NET (LOSS) INCOME PER SHARE (Tables)

6 Months Ended

Jun. 30, 2026

Schedule of Basic and Diluted Net Loss Per Share

The following table summarizes the calculation of basic and diluted net (loss) income per share:


	Three Months Ended June 30,				Six Months Ended June 30,
	2026		2025		2026		2025
Net (loss) income attributable to Class A common stockholders basic and diluted	$	(1,501)	$	800	$	(4,143)	$	565

Weighted average number of shares of Class A common stock - basic	29,641,216		28,265,710		28,966,490		27,995,258

Weighted average number of shares of Class A common stock - diluted	29,641,216		29,229,245		28,966,490		28,688,505
Net (loss) income per share of Class A common stock
Basic	$	(0.05)	$	0.03	$	(0.14)	$	0.02
Diluted	$	(0.05)	$	0.03	$	(0.14)	$	0.02

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

For the periods in which (loss) income per share is presented, the following securities were excluded from the computation of diluted (loss) income per share since their impact would have been antidilutive:


	Six Months Ended June 30,
		2026	2025
Stock Options		1,237,505	483,502
Unvested PSUs (1)		2,654,994	2,015,403
Unvested RSUs		4,760,151	1,104,068
Warrants (2)		2,160,000	—
OPAL Fuels Class B Units		144,399,037	144,399,037

(1) All unvested PSUs are contingent on achieving performance targets.

(2) Includes 720,000 warrants that are subject to forfeiture contingent on obtaining additional funding