with such release, (vii), to the extent to the extent the release occurs prior to the payment date in January 2031, the payment of an amount equal to the greater of (y) 115% of the Mesa Grand Release Parcel Allocated Amount for such Mesa Grand Release Parcel, and (z) if applicable, 85% of the net sales proceeds from the transfer and conveyance of such Mesa Grand Release Parcel plus, a yield maintenance premium equal to 1% of the amount prepaid and (viii) after giving effect to such release, (x) the debt yield for the remaining mortgaged property is no less than the greater of 10.23% and the debt yield immediately prior to such release and (y) the debt service coverage ratio for the remaining mortgaged property is no less than the greater of 1.34x and the debt service coverage ratio immediately prior to such release. If immediately following a release of any Mesa Grand Release Parcel, the fair market value of the property securing the Mesa Grand mortgage loan at the time of such determination as calculated under the Mesa Grand mortgage loan documents is not at least 80% of the Mesa Grand mortgage loan's adjusted issue price within the meaning of the Internal Revenue Code of 1986 (the “Code”), then the borrower is required to prepay the Mesa Grand mortgage loan in an amount equal to either (i) an amount necessary to satisfy the foregoing or (ii) a lesser amount, provided that the borrowers deliver an opinion of counsel that such release does not cause any portion of the Mesa Grand mortgage loan to cease to be a “qualified mortgage” within the meaning of section 860G(a)(3) of the Code.

 

 A-1-42 

 

 

With respect to Loan No. 23, Mall at Prince George’s, the Mortgage Loan documents permit the related borrower to obtain the release of any non-income producing outparcels at any time, provided that any such release includes, among other things, (i) the payment of a $15,000 processing fee and (ii) the satisfaction of customary REMIC requirements, including delivery by the borrower of a REMIC opinion.

   
  With respect Loan No. 26, Haven Leased Fee Portfolio, on any date on and after the first payment date following the earlier to occur of (i) January 27, 2029 and (ii) the second anniversary of the date on which the last promissory note has been securitized, the Whole Loan documents permit the related borrowers to obtain the release of any individual Mortgaged Property provided that, among other conditions, (i) the borrowers defease the Whole Loan in an amount equal to the greater of (x)(a) with respect to The Arches Mortgaged Property, the 276 Grand Concourse Mortgaged Property or the Illustrator Mortgaged Property, 125% of the allocated loan amount for the individual Mortgaged Property to be released or (b) with respect to the Paramus Mortgaged Property, the Corporate Hill IV Mortgaged Property or the 25 Vreeland Mortgaged Property (collectively, the “Haven Office Properties”), 120% of the allocated loan amount for the individual Mortgaged Property to be released or (y) 100% of the net sales proceeds for such Mortgaged Property, (ii) after giving effect to such release, (x) the debt yield will be no less than the greater of (1) 5.8% and (2) the debt yield immediately prior to such release, and (y) the allocated loan amounts with respect to the Haven Office Properties do not exceed 65% of the then-outstanding principal balance of the Mortgage Loan, and (iii) the borrowers satisfy REMIC related conditions.
   
(22)

The following mortgaged properties consist, in whole or in part, of the related borrower’s interest in one or more ground leases, space leases, air rights leases or other similar leasehold interests:

 

With respect to Loan No. 13, First Solar Distribution, the mortgaged property is secured by a leasehold interest pursuant to a 15-year ground lease with the Iberia Economic Development Authority (“IEDA”), running from August 1, 2025 through August 1, 2040. The borrower sponsor transferred legal title to the land and improvements to the IEDA and leases the First Solar Distribution property back under a net lease, in order to qualify for a payment in lieu of taxes tax abatement (the “PILOT”). The First Solar Distribution mortgage loan is secured solely by the borrower’s leasehold interest, and not by the fee interest of the IEDA. The borrower has the right to repurchase the First Solar Distribution property from the IEDA at any time for $2,000; however, such a purchase would terminate the remaining PILOT benefit. In addition, upon the expiration of the ground lease, and the payment of all amounts then due thereunder by the borrower, the IEDA is required to convey the fee interest in the First Solar Distribution property back to the borrower. See “Description of the Mortgage Pool—Fees & Leasehold Estates; Ground Leases” in the Preliminary Prospectus.

 

With respect to Loan No. 14, The Mills, the borrower, BS Ingersoll, LLC, owns the fee interest in The Mills property and ground leases it to the other borrower, 1150 N American LLC.

 

With respect to Loan No. 26, Haven Leased Fee Portfolio, with respect to the Haven Leased Fee Portfolio Whole Loan, the ground tenant at each of the related mortgaged properties has a right to purchase the fee interest in its applicable mortgaged property in accordance with a schedule of dates set forth in the related ground leases for a purchase price determined in accordance with such ground leases. Each purchase option is exercisable after the maturity date of the mortgage loan (with the first such purchase option exercisable in 2061) except that the ground tenant at the Arches mortgaged property has the right to purchase the fee interest in such mortgaged property in the event of a termination of the ground lease or dispossession of the ground tenant by summary proceedings following a default under the ground lease (the “Default Purchase Option”) for an amount equal to 150% of the sum of (i) an “Inflation-Adjusted Purchase Price” equal to a base amount of $107,388,508.48 (the “Base Amount”), adjusted in accordance with a formula set forth in the related ground lease depending on the date when the Default Purchase Option is exercised (which, in no event, may be less than the Base Amount), and (ii) any remaining base rent through the next applicable purchase option date (in each instance as calculated in accordance with the ground lease). In addition, the ground tenant at the Arches mortgaged property has a right of first offer to purchase the fee interest in such mortgaged property in the event of a proposed transfer of such interest. The right of first offer will become null and void and of no further force and effect from and after (i) the conveyance of the fee estate by the related borrower to a third party in compliance with the requirements of the ground lease or (ii) the acquisition of the title to the fee estate by the lender.

   
With respect to Loan No. 26, Haven Leased Fee Portfolio, upon termination of a Ground Lease in whole or in part, the Borrower will be required to remit such proceeds to the Lender for deposit into the TI/LC account. Provided no event of default under the Haven Leased Fee Portfolio Whole Loan documents is continuing, (i) Lender will be required to disburse such Termination Proceeds or portion thereof to the Operating Account at the written request of Borrower for TI/LC costs in connection with a replacement  Ground Lease at such space

 

 A-1-43 

 

and (ii) unless an event of default under the Haven Leased Fee Portfolio Whole Loan documents is continuing, the remainder of such Termination Proceeds or portion thereof will be remitted to the Lockbox Account after such space has been relet, the replacement Ground Tenant is in occupancy and has commenced paying rent and any TI/LC costs have been paid.
   

(23)

Tenants under certain leases included in the Underwritten Net Cash Flow, Underwritten NOI and/or Occupancy may have unilateral termination options. With respect to the largest 15 mortgage loans and certain tenants representing more than 25% of the net rentable area of a mortgaged property, see “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Other” in this Preliminary Prospectus.

 

With respect to Loan No. 2, HP Plaza, in the event that borrower receives a fee, payment or other compensation from any tenant relating to or in exchange for the termination of such tenant’s lease (a “Lease Termination Fee”) borrower shall promptly deposit such Lease Termination Fee with lender, to be utilized for tenant improvements and leasing commissions that may be incurred with respect to the space relating to such Lease Termination Fee.

 

With respect to Loan No. 6, Mesa Grand, Crunch Fitness has termination options related to (i) an exclusive use violation after 12 consecutive months, (ii) a co-tenancy violation after 12 consecutive months, (iii) interruption of required visibility, access or parking for over 90 days that materially impacts business, (iv) casualty, and (v) condemnation.

 

With respect to Loan No. 6, Mesa Grand, Burlington Coat Factory has termination options related to (i) a co-tenancy violation after 12 consecutive months, (ii) casualty and (iii) condemnation.

 

With respect to Loan No. 6, Mesa Grand, Michaels Stores has termination options related to (i) a co-tenancy violation after 18 consecutive months, (ii) an exclusive use violation, (iii) a violation of prohibited use in the shopping center, (iv) inability for tenant signage, (v) casualty and (vi) condemnation.

 

With respect to Loan No. 7, Cannon Industrial Portfolio, IGT, the Largest Tenant, subleases 220,533 square feet of its space at the 9295 & 9315 Prototype Drive mortgaged property to Full Tilt Transportation, 84,940 square feet of its space at such mortgaged property to VSE / Tri-Phase and 16,000 square feet of its space at such mortgaged property to The Child Garden. Each sublease is set to expire on September 29, 2032. The underwritten base rent is $10.80 per square foot for Full Tilt Transportation and VSE / Tri-Phase and $22.20 for The Child Garden.

 

With respect to Loan No. 9, 535 & 545 5th Avenue, the Third Largest Tenant, Laboratory Institute of Merchandising, Inc., has the right to terminate its lease on May 31, 2029, upon not less than 12 months' prior written notice to the landlord and payment of a termination fee.

 

 

With respect to Loan No. 9, 535 & 545 5th Avenue, the Fifth Largest Tenant, NBA Media Ventures, LLC (The NBA Store), has the one-time right to terminate its lease on December 18, 2030, upon not less than 12 months' prior written notice to the landlord and payment of a termination fee in the amount of $1,142,945.

 

With respect to Loan No. 10, 1750 H Street, the Largest Tenant, American Global Strategies LLC, may terminate its lease effective as of July 31, 2032, provided it gives 12 months’ prior notice and pays a termination fee.

 

With respect to Loan No. 10, 1750 H Street, the Second Largest Tenant, Friends of the World Food Program, Inc., has the option to terminate its lease as of January 31, 2032, provided it gives no less than 12 months’ prior notice and pays a termination fee.

 

With respect to Loan No. 10, 1750 H Street, the Fourth Largest Tenant, Alliance of Community Health Plans Inc., has the one-time right to terminate its lease effective as of July 31, 2034, provided it gives no less than 12 months’ prior notice and pays a termination fee.

 

With respect to Loan No. 10, 1750 H Street, the Fifth Largest Tenant, American Financial Services Association, has the option to terminate its lease effective as of July 31, 2030, provided it gives no less than 15 months’ prior written notice and pays a termination fee.

 

 A-1-44 

 

 

With respect to Loan No. 15, Extra Space Storage - MA, the Third Largest Tenant, Phytoplankton Malden Solar LLC also has the option to terminate its lease at any time during an initial 60-day due diligence period and upon the occurrence of certain development, permitting, structural, SNDA, or utility-related events.

 

With respect to Loan No. 17, Equinox Great Neck, the borrower is required to deposit any lease termination proceeds received into the Lease Termination Rollover Reserve upon on the termination of any lease.

 

With respect to Loan No. 22, Pinnacle Tower, the Largest Tenant, Guidestone Financial Resources, leasing approximately 25.2% of the net rentable area at the related mortgaged property, has a one-time right to terminate its lease as to the portion of its space located on the 20th floor effective as of August 31, 2029 with at least 12 months’ prior written notice and payment of a termination fee.

   

(24)

Tenants under certain leases included in the Underwritten Net Cash Flow, Underwritten NOI and/or Occupancy may not be in physical occupancy, may not have begun paying rent or may be in negotiation. With respect to the largest 15 mortgage loans and certain tenants representing more than 25% of the net rentable area of a mortgaged property, see “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Other” in this Preliminary Prospectus.

 

The tenants shown in Annex A–1 have signed leases but may or may not be open for business as of the Cut–off Date.

 

With respect to Loan No. 6, Mesa Grand, the mortgaged property is 95% occupied as of June, 2026. Crunch Fitness has signed its lease and has taken possession of the space June 1, 2026, with rent commencement no later than December 1, 2026.

 

With respect to Loan No. 6, Mesa Grand, the Largest Tenant at the mortgaged property, Crunch Fitness, representing approximately 15.8% of the net rentable area at the mortgaged property, signed a lease on December 12, 2025 with a ten-year lease term. Crunch Fitness took possession of the space as of June 1, 2026. Crunch Fitness is currently completing the build-out of its space and is projected to open for business in 2026 with rent commencement expected no later than December 1, 2026. However, we cannot assure you that Crunch Fitness will open for business or commence paying rent as expected or at all.

 

With respect to Loan No. 9, 535 & 545 5th Avenue, the Largest Tenant, Empire Offices 535 Fifth Holdings LLC, has not yet taken occupancy of approximately 61.5% of its space pending the completion of the related build out.

 

With respect to Loan No. 10, 1750 H Street, the Largest Tenant, American Global Strategies LLC is not yet in occupancy.

 

With respect to Loan No. 14, The Mills, the buildout of the ground-floor commercial space is still in process and, although paying rent, the commercial tenant is not yet in occupancy or open to the public for business.

 

With respect to Loan No. 15, Extra Space Storage - MA, the Third Largest Tenant, Phytoplankton Malden Solar LLC, is not yet in occupancy of its space but is currently in the process of building out its rooftop space at the subject property under a solar lease agreement. The lease provides for an initial development and construction period followed by a 20-year operations period, which will commence upon the date that the facility achieves commercial operation, or the date that the tenant has obtained all approvals and licenses and is connected to the electricity distribution system. There is no underwritten income attributable to Phytoplankton Malden Solar LLC.

 

With respect to Loan No. 22, Pinnacle Tower, the Second Largest Tenant, New York Life Insurance Company, leasing approximately 16.4% of the net rentable area at the mortgaged property, has executed a lease for and taken occupancy of certain expansion space identified as Suite 1125 (representing approximately 7.2% of its leased space) but has not begun paying rent on such expansion.

 

With respect to Loan No. 22, Pinnacle Tower, the Third Largest Tenant, Nothing Bundt Franchising, LLC, leasing approximately 4.8% of the net rentable area at the related mortgaged property, has executed a lease for and taken occupancy of certain expansion space identified as Suite 675 (representing approximately 28.2% of its leased space) but is not required to commence paying rent on such expansion space until December 2026.

 

 A-1-45 

 

 

With respect to Loan No. 22, Pinnacle Tower, the Fourth Largest Tenant, Smile Doctors LLC, has executed its lease for and taken occupancy of its space but has certain scheduled rent abatements, including in December 2026, January 2028, February 2029 and March 2030.

 

With respect to Loan No. 23, Mall at Prince George's, the Fourth Largest Tenant, Primark, leasing approximately 5.0% of the net rentable area at the related mortgaged property, has executed a lease but is not yet open for business pending the completion of the build-out of its related space. Primark is required to open for business by May 18, 2026 and has a rent credit against the base rent payable under its lease through May 17, 2026.

   
(25)

The following mortgage loans have one or more borrowers that own all or a portion of the related mortgaged property as tenants–in–common. See “Description of the Mortgage Pool—Mortgage Pool Characteristics—– Tenancies–in–Common or Diversified Ownership” in this Preliminary Prospectus for further information.

 

With respect to Loan No. 7, Cannon Industrial Portfolio, the related borrowers own the Cannon Industrial Portfolio Mortgaged Properties as tenants-in-common.

   
(26)

With respect to Loan No. 2, HP Plaza, the mortgaged property benefits from a tax incentive established under a Tax Limitation Agreement (“HP Plaza TLA”) and related Escrow Agreement (“HP Plaza EA”), pursuant to which the obligor (Springwoods Realty, Inc.) makes annual payments to the borrower as beneficiary. These payments are funded through two escrow accounts (“Escrow A” and “Escrow B”) maintained by an independent escrow trustee at Bank of America. As of December 31, 2025, Escrow A and Escrow B held balances of approximately $897,000 and $1.56 million, respectively, providing a combined balance of approximately $2.46 million, or roughly 11.5 years of coverage based on the 2025 HP Plaza TLA payment obligation of $213,192. The escrow structure includes replenishment and default protections including that if Escrow A is depleted, Escrow B serves as a backstop, and the obligor is required to replenish Escrow A with an amount equal to the projected HP Plaza TLA payments for the subsequent five-year period. Failure to replenish escrow funds or cure a HP Plaza TLA default triggers the release of all remaining escrowed funds to the beneficiary. The HP Plaza TLA is expected to remain in effect through 2036, subject to certain limited early termination events, and all obligations survive until full payment of amounts due under the HP Plaza TLA. The borrower has the right to assign its interests under the HP Plaza TLA and HP Plaza EA to future owners and lenders without obligor consent. The borrower has collaterally assigned its rights under the HP Plaza TLA and HP Plaza EA to the lender such that the lender succeeds to the borrower’s rights to the tax incentive payments and associated escrow protections in the event of a foreclosure or deed-in-lieu of foreclosure.

 

With respect to Loan No. 5, Holiday Inn Hotel Chelsea, on each monthly payment date occurring in October, November, December, and January, the borrower is required to deposit with the lender an amount equal to $250,000 into a seasonal working capital reserve fund to provide protection for payment during February, March, and April when the rents may be reduced.

 

With respect to Loan No. 7, Cannon Industrial Portfolio, during a trigger period caused by the forfeit of the funds reserved with the Village of Broadview, Illinois (totaling $101,142), in connection with required work to cure certain open violations (the “Broadview Reserve Funds”), unless the related borrower provides the lender written evidence that all of the work identified and required to be completed by the Village of Broadview, Illinois has been completed and approved by the Village of Broadview, Illinois, any excess cash flow or the Broadview Reserve Funds deposit is required to be deposited into an eligible account held by the lender.

 

With respect to Loan No. 9, 535 & 545 5th Avenue, on each monthly payment date occurring in March, April, May and June 2026, the borrower is required to deposit with the lender an amount equal to $1,221,406.95 for real estate taxes. On each monthly payment date following, the borrower is required to deposit with the lender an amount equal to 1/12th of the estimated real estate taxes, initially $814,271.30.

 

 

With respect to Loan No. 12, Whirlpool Portfolio, during the continuance of any Cash Sweep Period caused by a Dark Tenant Trigger Event, Borrower will be required to pay or cause to be paid to lender, on each Payment Date, an amount equal to approximately $112,967.

 

With respect to Loan No. 12, Whirlpool Portfolio, during the continuance of any Cash Sweep Period, Borrower will be required to pay or cause to be paid to lender, on each payment date, an amount equal to approximately $22,593.

 

 A-1-46 

 

 

With respect to Loan No. 22, Pinnacle Tower, beginning with the April 2028 payment, the borrower is required to make ongoing deposits into the TI/LC reserve in an amount equal to $45,833.33 per month.

 

With respect to Loan No. 24, LockSmart Climate Storage, if the debt service coverage ratio for the mortgaged property is less than 1.20x for any two consecutive calendar quarter period (but only if the debt service coverage ratio as of the applicable date of calculation is equal to or greater than 1.00x), the related borrower has the right to deposit into a low DSCR avoidance reserve an amount that would cause the debt service coverage ratio to equal 1.20x (in which case a Low DSCR Period (as defined in the mortgage loan documents) will not commence).

 

With respect to Loan No. 26, Haven Leased Fee Portfolio, in connection with the foreclosure proceeding against the leasehold interest in the 25 Vreeland mortgaged property, the borrowers have fully funded the Ground Lease Reserve in the amount of $702,000 to be held as additional collateral for the Haven Leased Fee Portfolio Whole Loan until such foreclosure proceeding is resolved. Such reserve funds will be returned to the borrowers upon (x) a completion of the foreclosure proceedings by Valley National Bank, (y) Valley National Bank’s agreement to a loan modification or waiver of default under the loan that gave rise to the foreclosure proceeding such that the leasehold loan is in good standing and no longer in default or (z) the purchase of the ground lease in effect at the 25 Vreeland mortgaged property by a third party, in each instance subject to, among other conditions, there being (a) no event of default under the Haven Leased Fee Portfolio Whole Loan, (b) no monetary or material non-monetary default then in effect pursuant to the ground lease in effect at the 25 Vreeland mortgaged property, and (c) no default by any ground tenant arising out of a failure to pay rent under any ground lease that is subject to the Haven Leased Fee Portfolio Whole Loan. We cannot assure you that the pending foreclosure action will not have a material adverse impact on the Haven Leased Fee Portfolio Whole Loan or the related mortgaged property.

 

With respect to Loan No. 28, Treasure by the Sea, the borrower deposited $46,000 in a debt service reserve. Funds can be disbursed and applied to monthly interest payments; however all available cash must be swept into the reserve thereafter until the debt service reserve reaches $46,000.

   
(27) With respect to Loan No. 26, Haven Leased Fee Portfolio, the Haven Leased Fee Portfolio Whole Loan is structured with springing cash management.  In connection with the foreclosure proceeding against the leasehold interest in the 25 Vreeland mortgaged property, the borrowers have fully funded the Ground Lease Reserve in the amount of $702,000 to be held as additional collateral for the Haven Leased Fee Portfolio Whole Loan until such foreclosure proceeding is resolved, so there is no ongoing trigger period.
   
(28) With respect to the mortgage loans identified below, the lender is insured under an environmental insurance policy obtained (i) in lieu of obtaining a Phase II Environmental Site Assessment, (ii) in lieu of providing an indemnity or guaranty from a sponsor or (iii) to address environmental conditions or concerns. For additional information, see “Risk Factors—Risks Related to the mortgage loans—Adverse Environmental Conditions at or Near mortgaged properties May Result in Losses” and “Description of the Mortgage Pool—Mortgage Pool Characteristics—Environmental Considerations” in this Preliminary Prospectus.
   
(29)

With respect to the following loans, a direct or indirect parent entity of the borrower may incur mezzanine

debt secured by its equity interest in the borrower on the terms set forth below.

 

With respect to Loan No. 12, Whirlpool Portfolio, a future mezzanine loan is permitted, subject to the satisfaction of certain conditions, including, among others: (i) no event of default under the Whirlpool Portfolio Whole Loan is continuing, (ii) the loan-to-value ratio (as calculated under the Whirlpool Portfolio Whole Loan documents and taking into account the mezzanine loan and the Whirlpool Portfolio Whole Loan) is no greater than 64.3%, (iii) the debt yield (as calculated under the Whirlpool Portfolio Whole Loan documents and taking into account the mezzanine loan and the Whirlpool Portfolio Whole Loan) is at least 11.1%, and (iv) the execution of an intercreditor agreement that is reasonably acceptable to the lender.

 

With respect to Loan No. 22, Pinnacle Tower, the beneficial owners of a successor borrower are permitted to obtain a mezzanine loan secured by their interests in such successor borrower in connection with the sale of the Pinnacle Tower mortgaged property and assumption of the Pinnacle Tower Whole Loan, subject to the satisfaction of certain conditions, including, among others: (i) no event of default under the Pinnacle Tower Whole Loan is continuing, (ii) the loan-to-value ratio (as calculated under the Pinnacle Tower Whole Loan documents and taking into account the mezzanine loan and the Pinnacle Tower Whole Loan) is no greater than 60.68%, (iii) the debt yield (as calculated under the Pinnacle Tower Whole Loan documents and taking into account the mezzanine loan and the Pinnacle Tower Whole Loan) is at least 11.38%, (iv) the debt service

 

 A-1-47 

 

coverage ratio (as calculated under the Pinnacle Tower Whole Loan documents and taking into account the mezzanine loan and the Pinnacle Tower Whole Loan) is at least 1.51x, (v) the execution of an intercreditor agreement that is reasonably acceptable to the lender, and (vi) receipt of a rating agency confirmation.

   
(30) With respect to Loan No. 3, Old Edwards Portfolio, the hospitality assets are independent, unflagged hotels and are not operated pursuant to any franchise, brand, or similar affiliation agreement.
   
(31)

With respect to Loan No. 1, Fratelli Beretta Industrial Portfolio, historical financial information is not available because at the origination of the Fratelli Beretta Industrial Portfolio Whole Loan, the sole tenant signed a new 15-year triple net lease.

 

With respect to Loan No. 3, Old Edwards Portfolio, historical financial information for the mortgaged properties is not available. According to the borrower, the prior ownership group did not maintain financial records utilizing traditional hotel accounting practices and the operating results included collateral and non-collateral assets.

 

With respect to Loan No. 4, Fairfield Times Square, the Most Recent operating history is based on actual performance at the mortgaged property from June 2025 through March 2026, and forecasted property performance from April 2026 through May 2026.

 

With respect to Loan No. 7, Cannon Industrial Portfolio, historical financial information is not available because the related borrowers acquired the Cannon Industrial Portfolio Properties in 2026 and the mortgaged properties are leased to single tenants pursuant to triple-net leases.

 

With respect to Loan No. 8, 406 Remsen, historical NOI information is not available because the 406 Remsen Property was constructed in 2026.

 

With respect to Loan No. 12, Whirlpool Portfolio, historical financials are not available due to the Whirlpool Portfolio mortgaged properties being acquired by the borrower sponsors in a sale lease-back transaction in June 2026.

 

With respect to Loan No. 13, First Solar Distribution, historical financial information is not available because the First Solar Distribution property was recently constructed in 2025 for the sole tenant, which signed a new 15-year triple net lease at the origination of the First Solar Distribution mortgage loan.

 
 

With respect to Loan No. 14, The Mills, historical financial information prior to 2025 is not available because The Mills property was converted into a multifamily property in 2024 and underwent significant renovations.

 

With respect to Loan No. 15, Extra Space Storage - MA, historical financial information prior to the TTM period is not available as the property underwent significant renovations from 2024-2025 to rebrand the property as an Extra Space Storage facility.

 

With respect to Loan No. 17, Equinox Great Neck, historical financial information is not available as the lease is triple net.

 

With respect to Loan No. 20, Ninkasi Brewing, historical financial information is not available because the borrower sponsor acquired the mortgaged properties at mortgage loan origination.

 

With respect to Loan No. 26, Haven Leased Fee Portfolio, most recent and historical financial information and occupancy information are not available as the Haven Leased Fee Portfolio Whole Loan is secured by the borrowers’ leased fee interest in land. The underwritten financials are based on contractual ground rent.

   
(32)

With respect to Loan No. 2, HP Plaza, the master tenant is required to pay monthly rent in an amount equal to interest at the rate of 7.01000% per annum (which is the weighted average interest rate on the related Whole Loan as of the origination date) on the outstanding Acquisition Cost (as defined below) for the period ending immediately prior to the monthly rent payment date, calculated on an actual/360 basis, and on the final rent payment date (which is June 6, 2031, the same date as the Whole Loan maturity date), any unpaid Acquisition Cost. “Acquisition Cost” means $87,000,000 (which is the original principal amount of the related Whole Loan). In addition, the master tenant is required to fund real estate taxes, pay insurance costs and perform or cause to be performed structural maintenance on the mortgaged property. The master lease provides that it is subject and subordinate to the Whole Loan.

 A-1-48 

 

With respect to Loan No. 3, Old Edwards Portfolio, the Rivet House mortgaged property is subject to the Southern Mill Condominium regime, established pursuant to the Declaration of Condominium dated June 13, 2019. The mortgaged property represents a 19.86% undivided ownership interest in the condominium and is responsible for its proportionate share of common area expenses.

 

With respect to Loan No. 3, Old Edwards Portfolio, the sponsor manages six third-party-owned condominium units at the Old Edwards Inn mortgaged property located in downtown Highlands, North Carolina, known as "Oak Over Main." The condominium units are not part of the collateral but are marketed through the Old Edwards Inn reservation platform.

 

With respect to Loan No. 3, Old Edwards Portfolio, the sponsor manages two third-party-owned cabins located adjacent to the HalfMile Farm mortgaged property. The cabins are not part of the collateral but are marketed through the property's reservation platform.

 

With respect to Loan No. 3, Old Edwards Portfolio, the Old Edwards Club mortgaged property is located within the Highlands Cove residential community, which consists of approximately 287 homes. The residential properties are not part of the collateral.

 

With respect to Loan No. 3, Old Edwards Portfolio, the GlenCove Club mortgaged property is located within the GlenCove residential community, which consists of approximately 37 homes. The residential properties are not part of the collateral.

 

With respect to Loan No. 3, Old Edwards Portfolio, the Old Edwards Reserve at Lake Keowee mortgaged property is located within The Reserve residential community, which consisted of approximately 557 homes as of 2025. The sponsor also manages approximately 16 third-party-owned single-family homes within the community that participate in a rental pool program. The residential properties and rental pool homes are not part of the collateral.

 

With respect to Loan No. 3, Old Edwards Portfolio, the first payment date under the Old Edwards Portfolio Whole Loan documents is October 6, 2026. On the Closing Date for the Benchmark 2026-V23 securitization, GACC will deposit sufficient funds to pay the amount of interest that would be due with respect to a September 6, 2026 payment. Original Interest-Only Period (Mos.), Remaining Interest-Only Period (Mos.), Original Term to Maturity / ARD (Mos.), Remaining Term To Maturity / ARD (Mos.) and Prepayment Provision are inclusive of the additional September 6, 2026 interest-only payment funded by GACC on the Closing Date.

 

With respect to Loan No. 8, 406 Remsen, the Property has applied for a 421a tax abatement, and is also participating in the Privately Financed Affordable Senior Housing ("PFSH") program. This program allowed the borrower sponsor to gain additional zoning bonuses in exchange for designating 26 units (25% of total units) for seniors aged 62 and older at an 80% AMI level. At least one individual in the household must be 62 years or older in order to benefit from the program. The 406 Remsen Property contains five traditional affordable 421a units, with the remaining 72 units being free market. Additionally, thirty market units are Section 8 paying tenants, whose rent is partially paid by the New York City Housing Authority.

 

With respect to Loan No. 8, 406 Remsen, the related borrower has applied for a 35-year New York 421-a property tax exemption. The exemption would provide a 100% exemption on taxes attributable to an increase in the assessed value of such mortgaged property from certain qualified improvements through the 2050/2051 tax year and a 30% exemption thereafter through the 2060/2061 tax year. Such tax benefits are subject to the satisfaction of conditions including, among other things, certain affordable housing restrictions discussed under “Description of the Mortgage Pool—Mortgage Pool Characteristics—Property Types—Multifamily Properties” in the Preliminary Prospectus.

 

With respect to Loan No. 8, 406 Remsen, the loan-to-value ratio, debt service coverage ratios and debt yields set forth in the Preliminary Prospectus have been calculated assuming the 421-a tax exemption is approved. If the 421-a tax exemption were not approved, (i) based on the “as-is” appraised value of $54,400,000 less the estimated net present value of the 421-a exemption of $16,034,924 set forth in the appraisal (i.e. based on $38,365,076), the Cut-off Date LTV Ratio and LTV Ratio at Maturity/ARD would be 91.2%, and (ii) based on the estimated 2026/2027 tax year unabated full tax liability of $904,803 set forth in the appraisal, the UW NOI DSCR would be 1.01x, the UW NCF DSCR would be 0.99x, the Debt Yield on Underwritten NOI would be 6.5% and the Debt Yield on Underwritten NCF would be 6.4%. According to the related appraisal, estimated taxes for the 2026/2027 tax year are $41,713 with the exemption and $904,803 without the exemption. The mortgage loan was underwritten based on the 2026/2027 estimated abated taxes assuming the exemption is in place. We cannot assure you that a 421-a exemption will be approved.

 A-1-49 

 

 

With respect to Loan No. 10, 1750 H Street, the Largest Tenant, American Global Strategies LLC has free rent from August 1, 2026 through February 28, 2027.

 

With respect to Loan No. 10, 1750 H Street, the Fourth Largest Tenant, Small Business Technology Solutions II, LLC has free rent from August 2026 through March 2027 and rent abatements ranging from $4,308 to $17,664 from April through October 2027.

 

With respect to Loan No. 10, 1750 H Street, the Fifth Largest Tenant, Alliance of Community Health Plans Inc., has free rent from August 2026 through July 2027.

 

With respect to loan No. 12, Whirlpool Portfolio, the sole tenant at the mortgaged properties, Whirlpool Corporation, has a right of first offer to purchase such mortgaged properties (or any applicable portion thereof) in the event of a proposed sale of all or any portion of any such mortgaged property. Pursuant to a subordination, non-disturbance and attornment agreement, the right of first offer is subject and subordinate to the mortgage loan documents will not apply to a foreclosure or deed-in-lieu thereof or to any person or entity taking title by foreclosure or a deed-in-lieu thereof.

 

 

With respect to Loan No. 14, The Mills, the Property is subject to a tax abatement from the City of Philadelphia through December 31, 2031, providing a 100% exemption on taxes attributable to the value of building improvements on The Mills Property, leaving only the land value to be taxed during the abatement period. According to the related appraisal, estimated taxes for the 2026 tax year are $23,797 with the abatement and $237,966 without the abatement. The Mills mortgage loan was underwritten based on the estimated five-year average of abated taxes of $25,017.

 

With respect to Loan No. 16, Perrysburg Market Center, the property has 17,445 square feet (10.92% of underwritten base rent) that is seasonally leased to Spirit Halloween, which occupies the space from July to November each year. Spirit Halloween has seasonally occupied the subject since July 2022 with a lease term through November 2032, but the lease can be canceled by the landlord during the tenant’s storage season.

 

With respect to Loan No. 18, Brookwood Farms Apartments, the mortgaged property is a fractured condominium and has been operating as such for nearly 20 years. The borrower sponsor controls 47% of the units in the complex and manages the condominium association as property manager.

 

With respect to Loan No. 20, Ninkasi Brewing, concurrently with origination of the mortgage loan, the Sole Tenant, Ninkasi Brewery, LLC, entered into a 25-year absolute NNN lease. Previously, the mortgaged property was owned and 100% occupied by the Sole Tenant since 2006.

 

With respect to Loan No. 25, Hunter’s Ridge Apartments, the property is a student housing property with leases structured on 12-month academic-year terms. The 294-bed property is 92.9% physically occupied and 75.2% pre-leased for the 2026-2027 academic year.

 

  With respect to Loan No. 26, Haven Leased Fee Portfolio, certain of the related mortgaged properties benefit from tax abatement programs including (i) the Arches mortgaged property and the 276 Grand Concourse mortgaged property, which are each subject to a 35-year New York 421-a tax abatement through the 2055-2056 tax year (with respect to the Arches mortgaged property) and the 2056-2057 tax year (with respect to the 276 Grand Concourse mortgaged property), respectively, providing an exemption on taxes attributable to an increase in the assessed value of such mortgaged properties from certain qualified improvements (with a 100% exemption on such taxes through the 2045-2046 tax year (with respect to the Arches mortgaged property) and the 2046-2047 tax year (with respect to the 276 Grand Concourse mortgaged property), respectively, and a 30% exemption thereafter), and (ii) the Illustrator mortgaged property, which is subject to a 20-year payment-in-lieu of taxes (“PILOT”) program with the City of New Rochelle through the 2043-2044 tax year providing an exemption on taxes at the mortgaged property in an amount equal to 70% for the 2025-2026 tax year, 50% for the 2026-2027 tax year through the 2034-2035 tax year and a percentage decreasing by 5% for each tax year thereafter.  In each instance, such abatements are subject to the satisfaction of conditions including, among other things, certain affordable housing restrictions discussed under "Description of the Mortgage Pool — Mortgage Pool Characteristics — Property Types — Multifamily Properties.” According to the related appraisals, estimated 2026-2027 abated taxes are (i) with respect to The Arches mortgaged property, $32,743 versus unabated taxes of $3,728,617, (ii) with respect to the 276 Grand Concourse mortgaged property, $44,416 versus unabated taxes of $1,841,706, and (iii) with respect to The Illustrator mortgaged property, $187,280 versus unabated taxes of $374,559 (provided that the appraisal based such figures solely on the residential component of the mortgaged property given that the commercial tenants reimburse taxes on a triple-net basis).

 

 A-1-50