| Stanwell Liabilities |
(in US$ thousands) June 30, 2026 December 31, 2025 Current Stanwell Reserved Area deferred consideration $ 15,805 $ — Stanwell Prepaid coal supply liability 13,104 — $ 28,909 $ — Non-current Stanwell Reserved Area deferred consideration $ 362,318 $ 346,768 Stanwell Prepaid coal supply liability 164,902 155,027 Stanwell Prepayment and deferred payment 65,270 — $ 592,490 $ 501,795 Stanwell deferred consideration liability On August 14, 2018, the Company completed the acquisition of rights to mine in the Stanwell Reserved Area, or the SRA, adjacent to the current Curragh mining tenements. These rights were acquired on a deferred consideration basis, and on acquisition the Company recognized a “Mineral rights and reserves” asset and a corresponding deferred consideration liability of $ 155.2 210.0 million), calculated using the contractual 13 %, which represented the fair value of the arrangement at the date of acquisition. The deferred consideration liability reflects the passage of time by way of an annual accretion at the contractual pre- 13 % and will be settled as a discount to the price of thermal coal supplied to Stanwell over the term of a New Coal Supply Agreement which is expected to commence in the second quarter of 2027. The accretion of the deferred consideration liability is recognized within “Interest expense, net” in the Condensed Consolidated Statements of Operations and Comprehensive Income. The right-to-mine-asset is amortized over the coal reserves mined from the SRA. Stanwell – Prepaid Coal Supply Liability On June 10, 2025, the Company and Stanwell entered into a deed of amendment, or the First Amendment Deed, and amended the New Coal Supply Agreement dated July 12, 2019, or the NCSA, and the Amended Coal Supply Agreement, or the ACSA, whereby Stanwell provided near-term liquidity to the Company in exchange for the supply of additional tonnage of thermal coal under the NCSA. The First Amendment Deed included a prepayment for thermal coal and a rebate waiver and deferral from April 2025 to December 2025, both of which will be settled through reduction of the gross proceeds to be received on the physical delivery of thermal coal to Stanwell, expected to commence in the second quarter of 2027, or the NCSA Supply Commencement Date, of up to 0.8 five years , or until such time that the obligation is fully settled. This prepaid coal supply liability bears interest at 13 As of June 30, 2026, the carrying value of the Stanwell prepaid coal supply liability , including the prepayment and the rebate waiver and deferral liability, was $ 178.0 250.7 For the three and six months ended June 30, 2026, the Company recognized interest expense of $ 5.9 (A$ 8.4 11.1 15.8 million), respectively, related to the financing component of the prepaid Prepayment and Deferred Payment Balance On November 27, 2025, the Company and Stanwell entered into a second deed of amendment, or the Second Amendment Deed, that, among other matters, amended the terms of the ACSA and the NCSA, by providing for: ● a waiver of rebate amounts otherwise payable by the Company under the ACSA from January 1, 2026 until the final delivery date, being the day before the NCSA Supply Commencement Date (refer to change of control provisions in relation to the waiver discussed below); ● a deferral of the Company’s obligations to deliver certain values of coal to Stanwell for prepaid amounts under the First Amendment Deed and amounts to which Stanwell is otherwise entitled in relation to the SRA deferred consideration, or the Deferred Amounts; ● prepayments by Stanwell to the Company in relation to its future annual nominated contract tonnage under the ACSA and the NCSA equal to the difference between the current contracted prices under these arrangements and an agreed, fixed price roughly equivalent to market prices at the time of the Second Amendment Deed, or the ACSA Prepayments and the NCSA Prepayments. Stanwell’s obligation to make the ACSA Prepayments and NCSA Prepayments are subject to certain liquidity tests. More specifically, Stanwell (i) will advance all of the relevant prepayment when the Company’s monthly liquidity 200.0 million, (ii) will advance only half of the relevant prepayment in months when the Company’s liquidity is between $ 200.0 250.0 million, and (iii) will not be obligated to make prepayments when the Company’s monthly liquidity is above $ 250.0 ● an extension of the NCSA term from 2037 to 2043 and an option for Stanwell to make broader annual 1.2 2.24 MMt per year under the NCSA. The value of the ACSA Prepayments, NCSA Prepayments and Deferred Amounts, or the Prepayment and Deferred Payment Balance, will be settled through delivery of coal to Stanwell during the term of the NCSA in months when the Company’s liquidity exceeds $ 300.0 million. In addition, the Company may from time to time make additional payments to reduce the Prepayment and Deferred Payment Balance, including when the Company makes permitted distributions to shareholders. Where the Prepayment and Deferred Payment Balance remains outstanding after the final delivery date pursuant to the NCSA (December 31, 2043), the outstanding balance will be settled in cash in months when the Company’s liquidity exceeds $ 300.0 million until the balance The Prepayment and Deferred Payment Balance is classified as a financial liability. The liability is initially measured at the amount of proceeds received from Stanwell and bears an interest at 7.5 contractual interest rate of 7.5 % is deemed consistent with a market rate at inception after considering the overall terms, security and settlement features of the arrangement and, accordingly, the proceeds received approximate fair value at inception. Interest accrues at 7.5 % per annum on the outstanding balance using the effective interest rate method and is recognized as “interest expense, net” in the unaudited Condensed Consolidated Statement of Operations and Comprehensive Income. During the term of the NCSA, the total Prepayment and Deferred Payment Balance, including accrued interest, 120 % of the aggregate outstanding principal balance. After the final delivery date under the terms of the NCSA, which is scheduled for December 31, 2043, interest continues to accrue at 7.5 a cap until the balance is fully repaid. The interest cap represents assistance provided by Stanwell, a Queensland Government-owned corporation. As such, the Company accounts for the interest cap as government assistance under its accounting policy election based on analogy to other accounting standard frameworks and consistent with expected future changes to U.S. GAAP. No benefit is recognized unless and until the interest cap is reached. At the end of each reporting period, management assesses whether the Company’s liquidity is expected to 300.0 million within the next 12 months and classifies the portion of the balance expected to be settled within that period as current liability. As of June 30, 2026, the carrying amount, including accrued interest, of the Prepayment and Deferred Payment Balance was $ 65.3 million and classified as non-current liability. No government assistance income was recorded during the three and six months ended June 30, 2026, as the interest cap mechanism was not triggered. The Second Amendment Deed also includes restrictions on the Company’s ability to pay distributions to shareholders (e.g., dividends) . These restrictions require that the Company maintains a minimum cash liquidity 300.0 million following payment of such distribution, the repurchase of any Notes in connection with the distribution, and the payment to Stanwell of an equal or greater amount (up to a maximum of three times) than the distribution to reduce the Prepayment and Deferred Payment Balance. The ACSA and the NCSA are secured by mortgages registered over the Curragh mine tenements, or the Tenement Lien, at the Queensland Government level and a third-priority lien on substantially all of the Company's assets. The Tenement Lien operates independently of, and is not subordinated to, the Company's other secured debt obligations, and no third party may acquire the Curragh mine tenements without simultaneously assuming the coal supply obligations to Stanwell. The Prepayment and Deferred Payment Balance may become repayable if there is an unremedied default under If a change of control of the Company is proposed within two years of November 27, 2025, the Company must obtain Stanwell’s consent and, before the change of control occurs, pay Stanwell the waived rebate amounts, together with contractual interest from the dates such amounts would otherwise have been payable. Additionally, if an entity that controlled the Company as at November 27, 2025 ceases to control the Company by way of disposal of an interest in the Company of 20 % or more without Stanwell’s consent within two years 27, 2025, then the Company must immediately pay Stanwell the waived rebate amounts, together with interest. As of June 30, 2026, cumulative rebate amounts of $ 48.8 million would have been payable absent the waiver. No liability was recognized as of June 30, 2026 in respect of the waived rebate amounts because the Company had not been required to seek Stanwell’s consent in connection with any proposed change or cessation of control
|