v3.26.1
SUPPLEMENTAL CASH FLOW INFORMATION
6 Months Ended
Jun. 30, 2026
Supplemental Cash Flow Elements [Abstract]  
SUPPLEMENTAL CASH FLOW INFORMATION SUPPLEMENTAL CASH FLOW INFORMATION
The following table summarizes the changes in operating assets and liabilities:

Three months ended
June 30,
Six months ended
June 30,
2026202520262025
Receivables$1,722 $(2,313)$(4,911)$(1,369)
Prepaids and deposits(2,609)(1,341)(1,188)(1,707)
Inventory(9,621)2,152 (5,790)(6,412)
Accounts payable and accrued liabilities(12,849)(1,627)(9,191)(3,472)
Income taxes payable3,744 — 3,744 — 
Accrued interest payable2,725 — (22,732)— 
Deferred revenue 7,103  7,103 
Net change in operating assets and liabilities$(16,888)$3,974 $(40,068)$(5,857)
The following table summarizes non-cash items included in other expense:

Three months ended
June 30,
Six months ended
June 30,
2026202520262025
Loss on fair value measurement of Silver Purchase Agreement derivative
$(9,290)$(1,986)$(36,092)$(9,461)
Gain on fair value measurement of 2026 Gold Prepay derivative
22,000 — 29,893 — 
Loss on fair value measurement of NSR Royalty
(24,039)— (31,663)— 
Gain (loss) on fair value measurement of Convertible Loans derivative 765 (3,463)(673)
Loss on fair value measurement of Orion Gold Prepay derivative
 (2,412)(3,377)(10,674)
Loss on offtake liability(4,800)$— (4,800)— 
Gain on fair value measurement of warrant liability4,766 $709 5,169 275 
Other
 (12)1 33 
Non-cash items included in other expense
$(11,363)$(2,936)$(44,332)$(20,500)
Other cash flow information:

Three months ended
June 30,
Six months ended
June 30,
2026202520262025
Non-cash investing and financing activities:
Capital expenditures, not yet paid$7,294 $869 $10,132 $869 
Shares issued in relation to 2023 Convertible Debentures interest$ $— $13,384 $— 
Shares issued in relation to Orion Convertible Loan repayment$ $— $5,250 $— 
Shares issued in relation to Offtake settlement$4,800 $— $4,800 $— 
Other cash flow information:
Interest paid - Orion Convertible Loan$ $— $20,403 $— 
Interest paid - 2023 Convertible Debentures$ $— $5,295 $—