SHARE CAPITAL (Details Narrative)
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
12 Months Ended |
|
|
Jul. 01, 2026
CAD ($)
|
Jun. 09, 2026
USD ($)
shares
|
Jun. 09, 2026
CAD ($)
shares
|
Feb. 23, 2026
CAD ($)
shares
|
Jul. 21, 2025
CAD ($)
shares
|
Jun. 12, 2025
CAD ($)
shares
|
May 05, 2025
CAD ($)
shares
|
Jun. 30, 2023
CAD ($)
|
Jun. 30, 2026
CAD ($)
shares
|
Jun. 30, 2025
CAD ($)
|
Jun. 30, 2026
CAD ($)
shares
Segments
|
Dec. 31, 2025
CAD ($)
|
Jun. 30, 2025
CAD ($)
|
Dec. 31, 2025
CAD ($)
shares
|
Dec. 31, 2024
CAD ($)
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issue of ordinary shares |
|
|
|
$ 68,277,951
|
$ 34,279,276
|
$ 18,758,889
|
$ 4,973,404
|
|
|
|
|
|
|
|
|
| Issuance cost |
|
|
|
8,136,847
|
|
|
|
|
|
|
|
|
|
|
|
| Equity |
|
|
|
5,729,246
|
|
|
|
|
$ 148,870,160
|
$ 22,985,531
|
$ 148,870,160
|
$ 96,596,795
|
$ 22,985,531
|
$ 96,596,795
|
$ 4,621,783
|
| Other expenses |
|
|
|
2,412,431
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance cost |
|
|
|
|
|
2,258,143
|
829,316
|
|
|
|
2,752,726
|
2,811,893
|
2,263,282
|
|
|
| Net proceeds from issue of ordinary shares |
|
|
|
60,141,104
|
30,178,469
|
16,500,747
|
$ 4,144,088
|
|
|
|
|
|
|
|
|
| Number of warrants convertible to shares | shares |
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
| Issuance cost |
|
|
|
|
4,100,807
|
|
|
|
2,066
|
|
2,414,497
|
|
|
|
|
| Share issue costs |
|
|
|
|
|
|
|
|
|
|
$ 5,167,222
|
|
$ 2,318,926
|
|
|
| Number of options, granted |
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
| Number of RSUs granted | shares |
|
|
|
|
|
|
|
|
|
|
1,693,484
|
|
|
|
|
| Fair value of RSU granted |
|
|
|
|
|
|
|
|
|
|
$ 6,158,613
|
|
|
|
|
| Issued capital |
|
|
|
|
|
|
|
|
295,905,990
|
|
295,905,990
|
229,698,507
|
|
$ 229,698,507
|
|
| Share based payment expense |
|
|
|
|
|
|
|
|
4,924,215
|
375,452
|
$ 5,168,279
|
|
$ 664,334
|
|
|
| Weighted average remaining contractual life of warrants |
|
|
|
|
|
|
|
|
|
|
3 years 7 months 6 days
|
|
|
4 years 6 months
|
|
| Shares issued for the exercise of warrants |
|
|
|
|
|
|
|
|
|
|
$ 19,367,257
|
$ 56,215,682
|
4,175,807
|
|
|
| Revenue |
|
|
|
|
|
|
|
|
2,664,237
|
2,115,255
|
4,976,590
|
|
3,662,970
|
|
|
| Expense |
|
|
|
|
|
|
|
|
$ 16,116,460
|
4,974,316
|
$ 24,079,682
|
|
8,885,349
|
|
|
| Restricted stock units [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock issued for restrcited share units | shares |
|
|
|
|
|
|
|
|
278,018
|
|
278,018
|
|
|
216,738
|
|
| Number of RSUs granted | Segments |
|
|
|
|
|
|
|
|
|
|
1,270,113
|
|
|
|
|
| Employee benefits expense |
|
|
|
|
|
|
|
|
|
|
$ 2,699,672
|
|
|
|
|
| Share based payment expense |
|
|
|
|
|
|
|
|
$ 4,808,448
|
$ 374,439
|
5,053,133
|
|
$ 662,307
|
|
|
| Share based payment expense |
|
|
|
|
|
|
|
|
4,530,430
|
|
4,775,115
|
|
|
|
|
| Restricted stock units [member] | Bottom of range [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issued capital |
|
|
|
|
|
|
|
|
400,000,000
|
|
400,000,000
|
|
|
|
|
| Restricted stock units [member] | Top of range [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issued capital |
|
|
|
|
|
|
|
|
$ 500,000,000
|
|
$ 500,000,000
|
|
|
|
|
| Restricted share units [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of exercisable and vesting requirements |
|
|
|
|
|
|
|
|
|
|
Each
RSU is exercisable into one common share of the Company upon the vesting conditions being met for a period of eighteen months to 3 years
from the grant date.
|
|
|
|
|
| Number of RSUs issued | shares |
|
|
|
|
|
|
|
|
|
|
723,704
|
|
|
|
|
| RSU's with fair value |
|
|
|
|
|
|
|
|
|
|
$ 5,706,818
|
|
|
|
|
| Number of RSU issuance | shares |
|
|
|
|
|
|
|
|
|
|
2,018,983
|
|
|
|
|
| Fair value of RSU issuance |
|
|
|
|
|
|
|
|
|
|
$ 8,612,096
|
|
|
|
|
| Vesting description |
|
|
|
|
|
|
|
|
|
|
vest
over 1-3 years
|
|
|
|
|
| Number of RSUs granted | shares |
|
|
|
|
|
|
|
|
|
|
2,018,983
|
|
|
450,964
|
|
| Performance based RSUs [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of RSUs issued | shares |
|
|
|
|
|
|
|
|
|
|
1,295,279
|
|
|
|
|
| RSU's with fair value |
|
|
|
|
|
|
|
|
|
|
$ 2,905,278
|
|
|
|
|
| Number of RSUs granted | shares |
|
|
|
|
|
|
|
|
|
|
1,270,113
|
|
|
|
|
| Fair value of RSU granted |
|
|
|
|
|
|
|
|
|
|
$ 2,699,672
|
|
|
|
|
| Performance based RSUs [member] | Non-CEO executives [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of RSUs granted | Segments |
|
|
|
|
|
|
|
|
|
|
25,166
|
|
|
|
|
| Employee benefits expense |
|
|
|
|
|
|
|
|
|
|
$ 205,606
|
|
|
|
|
| Non-performance based RSUs [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Vesting description |
|
|
|
|
|
|
|
|
|
|
representing 25% of the total grant, vested on grant, with the remaining
performance RSUs representing 75% of the grant, vesting 25% per anniversary over 3 years
|
|
|
|
|
| Number of RSUs granted | shares |
|
|
|
|
|
|
|
|
|
|
423,371
|
|
|
|
|
| Fair value of RSU granted |
|
|
|
|
|
|
|
|
|
|
$ 3,458,941
|
|
|
|
|
| Broker warrants [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance cost |
|
|
|
2,976,520
|
|
632,798
|
$ 163,757
|
|
|
|
|
|
|
|
|
| Issuance cost |
|
|
|
|
$ 1,429,172
|
|
|
|
|
|
|
|
|
|
|
| Ordinary shares [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from issue of ordinary shares |
|
|
|
48,033,503
|
|
18,082,472
|
$ 4,545,997
|
|
|
|
|
|
|
|
|
| Warrants [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock issued | shares |
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
| Proceeds from issue of ordinary shares |
|
|
|
$ 20,244,448
|
|
$ 676,418
|
$ 427,407
|
|
|
|
|
|
|
|
|
| Common stock [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock issued | shares |
|
|
|
5,030,000
|
4,672,895
|
5,500,000
|
1,715,000
|
|
|
|
|
|
|
|
|
| Shares issued for the exercise of warrants, shares | shares |
|
|
|
|
11,712,347
|
|
|
|
|
|
|
|
|
|
|
| Share issue costs |
|
|
|
|
|
|
|
$ 140,000
|
|
|
|
|
|
|
|
| Common stock [member] | Warrants [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prefunded warrants | shares |
|
|
|
2,120,000
|
|
|
|
|
|
|
|
|
|
|
|
| Overallotment shares [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of stock issued | shares |
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
|
| Issuance cost |
|
|
|
|
|
|
$ 28,030
|
|
|
|
|
|
|
|
|
| Net proceeds from issue of ordinary shares |
|
|
|
|
|
|
265,970
|
|
|
|
|
|
|
|
|
| Shares issued for financing cost |
|
|
|
|
|
|
$ 294,000
|
|
|
|
|
|
|
|
|
| Compensation warrants [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of warrant issued |
|
|
|
|
|
|
|
|
|
|
90% of the shares will be placed
|
|
|
|
|
| Compensation warrants [member] | 6 month [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of warrant issued |
|
|
|
|
|
|
|
|
|
|
15%
6 months after the exercise date
|
|
|
|
|
| Compensation warrants [member] | 12 month [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of warrant issued |
|
|
|
|
|
|
|
|
|
|
15%
12 months after the exercise date
|
|
|
|
|
| Compensation warrants [member] | 18 month [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of warrant issued |
|
|
|
|
|
|
|
|
|
|
15%
18 months after the exercise date
|
|
|
|
|
| Compensation warrants [member] | 24 month [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of warrant issued |
|
|
|
|
|
|
|
|
|
|
15%
24 months after the exercise date
|
|
|
|
|
| Compensation warrants [member] | 30 month [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of warrant issued |
|
|
|
|
|
|
|
|
|
|
15%
30 months after the exercise date
|
|
|
|
|
| Compensation warrants [member] | 36 month [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description of warrant issued |
|
|
|
|
|
|
|
|
|
|
15%
36 months after the exercise date
|
|
|
|
|
| Compensation warrants [member] | First anniversary [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued for the exercise of warrants, shares | shares |
|
386,670
|
386,670
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued for the exercise of warrants |
|
$ 2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Compensation warrants [member] | Second anniversary [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued for the exercise of warrants, shares | shares |
|
309,336
|
309,336
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued for the exercise of warrants |
|
$ 2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revenue |
|
1,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share issued for maximum portion to settle in shares value |
|
$ 2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Compensation warrants [member] | First Tranche [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value of warrants |
|
|
$ 2,143,389
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description on grant discount for lack of marketability rate |
|
on grant date using a discount for lack of marketability
as 90% of the shares will be released from escrow over a period of three years from the date of conversion.
|
on grant date using a discount for lack of marketability
as 90% of the shares will be released from escrow over a period of three years from the date of conversion.
|
|
|
|
|
|
|
|
|
|
|
|
|
| Compensation warrants [member] | First Tranche [Member] | Major ordinary share transactions [member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expense |
$ 115,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Compensation warrants [member] | Second Tranche [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| IfrsStatementLineItems [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value of warrants |
|
|
$ 2,236,343
|
|
|
|
|
|
|
|
|
|
|
|
|
| Description on grant discount for lack of marketability rate |
|
on grant date using a discount for lack of marketability as 90% of the shares will be released from escrow over
a period of three years from the date of conversion.
|
on grant date using a discount for lack of marketability as 90% of the shares will be released from escrow over
a period of three years from the date of conversion.
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants on cash portion |
|
$ 576,322
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants on shares portion |
|
$ 1,660,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|