| Schedule of Equity Method Investments |
The condensed balance sheets below present information regarding such properties (dollars in thousands): | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | ASSETS | | | | | Real estate properties, net of accumulated depreciation of $103,044 and $95,747 | | $ | 358,068 | | | $ | 363,451 | | | Cash and cash equivalents | | 7,194 | | | 7,506 | | | Other assets | | 9,775 | | | 11,756 | | | | | | | | Total Assets | | $ | 375,037 | | | $ | 382,713 | | | | | | | | LIABILITIES AND EQUITY | | | | | | Liabilities: | | | | | Mortgages payable, net of deferred costs of $1,063 and $1,106 | | $ | 283,772 | | | $ | 285,379 | | | Accounts payable and accrued liabilities | | 8,277 | | | 9,435 | | | Total Liabilities | | 292,049 | | | 294,814 | | | Commitments and contingencies | | | | | | Equity: | | | | | | Total unconsolidated joint venture equity | | 82,988 | | | 87,899 | | | Total Liabilities and Equity | | $ | 375,037 | | | $ | 382,713 | | | | | | | | BRT's interest in joint venture equity | | $ | 43,297 | | | $ | 46,121 | |
The condensed income statements below present information regarding the Unconsolidated Properties (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | Six Months Ended June 30, | | | 2026 | | 2025 | 2026 | | 2025 | | Revenues: | | | | | | | | | Rental and other revenue | | $ | 13,847 | | | $ | 11,927 | | $ | 27,279 | | | $ | 23,636 | | | Total revenues | | 13,847 | | | 11,927 | | 27,279 | | | 23,636 | | | | | | | | | | | Expenses: | | | | | | | | | Real estate operating expenses | | 6,878 | | | 5,744 | | 13,383 | | | 10,917 | | | Interest expense | | 3,241 | | | 2,770 | | 6,436 | | | 5,515 | | | Depreciation and amortization | | 3,917 | | | 3,163 | | 8,115 | | | 6,911 | | | Total expenses | | 14,036 | | | 11,677 | | 27,934 | | | 23,343 | | | Total revenues less total expenses | | (189) | | | 250 | | (655) | | | 293 | | | Other equity (loss) earnings | | 145 | | | 18 | | 139 | | | 108 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net (loss) income | | $ | (44) | | | $ | 268 | | $ | (516) | | | $ | 401 | | | | | | | | | | | BRT's equity in (loss) earnings | | $ | (1) | | | $ | 299 | | $ | (309) | | | $ | 712 | |
|
| Schedule of Real Estate Properties Owned |
Real estate properties, consists of the following (dollars in thousands): | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Land | | $ | 74,246 | | | $ | 74,246 | | | Building | | 616,979 | | | 616,979 | | | Building improvements | | 41,816 | | | 38,410 | | | Real estate properties | | 733,041 | | | 729,635 | | | Accumulated depreciation | | (146,212) | | | (132,821) | | | Total real estate properties, net | | $ | 586,829 | | | $ | 596,814 | |
A summary of real estate properties owned is as follows (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2025 Balance | | Improvements | | Depreciation | | | | June 30, 2026 Balance | | Multifamily | | $ | 595,245 | | | $ | 3,406 | | | $ | (13,336) | | | | | $ | 585,315 | | | Retail shopping center and other | | 1,569 | | | — | | | (55) | | | | | 1,514 | | | Total real estate properties | | $ | 596,814 | | | $ | 3,406 | | | $ | (13,391) | | | | | $ | 586,829 | |
At the indicated dates, real estate properties of the unconsolidated joint ventures consist of the following (dollars in thousands): | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Land | $ | 54,272 | | | $ | 54,272 | | | Building | 387,415 | | | 387,364 | | | Building improvements | 19,425 | | | 17,562 | | | Real estate properties | 461,112 | | | 459,198 | | | Accumulated depreciation | (103,044) | | | (95,747) | | | Total real estate properties, net | $ | 358,068 | | | $ | 363,451 | | | | | |
|