| Business Segment Information |
16)
Business Segment Information
Description
of Products and Services by Segment
The
Company has identified three operating and reportable business segments: life insurance, funeral home and cemetery, and mortgage. The
Company’s life insurance segment revenue consists of life insurance premiums; fees earned on factored life insurance policies and
net investment income derived from investing policyholder and surplus funds. Its expenses include operating expenses to collect insurance
premiums and insurance policy receivables, and administer claims, and commissions payable related to the sale of insurance products sold
by the Company’s independent agency force. The Company’s funeral home and cemetery segment revenue consists of fees from
the sale of at-need cemetery and funeral home merchandise, services at its funeral homes and cemeteries, pre-need sales of cemetery spaces
and the net investment income from investing surplus cash. Its expenses include operating expenses to maintain funeral home and cemetery
operations and commissions related to the sale of insurance products sold by the Company’s agents. The Company’s mortgage
segment revenue consists of residential mortgage origination fee income and mortgage interest income. Its expenses include normal operating
expenses related to the origination and sale of residential mortgage loans, loan servicing, and warehouse interest and fee expenses.
Services
and Cost Sharing Policies
The
accounting policies of the Company’s operating and reportable segments are the same as those described in Part II, Item 8, Note
1 - Significant Accounting Policies of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. Intersegment
revenues are recorded at cost plus an agreed upon intercompany profit and are eliminated upon consolidation. In addition to revenues,
the reportable segments share in business services and costs including personnel expenses, rent, information technology, software, interest
expense, and other similar operating costs. These shared services and costs are allocated between the segments using prevailing market
rates and other agreed upon allocation methods.
Factors
Management Used to Identify the Company’s Operating and Reportable Segments
The
Company’s operating and reportable segments are business units that are managed separately due to the different products provided
and the need to report separately to the various regulatory jurisdictions.
Chief
Operating Decision Maker (“CODM”)
The
Company’s CODM is the Chief Executive Officer. The following table summarizes significant segment expenses. The significant expenses
are based on the information that the CODM is regularly provided to assess segment performance. The CODM reviews the regularly provided
information for each segment monthly and gives added emphasis on month-over-month and year-over-year comparative results. The CODM considers
these comparative results when making decisions about the allocation of the Company’s resources to each segment. The measure of
segment profit or loss for the Company’s three operating and reportable business segments is net earnings.
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
16)
Business Segment Information (Continued)
Schedule of Revenues and Expenses by Reportable Segment
| | |
| | |
| | |
| | |
| |
| | |
For
the Three Months Ended June 30, 2026 | |
| | |
Life | | |
Funeral
Home/ | | |
| | |
| |
| | |
Insurance | | |
Cemetery | | |
Mortgage | | |
Total | |
| Revenues: | |
| | | |
| | | |
| | | |
| | |
| From
external sources: | |
| | | |
| | | |
| | | |
| | |
| Revenue
from external customers | |
$ | 28,704,662 | | |
$ | 7,599,588 | | |
$ | 25,797,533 | | |
$ | 62,101,783 | |
| Net
investment income | |
| 15,692,590 | | |
| 540,965 | | |
| 195,346 | | |
| 16,428,901 | |
| Gains
(losses) on investments and other assets | |
| 3,047,602 | | |
| 1,533,457 | | |
| (736 | ) | |
| 4,580,323 | |
| Other
revenues | |
| 392,765 | | |
| 154,243 | | |
| 268,033 | | |
| 815,041 | |
| Intersegment
revenues | |
| 1,679,529 | | |
| 84,767 | | |
| 66,745 | | |
| 1,831,041 | |
| Total
segment revenues | |
| 49,517,148 | | |
| 9,913,020 | | |
| 26,326,921 | | |
| 85,757,089 | |
| | |
| | | |
| | | |
| | | |
| | |
| Elimination
of intersegment revenues | |
| | | |
| | | |
| | | |
| (1,831,041 | ) |
| Total
consolidated revenues | |
| | | |
| | | |
| | | |
| 83,926,048 | |
| | |
| | | |
| | | |
| | | |
| | |
| Less: | |
| | | |
| | | |
| | | |
| | |
| Policyholder
benefits and claims | |
| 24,317,248 | | |
| - | | |
| - | | |
| | |
| Amortization
of deferred policy and pre-need acquisition costs and value of business acquired | |
| 2,716,063 | | |
| 221,833 | | |
| - | | |
| | |
| Selling,
general and administrative expenses: | |
| | | |
| | | |
| | | |
| | |
| Commissions | |
| 324,242 | | |
| 478,614 | | |
| 9,514,070 | | |
| | |
| Personnel | |
| 8,666,571 | | |
| 2,939,810 | | |
| 8,899,596 | | |
| | |
| Advertising | |
| 143,580 | | |
| 140,932 | | |
| 445,833 | | |
| | |
| Rent
and rent related | |
| 99,164 | | |
| 36,052 | | |
| 651,190 | | |
| | |
| Depreciation
on property and equipment | |
| 209,664 | | |
| 250,390 | | |
| 127,431 | | |
| | |
| Cost
related to funding mortgage loans | |
| - | | |
| - | | |
| 1,610,111 | | |
| | |
| Data
processing and IT related (1) | |
| 366,891 | | |
| 99,532 | | |
| 1,036,588 | | |
| | |
| Premium
taxes on insurance premiums and other considerations (1) | |
| 692,730 | | |
| - | | |
| - | | |
| | |
| Other
segment items (1)(2) | |
| 2,388,214 | | |
| 1,448,790 | | |
| 2,159,975 | | |
| | |
| Intersegment
expenses (3) | |
| 151,513 | | |
| 77,266 | | |
| 1,602,262 | | |
| | |
| Interest
expense | |
| 894,049 | | |
| 1,751 | | |
| 208,749 | | |
| | |
| Costs
of goods and services sold-mortuaries and cemeteries | |
| - | | |
| 1,177,676 | | |
| - | | |
| | |
| Income
tax expense | |
| 1,900,118 | | |
| 752,166 | | |
| 24,728 | | |
| | |
| Segment
net earnings | |
| 6,647,101 | | |
| 2,288,208 | | |
| 46,388 | | |
| 8,981,697 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net
earnings | |
| | | |
| | | |
| | | |
$ | 8,981,697 | |
| (1) |
Included
in other expenses on the condensed consolidated statements of earnings. Data processing and IT related expenses includes various
software subscriptions, maintenance, consulting, support and storage fees. |
| (2) |
For
each reportable segment, other segment items includes: |
| |
|
Life
Insurance - bad debt, insurance expenses, professional service expenses, state insurance department fees, amortization of intangible
assets, and certain overhead expenses. |
| |
|
Funeral
Home/Cemetery - bad debt, insurance expenses, professional service expenses, maintenance and utility expenses, property taxes, amortization
of intangible assets, and certain overhead expenses. |
| |
|
Mortgage
- bad debt, insurance expenses, professional service expenses, business license and registration fees, dues and subscriptions, amortization
expense of mortgage servicing rights, and certain overhead expenses. |
| (3) |
For
each reportable segment, intersegment expenses includes: |
| |
|
Life
Insurance - mortgage servicing fees and interest expense. |
| |
|
Funeral
Home/Cemetery - rent expense, data processing and IT related expenses, and interest expense. |
| |
|
Mortgage
- rent expense and interest expense. |
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
16)
Business Segment Information (Continued)
| | |
| | |
| | |
| | |
| |
| | |
For
the Three Months Ended June 30, 2025 | |
| | |
Life | | |
Funeral
Home/ | | |
| | |
| |
| | |
Insurance | | |
Cemetery | | |
Mortgage | | |
Total | |
| Revenues: | |
| | | |
| | | |
| | | |
| | |
| From
external sources: | |
| | | |
| | | |
| | | |
| | |
| Revenue
from external customers | |
$ | 30,185,854 | | |
$ | 7,257,717 | | |
$ | 29,485,104 | | |
$ | 66,928,675 | |
| Net
investment income | |
| 19,999,873 | | |
| 465,425 | | |
| 115,690 | | |
| 20,580,988 | |
| Gains
(losses) on investments and other assets | |
| 873,261 | | |
| 271,176 | | |
| (1,730 | ) | |
| 1,142,707 | |
| Other
revenues | |
| 465,668 | | |
| 146,243 | | |
| 276,868 | | |
| 888,779 | |
| Intersegment
revenues | |
| 1,828,343 | | |
| 84,767 | | |
| 74,557 | | |
| 1,987,667 | |
| Total
segment revenues | |
| 53,352,999 | | |
| 8,225,328 | | |
| 29,950,489 | | |
| 91,528,816 | |
| | |
| | | |
| | | |
| | | |
| | |
| Elimination
of intersegment revenues | |
| | | |
| | | |
| | | |
| (1,987,667 | ) |
| Total
consolidated revenues | |
| | | |
| | | |
| | | |
| 89,541,149 | |
| | |
| | | |
| | | |
| | | |
| | |
| Less: | |
| | | |
| | | |
| | | |
| | |
| Policyholder
benefits and claims | |
| 25,515,540 | | |
| - | | |
| - | | |
| | |
| Amortization
of deferred policy and pre-need acquisition costs and value of business acquired | |
| 2,720,095 | | |
| 153,412 | | |
| - | | |
| | |
| Selling,
general and administrative expenses: | |
| | | |
| | | |
| | | |
| | |
| Commissions | |
| 1,076,858 | | |
| 580,026 | | |
| 11,808,454 | | |
| | |
| Personnel | |
| 8,397,298 | | |
| 2,673,778 | | |
| 11,100,269 | | |
| | |
| Advertising | |
| 126,294 | | |
| 142,609 | | |
| 671,545 | | |
| | |
| Rent
and rent related | |
| 78,960 | | |
| 35,956 | | |
| 822,223 | | |
| | |
| Depreciation
on property and equipment | |
| 219,873 | | |
| 223,184 | | |
| 155,961 | | |
| | |
| Cost
related to funding mortgage loans | |
| - | | |
| - | | |
| 1,891,789 | | |
| | |
| Data
processing and IT related (1) | |
| 312,143 | | |
| 74,406 | | |
| 899,009 | | |
| | |
| Premium
taxes on insurance premiums and other considerations (1) | |
| 734,203 | | |
| - | | |
| - | | |
| | |
| Other
segment items (1)(2) | |
| 2,402,646 | | |
| 1,303,824 | | |
| 2,229,404 | | |
| | |
| Intersegment
expenses (3) | |
| 159,256 | | |
| 84,485 | | |
| 1,743,926 | | |
| | |
| Interest
expense | |
| 993,830 | | |
| 147 | | |
| 299,461 | | |
| | |
| Costs
of goods and services sold-mortuaries and cemeteries | |
| - | | |
| 1,159,283 | | |
| - | | |
| | |
| Income
tax expense (benefit) | |
| 2,348,731 | | |
| 429,866 | | |
| (410,683 | ) | |
| | |
| Segment
net earnings (loss) | |
| 8,267,272 | | |
| 1,364,352 | | |
| (1,260,869 | ) | |
| 8,370,755 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net
earnings | |
| | | |
| | | |
| | | |
$ | 8,370,755 | |
| (1) |
Included
in other expenses on the condensed consolidated statements of earnings. Data processing and IT related expenses includes various
software subscriptions, maintenance, consulting, support and storage fees. |
| (2) |
For
each reportable segment, other segment items includes: |
| |
|
Life
Insurance - bad debt, insurance expenses, professional service expenses, state insurance department fees, amortization of intangible
assets, and certain overhead expenses. |
| |
|
Funeral
Home/Cemetery - bad debt, insurance expenses, professional service expenses, maintenance and utility expenses, property taxes, amortization
of intangible assets, and certain overhead expenses. |
| |
|
Mortgage
- bad debt, insurance expenses, professional service expenses, business license and registration fees, dues and subscriptions, amortization
expense of mortgage servicing rights, and certain overhead expenses. |
| (3) |
For
each reportable segment, intersegment expenses includes: |
| |
|
Life
Insurance - mortgage servicing fees and interest expense. |
| |
|
Funeral
Home/Cemetery - rent expense, data processing and IT related expenses, and interest expense. |
| |
|
Mortgage
- rent expense and interest expense. |
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
16)
Business Segment Information (Continued)
| | |
| | |
| | |
| | |
| |
| | |
For
the Six Months Ended June 30, 2026 | |
| | |
Life | | |
Funeral
Home | | |
| | |
| |
| | |
Insurance | | |
and
Cemetery | | |
Mortgage | | |
Total | |
| Revenues: | |
| | | |
| | | |
| | | |
| | |
| From
external sources: | |
| | | |
| | | |
| | | |
| | |
| Revenue
from external customers | |
$ | 57,559,916 | | |
$ | 15,333,411 | | |
$ | 49,287,192 | | |
$ | 122,180,519 | |
| Net
investment income | |
| 33,409,867 | | |
| 1,193,496 | | |
| 326,886 | | |
| 34,930,249 | |
| Gains
on investments and other assets | |
| 3,430,116 | | |
| 1,459,129 | | |
| 41,826 | | |
| 4,931,071 | |
| Other
revenues | |
| 767,817 | | |
| 314,885 | | |
| 530,287 | | |
| 1,612,989 | |
| Intersegment
revenues | |
| 3,202,675 | | |
| 168,603 | | |
| 139,051 | | |
| 3,510,329 | |
| Total
segment revenues | |
| 98,370,391 | | |
| 18,469,524 | | |
| 50,325,242 | | |
| 167,165,157 | |
| | |
| | | |
| | | |
| | | |
| | |
| Elimination
of intersegment revenues | |
| | | |
| | | |
| | | |
| (3,510,329 | ) |
| Total
consolidated revenues | |
| | | |
| | | |
| | | |
| 163,654,828 | |
| | |
| | | |
| | | |
| | | |
| | |
| Less: | |
| | | |
| | | |
| | | |
| | |
| Policyholder
benefits and claims | |
| 48,856,645 | | |
| - | | |
| - | | |
| | |
| Amortization
of deferred policy and pre-need acquisition costs and value of business acquired | |
| 5,405,437 | | |
| 511,777 | | |
| - | | |
| | |
| Selling,
general and administrative expenses: | |
| | | |
| | | |
| | | |
| | |
| Commissions | |
| 797,068 | | |
| 716,823 | | |
| 17,596,895 | | |
| | |
| Personnel | |
| 17,405,428 | | |
| 5,672,880 | | |
| 18,029,305 | | |
| | |
| Advertising | |
| 234,484 | | |
| 242,869 | | |
| 990,055 | | |
| | |
| Rent
and rent related | |
| 193,539 | | |
| 73,955 | | |
| 1,341,189 | | |
| | |
| Depreciation
on property and equipment | |
| 423,223 | | |
| 491,616 | | |
| 252,736 | | |
| | |
| Cost
related to funding mortgage loans | |
| - | | |
| - | | |
| 3,284,088 | | |
| | |
| Data
processing and IT related (1) | |
| 721,710 | | |
| 188,199 | | |
| 2,067,857 | | |
| | |
| Premium
taxes on insurance premiums and other considerations (1) | |
| 1,352,345 | | |
| - | | |
| - | | |
| | |
| Other
segment items (1)(2) | |
| 4,737,527 | | |
| 2,810,840 | | |
| 4,033,438 | | |
| | |
| Intersegment
expenses (3) | |
| 307,654 | | |
| 157,355 | | |
| 3,045,320 | | |
| | |
| Interest
expense | |
| 1,786,826 | | |
| 2,459 | | |
| 311,463 | | |
| | |
| Costs
of goods and services sold-mortuaries and cemeteries | |
| - | | |
| 2,411,125 | | |
| - | | |
| | |
| Income
tax expense (benefit) | |
| 3,563,406 | | |
| 1,270,863 | | |
| (106,365 | ) | |
| | |
| Segment
net earnings (loss) | |
| 12,585,099 | | |
| 3,918,763 | | |
| (520,739 | ) | |
| 15,983,123 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net
earnings | |
| | | |
| | | |
| | | |
$ | 15,983,123 | |
| | |
| | | |
| | | |
| | | |
| | |
| Segment
assets | |
$ | 1,423,062,141 | | |
$ | 110,989,273 | | |
$ | 96,186,799 | | |
$ | 1,630,238,213 | |
| | |
| | | |
| | | |
| | | |
| | |
| Elimination
of intersegment assets | |
| | | |
| | | |
| | | |
| (20,923,245 | ) |
| Total
consolidated assets | |
| | | |
| | | |
| | | |
$ | 1,609,314,968 | |
| | |
| | | |
| | | |
| | | |
| | |
| Expenditures
for long-lived assets | |
$ | 45,649,313 | | |
$ | 435,969 | | |
$ | 47,766 | | |
$ | 46,133,048 | |
| (1) |
Included
in other expenses on the condensed consolidated statements of earnings. Data processing and IT related expenses includes various
software subscriptions, maintenance, consulting, support and storage fees. |
| (2) |
For
each reportable segment, other segment items includes: |
| |
|
Life
Insurance - bad debt, insurance expenses, professional service expenses, state insurance department fees, amortization of intangible
assets, and certain overhead expenses. |
| |
|
Funeral
Home and Cemetery - bad debt, insurance expenses, professional service expenses, maintenance and utility expenses, property taxes,
amortization of intangible assets, and certain overhead expenses. |
| |
|
Mortgage
- bad debt, insurance expenses, professional service expenses, business license and registration fees, dues and subscriptions, amortization
expense of mortgage servicing rights, and certain overhead expenses. |
| (3) |
For
each reportable segment, intersegment expenses includes: |
| |
|
Life
Insurance - mortgage servicing fees and interest expense. |
| |
|
Funeral
Home and Cemetery - rent expense, data processing and IT related expenses, and interest expense. |
| |
|
Mortgage
- rent expense and interest expense. |
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
16)
Business Segment Information (Continued)
| | |
| | |
| | |
| | |
| |
| | |
For
the Six Months Ended June 30, 2025 | |
| | |
Life | | |
Funeral
Home | | |
| | |
| |
| | |
Insurance | | |
and
Cemetery | | |
Mortgage | | |
Total | |
| Revenues: | |
| | | |
| | | |
| | | |
| | |
| From
external sources: | |
| | | |
| | | |
| | | |
| | |
| Revenue
from external customers | |
$ | 59,965,379 | | |
$ | 14,557,938 | | |
$ | 54,294,345 | | |
$ | 128,817,662 | |
| Net
investment income | |
| 38,630,818 | | |
| 886,678 | | |
| 266,116 | | |
| 39,783,612 | |
| Gains
on investments and other assets | |
| 1,163,795 | | |
| 481,146 | | |
| 83,787 | | |
| 1,728,728 | |
| Other
revenues | |
| 1,051,266 | | |
| 334,093 | | |
| 565,511 | | |
| 1,950,870 | |
| Intersegment
revenues | |
| 3,148,266 | | |
| 168,603 | | |
| 196,425 | | |
| 3,513,294 | |
| Total
segment revenues | |
| 103,959,524 | | |
| 16,428,458 | | |
| 55,406,184 | | |
| 175,794,166 | |
| | |
| | | |
| | | |
| | | |
| | |
| Elimination
of intersegment revenues | |
| | | |
| | | |
| | | |
| (3,513,294 | ) |
| Total
consolidated revenues | |
| | | |
| | | |
| | | |
| 172,280,872 | |
| | |
| | | |
| | | |
| | | |
| | |
| Less: | |
| | | |
| | | |
| | | |
| | |
| Policyholder
benefits and claims | |
| 50,970,714 | | |
| - | | |
| - | | |
| | |
| Amortization
of deferred policy and pre-need acquisition costs and value of business acquired | |
| 5,343,129 | | |
| 327,377 | | |
| - | | |
| | |
| Selling,
general and administrative expenses: | |
| | | |
| | | |
| | | |
| | |
| Commissions | |
| 1,939,201 | | |
| 788,446 | | |
| 21,176,072 | | |
| | |
| Personnel | |
| 16,923,486 | | |
| 5,211,804 | | |
| 22,218,463 | | |
| | |
| Advertising | |
| 226,270 | | |
| 294,218 | | |
| 1,243,905 | | |
| | |
| Rent
and rent related | |
| 178,750 | | |
| 73,994 | | |
| 1,673,006 | | |
| | |
| Depreciation
on property and equipment | |
| 462,685 | | |
| 435,545 | | |
| 315,923 | | |
| | |
| Cost
related to funding mortgage loans | |
| - | | |
| - | | |
| 3,307,041 | | |
| | |
| Data
processing and IT related (1) | |
| 547,931 | | |
| 144,932 | | |
| 1,777,119 | | |
| | |
| Premium
taxes on insurance premiums and other considerations (1) | |
| 1,452,274 | | |
| - | | |
| - | | |
| | |
| Other
segment items (1)(2) | |
| 5,027,184 | | |
| 2,535,034 | | |
| 3,871,848 | | |
| | |
| Intersegment
expenses (3) | |
| 364,814 | | |
| 171,926 | | |
| 2,976,554 | | |
| | |
| Interest
expense | |
| 1,900,277 | | |
| 310 | | |
| 512,379 | | |
| | |
| Costs
of goods and services sold-mortuaries and cemeteries | |
| - | | |
| 2,412,553 | | |
| - | | |
| | |
| Income
tax expense (benefit) | |
| 4,133,938 | | |
| 964,710 | | |
| (894,136 | ) | |
| | |
| Segment
net earnings (loss) | |
| 14,488,871 | | |
| 3,067,609 | | |
| (2,771,990 | ) | |
| 14,784,490 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net
earnings | |
| | | |
| | | |
| | | |
$ | 14,784,490 | |
| | |
| | | |
| | | |
| | | |
| | |
| Segment
assets | |
$ | 1,392,400,255 | | |
$ | 101,407,961 | | |
$ | 86,674,977 | | |
$ | 1,580,483,193 | |
| | |
| | | |
| | | |
| | | |
| | |
| Elimination
of intersegment assets | |
| | | |
| | | |
| | | |
| (26,857,765 | ) |
| Total
consolidated assets | |
| | | |
| | | |
| | | |
$ | 1,553,625,428 | |
| | |
| | | |
| | | |
| | | |
| | |
| Expenditures
for long-lived assets | |
$ | 38,588,008 | | |
$ | 535,256 | | |
$ | 253,231 | | |
$ | 39,376,495 | |
| (1) |
Included
in other expenses on the condensed consolidated statements of earnings. Data processing and IT related expenses includes various
software subscriptions, maintenance, consulting, support and storage fees. |
| (2) |
For
each reportable segment, other segment items includes: |
| |
|
Life
Insurance - bad debt, insurance expenses, professional service expenses, state insurance department fees, amortization of intangible
assets, and certain overhead expenses. |
| |
|
Funeral
Home and Cemetery - bad debt, insurance expenses, professional service expenses, maintenance and utility expenses, property taxes,
amortization of intangible assets, and certain overhead expenses. |
| |
|
Mortgage
- bad debt, insurance expenses, professional service expenses, business license and registration fees, dues and subscriptions, amortization
expense of mortgage servicing rights, and certain overhead expenses. |
| (3) |
For
each reportable segment, intersegment expenses includes: |
| |
|
Life
Insurance - mortgage servicing fees and interest expense. |
| |
|
Funeral
Home and Cemetery - rent expense, data processing and IT related expenses, and interest expense. |
| |
|
Mortgage
- rent expense and interest expense. |
SECURITY
NATIONAL FINANCIAL CORPORATION AND SUBSIDIARIES
Notes
to Condensed Consolidated Financial Statements
June
30, 2026 (Unaudited)
|