v3.26.1
Schedule of Balances of and Changes in the Liability for Future Policy Benefits (Details) - Traditional And Limited Payment Life [Member] - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Effects of Reinsurance [Line Items]    
Balance, beginning of year $ 250,450,302 $ 252,828,339
Beginning balance at original discount rate 250,331,770 258,790,212
Effect of changes in cash flow assumptions
Effect of actual variances from expected experience [1] (9,125,505) (8,850,587)
Adjusted beginning of year balance 241,206,265 249,939,625
Issuances 24,679,101 26,216,812
Interest accrual 5,864,428 6,164,310
Net premiums collected [2] (25,194,587) (25,990,691)
Ending balance at original discount rate 246,555,207 256,330,056
Effect of changes in discount rate assumptions (4,092,345) (1,782,680)
Balance, end of period 242,462,862 254,547,376
Balance, beginning of year 831,839,700 800,812,826
Beginning balance at original discount rate 867,177,517 858,516,933
Effect of actual variances from expected experience [1] (6,967,515) (6,646,425)
Adjusted beginning of year balance 860,210,002 851,870,508
Issuances 24,609,755 26,382,636
Interest accrual 20,776,434 20,629,718
Benefit payments (34,467,584) (34,214,879)
Ending balance at original discount rate 871,128,607 864,667,983
Effect of changes in discount rate assumptions (52,452,413) (43,363,232)
Balance, end of period 818,676,194 821,304,751
Net liability for future policy benefits, pre-flooring 576,205,399 566,700,902
Flooring impact, end of period 7,933 56,473
Net liability for future policy benefits, post-flooring 576,213,332 566,757,375
Less: Receivable from reinsurers 8,997,782 9,217,915
Net liability for future policy benefits, after reinsurance $ 567,215,550 $ 557,539,460
[1] For the three and six months ended June 30, 2026, and 2025, the net effect of actual variances from expected experience was primarily due to lapses. Actual mortality and surrenders were close to expected.
[2] Net premiums collected represent the portion of gross premiums collected from policyholders that is used to fund expected benefit payments.