v3.26.1
Fair value measurements (Tables)
6 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
Schedule of Financial Instruments Measured at Fair Value
The following tables present the Company’s financial instruments measured at fair value on a recurring basis as of June 30, 2026 and December 31, 2025 (in thousands).
Fair Value at June 30, 2026
Fair Value at December 31, 2025
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets:
Securitized residential mortgage loans $— $— $7,119,175 $7,119,175 $— $— $7,999,619 $7,999,619 
Residential mortgage loans — 810 261,475 262,285 — 1,081 198,596 199,677 
Legacy WMC Commercial Loans— — 49,254 49,254 — — 55,376 55,376 
Non-Agency RMBS— 9,952 241,893 251,845 — 9,835 191,546 201,381 
Legacy WMC CMBS— 42,694 — 42,694 — 42,565 — 42,565 
Agency RMBS— 14,715 — 14,715 — 16,358 — 16,358 
Derivative assets (1)— 9,995 — 9,995 — 5,395 — 5,395 
Cash equivalents (2)58,897 — — 58,897 55,979 — — 55,979 
Other assets1,705 — — 1,705 — — — — 
AG Arc (3)— — 46,435 46,435 — — 50,016 50,016 
Total Assets Measured at Fair Value$60,602 $78,166 $7,718,232 $7,857,000 $55,979 $75,234 $8,495,153 $8,626,366 
Liabilities:
Securitized debt$— $— $(6,355,237)$(6,355,237)$— $— $(7,177,923)$(7,177,923)
Derivative liabilities (1)— (145)— (145)— (1,169)— (1,169)
Total Liabilities Measured at Fair Value$— $(145)$(6,355,237)$(6,355,382)$— $(1,169)$(7,177,923)$(7,179,092)
(1)As of June 30, 2026, the Company applied a reduction in fair value of $9.8 million and $0.1 million to its interest rate swap assets and liabilities, respectively, related to variation margin with a corresponding increase or decrease in restricted cash. As of December 31, 2025, the Company applied a reduction in fair value of $5.3 million and $1.2 million to its interest rate swap assets and liabilities, respectively, related to variation margin with a corresponding increase or decrease in restricted cash. Derivative assets and liabilities are included in the "Other assets" and "Other liabilities" line items on the consolidated balance sheets, respectively.
(2)The Company classifies highly liquid investments with original maturities of three months or less from the date of purchase as cash equivalents. Cash equivalents may include cash invested in money market funds and are carried at cost, which approximates fair value.
(3)The table above includes the Company's investment in AG Arc, which is included in its "Investments in debt and equity of affiliates" line item on the consolidated balance sheets, as the Company has elected the fair value option with respect to its investment pursuant to ASC 825.
Schedule of Assets and Liabilities Measured on a Recurring Basis
The following tables present additional information about the Company’s assets and liabilities which are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value (in thousands).
Three Months Ended June 30, 2026
Residential Mortgage
Loans (1)
Legacy WMC Commercial LoansNon-Agency
RMBS
AG ArcSecuritized
Debt
Beginning balance$7,766,335 $51,504 $211,564 $52,334 $(6,749,708)
Purchases70,009 — 37,737 — — 
Capital distributions— — — (6,614)— 
Proceeds from sales or settlements(26,331)— — — — 
Principal repayments(417,214)(1,343)(7,464)— 388,941 
Principal funding5,505 — — — — 
Included in net income:
Net premium and discount amortization (2)(2,216)(2,526)(1,134)— (2,910)
Net realized gain/(loss)(1,458)— — — — 
Net unrealized gain/(loss)(10,547)1,619 1,190 — 8,440 
Equity in earnings/(loss) from affiliates— — — 715 — 
Other (3)(3,433)— — — — 
Ending Balance$7,380,650 $49,254 $241,893 $46,435 $(6,355,237)
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held as of June 30, 2026
Net premium and discount amortization (2)$(2,252)$(2,526)$(1,134)$— $(2,910)
Net unrealized gain/(loss)(11,945)1,619 1,190 — 8,440 
Equity in earnings/(loss) from affiliates— — — 715 — 
Three Months Ended June 30, 2025
Residential Mortgage
Loans (1)
Legacy WMC Commercial LoansNon-Agency
RMBS
Other Assets (4)AG ArcSecuritized
Debt
Other Liabilities (4)
Beginning balance$6,809,796 $65,504 $141,118 $— $32,242 $(5,836,691)$— 
Purchases444,852 — — — — — — 
Issuances of Securitized Debt— — — — — (314,660)— 
Proceeds from sales or settlements(37,333)— — — — — — 
Principal repayments(234,788)— (2,608)— — 212,374 — 
Principal funding4,572 — — — — — — 
Included in net income:
Net premium and discount amortization (2)2,214 63 (826)— — (6,650)— 
Net realized gain/(loss)(655)— — — — — — 
Net unrealized gain/(loss)(11,460)(684)261 511 — 7,990 (51)
Equity in earnings/(loss) from affiliates— — — — (37)— — 
Other (3)(2,199)— — — — — — 
Ending Balance$6,974,999 $64,883 $137,945 $511 $32,205 $(5,937,637)$(51)
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held as of June 30, 2025
Net premium and discount amortization (2)2,219 63 (826)— — (6,650)— 
Net unrealized gain/(loss)(11,437)(684)261 511 — 7,990 (51)
Equity in earnings/(loss) from affiliates— — — — (37)— — 
Six Months Ended June 30, 2026
Residential
Mortgage
Loans (1)
Legacy WMC Commercial LoansNon-Agency
RMBS
Other Assets (4)AG ArcSecuritized
Debt
Beginning balance$8,198,215 $55,376 $191,546 $— $50,016 $(7,177,923)
Purchases156,746 — 66,388 — — — 
Capital distributions— — — — (6,614)— 
Proceeds from sales or settlements(75,706)— — (2)— — 
Principal repayments(804,038)(1,343)(13,369)— — 752,082 
Principal funding9,568 — — — — — 
Included in net income:
Net premium and discount amortization (2)(4,612)(2,919)(1,913)— — (6,032)
Net realized gain/(loss)(1,518)— — — — 
Net unrealized gain/(loss)(90,228)(1,860)(759)— — 76,636 
Equity in earnings/(loss) from affiliates— — — — 3,033 — 
Other (3)(7,777)— — — — — 
Ending Balance$7,380,650 $49,254 $241,893 $— $46,435 $(6,355,237)
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held as of June 30, 2026
Net premium and discount amortization (2)$(4,541)$(2,919)$(1,913)$— $— $(6,032)
Net unrealized gain/(loss)(91,977)(1,860)(759)— — 76,636 
Equity in earnings/(loss) from affiliates— — — — 3,033 — 
Six Months Ended June 30, 2025
Residential
Mortgage
Loans (1)
Legacy WMC Commercial LoansNon-Agency
RMBS
Other Assets (4)AG ArcSecuritized
Debt
Other Liabilities (4)
Beginning balance$6,416,066 $67,005 $115,533 $204 $30,778 $(5,491,967)$(336)
Purchases939,621 — 25,963 — — — — 
Issuances of Securitized Debt— — — — — (723,330)— 
Proceeds from sales or settlements(57,761)— — (258)— — 298 
Principal repayments(422,385)— (3,702)— — 383,149 — 
Principal funding6,953 — — — — — — 
Included in net income:
Net premium and discount amortization (2)4,105 333 (1,518)— — (13,457)— 
Net realized gain/(loss)(1,722)— — 258 — — (298)
Net unrealized gain/(loss)96,383 (2,455)1,669 307 — (92,032)285 
Equity in earnings/(loss) from affiliates— — — — 1,427 — — 
Other (3)(6,261)— — — — — — 
Ending Balance$6,974,999 $64,883 $137,945 $511 $32,205 $(5,937,637)$(51)
Change in unrealized appreciation/(depreciation) for level 3 assets/liabilities still held as of June 30, 2025
Net premium and discount amortization (2)$4,064 $333 $(1,518)$— $— $(13,457)$— 
Net unrealized gain/(loss)95,526 (2,455)1,669 511 — (92,032)(51)
Equity in earnings/(loss) from affiliates— — — — 1,427 — — 
(1)Includes Securitized residential mortgage loans.
(2)Included in the "Interest income" and "Interest expense" line items on the consolidated statement of operations for assets and liabilities, respectively.
(3)Includes transfers of residential mortgage loans to real estate owned as well as activity related to advances.
(4)Other assets and Other liabilities include derivative forward purchase commitments and loan purchase commitments, if applicable.
Schedule of Valuation Techniques
The following table presents a summary of quantitative information about the significant unobservable inputs used in the fair value measurement of investments for which the Company has utilized Level 3 inputs to determine fair value as of June 30, 2026 and December 31, 2025 ($ in thousands).
June 30, 2026December 31, 2025
Valuation TechniqueUnobservable InputFair ValueRange
(Weighted Average) (1)
Fair ValueRange
(Weighted Average) (1)
Securitized Residential Mortgage Loans
Yield
5.47% - 16.51% (5.99%)
5.13% - 18.10% (5.78%)
Discounted Cash FlowProjected Collateral Prepayments$7,119,175 
4.29% - 22.00% (10.04%)
$7,999,619 
4.92% - 22.00% (10.09%)
Projected Collateral Losses
0.00% - 1.72% (0.11%)
0.00% - 1.77% (0.09%)
Projected Collateral Severities (2)
10.00% - 75.00% (23.03%)
10.00% - 100.00% (28.23%)
Residential Mortgage Loans
Yield
5.69% - 12.00% (7.37%)
5.39% - 11.61% (7.08%)
Discounted Cash FlowProjected Collateral Prepayments$261,475 
2.90% - 39.35% (17.24%)
$198,596 
1.98% - 33.46% (16.06%)
Projected Collateral Losses
0.00% - 15.78% (1.38%)
0.00% - 18.29% (1.47%)
Projected Collateral Severities (2)
10.00% - 100.00% (19.07%)
4.43% - 100.00% (17.79%)
Legacy WMC Commercial Loans
Yield
8.36% - 11.10% (9.26%)
5.95% - 6.95% (6.68%)
Discounted Cash FlowCredit Spread$49,254 
432 bps - 715 bps (516 bps)
$55,376 
231 bps - 325 bps (300 bps)
Recovery Percentage (3)
72.19% - 98.05% (79.07%)
68.33% - 93.29% (86.62%)
Non-Agency RMBS
Yield
5.26% - 16.25% (7.26%)
4.83% - 20.00% (7.56%)
Discounted Cash FlowProjected Collateral Prepayments$241,893 
8.16% - 26.15% (11.83%)
$191,546 
7.55% - 15.23% (11.23%)
Projected Collateral Losses
0.00% - 0.80% (0.18%)
0.00% - 0.38% (0.06%)
Projected Collateral Severities
10.00% - 75.00% (29.07%)
10.00% - 100.00% (56.87%)
AG Arc
Comparable MultipleBook Value Multiple$46,435 
1.05x - 1.05x (1.05x)
$50,016 
1.025x - 1.025x (1.025x)
Securitized Debt
Yield
4.84% - 25.00% (5.69%)
4.37% - 30.00% (5.42%)
Discounted Cash FlowProjected Collateral Prepayments$(6,355,237)
4.29% - 22.00% (10.02%)
$(7,177,923)
4.92% - 22.00% (10.09%)
Projected Collateral Losses
0.00% - 0.50% (0.10%)
0.00% - 0.50% (0.08%)
Projected Collateral Severities
10.00% - 75.00% (23.12%)
10.00% - 100.00% (27.79%)
(1)Amounts are weighted based on fair value.
(2)Projected collateral severities excludes assumed recoveries on certain residential mortgage loans.
(3)Represents the proportion of the principal expected to be collected relative to the loan balances as of June 30, 2026 and December 31, 2025.