| Schedule of revision of prior period statements |
| | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2025 | | | | As previsouly reported | | Effect of adoption of ASU 2018-12 | | As recasted | | | | | | | | | | | | | | | | Revenue: | | | | | | | | | | | Fee and commission income | $ | 107,642 | | | $ | — | | | $ | 107,642 | | | | | | | Net gain on trading securities | 45,602 | | | — | | | 45,602 | | | | | | | Interest income | 198,571 | | | — | | | 198,571 | | | | | | | Net insurance revenue | 153,257 | | | (9,442) | | | 143,815 | | | | | | | Net loss on foreign exchange operations | (12,893) | | | — | | | (12,893) | | | | | | | Net gain on derivatives | 15,459 | | | — | | | 15,459 | | | | | | | Sales of goods and services | 17,224 | | | — | | | 17,224 | | | | | | | Other income | 8,561 | | | — | | | 8,561 | | | | | | | TOTAL REVENUE, NET | $ | 533,423 | | | $ | (9,442) | | | $ | 523,981 | | | | | | | | | | | | | | | | | Expense: | | | | | | | | | | | Fee and commission expense | $ | 84,871 | | | $ | (517) | | | $ | 84,354 | | | | | | | Interest expense | 113,410 | | | — | | | 113,410 | | | | | | | Insurance claims and policyholder benefits, net of reinsurance | 80,285 | | | (15,289) | | | 64,996 | | | | | | | Payroll and bonuses | 93,101 | | | (596) | | | 92,505 | | | | | | | Professional services | 13,024 | | | — | | | 13,024 | | | | | | | Stock compensation expense | 23,054 | | | — | | | 23,054 | | | | | | | Advertising and sponsorship expense | 24,463 | | | — | | | 24,463 | | | | | | | General and administrative expense | 41,975 | | | — | | | 41,975 | | | | | | | Allowance for expected credit losses | 4,822 | | | — | | | 4,822 | | | | | | | Cost of sales | 13,903 | | | — | | | 13,903 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | TOTAL EXPENSE | $ | 492,908 | | | $ | (16,402) | | | $ | 476,506 | | | | | | | | | | | | | | | | | INCOME BEFORE INCOME TAX | 40,515 | | | 6,960 | | | 47,475 | | | | | | | | | | | | | | | | | Income tax expense | (10,119) | | | — | | | (10,119) | | | | | | | | | | | | | | | | | NET INCOME | $ | 30,396 | | | $ | 6,960 | | | $ | 37,356 | | | | | | | | | | | | | | | | | Less: Net loss attributable to non-controlling interest in subsidiary | — | | | — | | | — | | | | | | | NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ | 30,396 | | | $ | 6,960 | | | $ | 37,356 | | | | | | | | | | | | | | | | | OTHER COMPREHENSIVE INCOME | | | | | | | | | | | Change in unrealized loss on investments available-for-sale, net of tax effect | 2,998 | | | — | | | 2,998 | | | | | | | Reclassification adjustment for net realized loss on available-for-sale investments disposed of in the period, net of tax effect | 174 | | | — | | | 174 | | | | | | | Change in discount rate on liability for future policy benefits | — | | | (848) | | | (848) | | | | | | | Foreign currency translation adjustments | (41,804) | | | — | | | (41,804) | | | | | | | OTHER COMPREHENSIVE LOSS | (38,632) | | | (848) | | | (39,480) | | | | | | | | | | | | | | | | | COMPREHENSIVE (LOSS)/INCOME BEFORE NON-CONTROLLING INTERESTS | $ | (8,236) | | | $ | 6,112 | | | $ | (2,124) | | | | | | | | | | | | | | | | | Less: Comprehensive loss attributable to non-controlling interest in subsidiary | — | | | — | | | — | | | | | | | | | | | | | | | | | COMPREHENSIVE (LOSS)/INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS | $ | (8,236) | | | $ | 6,112 | | | $ | (2,124) | | | | | |
|