v3.26.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 170,866 $ 163,627
Short-term investments 12,729 17,262
Accounts receivable, net 30,970 51,978
Prepaid expenses and other assets 13,343 11,972
Deferred contract costs 12,190 12,766
Total current assets 240,098 257,605
Property and equipment, net 14,753 12,680
Operating lease right-of-use assets, net 4,216 5,394
Other assets 3,277 2,277
Deferred contract costs 11,764 12,840
Intangible assets, net 222,724 247,477
Goodwill 0 197,219
Total assets 496,832 735,492
Current liabilities:    
Accounts payable 4,531 3,596
Accrued expenses and other liabilities 23,787 44,773
Deferred revenue 89,342 96,989
Term loan 8,750 8,750
Operating lease liabilities 2,654 2,679
Total current liabilities 129,064 156,787
Long term liabilities:    
Deferred revenue 0 2,383
Term loan 151,885 156,085
Operating lease liabilities 3,767 5,152
Tax Receivable Agreement liability 12,034 19,212
Deferred tax liabilities 11,072 14,634
Other liabilities 1,145 2,247
Total liabilities 308,967 356,500
Equity:    
Additional paid-in capital 1,069,701 1,061,965
Accumulated other comprehensive deficit (1,606) (1,450)
Accumulated deficit (923,549) (779,506)
Noncontrolling interests 43,213 97,879
Total equity 187,865 378,992
Total liabilities and equity 496,832 735,492
Common Class A    
Equity:    
Common stock, value 106 104
Common Class B    
Equity:    
Common stock, value $ 0 $ 0