Stock-Based Compensation (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
|---|
| Stock-Based Compensation |
|
| Schedule of stock-based compensation |
| | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | | June 30, | | June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | Performance-based stock awards and units | | $ | 30,178 | | $ | 25,766 | | $ | 60,504 | | $ | 51,312 | Service-based stock awards and units | | | 6,669 | | | 4,233 | | | 15,133 | | | 8,263 | Stock options | | | (1,265) | | | 121 | | | (889) | | | 121 | Total stock-based compensation, net of amounts capitalized | | $ | 35,582 | | $ | 30,120 | | $ | 74,748 | | $ | 59,696 | Capitalized stock-based compensation | | | 74 | | | — | | | 369 | | | — | Total stock-based compensation | | $ | 35,656 | | $ | 30,120 | | $ | 75,117 | | $ | 59,696 |
|
| Schedule of the stock options |
| | | | | | | | Number of Options | | Exercise Price | Balance as of January 1, 2026 | | 1,166,861 | | $ | 8.07 | Granted | | — | | $ | — | Vested | | — | | $ | — | Forfeited | | (1,166,861) | | $ | 8.07 | Balance as of June 30, 2026 | | — | | $ | — |
|
| Performance-based RSAs |
|
| Stock-Based Compensation |
|
| Schedule of performance-based awards |
| | | | | | | | | | Weighted Average | | | | | Grant-Date | | | | | Per Share | | | Number of Shares | | Fair Value | Balance as of January 1, 2026 | | 21,130,659 | | $ | 12.68 | Granted | | 5,398,095 | | $ | 9.50 | Vested | | — | | $ | — | Forfeited | | (748,173) | | $ | 8.71 | Balance as of June 30, 2026 | | 25,780,581 | | $ | 12.13 |
|
| Performance-based RSUs |
|
| Stock-Based Compensation |
|
| Schedule of performance-based awards |
| | | | | | | | | | Weighted Average | | | | | Grant-Date | | | | | Per Share | | | Number of Units | | Fair Value | Balance as of January 1, 2026 | | 1,769,038 | | $ | 12.55 | Granted | | 15,784 | | $ | 8.96 | Vested | | — | | $ | — | Forfeited | | — | | $ | — | Balance as of June 30, 2026 | | 1,784,822 | | $ | 12.52 |
|
| Service-based RSAs |
|
| Stock-Based Compensation |
|
| Schedule of service-based awards |
| | | | | | | | | | Weighted Average | | | | | Grant-Date | | | | | Per Share | | | Number of Shares | | Fair Value | Balance as of January 1, 2026 | | 3,011,220 | | $ | 10.97 | Granted | | 2,783,253 | | $ | 12.92 | Vested | | (471,791) | | $ | 10.85 | Forfeited | | (820,577) | | $ | 10.12 | Balance as of June 30, 2026 | | 4,502,105 | | $ | 12.34 |
|
| Service-based RSUs |
|
| Stock-Based Compensation |
|
| Schedule of service-based awards |
| | | | | | | | | | Weighted Average | | | | | Grant-Date | | | | | Per Share | | | Number of Units | | Fair Value | Balance as of January 1, 2026 | | 230,411 | | $ | 12.00 | Granted | | 165,745 | | $ | 12.67 | Vested | | (9,823) | | $ | 12.65 | Forfeited | | — | | $ | — | Balance as of June 30, 2026 | | 386,333 | | $ | 12.27 |
|