| Schedule of segment revenue and segment gross profit (loss) |
Three Months Ended June 30, 2026 | | | | | | | | | | | | | | | Bitcoin Mining | | Data Center | | Engineering | | Total | Revenue from external customers | | $ | 113,736 | | $ | 23,213 | | $ | 37,286 | | $ | 174,235 | Intersegment revenue | | | — | | | — | | | 8,884 | | | 8,884 | Segment revenue | | | 113,736 | | | 23,213 | | | 46,170 | | | 183,119 | | | | | | | | | | | | | | Reconciliation of revenue | | | | | | | | | | | | | Other revenue(a) | | | | | | | | | | | | — | Elimination of intersegment revenue | | | | | | | | | | | | (8,884) | Total consolidated revenue | | | | | | | | | | | | 174,235 | | | | | | | | | | | | | | Less: | | | | | | | | | | | | | Power | | | 73,499 | | | 354 | | | — | | | 73,853 | Compensation | | | 5,299 | | | 390 | | | — | | | 5,689 | Insurance on miners | | | 1,076 | | | — | | | — | | | 1,076 | Water and property tax | | | 6,652 | | | 8 | | | — | | | 6,660 | Tenant fit-out costs | | | — | | | 15,925 | | | — | | | 15,925 | Materials | | | — | | | — | | | 16,572 | | | 16,572 | Labor | | | — | | | — | | | 3,002 | | | 3,002 | Other segment items(b) | | | 2,738 | | | 23 | | | 14,122 | | | 16,883 | Segment gross profit (loss) | | $ | 24,472 | | $ | 6,513 | | $ | 12,474 | | $ | 43,459 |
Three Months Ended June 30, 2025 (c) | | | | | | | | | | | | | | | | | | Bitcoin Mining | | Engineering | | Total | Revenue from external customers | | | | | $ | 140,889 | | $ | 10,576 | | $ | 151,465 | Intersegment revenue | | | | | | — | | | 5,010 | | | 5,010 | Segment revenue | | | | | | 140,889 | | | 15,586 | | | 156,475 | | | | | | | | | | | | | | Reconciliation of revenue | | | | | | | | | | | | | Other revenue(a) | | | | | | | | | | | | 1,523 | Elimination of intersegment revenue | | | | | | | | | | | | (5,010) | Total consolidated revenue | | | | | | | | | | | | 152,988 | | | | | | | | | | | | | | Less: | | | | | | | | | | | | | Power | | | | | | 62,170 | | | — | | | 62,170 | Compensation | | | | | | 4,686 | | | — | | | 4,686 | Insurance on miners | | | | | | 1,462 | | | — | | | 1,462 | Ground rent and related water and property tax | | | | | | 5,719 | | | — | | | 5,719 | Materials | | | | | | — | | | 2,165 | | | 2,165 | Labor | | | | | | — | | | 805 | | | 805 | Other segment items(b) | | | | | | 4,139 | | | 6,888 | | | 11,026 | Segment gross profit (loss) | | | | | $ | 62,714 | | $ | 5,728 | | $ | 68,442 |
Six Months Ended June 30, 2026 | | | | | | | | | | | | | | | Bitcoin Mining | | Data Center | | Engineering | | Total | Revenue from external customers | | $ | 225,631 | | $ | 56,363 | | $ | 59,460 | | $ | 341,454 | Intersegment revenue | | | — | | | — | | | 26,622 | | | 26,622 | Segment revenue | | | 225,631 | | | 56,363 | | | 86,082 | | | 368,076 | | | | | | | | | | | | | | Reconciliation of revenue | | | | | | | | | | | | | Other revenue(a) | | | | | | | | | | | | — | Elimination of intersegment revenue | | | | | | | | | | | | (26,622) | Total consolidated revenue | | | | | | | | | | | | 341,454 | | | | | | | | | | | | | | Less: | | | | | | | | | | | | | Power | | | 145,816 | | | 381 | | | — | | | 146,197 | Compensation | | | 10,344 | | | 448 | | | — | | | 10,792 | Insurance on miners | | | 2,538 | | | — | | | — | | | 2,538 | Water and property tax | | | 12,308 | | | 8 | | | — | | | 12,316 | Tenant fit-out costs | | | — | | | 46,613 | | | — | | | 46,613 | Materials | | | — | | | — | | | 38,097 | | | 38,097 | Labor | | | — | | | — | | | 5,767 | | | 5,767 | Other segment items(b) | | | 5,020 | | | 23 | | | 22,297 | | | 27,340 | Segment gross profit (loss) | | $ | 49,605 | | $ | 8,890 | | $ | 19,921 | | $ | 78,416 |
Six Months Ended June 30, 2025 (c) | | | | | | | | | | | | | | | | | | Bitcoin Mining | | Engineering | | Total | Revenue from external customers | | | | | $ | 283,748 | | $ | 24,496 | | $ | 308,244 | Intersegment revenue | | | | | | — | | | 11,334 | | | 11,334 | Segment revenue | | | | | | 283,748 | | | 35,830 | | | 319,578 | | | | | | | | | | | | | | Reconciliation of revenue | | | | | | | | | | | | | Other revenue(a) | | | | | | | | | | | | 6,131 | Elimination of intersegment revenue | | | | | | | | | | | | (11,334) | Total consolidated revenue | | | | | | | | | | | | 314,375 | | | | | | | | | | | | | | Less: | | | | | | | | | | | | | Power | | | | | | 123,999 | | | — | | | 123,999 | Compensation | | | | | | 9,131 | | | — | | | 9,131 | Insurance on miners | | | | | | 2,924 | | | — | | | 2,924 | Ground rent and related water and property tax | | | | | | 7,862 | | | — | | | 7,862 | Materials | | | | | | — | | | 5,811 | | | 5,811 | Labor | | | | | | — | | | 1,967 | | | 1,967 | Other segment items(b) | | | | | | 9,077 | | | 13,886 | | | 22,963 | Segment gross profit (loss) | | | | | $ | 130,755 | | $ | 14,166 | | $ | 144,921 |
| (a) | Other revenue is primarily attributable to legacy Data Center Hosting bitcoin mining revenue and is therefore not included in the total for segment gross profit (loss). |
| (b) | For each reportable segment, the other segment items category primarily consists of: |
Bitcoin Mining: Bitcoin miner and network repair and maintenance costs. Engineering: Manufacturing overhead costs. | (c) | The Company recognized its new Data Center operations as a reportable segment for the three and six months ended June 30, 2026. Accordingly, for the three and six months ended June 30, 2025, the Data Center segment is omitted from the table because there was no segment revenue or segment gross profit (loss). |
|
| Schedule of reconciliation of segment gross profit (loss) to Net income (loss) before taxes |
| | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | Segment gross profit (loss) | | $ | 43,459 | | $ | 68,442 | | $ | 78,416 | | $ | 144,921 | | | | | | | | | | | | | | Reconciling items: | | | | | | | | | | | | | Other profit (loss) (a) | | | — | | | (1,483) | | | — | | | (5,840) | Elimination of intersegment profits | | | (2,218) | | | (5,010) | | | (5,632) | | | (11,334) | Acquisition-related costs | | | — | | | (111) | | | — | | | (187) | Selling, general, and administrative | | | (81,999) | | | (75,902) | | | (158,179) | | | (147,350) | Depreciation and amortization | | | (97,784) | | | (83,197) | | | (195,518) | | | (161,123) | Change in fair value of bitcoin | | | (74,607) | | | 470,812 | | | (401,276) | | | 262,772 | Change in fair value of derivatives | | | (8,362) | | | (42,747) | | | (60,214) | | | (853) | Power curtailment credits | | | 10,054 | | | 8,313 | | | 31,077 | | | 16,114 | Change in fair value of contingent consideration | | | — | | | 9,390 | | | — | | | 17,642 | (Loss) gain on sale/exchange of equipment | | | — | | | (350) | | | — | | | (479) | Casualty-related (charges) recoveries, net | | | (3) | | | 119 | | | (3) | | | 119 | Interest income | | | 3,623 | | | 3,334 | | | 5,936 | | | 6,731 | Interest expense | | | (2,687) | | | (6,093) | | | (5,305) | | | (8,401) | Loss on equity method investment - marketable securities | | | — | | | 6,143 | | | — | | | (57,095) | Loss on contract settlement | | | — | | | (158,137) | | | — | | | (158,137) | Gain on acquisition post-close dispute settlement | | | — | | | 26,007 | | | — | | | 26,007 | Impairment of property and equipment | | | (27,972) | | | — | | | (27,972) | | | — | Other income (expense) | | | 1,221 | | | 244 | | | 1,209 | | | 337 | Net income (loss) before taxes | | $ | (237,275) | | $ | 219,774 | | $ | (737,461) | | $ | (76,156) |
| (a) | Other profit (loss) is primarily attributable to legacy Data Center Hosting bitcoin mining activity for the three and six months ended June 30, 2025, and is therefore not included in the total for segment gross profit (loss). |
|