Fair Value of Financial Instruments (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Fair Value Disclosures [Abstract] |
|
| Schedule of Fair Value Assets and Liabilities Measured on a Recurring Basis |
The
following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a recurring basis by
their classification in the condensed consolidated balance sheet as of June 30, 2026:
Schedule of Fair Value Assets and Liabilities Measured on a Recurring Basis
| | |
Total | | |
Quoted
Prices in Active Markets for Identical Assets (Level 1) | | |
Significant
Observable Inputs (Level 2) | | |
Significant
Unobservable Inputs (Level 3) | |
| Assets
accounted for at fair value on a recurring basis | |
| | | |
| | | |
| | | |
| | |
| Fixed
maturity securities available for sale | |
$ | 380,428,850 | | |
$ | - | | |
$ | 379,854,776 | | |
$ | 574,074 | |
| Equity
securities | |
| 20,782,573 | | |
| 20,782,573 | | |
| - | | |
| - | |
| Loans
held for sale | |
| 146,871,985 | | |
| - | | |
| - | | |
| 146,871,985 | |
| Restricted
assets (1) | |
| 278,008 | | |
| - | | |
| 278,008 | | |
| - | |
| Restricted
assets (2) | |
| 18,451,065 | | |
| 18,451,065 | | |
| - | | |
| - | |
| Cemetery
perpetual care trust investments (1) | |
| 117,203 | | |
| - | | |
| 117,203 | | |
| - | |
| Cemetery
perpetual care trust investments (2) | |
| 7,024,235 | | |
| 7,024,235 | | |
| - | | |
| - | |
| Derivatives
- loan commitments (3) | |
| 2,588,911 | | |
| - | | |
| - | | |
| 2,588,911 | |
| Total
assets accounted for at fair value on a recurring basis | |
$ | 576,542,830 | | |
$ | 46,257,873 | | |
$ | 380,249,987 | | |
$ | 150,034,970 | |
| | |
| | | |
| | | |
| | | |
| | |
| Liabilities
accounted for at fair value on a recurring basis | |
| | | |
| | | |
| | | |
| | |
| Derivatives
- loan commitments (4) | |
| (89,307 | ) | |
| - | | |
| - | | |
| (89,307 | ) |
| Total
liabilities accounted for at fair value on a recurring basis | |
$ | (89,307 | ) | |
$ | - | | |
$ | - | | |
$ | (89,307 | ) |
| (1)
|
Fixed
maturity securities available for sale |
| (2)
|
Equity
securities |
| (3)
|
Included
in other assets on the condensed consolidated balance sheets |
| (4)
|
Included
in other liabilities and accrued expenses on the condensed consolidated balance sheets |
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
17)
Fair Value of Financial Instrument (Continued)
The
following tables summarize Level 1, 2 and 3 financial assets and financial liabilities measured at fair value on a recurring basis by
their classification in the condensed consolidated balance sheet as of December 31, 2025:
| | |
Total | | |
Quoted
Prices in Active Markets for Identical Assets (Level 1) | | |
Significant
Observable Inputs (Level 2) | | |
Significant
Unobservable Inputs (Level 3) | |
| Assets
accounted for at fair value on a recurring basis | |
| | | |
| | | |
| | | |
| | |
| Fixed
maturity securities available for sale | |
$ | 382,777,918 | | |
$ | - | | |
$ | 382,203,275 | | |
$ | 574,643 | |
| Equity
securities | |
| 18,050,062 | | |
| 18,050,062 | | |
| - | | |
| - | |
| Loans
held for sale | |
| 155,968,266 | | |
| - | | |
| - | | |
| 155,968,266 | |
| Restricted
assets (1) | |
| 1,177,251 | | |
| - | | |
| 1,177,251 | | |
| - | |
| Restricted
assets (2) | |
| 14,928,917 | | |
| 14,928,917 | | |
| - | | |
| - | |
| Cemetery
perpetual care trust investments (1) | |
| 272,012 | | |
| - | | |
| 272,012 | | |
| - | |
| Cemetery
perpetual care trust investments (2) | |
| 6,303,732 | | |
| 6,303,732 | | |
| - | | |
| - | |
| Derivatives
- loan commitments (3) | |
| 1,700,742 | | |
| - | | |
| - | | |
| 1,700,742 | |
| Total
assets accounted for at fair value on a recurring basis | |
$ | 581,178,900 | | |
$ | 39,282,711 | | |
$ | 383,652,538 | | |
$ | 158,243,651 | |
| | |
| | | |
| | | |
| | | |
| | |
| Liabilities
accounted for at fair value on a recurring basis | |
| | | |
| | | |
| | | |
| | |
| Derivatives
- loan commitments (4) | |
$ | (220,605 | ) | |
$ | - | | |
$ | - | | |
$ | (220,605 | ) |
| Total
liabilities accounted for at fair value on a recurring basis | |
$ | (220,605 | ) | |
$ | - | | |
$ | - | | |
$ | (220,605 | ) |
| (1)
|
Fixed
maturity securities available for sale |
| (2)
|
Equity
securities |
| (3)
|
Included
in other assets on the condensed consolidated balance sheets |
| (4)
|
Included
in other liabilities and accrued expenses on the condensed consolidated balance sheets |
|
| Schedule of Level 3 Assets and Liabilities Measured at Fair Value on Recurring Basis |
For
Level 3 assets and liabilities measured at fair value on a recurring basis as of June 30, 2026, the significant unobservable inputs used
in the fair value measurements were as follows:
Schedule of Level 3 Assets and Liabilities Measured at Fair Value on Recurring Basis
| | |
| | |
| |
Significant | |
Range
of Inputs | | |
| |
| | |
Fair
Value at | | |
Valuation | |
Unobservable | |
Minimum | | |
Maximum | | |
Weighted | |
| | |
June
30, 2026 | | |
Technique | |
Input(s) | |
Value | | |
Value | | |
Average | |
| Loans
held for sale | |
$ | 146,871,985 | | |
Market
approach | |
Investor
contract pricing as a percentage of unpaid principal balance | |
| 87.0 | % | |
| 109.0 | % | |
| 102.0 | % |
| Derivatives
- loan commitments (net) | |
| 2,499,604 | | |
Market
approach | |
Pull-through
rate | |
| 64.0 | % | |
| 100.0 | % | |
| 92.0 | % |
| | |
| | | |
| |
Initial-Value | |
| N/A | | |
| N/A | | |
| N/A | |
| | |
| | | |
| |
Servicing | |
| 0
bps | | |
| 226
bps | | |
| 43
bps | |
| Fixed
maturity securities available for sale | |
| 574,074 | | |
Broker
quotes | |
Pricing
quotes | |
$ | 100.00 | | |
$ | 100.00 | | |
$ | 100.00 | |
For
Level 3 assets and liabilities measured at fair value on a recurring basis as of December 31, 2025, the significant unobservable inputs
used in the fair value measurements were as follows:
| | |
| | |
| |
Significant | |
Range
of Inputs | | |
| |
| | |
Fair
Value at | | |
Valuation | |
Unobservable | |
Minimum | | |
Maximum | | |
Weighted | |
| | |
December
31, 2025 | | |
Technique | |
Input(s) | |
Value | | |
Value | | |
Average | |
| Loans
held for sale | |
$ | 155,968,266 | | |
Market
approach | |
Investor
contract pricing as a percentage of unpaid principal balance | |
| 86.0 | % | |
| 107.0 | % | |
| 102.0 | % |
| Derivatives
- loan commitments (net) | |
| 1,480,137 | | |
Market
approach | |
Pull-through
rate | |
| 60.0 | % | |
| 100.0 | % | |
| 89.0 | % |
| | |
| | | |
| |
Initial-Value | |
| N/A | | |
| N/A | | |
| N/A | |
| | |
| | | |
| |
Servicing | |
| 0
bps | | |
| 251
bps | | |
| 52
bps | |
| Fixed
maturity securities available for sale | |
| 574,643 | | |
Broker
quotes | |
Pricing
quotes | |
$ | 100.00 | | |
$ | 100.77 | | |
$ | 100.10 | |
|
| Schedule of Changes in the Consolidated Balance Sheet Line Items Measured Using Level 3 Inputs |
The
following table is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs for the
three-month period ended June 30, 2026:
Schedule of Changes in the Consolidated Balance Sheet Line Items Measured Using Level 3 Inputs
| | |
Net
Loan Commitments | | |
Loans
Held for Sale | | |
Fixed
Maturity Securities Available for Sale | |
| Balance
- March 31, 2026 | |
$ | 2,864,864 | | |
$ | 137,607,689 | | |
$ | 574,643 | |
| Originations
and purchases | |
| - | | |
| 547,528,180 | | |
| - | |
| Sales,
maturities and paydowns | |
| - | | |
| (550,161,814 | ) | |
| | |
| Total
gains (losses): | |
| | | |
| | | |
| | |
| Included
in earnings | |
| (365,260 | )(1) | |
| 11,897,930 | (1) | |
| - | (2) |
| Included
in other comprehensive income | |
| - | | |
| - | | |
| (569 | ) |
| Balance
- June 30, 2026 | |
$ | 2,499,604 | | |
$ | 146,871,985 | | |
$ | 574,074 | |
| (1)
|
As
a component of Mortgage fee income on the condensed consolidated statements of earnings |
| (2)
|
As
a component of Net investment income on the condensed consolidated statements of earnings |
The
following table is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs for the
three-month period ended June 30, 2025:
| | |
Net
Loan Commitments | | |
Loans
Held for Sale | | |
Fixed
Maturity Securities Available for Sale | |
| Balance
- March 31, 2025 | |
$ | 2,787,750 | | |
$ | 139,834,226 | | |
$ | 1,150,304 | |
| Originations
and purchases | |
| - | | |
| 616,896,709 | | |
| - | |
| Sales,
maturities and paydowns | |
| - | | |
| (603,595,597 | ) | |
| - | |
| Transfer
to mortgagte loans held for investment | |
| | | |
| (828,063 | ) | |
| | |
| Loans
held for sale foreclosed into real estate held for sale | |
| | | |
| (380,000 | ) | |
| | |
| Total
gains (losses): | |
| | | |
| | | |
| | |
| Included
in earnings | |
| 132,404 | (1) | |
| 13,948,844 | (1) | |
| - | (2) |
| Included
in other comprehensive income | |
| - | | |
| - | | |
| (566 | ) |
| Balance
- June 30, 2025 | |
$ | 2,920,154 | | |
$ | 165,876,119 | | |
$ | 1,149,738 | |
| (1)
|
As
a component of Mortgage fee income on the condensed consolidated statements of earnings |
| (2)
|
As
a component of Net investment income on the condensed consolidated statements of earnings |
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
17)
Fair Value of Financial Instrument (Continued)
The
following table is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs for the
six-month period ended June 30, 2026:
| | |
Net Loan Commitments | | |
Loans Held for Sale | | |
Fixed Maturity Securities Available for Sale | |
| Balance - December 31, 2025 | |
$ | 1,480,137 | | |
$ | 155,968,266 | | |
$ | 574,643 | |
| Originations and purchases | |
| - | | |
| 1,036,088,480 | | |
| - | |
| Sales, maturities and paydowns | |
| - | | |
| (1,066,874,319 | ) | |
| - | |
| Total gains (losses): | |
| | | |
| | | |
| | |
| Included in earnings | |
| 1,019,467 | (1) | |
| 21,689,558 | (1) | |
| - | (2) |
| Included in other comprehensive income | |
| - | | |
| - | | |
| (569 | ) |
| Balance - June 30, 2026 | |
$ | 2,499,604 | | |
$ | 146,871,985 | | |
$ | 574,074 | |
| (1)
|
As
a component of Mortgage fee income on the condensed consolidated statements of earnings |
| (2)
|
As
a component of Net investment income on the condensed consolidated statements of earnings |
The
following table is a summary of changes in the condensed consolidated balance sheet line items measured using level 3 inputs for the
six-month period ended June 30, 2025:
| | |
Net
Loan Commitments | | |
Loans
Held for Sale | | |
Fixed
Maturity Securities Available for Sale | |
| Balance
- December 31, 2024 | |
$ | 2,313,210 | | |
$ | 131,181,148 | | |
$ | 1,149,926 | |
| Originations
and purchases | |
| - | | |
| 1,134,783,086 | | |
| - | |
| Sales,
maturities and paydowns | |
| - | | |
| (1,124,978,173 | ) | |
| - | |
| Transfer
to mortgage loans held for investment | |
| | | |
| (828,063 | ) | |
| | |
| Loans
held for sale foreclosed into real estate held for sale | |
| | | |
| (380,000 | ) | |
| | |
| Total
gains (losses): | |
| | | |
| | | |
| | |
| Included
in earnings | |
| 606,944 | (1) | |
| 26,098,121 | (1) | |
| - | (2) |
| Included
in other comprehensive income | |
| - | | |
| - | | |
| (188 | ) |
| Balance
- June 30, 2025 | |
$ | 2,920,154 | | |
$ | 165,876,119 | | |
$ | 1,149,738 | |
| (1)
|
As
a component of Mortgage fee income on the condensed consolidated statements of earnings |
| (2)
|
As
a component of Net investment income on the condensed consolidated statements of earnings |
|
| Schedule of Financial Instruments Carried at Other Than Fair Value |
The
carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy,
are summarized as follows as of June 30, 2026:
Schedule of Financial Instruments Carried at Other Than Fair Value
| | |
Carrying
Value | | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total
Estimated Fair Value | |
| Assets | |
| | | |
| | | |
| | | |
| | | |
| | |
| Mortgage
loans held for investment | |
| | | |
| | | |
| | | |
| | | |
| | |
| Residential | |
$ | 83,478,108 | | |
$ | - | | |
$ | - | | |
$ | 85,079,523 | | |
$ | 85,079,523 | |
| Residential
construction | |
| 140,177,507 | | |
| - | | |
| - | | |
| 140,177,507 | | |
| 140,177,507 | |
| Commercial | |
| 67,029,573 | | |
| - | | |
| - | | |
| 68,386,002 | | |
| 68,386,002 | |
| Mortgage
loans held for investment, net | |
$ | 290,685,188 | | |
$ | - | | |
$ | - | | |
$ | 293,643,032 | | |
$ | 293,643,032 | |
| Policy
loans (1) | |
| 14,616,118 | | |
| - | | |
| - | | |
| 14,616,118 | | |
| 14,616,118 | |
| Insurance
assignments, net (1) | |
| 42,533,215 | | |
| - | | |
| - | | |
| 42,533,215 | | |
| 42,533,215 | |
| Restricted
assets (2) | |
| 775,992 | | |
| - | | |
| - | | |
| 775,992 | | |
| 775,992 | |
| Cemetery
perpetual care trust investments (2) | |
| 1,006,713 | | |
| - | | |
| - | | |
| 1,006,713 | | |
| 1,006,713 | |
| Mortgage
servicing rights, net | |
| 2,447,105 | | |
| - | | |
| - | | |
| 4,146,075 | | |
| 4,146,075 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Liabilities | |
| | | |
| | | |
| | | |
| | | |
| | |
| Bank
and other loans payable | |
$ | (122,230,135 | ) | |
$ | - | | |
$ | - | | |
$ | (110,534,559 | ) | |
$ | (110,534,559 | ) |
| Policyholder
account balances - universal life | |
| (34,990,504 | ) | |
| - | | |
| - | | |
| (35,015,185 | ) | |
| (35,015,185 | ) |
| Policyholder
account balances - fixed annuities | |
| (103,035,928 | ) | |
| - | | |
| - | | |
| (137,195,977 | ) | |
| (137,195,977 | ) |
| (1)
|
Included
in other investments and policy loans on the condensed consolidated balance sheets |
| (2)
|
Mortgage
loans held for investment |
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
17)
Fair Value of Financial Instrument (Continued)
The
carrying values and estimated fair values for such financial instruments, and their corresponding placement in the fair value hierarchy,
are summarized as follows as of December 31, 2025:
| | |
Carrying
Value | | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total
Estimated Fair Value | |
| Assets | |
| | | |
| | | |
| | | |
| | | |
| | |
| Mortgage
loans held for investment | |
| | | |
| | | |
| | | |
| | | |
| | |
| Residential | |
$ | 88,348,354 | | |
$ | - | | |
$ | - | | |
$ | 89,318,434 | | |
$ | 89,318,434 | |
| Residential
construction | |
| 156,744,272 | | |
| - | | |
| - | | |
| 156,744,272 | | |
| 156,744,272 | |
| Commercial | |
| 77,342,759 | | |
| - | | |
| - | | |
| 78,683,341 | | |
| 78,683,341 | |
| Mortgage
loans held for investment, net | |
$ | 322,435,385 | | |
$ | - | | |
$ | - | | |
$ | 324,746,047 | | |
$ | 324,746,047 | |
| Policy
loans (1) | |
| 14,467,357 | | |
| - | | |
| - | | |
| 14,467,357 | | |
| 14,467,357 | |
| Insurance
assignments, net (1) | |
| 44,507,531 | | |
| - | | |
| - | | |
| 44,507,531 | | |
| 44,507,531 | |
| Restricted
assets (2) | |
| 810,802 | | |
| - | | |
| - | | |
| 810,802 | | |
| 810,802 | |
| Cemetery
perpetual care trust investments (2) | |
| 66,209 | | |
| - | | |
| - | | |
| 66,209 | | |
| 66,209 | |
| Mortgage
servicing rights, net | |
| 2,528,459 | | |
| - | | |
| - | | |
| 4,035,635 | | |
| 4,035,635 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | |
| Liabilities | |
| | | |
| | | |
| | | |
| | | |
| | |
| Bank
and other loans payable | |
$ | (98,387,919 | ) | |
$ | - | | |
$ | - | | |
$ | (87,490,315 | ) | |
$ | (87,490,315 | ) |
| Policyholder
account balances - universal life | |
| (35,825,494 | ) | |
| - | | |
| - | | |
| (35,986,392 | ) | |
| (35,986,392 | ) |
| Policyholder
account balances - fixed annuities | |
| (104,780,256 | ) | |
| - | | |
| - | | |
| (103,880,576 | ) | |
| (103,880,576 | ) |
| (1)
|
Included
in other investments and policy loans on the consolidated balance sheets |
| (2)
|
Mortgage
loans held for investment |
|