Condensed Consolidated Interim Statements of Comprehensive Loss (Unaudited) |
3 Months Ended | 6 Months Ended | ||||
|---|---|---|---|---|---|---|
|
Jun. 30, 2026
CAD ($)
$ / shares
shares
|
Jun. 30, 2025
CAD ($)
$ / shares
shares
|
Jun. 30, 2026
USD ($)
shares
|
Jun. 30, 2026
CAD ($)
$ / shares
shares
|
Jun. 30, 2025
USD ($)
shares
|
Jun. 30, 2025
CAD ($)
$ / shares
shares
|
|
| Profit or loss [abstract] | ||||||
| Sales of goods | $ 2,560,378 | $ 1,901,585 | $ 4,792,509 | $ 3,443,396 | ||
| Provision of services | 103,859 | 213,670 | 184,081 | 219,574 | ||
| TOTAL REVENUE | 2,664,237 | 2,115,255 | 4,976,590 | 3,662,970 | ||
| COST OF SALES | (2,131,088) | (1,610,663) | (4,095,680) | (2,848,291) | ||
| GROSS PROFIT | 533,149 | 504,592 | 880,910 | 814,679 | ||
| OPERATING EXPENSES | ||||||
| Amortization | 1,806 | 2,257 | 3,611 | 4,514 | ||
| Depreciation | 141,866 | 73,048 | 263,117 | 148,464 | ||
| Director fees | 152,717 | 139,187 | 272,214 | 271,838 | ||
| Insurance | 231,515 | 155,252 | 459,633 | 311,001 | ||
| Office and miscellaneous | 2,921,327 | 1,158,504 | 4,807,435 | 1,879,161 | ||
| Professional fees | 1,016,426 | 293,505 | 1,619,585 | 606,062 | ||
| Research and development | 1,412,520 | 125,813 | 2,041,158 | 287,698 | ||
| Share-based payments | 4,924,215 | 375,452 | 5,168,279 | 664,334 | ||
| Travel | 1,161,831 | 180,035 | 1,791,399 | 305,042 | ||
| Employee and management expenses | 4,152,237 | 2,471,263 | 7,653,251 | 4,407,235 | ||
| Total operating expenses | (16,116,460) | (4,974,316) | (24,079,682) | (8,885,349) | ||
| OTHER INCOME (EXPENSE) | ||||||
| Change in fair value of derivative liability | (8,931) | (180,318) | 1,038,800 | (22,489) | ||
| Finance and other gain | 1,141,588 | 10,464 | 1,819,740 | 44,494 | ||
| Foreign exchange gain (loss) | 2,351,191 | (87,168) | $ 12,550,215 | 5,045,723 | $ 2,267,191 | (104,408) |
| Gain (loss) on disposal of assets | 6,170 | (304) | (202) | (304) | ||
| Gain on recovery of notes receivable | 8,233 | 34,185 | ||||
| Other income (expense) | 60,459 | (43,344) | (2,366,989) | (67,794) | ||
| Total Other operating income | 3,550,477 | (292,437) | 5,537,072 | (116,316) | ||
| NET LOSS | (12,032,834) | (4,762,161) | (17,661,700) | (8,186,986) | ||
| Items that may be reclassified to profit or loss | ||||||
| Foreign exchange translation | 201,170 | 5,415 | 161,609 | (10,645) | ||
| Items that will not be reclassified to profit or loss | ||||||
| Change in fair value of equity investments at FVOCI | 7,112 | (42,857) | 14,285 | |||
| COMPREHENSIVE LOSS | $ (11,831,664) | $ (4,749,634) | $ (17,542,948) | $ (8,183,346) | ||
| Net Loss per share - Basic | $ / shares | $ (0.33) | $ (0.61) | $ (0.51) | $ (1.23) | ||
| Net Loss per share - Diluted | $ / shares | $ (0.33) | $ (0.61) | $ (0.51) | $ (1.23) | ||
| Weighted average number of common shares outstanding - Basic | shares | 36,742,129 | 7,861,691 | 34,369,126 | 34,369,126 | 6,651,466 | 6,651,466 |
| Weighted average number of common shares outstanding - Diluted | shares | 36,742,129 | 7,861,691 | 34,369,126 | 34,369,126 | 6,651,466 | 6,651,466 |
| X | ||||||||||
- Definition Components of other comprehensive income that may be reclassified to profit or loss net of tax abstract. No definition available.
|
| X | ||||||||||
- Definition Employee and management expenses. No definition available.
|
| X | ||||||||||
- Definition Fair value gains losses on financial asset reclassified out of availableforsale financial assets not recognised in other comprehensive income. No definition available.
|
| X | ||||||||||
- Definition Loss on write-off of notes receivable. No definition available.
|
| X | ||||||||||
- Definition Operating expense abstract. No definition available.
|
| X | ||||||||||
- Definition Other income expense abstract. No definition available.
|
| X | ||||||||||
- Definition Other income loss. No definition available.
|
| X | ||||||||||
- Definition The weighted average number of ordinary shares outstanding plus the weighted average number of ordinary shares that would be issued on the conversion of all the dilutive potential ordinary shares into ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator) divided by the weighted average number of ordinary shares outstanding during the period (the denominator). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of profit (loss) attributable to ordinary equity holders of the parent entity (the numerator), divided by the weighted average number of ordinary shares outstanding during the period (the denominator), both adjusted for the effects of all dilutive potential ordinary shares. [Refer: Ordinary shares [member]; Weighted average [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The gains (losses) resulting from change in the fair value of derivatives recognised in profit or loss. [Refer: Derivatives [member]] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The gains (losses) on disposals of non-current assets. [Refer: Non-current assets] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of exchange differences recognised in profit or loss that arise from foreign currency transactions, excluding those arising on financial instruments measured at fair value through profit or loss in accordance with IFRS 9. [Refer: At fair value [member]; Classes of financial instruments [domain]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The amount of other comprehensive income, net of tax, after reclassification adjustments, related to exchange differences when financial statements of foreign operations are translated. [Refer: Other comprehensive income] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The number of ordinary shares outstanding at the beginning of the period, adjusted by the number of ordinary shares bought back or issued during the period multiplied by a time-weighting factor. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|