v3.26.1
Loans and Allowance for Credit Losses on Loans
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
Loans and Allowance for Credit Losses on Loans

NOTE 5. Loans and Allowance for Credit Losses on Loans

The composition of loans at June 30, 2026 and December 31, 2025 was as follows:

 

 

June 30,

 

 

December 31,

 

 

 

2026

 

 

2025

 

 

 

(in thousands)

 

Mortgage real estate loans:

 

 

 

 

 

 

   Construction & Secured by Farmland

 

$

95,454

 

 

$

82,336

 

   HELOCs

 

 

59,973

 

 

 

58,640

 

   Residential First Lien - Investor

 

 

107,456

 

 

 

107,307

 

   Residential First Lien - Owner Occupied

 

 

177,739

 

 

 

178,807

 

   Residential Junior Liens

 

 

10,117

 

 

 

10,724

 

   Commercial - Owner Occupied

 

 

329,817

 

 

 

298,853

 

   Commercial - Non-Owner Occupied & Multifamily

 

 

397,617

 

 

 

398,926

 

Commercial and industrial loans:

 

 

 

 

 

 

   SBA PPP loans

 

 

 

 

 

4

 

   Other commercial and industrial loans

 

 

118,059

 

 

 

113,220

 

Marine loans

 

 

159,246

 

 

 

175,639

 

Consumer loans

 

 

28,052

 

 

 

28,742

 

Overdrafts

 

 

463

 

 

 

318

 

Other loans

 

 

11,540

 

 

 

13,946

 

Total loans

 

$

1,495,533

 

 

$

1,467,462

 

Net deferred loan costs and premiums

 

 

3,818

 

 

 

5,615

 

Allowance for credit losses

 

 

(18,306

)

 

 

(15,320

)

 

$

1,481,045

 

 

$

1,457,757

 

 

At June 30, 2026, the Company was servicing $48.3 million of loans for other financial institutions which are not included in the table above. Also excluded from the table above are net servicing assets of $757 thousand at June 30, 2026, which are recorded in Other Assets in the Consolidated Balance Sheets. When loans are sold with servicing retained, servicing assets are recorded which represent the Company's right to service loans that were sold. Servicing assets are initially recorded by the Company at fair value and are subsequently amortized in proportion to, and over the period of, estimated net servicing income.

 

Changes in the allowance for credit losses on loans for the three and six months ended June 30, 2026 and 2025 and year-ended December 31, 2025 were as follows:

 

 

 

Three Months Ended

 

 

Year Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

December 31,

 

 

June 30,

 

 

 

2026

 

 

2025

 

 

2025

 

 

2026

 

 

2025

 

 

 

(in thousands)

 

Balance, beginning

 

$

17,326

 

 

$

15,282

 

 

$

15,027

 

 

$

15,320

 

 

$

15,027

 

Provision for credit losses

 

 

3,207

 

 

 

856

 

 

 

3,880

 

 

 

5,179

 

 

 

2,002

 

Recoveries added to the allowance

 

 

42

 

 

 

176

 

 

 

559

 

 

 

231

 

 

 

361

 

Credit losses charged to the allowance

 

 

(2,269

)

 

 

(335

)

 

 

(4,146

)

 

 

(2,424

)

 

 

(1,411

)

Balance, ending

 

$

18,306

 

 

$

15,979

 

 

$

15,320

 

 

$

18,306

 

 

$

15,979

 

 

Past due loans by class at June 30, 2026 and December 31, 2025 were as follows:

 

 

 

June 30, 2026

 

 

 

(in thousands)

 

 

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

90 or More
Days
Past Due

 

 

Total Past
Due

 

 

Current

 

 

Total Loans

 

 

90 or More
Days Past
Due Still
Accruing

 

Mortgage real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Secured by Farmland

 

$

 

 

$

 

 

$

301

 

 

$

301

 

 

$

95,153

 

 

$

95,454

 

 

$

 

HELOCs

 

 

9

 

 

 

 

 

 

 

 

 

9

 

 

 

59,964

 

 

 

59,973

 

 

 

 

Residential First Lien - Investor

 

 

 

 

 

 

 

 

98

 

 

 

98

 

 

 

107,358

 

 

 

107,456

 

 

 

 

Residential First Lien - Owner Occupied

 

 

557

 

 

 

 

 

 

176

 

 

 

733

 

 

 

177,006

 

 

 

177,739

 

 

 

 

Residential Junior Liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,117

 

 

 

10,117

 

 

 

 

Commercial - Owner Occupied

 

 

4,404

 

 

 

822

 

 

 

4,459

 

 

 

9,685

 

 

 

320,132

 

 

 

329,817

 

 

 

 

Commercial - Non-Owner Occupied & Multifamily

 

 

8,225

 

 

 

 

 

 

3,707

 

 

 

11,932

 

 

 

385,685

 

 

 

397,617

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial and industrial loans

 

 

676

 

 

 

379

 

 

 

2,556

 

 

 

3,611

 

 

 

114,448

 

 

 

118,059

 

 

 

3

 

Marine loans

 

 

905

 

 

 

 

 

 

 

 

 

905

 

 

 

158,341

 

 

 

159,246

 

 

 

 

Consumer loans

 

 

707

 

 

 

47

 

 

 

17

 

 

 

771

 

 

 

27,281

 

 

 

28,052

 

 

 

17

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

463

 

 

 

463

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,540

 

 

 

11,540

 

 

 

 

Total

 

$

15,483

 

 

$

1,248

 

 

$

11,314

 

 

$

28,045

 

 

$

1,467,488

 

 

$

1,495,533

 

 

$

20

 

 

 

 

 

December 31, 2025

 

 

 

(in thousands)

 

 

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

90 or More
Days Past
Due

 

 

Total Past
Due

 

 

Current

 

 

Total Loans

 

 

90 or More
Past Due
Still
Accruing

 

Mortgage real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Secured by Farmland

 

$

 

 

$

 

 

$

428

 

 

$

428

 

 

$

81,908

 

 

$

82,336

 

 

$

 

HELOCs

 

 

112

 

 

 

 

 

 

160

 

 

 

272

 

 

 

58,368

 

 

 

58,640

 

 

 

 

Residential First Lien - Investor

 

 

 

 

 

391

 

 

 

98

 

 

 

489

 

 

 

106,818

 

 

 

107,307

 

 

 

 

Residential First Lien - Owner Occupied

 

 

467

 

 

 

85

 

 

 

24

 

 

 

576

 

 

 

178,231

 

 

 

178,807

 

 

 

 

Residential Junior Liens

 

 

57

 

 

 

 

 

 

 

 

 

57

 

 

 

10,667

 

 

 

10,724

 

 

 

 

Commercial - Owner Occupied

 

 

 

 

 

 

 

 

4,738

 

 

 

4,738

 

 

 

294,115

 

 

 

298,853

 

 

 

 

Commercial - Non-Owner Occupied & Multifamily

 

 

1,913

 

 

 

 

 

 

5,348

 

 

 

7,261

 

 

 

391,665

 

 

 

398,926

 

 

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA PPP loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

4

 

 

 

 

Other commercial and industrial loans

 

 

240

 

 

 

363

 

 

 

2,311

 

 

 

2,914

 

 

 

110,306

 

 

 

113,220

 

 

 

 

Marine loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

175,639

 

 

 

175,639

 

 

 

 

Consumer loans

 

 

128

 

 

 

9

 

 

 

60

 

 

 

197

 

 

 

28,545

 

 

 

28,742

 

 

 

60

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

318

 

 

 

318

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,946

 

 

 

13,946

 

 

 

 

Total

 

$

2,917

 

 

$

848

 

 

$

13,167

 

 

$

16,932

 

 

$

1,450,530

 

 

$

1,467,462

 

 

$

60

 

 

 

Nonaccrual loans by class at June 30, 2026 and December 31, 2025 were as follows:

 

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

(in thousands)

 

 

(in thousands)

 

 

 

Nonaccruals with No Allowance for Credit Losses

 

 

Nonaccrual with an Allowance for Credit Losses

 

 

Nonaccrual
Loans

 

 

Nonaccruals with No Allowance for Credit Losses

 

 

Nonaccrual with an Allowance for Credit Losses

 

 

Nonaccrual
Loans

 

Mortgage real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Secured by Farmland

 

$

 

 

$

301

 

 

$

301

 

 

$

428

 

 

$

 

 

$

428

 

HELOCs

 

 

 

 

 

 

 

 

 

 

 

160

 

 

 

 

 

 

160

 

Residential First Lien - Investor

 

 

384

 

 

 

98

 

 

 

482

 

 

 

98

 

 

 

 

 

 

98

 

Residential First Lien - Owner Occupied

 

 

620

 

 

 

 

 

 

620

 

 

 

494

 

 

 

 

 

 

494

 

Residential Junior Liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Owner Occupied

 

 

2,155

 

 

 

2,304

 

 

 

4,459

 

 

 

2,894

 

 

 

1,844

 

 

 

4,738

 

Commercial - Non-Owner Occupied & Multifamily

 

 

 

 

 

7,282

 

 

 

7,282

 

 

 

5,348

 

 

 

 

 

 

5,348

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial and industrial loans

 

 

18

 

 

 

2,932

 

 

 

2,950

 

 

 

2,253

 

 

 

879

 

 

 

3,132

 

Marine loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

52

 

 

 

 

 

 

52

 

 

 

 

 

 

 

 

 

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,229

 

 

$

12,917

 

 

$

16,146

 

 

$

11,675

 

 

$

2,723

 

 

$

14,398

 

 

The allowance for credit losses on loans by segment at June 30, 2026 and December 31, 2025 was as follows:

 

 

 

As of and For the Six Months Ended

 

 

 

June 30, 2026

 

 

 

(in thousands)

 

 

 

Construction
and Farmland

 

 

Residential
Real Estate

 

 

Commercial
Real Estate &
MultiFamily

 

 

Commercial

 

 

Marine

 

 

Consumer

 

 

All Other
Loans

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

1,275

 

 

$

3,160

 

 

$

8,163

 

 

$

1,312

 

 

$

710

 

 

$

230

 

 

$

470

 

 

$

15,320

 

Charge-Offs

 

 

 

 

 

 

 

 

(1,586

)

 

 

(335

)

 

 

(369

)

 

 

(40

)

 

 

(94

)

 

 

(2,424

)

Recoveries

 

 

3

 

 

 

150

 

 

 

 

 

 

37

 

 

 

2

 

 

 

21

 

 

 

18

 

 

 

231

 

Provision (recovery)

 

 

772

 

 

 

(865

)

 

 

3,301

 

 

 

1,661

 

 

 

547

 

 

 

18

 

 

 

(255

)

 

 

5,179

 

Ending balance

 

$

2,050

 

 

$

2,445

 

 

$

9,878

 

 

$

2,675

 

 

$

890

 

 

$

229

 

 

$

139

 

 

$

18,306

 

Ending balance: Individually evaluated for impairment

 

$

272

 

 

$

7

 

 

$

1,365

 

 

$

1,420

 

 

$

 

 

$

 

 

$

 

 

$

3,064

 

Ending balance: Collectively evaluated for impairment

 

$

1,778

 

 

$

2,438

 

 

$

8,513

 

 

$

1,255

 

 

$

890

 

 

$

229

 

 

$

139

 

 

$

15,242

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

95,454

 

 

$

355,285

 

 

$

727,434

 

 

$

118,059

 

 

$

159,246

 

 

$

28,052

 

 

$

12,003

 

 

$

1,495,533

 

Ending balance: Individually evaluated for impairment

 

$

301

 

 

$

1,081

 

 

$

11,741

 

 

$

2,932

 

 

$

 

 

$

 

 

$

 

 

$

16,055

 

Ending balance: Collectively evaluated for impairment

 

$

95,153

 

 

$

354,204

 

 

$

715,693

 

 

$

115,127

 

 

$

159,246

 

 

$

28,052

 

 

$

12,003

 

 

$

1,479,478

 

 

 

 

As of and For the Year Ended

 

 

 

December 31, 2025

 

 

 

(in thousands)

 

 

 

Construction
and Farmland

 

 

Residential
Real Estate

 

 

Commercial
Real Estate &
MultiFamily

 

 

Commercial

 

 

Marine

 

 

Consumer

 

 

All Other
Loans

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning Balance

 

$

2,387

 

 

$

2,318

 

 

$

7,251

 

 

$

1,433

 

 

$

1,279

 

 

$

238

 

 

$

121

 

 

$

15,027

 

Charge-Offs

 

 

 

 

 

(31

)

 

 

(2,771

)

 

 

(485

)

 

 

(580

)

 

 

(140

)

 

 

(139

)

 

 

(4,146

)

Recoveries

 

 

5

 

 

 

308

 

 

 

 

 

 

153

 

 

 

 

 

 

46

 

 

 

47

 

 

 

559

 

Provision (recovery)

 

 

(1,117

)

 

 

565

 

 

 

3,683

 

 

 

211

 

 

 

11

 

 

 

86

 

 

 

441

 

 

 

3,880

 

Ending balance

 

$

1,275

 

 

$

3,160

 

 

$

8,163

 

 

$

1,312

 

 

$

710

 

 

$

230

 

 

$

470

 

 

$

15,320

 

Ending balance: Individually evaluated for impairment

 

$

 

 

$

 

 

$

49

 

 

$

418

 

 

$

 

 

$

 

 

$

 

 

$

467

 

Ending balance: Collectively evaluated for impairment

 

$

1,275

 

 

$

3,160

 

 

$

8,114

 

 

$

894

 

 

$

710

 

 

$

230

 

 

$

470

 

 

$

14,853

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

82,336

 

 

$

355,478

 

 

$

697,779

 

 

$

113,224

 

 

$

175,639

 

 

$

28,742

 

 

$

14,264

 

 

$

1,467,462

 

Ending balance: Individually evaluated for impairment

 

$

428

 

 

$

728

 

 

$

10,086

 

 

$

3,113

 

 

$

 

 

$

 

 

$

 

 

$

14,355

 

Ending balance: Collectively evaluated for impairment

 

$

81,908

 

 

$

354,750

 

 

$

687,693

 

 

$

110,111

 

 

$

175,639

 

 

$

28,742

 

 

$

14,264

 

 

$

1,453,107

 

 

The following table presents the amortized cost basis of collateral-dependent loans by loan portfolio segment:

 

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

(in thousands)

 

 

(in thousands)

 

(in thousands)

 

Real Estate Collateral

 

 

Other Collateral

 

 

Total

 

 

Real Estate Collateral

 

 

Other Collateral

 

 

Total

 

Mortgage real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Secured by Farmland

 

$

301

 

 

$

 

 

$

301

 

 

$

428

 

 

$

 

 

$

428

 

HELOCs

 

 

 

 

 

 

 

 

 

 

 

160

 

 

 

 

 

 

160

 

Residential First Lien - Investor

 

 

482

 

 

 

 

 

 

482

 

 

 

98

 

 

 

 

 

 

98

 

Residential First Lien - Owner Occupied

 

 

599

 

 

 

 

 

 

599

 

 

 

470

 

 

 

 

 

 

470

 

Residential Junior Liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - Owner Occupied

 

 

4,459

 

 

 

 

 

 

4,459

 

 

 

4,738

 

 

 

 

 

 

4,738

 

Commercial - Non-Owner Occupied & Multifamily

 

 

7,282

 

 

 

 

 

 

7,282

 

 

 

5,348

 

 

 

 

 

 

5,348

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial and industrial loans

 

 

 

 

 

2,932

 

 

 

2,932

 

 

 

 

 

 

3,113

 

 

 

3,113

 

Marine loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13,123

 

 

$

2,932

 

 

$

16,055

 

 

$

11,242

 

 

$

3,113

 

 

$

14,355

 

 

The Company did not identify any significant changes in the extent to which collateral secures its collateral dependent loans, whether in the form of general deterioration or from other factors during the period ended June 30, 2026.

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually to classify the loans as to credit risk. This analysis is performed on a quarterly basis. The following table presents risk ratings by loan portfolio segment and origination year. Description of these ratings are as follows:

Pass

 

Pass loans exhibit acceptable history of profits, cash flow ability and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower in an as agreed manner.

Special Mention

 

Special mention loans exhibit negative trends and potential weakness that, if left uncorrected, may negatively affect the borrower’s ability to repay its obligations. Loan relationships with stale financial statements at their annual review will also cause a downgrade to special mention until current financials are received and upgrade is approved. The risk of default is not imminent and the borrower still demonstrates sufficient financial strength to service debt.

Classified

 

Classified loans include loans rated Substandard, Doubtful and Loss.

 

 

Substandard loans exhibit well defined weaknesses resulting in a higher probability of default. The borrowers exhibit adverse financial trends and a diminishing ability or willingness to service debt.

 

 

Doubtful loans exhibit all of the characteristics inherent in substandard loans; however given the severity of weaknesses, the collection of 100% of the principal is unlikely under current conditions.

 

 

Loss loans are considered uncollectible over a reasonable period of time and of such little value that its continuance as a bankable asset is not warranted.

 

 

Credit quality information by class at June 30, 2026 and gross charge-offs by year of origination for the six months ended June 30, 2026 was as follows:

 

June 30, 2026

 

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Secured by Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

17,955

 

 

$

21,592

 

 

$

34,141

 

 

$

2,107

 

 

$

5,970

 

 

$

7,777

 

 

$

1,917

 

 

$

308

 

 

$

91,767

 

 

Special Mention

 

 

 

 

 

 

 

 

649

 

 

 

1,316

 

 

 

 

 

 

1,421

 

 

 

 

 

 

 

 

 

3,386

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

301

 

 

Total

 

$

17,955

 

 

$

21,592

 

 

$

34,790

 

 

$

3,724

 

 

$

5,970

 

 

$

9,198

 

 

$

1,917

 

 

$

308

 

 

$

95,454

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

HELOCs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

59,931

 

 

$

 

 

$

59,931

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

42

 

 

 

 

 

 

42

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

59,973

 

 

$

 

 

$

59,973

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

Residential First Lien - Investor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

10,747

 

 

$

17,935

 

 

$

4,704

 

 

$

8,371

 

 

$

13,057

 

 

$

44,670

 

 

$

 

 

$

1,374

 

 

$

100,858

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

1,651

 

 

 

1,234

 

 

 

2,326

 

 

 

 

 

 

 

 

 

5,211

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

98

 

 

 

384

 

 

 

 

 

 

905

 

 

 

1,387

 

 

Total

 

$

10,747

 

 

$

17,935

 

 

$

4,704

 

 

$

10,022

 

 

$

14,389

 

 

$

47,380

 

 

$

 

 

$

2,279

 

 

$

107,456

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

Residential First Lien - Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

6,034

 

 

$

13,326

 

 

$

18,820

 

 

$

45,990

 

 

$

27,152

 

 

$

64,178

 

 

$

 

 

$

152

 

 

$

175,652

 

 

Special Mention

 

 

 

 

 

 

 

 

39

 

 

 

277

 

 

 

976

 

 

 

45

 

 

 

 

 

 

40

 

 

 

1,377

 

 

Classified

 

 

 

 

 

 

 

 

154

 

 

 

 

 

 

 

 

 

556

 

 

 

 

 

 

 

 

 

710

 

 

Total

 

$

6,034

 

 

$

13,326

 

 

$

19,013

 

 

$

46,267

 

 

$

28,128

 

 

$

64,779

 

 

$

 

 

$

192

 

 

$

177,739

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

Residential Junior Liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

521

 

 

$

1,602

 

 

$

511

 

 

$

1,528

 

 

$

1,716

 

 

$

3,958

 

 

$

 

 

$

152

 

 

$

9,988

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

61

 

 

 

 

 

 

68

 

 

 

129

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

521

 

 

$

1,602

 

 

$

511

 

 

$

1,528

 

 

$

1,716

 

 

$

4,019

 

 

$

 

 

$

220

 

 

$

10,117

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

Commercial - Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

40,239

 

 

$

33,625

 

 

$

21,951

 

 

$

48,480

 

 

$

66,899

 

 

$

94,900

 

 

$

2,812

 

 

$

4,133

 

 

$

313,039

 

 

Special Mention

 

 

 

 

 

 

 

 

737

 

 

 

909

 

 

 

3,985

 

 

 

6,488

 

 

 

200

 

 

 

 

 

 

12,319

 

 

Classified

 

 

 

 

 

 

 

 

1,833

 

 

 

471

 

 

 

 

 

 

2,155

 

 

 

 

 

 

 

 

 

4,459

 

 

Total

 

$

40,239

 

 

$

33,625

 

 

$

24,521

 

 

$

49,860

 

 

$

70,884

 

 

$

103,543

 

 

$

3,012

 

 

$

4,133

 

 

$

329,817

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

Commercial - Non-Owner Occupied & Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

33,014

 

 

$

67,408

 

 

$

25,682

 

 

$

54,292

 

 

$

63,453

 

 

$

115,377

 

 

$

5,429

 

 

$

4,615

 

 

$

369,270

 

 

Special Mention

 

 

 

 

 

 

 

 

269

 

 

 

415

 

 

 

4,068

 

 

 

12,213

 

 

 

 

 

 

 

 

 

16,965

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8,404

 

 

 

2,978

 

 

 

 

 

 

 

 

 

11,382

 

 

Total

 

$

33,014

 

 

$

67,408

 

 

$

25,951

 

 

$

54,707

 

 

$

75,925

 

 

$

130,568

 

 

$

5,429

 

 

$

4,615

 

 

$

397,617

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

403

 

 

$

1,183

 

 

$

 

 

$

 

 

$

1,586

 

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

28,770

 

 

$

13,266

 

 

$

12,770

 

 

$

5,624

 

 

$

8,271

 

 

$

7,487

 

 

$

31,959

 

 

$

2,353

 

 

$

110,500

 

 

Special Mention

 

 

 

 

 

428

 

 

 

3,871

 

 

 

 

 

 

240

 

 

 

 

 

 

50

 

 

 

18

 

 

 

4,607

 

 

Classified

 

 

 

 

 

 

 

 

103

 

 

 

1,648

 

 

 

461

 

 

 

234

 

 

 

506

 

 

 

 

 

 

2,952

 

 

Total

 

$

28,770

 

 

$

13,694

 

 

$

16,744

 

 

$

7,272

 

 

$

8,972

 

 

$

7,721

 

 

$

32,515

 

 

$

2,371

 

 

$

118,059

 

 

Current period gross charge-offs

 

$

 

 

$

127

 

 

$

125

 

 

$

78

 

 

$

 

 

$

 

 

$

5

 

 

$

 

 

$

335

 

 

Marine loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

55,237

 

 

$

83,180

 

 

$

20,829

 

 

$

 

 

$

 

 

$

159,246

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

55,237

 

 

$

83,180

 

 

$

20,829

 

 

$

 

 

$

 

 

$

159,246

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

123

 

 

$

 

 

$

246

 

 

$

 

 

$

 

 

$

369

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,466

 

 

$

1,472

 

 

$

1,249

 

 

$

694

 

 

$

9,037

 

 

$

11,547

 

 

$

2,478

 

 

$

 

 

$

27,943

 

 

Special Mention

 

 

 

 

 

 

 

 

29

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

32

 

 

Classified

 

 

 

 

 

52

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

 

17

 

 

 

 

 

 

77

 

 

Total

 

$

1,466

 

 

$

1,524

 

 

$

1,278

 

 

$

705

 

 

$

9,037

 

 

$

11,547

 

 

$

2,495

 

 

$

 

 

$

28,052

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

40

 

 

$

 

 

$

40

 

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

463

 

 

Total

 

$

463

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

463

 

 

Current period gross charge-offs

 

$

94

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

94

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

247

 

 

$

3,955

 

 

$

 

 

$

32

 

 

$

4,650

 

 

$

2,050

 

 

$

606

 

 

$

 

 

$

11,540

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

247

 

 

$

3,955

 

 

$

 

 

$

32

 

 

$

4,650

 

 

$

2,050

 

 

$

606

 

 

$

 

 

$

11,540

 

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

Total by Risk Category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

138,993

 

 

$

174,181

 

 

$

119,828

 

 

$

222,355

 

 

$

283,385

 

 

$

372,773

 

 

$

105,132

 

 

$

13,087

 

 

$

1,429,734

 

 

Special Mention

 

 

 

 

 

428

 

 

 

5,594

 

 

 

4,571

 

 

 

10,503

 

 

 

22,554

 

 

 

292

 

 

 

126

 

 

 

44,068

 

 

Classified

 

 

463

 

 

 

52

 

 

 

2,090

 

 

 

2,428

 

 

 

8,963

 

 

 

6,307

 

 

 

523

 

 

 

905

 

 

 

21,731

 

 

Total

 

$

139,456

 

 

$

174,661

 

 

$

127,512

 

 

$

229,354

 

 

$

302,851

 

 

$

401,634

 

 

$

105,947

 

 

$

14,118

 

 

$

1,495,533

 

 

Total current period gross charge-offs

 

$

94

 

 

$

127

 

 

$

125

 

 

$

201

 

 

$

403

 

 

$

1,429

 

 

$

45

 

 

$

 

 

$

2,424

 

 

 

Credit quality information by class at December 31, 2025 and gross charge-offs by year of origination for the year ended December 31, 2025 was as follows:

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans Amortized Cost Basis

 

 

Revolving Loans Converted to Term

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction & Secured by Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

17,680

 

 

$

37,736

 

 

$

6,684

 

 

$

6,158

 

 

$

3,089

 

 

$

6,643

 

 

$

1,144

 

 

$

308

 

 

$

79,442

 

Special Mention

 

 

1,788

 

 

 

655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,443

 

Classified

 

 

 

 

 

 

 

 

428

 

 

 

 

 

 

 

 

 

23

 

 

 

 

 

 

 

 

 

451

 

Total

 

$

19,468

 

 

$

38,391

 

 

$

7,112

 

 

$

6,158

 

 

$

3,089

 

 

$

6,666

 

 

$

1,144

 

 

$

308

 

 

$

82,336

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

HELOCs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

58,439

 

 

$

 

 

$

58,439

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41

 

 

 

 

 

 

41

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

160

 

 

 

 

 

 

160

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

58,640

 

 

$

 

 

$

58,640

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

31

 

 

$

 

 

$

31

 

Residential First Lien - Investor

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

19,774

 

 

$

6,261

 

 

$

10,174

 

 

$

15,545

 

 

$

23,908

 

 

$

25,060

 

 

$

 

 

$

900

 

 

$

101,622

 

Special Mention

 

 

 

 

 

 

 

 

685

 

 

 

 

 

 

3,025

 

 

 

925

 

 

 

 

 

 

 

 

 

4,635

 

Classified

 

 

 

 

 

952

 

 

 

 

 

 

98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,050

 

Total

 

$

19,774

 

 

$

7,213

 

 

$

10,859

 

 

$

15,643

 

 

$

26,933

 

 

$

25,985

 

 

$

 

 

$

900

 

 

$

107,307

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Residential First Lien - Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

13,144

 

 

$

18,396

 

 

$

47,588

 

 

$

28,716

 

 

$

21,399

 

 

$

45,468

 

 

$

 

 

$

250

 

 

$

174,961

 

Special Mention

 

 

 

 

 

41

 

 

 

277

 

 

 

 

 

 

 

 

 

2,784

 

 

 

 

 

 

 

 

 

3,102

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

744

 

 

 

 

 

 

 

 

 

744

 

Total

 

$

13,144

 

 

$

18,437

 

 

$

47,865

 

 

$

28,716

 

 

$

21,399

 

 

$

48,996

 

 

$

 

 

$

250

 

 

$

178,807

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Residential Junior Liens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

1,763

 

 

$

628

 

 

$

1,547

 

 

$

1,843

 

 

$

2,541

 

 

$

2,028

 

 

$

 

 

$

161

 

 

$

10,511

 

Special Mention

 

 

 

 

 

 

 

 

149

 

 

 

 

 

 

 

 

 

64

 

 

 

 

 

 

 

 

 

213

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,763

 

 

$

628

 

 

$

1,696

 

 

$

1,843

 

 

$

2,541

 

 

$

2,092

 

 

$

 

 

$

161

 

 

$

10,724

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Commercial - Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

36,319

 

 

$

24,619

 

 

$

46,689

 

 

$

69,524

 

 

$

25,728

 

 

$

61,040

 

 

$

3,046

 

 

$

2,736

 

 

$

269,701

 

Special Mention

 

 

 

 

 

1,371

 

 

 

920

 

 

 

3,336

 

 

 

5,879

 

 

 

12,908

 

 

 

 

 

 

 

 

 

24,414

 

Classified

 

 

 

 

 

1,844

 

 

 

699

 

 

 

 

 

 

2,195

 

 

 

 

 

 

 

 

 

 

 

 

4,738

 

Total

 

$

36,319

 

 

$

27,834

 

 

$

48,308

 

 

$

72,860

 

 

$

33,802

 

 

$

73,948

 

 

$

3,046

 

 

$

2,736

 

 

$

298,853

 

Current period gross charge-offs

 

$

 

 

$

468

 

 

$

37

 

 

$

 

 

$

8

 

 

$

 

 

$

 

 

$

 

 

$

513

 

Commercial - Non-Owner Occupied & Multifamily

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

68,609

 

 

$

25,254

 

 

$

53,637

 

 

$

72,478

 

 

$

48,985

 

 

$

94,990

 

 

$

7,909

 

 

$

4,838

 

 

$

376,700

 

Special Mention

 

 

 

 

 

271

 

 

 

2,053

 

 

 

4,153

 

 

 

3,728

 

 

 

6,673

 

 

 

 

 

 

 

 

 

16,878

 

Classified

 

 

 

 

 

 

 

 

 

 

 

1,132

 

 

 

4,216

 

 

 

 

 

 

 

 

 

 

 

 

5,348

 

Total

 

$

68,609

 

 

$

25,525

 

 

$

55,690

 

 

$

77,763

 

 

$

56,929

 

 

$

101,663

 

 

$

7,909

 

 

$

4,838

 

 

$

398,926

 

Current period gross charge-offs

 

$

1,184

 

 

$

 

 

$

 

 

$

257

 

 

$

817

 

 

$

 

 

$

 

 

$

 

 

$

2,258

 

Commercial and industrial loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SBA PPP loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

4

 

 

$

 

 

$

 

 

$

 

 

$

4

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

4

 

 

$

 

 

$

 

 

$

 

 

$

4

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Other commercial and industrial loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

23,186

 

 

$

15,740

 

 

$

6,112

 

 

$

9,317

 

 

$

4,531

 

 

$

4,746

 

 

$

41,305

 

 

$

2,125

 

 

$

107,062

 

Special Mention

 

 

 

 

 

2,802

 

 

 

 

 

 

 

 

 

 

 

 

216

 

 

 

 

 

 

8

 

 

 

3,026

 

Classified

 

 

48

 

 

 

113

 

 

 

1,725

 

 

 

461

 

 

 

19

 

 

 

 

 

 

766

 

 

 

 

 

 

3,132

 

Total

 

$

23,234

 

 

$

18,655

 

 

$

7,837

 

 

$

9,778

 

 

$

4,550

 

 

$

4,962

 

 

$

42,071

 

 

$

2,133

 

 

$

113,220

 

Current period gross charge-offs

 

$

 

 

$

96

 

 

$

184

 

 

$

85

 

 

$

 

 

$

 

 

$

120

 

 

$

 

 

$

485

 

Marine loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

60,223

 

 

$

92,924

 

 

$

22,191

 

 

$

301

 

 

$

 

 

$

 

 

$

175,639

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

60,223

 

 

$

92,924

 

 

$

22,191

 

 

$

301

 

 

$

 

 

$

 

 

$

175,639

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

314

 

 

$

266

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

580

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,237

 

 

$

1,643

 

 

$

1,072

 

 

$

9,713

 

 

$

4,665

 

 

$

7,525

 

 

$

1,870

 

 

$

 

 

$

28,725

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17

 

 

 

 

 

 

17

 

Total

 

$

2,237

 

 

$

1,643

 

 

$

1,072

 

 

$

9,713

 

 

$

4,665

 

 

$

7,525

 

 

$

1,887

 

 

$

 

 

$

28,742

 

Current period gross charge-offs

 

$

 

 

$

6

 

 

$

30

 

 

$

2

 

 

$

6

 

 

$

8

 

 

$

88

 

 

$

 

 

$

140

 

Overdrafts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

318

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

318

 

Total

 

$

318

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

318

 

Current period gross charge-offs

 

$

139

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

139

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

4,250

 

 

$

 

 

$

40

 

 

$

7,515

 

 

$

 

 

$

2,102

 

 

$

39

 

 

$

 

 

$

13,946

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Classified

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,250

 

 

$

 

 

$

40

 

 

$

7,515

 

 

$

 

 

$

2,102

 

 

$

39

 

 

$

 

 

$

13,946

 

Current period gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Total by Risk Category

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

186,962

 

 

$

130,277

 

 

$

233,766

 

 

$

313,733

 

 

$

157,041

 

 

$

249,903

 

 

$

113,752

 

 

$

11,318

 

 

$

1,396,752

 

Special Mention

 

 

1,788

 

 

 

5,140

 

 

 

4,084

 

 

 

7,489

 

 

 

12,632

 

 

 

23,570

 

 

 

41

 

 

 

8

 

 

 

54,752

 

Classified

 

 

366

 

 

 

2,909

 

 

 

2,852

 

 

 

1,691

 

 

 

6,430

 

 

 

767

 

 

 

943

 

 

 

 

 

 

15,958

 

Total

 

$

189,116

 

 

$

138,326

 

 

$

240,702

 

 

$

322,913

 

 

$

176,103

 

 

$

274,240

 

 

$

114,736

 

 

$

11,326

 

 

$

1,467,462

 

Total current period gross charge-offs

 

$

1,323

 

 

$

570

 

 

$

565

 

 

$

610

 

 

$

831

 

 

$

8

 

 

$

239

 

 

$

 

 

$

4,146

 

 

 

Unfunded Commitments: The Company maintains a separate reserve for credit losses on unfunded commitments, which is included in Other Liabilities on the Consolidated Balance Sheet. The reserve for credit losses on off-balance-sheet credit exposures is adjusted as a provision for credit losses in the Consolidated Statement of Operations. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded, utilizing the same models and approaches for the Company's other loan portfolio segments, as these unfunded commitments share similar risk characteristics as its loan portfolio segments. The Company has identified the unfunded portion of certain lines of credit as unconditionally cancellable credit exposures, meaning the Company can cancel the unfunded commitment at any time. No credit loss estimate is reported for off-balance-sheet credit exposures that are unconditionally cancellable by the Company or for undrawn amounts under such arrangements that maybe drawn prior to the cancellation of the arrangement.

 

The activity in the unfunded commitment reserve for the three and six months ended June 30, 2026 and 2025 and year-ended December 31, 2025 is presented below:

 

 

 

Three Months Ended

 

 

Year Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

December 31,

 

 

June 30,

 

 

 

2026

 

 

2025

 

 

2025

 

 

2026

 

 

2025

 

 

 

(in thousands)

 

Balance, beginning

 

$

315

 

 

$

592

 

 

$

505

 

 

$

326

 

 

$

505

 

Provision (recovery)

 

 

296

 

 

 

(188

)

 

 

(179

)

 

 

285

 

 

 

(101

)

Balance, ending

 

$

611

 

 

$

404

 

 

$

326

 

 

$

611

 

 

$

404

 

 

Restructurings for Borrowers Experiencing Financial Difficulty: A loan that has been modified is considered a troubled loan modification when the modification is made to a borrower experiencing financial difficulty and the modification has a direct impact to the contractual cash flows.

There were no new loan modifications to borrowers experiencing financial difficulty made during the six months ended June 30, 2026 and 2025.

At June 30, 2026, the amortized cost balance of loans modified in the past 12 months was $3.7 million. This balance represents one customer relationship comprised of three residential multifamily income producing properties in Washington D.C. (the District). These loans are on nonaccrual status and are 90 or more days past due. The Bank has been granted receivership and is actively working with the receiver to update the properties and ready them for sale while continuing to collect the housing payments directly from the District.

There were no loans to borrowers experiencing financial difficulty that had a payment default during the three and six months ended June 30, 2025 and were modified in the twelve months prior to that default.

Default is determined at 30 days or more past due, upon charge-off, or upon foreclosure. Modified loans in default are individually evaluated for the allowance of credit losses or if the modified loan is deemed uncollectible, the loan, or a portion of the loan, is written off and the allowance for credit losses is adjusted accordingly.