| Schedule of Reportable Segment Financial Results |
Information on segments and reconciliations to consolidated revenues, consolidated operating expenses, consolidated operating income, consolidated loss before income taxes and consolidated depreciation and amortization for the periods indicated below were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | For the year ended December 31, 2025 | | (in thousands) | Independent Power Producer | | Investment Management | | All Other | | Consolidated | | Total segment net revenue | $ | 179,739 | | | $ | 11,482 | | | $ | — | | | $ | 191,221 | | | Operating expenses | | | | | | | | Direct operating costs(1) (2) | $ | 81,868 | | | $ | 12,712 | | | $ | — | | | $ | 94,580 | | General and administrative(3) | 12,120 | | | 4,292 | | | 41,047 | | | 57,459 | | | Change in fair value of contingent consideration | — | | | — | | | (300) | | | (300) | | | Depreciation, amortization and accretion | 76,483 | | | 4,299 | | | — | | | 80,782 | | | (Gain) loss on asset disposition | 95,339 | | | — | | | — | | | 95,339 | | | | | | | | | | | | | | | | | | | Impairment of long-lived assets, net and termination costs | 46,846 | | | — | | | — | | | 46,846 | | | Total segment operating expense | $ | 312,656 | | | $ | 21,303 | | | $ | 40,747 | | | $ | 374,706 | | | Total segment operating income (loss) | $ | (132,917) | | | $ | (9,821) | | | $ | (40,747) | | | $ | (183,485) | | | Interest income (expense), net | | | | | | | $ | (79,892) | | | Change in fair value of investments, net | | | | | | | (5,380) | | | Income from sale-leaseback transfer of tax benefits | | | | | | | 32,951 | | | Gain on liability extinguishment | | | | | | | 15,417 | | | Other income (expense), net | | | | | | | (2,624) | | | Income (loss) before income taxes | | | | | | | $ | (223,013) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | For the year ended December 31, 2024 | | (in thousands) | Independent Power Producer | | Investment Management | | All Other | | Consolidated | | Total segment net revenue | $ | 177,009 | | | $ | 18,757 | | | $ | — | | | $ | 195,766 | | Operating expenses | | | | | | | | Direct operating costs(1) (2) | $ | 95,049 | | | $ | 16,700 | | | $ | — | | | $ | 111,749 | | General and administrative(3) | 15,231 | | | 8,020 | | | 29,301 | | | 52,552 | | | Change in fair value of contingent consideration | — | | | — | | | (39,348) | | | (39,348) | | | Depreciation, amortization and accretion | 73,790 | | | 8,163 | | | — | | | 81,953 | | | (Gain) loss on asset disposition | 12,932 | | | — | | | — | | | 12,932 | | | (Gain) loss on deconsolidation, net | (5,622) | | | — | | | — | | | (5,622) | | | Impairment of goodwill | 200,338 | | | 20,976 | | | — | | | 221,314 | | | Impairment of long-lived assets, net and termination costs | 37,982 | | | 50,428 | | | — | | | 88,410 | | | Total segment operating expense | $ | 429,700 | | | $ | 104,287 | | | $ | (10,047) | | | $ | 523,940 | | | Total segment operating income (loss) | $ | (252,691) | | | $ | (85,530) | | | $ | 10,047 | | | $ | (328,174) | | | | | | | | | | | Interest income (expense), net | | | | | | | $ | (7,612) | | | Change in fair value of investments, net | | | | | | | (14,701) | | | Income from sale-leaseback transfer of tax benefits | | | | | | | 22,764 | | | Other income (expense), net | | | | | | | 2,436 | | | Income (loss) before income taxes | | | | | | | $ | (325,287) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | (in thousands) | For the year ended December 31, 2023 | | Independent Power Producer | | Investment Management | | All Other | | Consolidated | | Total segment net revenue | $ | 159,675 | | | $ | 13,490 | | | $ | — | | | $ | 173,165 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Operating expenses | | | | | | | | Direct operating costs(1) (2) | $ | 91,911 | | | $ | 13,675 | | | $ | — | | | $ | 105,586 | | General and administrative(3) | 13,992 | | | 3,680 | | | 42,945 | | | 60,617 | | | Change in fair value of contingent consideration | — | | | — | | | (603) | | | (603) | | | Depreciation, amortization and accretion | 116,506 | | | 9,237 | | | — | | | 125,743 | | | Impairment of long-lived assets, net and termination costs | $ | 59,294 | | | $ | — | | | $ | — | | | 59,294 | | Total segment operating expense | $ | 281,703 | | | $ | 26,592 | | | $ | 42,342 | | | $ | 350,637 | | | Total segment operating income (loss) | $ | (122,028) | | | $ | (13,102) | | | $ | (42,342) | | | $ | (177,472) | | | | | | | | | | | Interest income (expense), net | | | | | | | $ | (20,328) | | | Change in fair value of investments, net | | | | | | | 932 | | | Other expense, net | | | | | | | (267) | | | Income (loss) before income taxes | | | | | | | $ | (197,135) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
__________________ (1)Direct operating costs within the IPP segment represent the costs to operate our fleet of renewable energy projects, including operations and maintenance, site lease expense, project-level insurance and property taxes, and other costs incurred at the project level. Additionally, the Company employs a dedicated team of technical asset managers to monitor the operational performance of the projects within IPP. The salaries, benefits and professional service costs directly related to the operations of IPP are included within Direct operating costs in the tables above and on the Consolidated Statements of Operations. Direct operating costs exclude any depreciation, amortization and accretion expense. (2)Direct operating costs within the IM segment represent the costs for the investment management services for the managed funds. This includes the costs to raise and deploy capital for such funds. (3)General and administrative costs for the IPP and IM segments primarily consist of allocable portions of salaries and other compensation, professional services and consulting fees and other related costs for overhead functions. Unallocated All Other expenses represent the portion of expenses relating to general corporate functions, including certain finance, legal, information technology, human resources, administrative and executive expenses including stock-based compensation, and other expenses not directly attributable to the reportable segments. Information on segments and reconciliations to consolidated revenues, consolidated operating expenses, consolidated operating income, consolidated loss before income taxes and consolidated depreciation and amortization for the periods indicated below were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended March 31, 2026 | | (in thousands) | Independent Power Producer | | Investment Management | | All Other | | Consolidated | | Total segment net revenue | $ | 32,293 | | | $ | 2,518 | | | $ | — | | | $ | 34,811 | | | Operating expenses | | | | | | | | Direct operating costs(1) (2) | $ | 17,334 | | | $ | 1,986 | | | $ | — | | | $ | 19,320 | | General and administrative(3) | 2,831 | | | 1,153 | | | 8,078 | | | 12,062 | | | | | | | | | | | Depreciation, amortization and accretion | 15,656 | | | 1,175 | | | — | | | 16,831 | | | | | | | | | | | | | | | | | | | | | | | | | | | Impairment of long-lived assets, net and termination costs | 463 | | | — | | | — | | | 463 | | | Total segment operating expense | $ | 36,284 | | | $ | 4,314 | | | $ | 8,078 | | | $ | 48,676 | | | Total segment operating income (loss) | $ | (3,991) | | | $ | (1,796) | | | $ | (8,078) | | | $ | (13,865) | | | | | | | | | | | Interest expense, net | | | | | | | $ | (12,072) | | | Change in fair value of investments, net | | | | | | | (5,745) | | | Income from sale-leaseback transfer of tax benefits | | | | | | | 10,188 | | | | | | | | | | | Other income, net | | | | | | | 153 | | | Loss before income taxes | | | | | | | $ | (21,341) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended March 31, 2025 | | (in thousands) | Independent Power Producer | | Investment Management | | All Other | | Consolidated | Total segment net revenue | $ | 47,202 | | | $ | 3,260 | | | $ | — | | | $ | 50,462 | | Operating expenses | | | | | | | | Direct operating costs(1) (2) | $ | 18,647 | | | $ | 5,264 | | | $ | — | | | $ | 23,911 | | General and administrative(3) | 3,283 | | | 1,302 | | | 12,461 | | | 17,046 | | | | | | | | | | | Depreciation, amortization and accretion | 19,217 | | | 2,411 | | | — | | | 21,628 | | | | | | | | | | | | | | | | | | | | | | | | | | | Impairment of long-lived assets, net and termination costs | 13,665 | | | — | | | — | | | 13,665 | | | Total segment operating expense | $ | 54,812 | | | $ | 8,977 | | | $ | 12,461 | | | $ | 76,250 | | | Total segment operating income (loss) | $ | (7,610) | | | $ | (5,717) | | | $ | (12,461) | | | $ | (25,788) | | | Interest expense, net | | | | | | | $ | (36,566) | | | Change in fair value of investments, net | | | | | | | 990 | | | Income from sale-leaseback transfer of tax benefits | | | | | | | 10,188 | | | Other income, net | | | | | | | 148 | | | Loss before income taxes | | | | | | | $ | (51,028) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
__________________ (1)Direct operating costs within the IPP segment represent the costs to operate our fleet of renewable energy projects, including operations and maintenance, site lease expense, project-level insurance and property taxes, and other costs incurred at the project level. Additionally, the Company employs a dedicated team of technical asset managers to monitor the operational performance of the projects within IPP. The salaries, benefits and professional service costs directly related to the operations of IPP are included within Direct operating costs in the tables above and on the Consolidated Statements of Operations. Direct operating costs exclude any depreciation, amortization and accretion expense. (2)Direct operating costs within the IM segment represent the costs for the investment management services for the managed funds. This includes the costs to raise and deploy capital for such funds. (3)General and administrative costs for the IPP and IM segments primarily consist of allocable portions of salaries and other compensation, professional services and consulting fees and other related costs for overhead functions. Unallocated All Other expenses represent the portion of expenses relating to general corporate functions, including certain finance, legal, information technology, human resources, administrative and executive expenses including stock-based compensation, and other expenses not directly attributable to the reportable segments.
|